Nifty
Sensex
:
:
24973.10
81425.15
104.50 (0.42%)
323.83 (0.40%)

BPO/ITeS

Rating :
63/99

BSE: 532761 | NSE: HGM

78.41
10-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  79.33
  •  81.95
  •  77.19
  •  79.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6032
  •  477230.32
  •  94.5
  •  41.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.51
  • 18.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.67
  • N/A
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.42%
  • 2.31%
  • 33.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 18.39
  • 23.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.69
  • 10.13
  • 9.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 12.04
  • -1.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.45
  • 26.31
  • 20.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 2.29
  • 3.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.70
  • 14.70
  • 13.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
13.61
5.58
143.91%
5.51
4.27
29.04%
5.80
3.99
45.36%
5.58
4.29
30.07%
Expenses
11.23
4.65
141.51%
4.49
3.46
29.77%
4.95
3.34
48.20%
4.69
3.59
30.64%
EBITDA
2.38
0.92
158.70%
1.03
0.81
27.16%
0.85
0.65
30.77%
0.89
0.70
27.14%
EBIDTM
17.46%
16.50%
18.62%
19.04%
14.63%
16.24%
15.98%
16.34%
Other Income
0.52
0.44
18.18%
0.44
0.47
-6.38%
0.92
0.42
119.05%
0.48
0.47
2.13%
Interest
0.08
0.05
60.00%
0.04
0.03
33.33%
0.04
0.03
33.33%
0.05
0.03
66.67%
Depreciation
0.41
0.25
64.00%
0.25
0.16
56.25%
0.25
0.16
56.25%
0.25
0.16
56.25%
PBT
2.40
1.07
124.30%
1.18
1.09
8.26%
1.47
0.88
67.05%
1.08
0.98
10.20%
Tax
0.68
0.29
134.48%
-0.14
0.28
-
0.15
0.24
-37.50%
0.28
0.26
7.69%
PAT
1.73
0.78
121.79%
1.32
0.81
62.96%
1.33
0.64
107.81%
0.80
0.71
12.68%
PATM
12.70%
13.97%
23.97%
18.97%
22.88%
15.91%
14.28%
16.62%
EPS
1.37
0.62
120.97%
1.05
0.64
64.06%
1.05
0.50
110.00%
0.63
0.58
8.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
30.50
22.47
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
15.15
Net Sales Growth
68.23%
39.39%
33.67%
19.88%
4.14%
-15.04%
7.87%
-22.50%
-11.86%
1.85%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
30.50
22.47
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
15.15
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
25.36
18.97
13.62
9.84
7.87
7.50
10.04
10.47
13.59
15.54
15.05
Power & Fuel Cost
-
0.59
0.29
0.21
0.13
0.13
0.36
0.31
0.29
0.27
0.25
% Of Sales
-
2.63%
1.80%
1.74%
1.29%
1.35%
3.17%
2.94%
2.13%
1.75%
1.65%
Employee Cost
-
17.14
12.09
8.16
6.26
5.81
6.78
7.32
9.12
10.06
10.44
% Of Sales
-
76.28%
75.00%
67.66%
62.23%
60.14%
59.63%
69.45%
67.06%
65.20%
68.91%
Manufacturing Exp.
-
0.23
0.12
0.18
0.17
0.15
0.13
0.10
0.09
0.10
1.04
% Of Sales
-
1.02%
0.74%
1.49%
1.69%
1.55%
1.14%
0.95%
0.66%
0.65%
6.86%
General & Admin Exp.
-
0.81
0.91
1.08
1.09
1.06
1.38
2.53
3.28
4.64
2.90
% Of Sales
-
3.60%
5.65%
8.96%
10.83%
10.97%
12.14%
24.00%
24.12%
30.07%
19.14%
Selling & Distn. Exp.
-
0.02
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
% Of Sales
-
0.09%
0.12%
0.17%
0.20%
0.31%
0.18%
0.19%
0.15%
0.13%
0.20%
Miscellaneous Exp.
-
0.19
0.19
0.19
0.19
0.32
1.36
0.19
0.79
0.46
0.03
% Of Sales
-
0.85%
1.18%
1.58%
1.89%
3.31%
11.96%
1.80%
5.81%
2.98%
2.51%
EBITDA
5.15
3.50
2.50
2.22
2.19
2.16
1.33
0.07
0.01
-0.11
0.10
EBITDA Margin
16.89%
15.58%
15.51%
18.41%
21.77%
22.36%
11.70%
0.66%
0.07%
-0.71%
0.66%
Other Income
2.36
2.47
1.91
4.02
1.67
2.02
1.87
1.70
5.05
1.97
2.19
Interest
0.21
0.17
0.13
0.17
0.23
0.40
1.16
0.55
0.92
1.40
1.49
Depreciation
1.16
1.00
0.63
0.60
0.62
0.62
0.55
0.53
1.07
0.85
0.97
PBT
6.13
4.80
3.66
5.45
3.01
3.14
1.48
0.69
3.08
-0.39
-0.18
Tax
0.97
0.57
1.01
0.97
0.87
0.75
0.81
0.51
0.70
0.59
0.44
Tax Rate
15.82%
11.88%
27.60%
17.80%
28.90%
23.89%
54.73%
73.91%
22.73%
-151.28%
-244.44%
PAT
5.18
4.22
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
PAT before Minority Interest
5.18
4.22
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.98%
18.78%
16.44%
37.15%
21.27%
24.74%
5.89%
1.71%
17.50%
-6.35%
-4.09%
PAT Growth
76.19%
59.25%
-40.85%
109.35%
-10.46%
256.72%
272.22%
-92.44%
-
-
 
EPS
4.11
3.35
2.10
3.56
1.70
1.90
0.53
0.14
1.89
-0.78
-0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
24.06
22.84
22.59
29.95
95.94
33.73
443.62
716.30
34.03
337.45
Share Capital
12.60
12.60
12.60
12.60
12.59
12.59
12.59
12.54
12.53
12.53
Total Reserves
11.46
10.25
9.99
17.36
83.35
21.15
431.03
703.76
21.50
324.92
Non-Current Liabilities
0.42
0.42
0.38
0.94
5.75
1.14
160.05
289.40
3.45
5.74
Secured Loans
0.00
0.00
0.00
0.00
0.69
2.05
3.24
4.28
5.23
6.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.00
Current Liabilities
16.16
12.94
14.75
14.00
14.54
15.59
4.82
3.90
13.19
14.79
Trade Payables
2.34
0.85
0.94
0.68
0.72
1.03
0.94
1.10
1.03
1.14
Other Current Liabilities
11.78
10.56
12.38
12.22
12.71
13.19
2.27
1.64
4.76
5.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.81
6.58
Short Term Provisions
2.05
1.53
1.43
1.09
1.11
1.37
1.60
1.16
0.58
1.08
Total Liabilities
40.64
36.20
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67
357.98
Net Block
1.48
1.37
2.00
2.41
1.06
1.36
1.05
1.41
2.32
3.10
Gross Block
5.76
4.65
4.59
4.49
2.53
2.26
2.61
3.24
3.09
8.32
Accumulated Depreciation
4.28
3.28
2.59
2.08
1.47
0.90
1.56
1.82
0.77
5.22
Non Current Assets
15.82
15.60
21.36
33.84
102.95
39.52
596.80
998.41
33.21
337.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.17
4.81
7.00
18.09
100.65
35.54
595.36
996.57
29.84
332.51
Long Term Loans & Adv.
0.16
0.17
0.16
0.16
0.22
0.35
0.34
0.36
0.97
1.91
Other Non Current Assets
4.00
1.05
3.82
4.60
1.02
2.27
0.05
0.07
0.09
0.36
Current Assets
24.82
20.61
16.36
11.05
13.28
10.94
11.69
11.19
17.46
20.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
15.33
8.28
6.10
5.20
4.95
5.82
2.81
4.31
4.34
5.24
Cash & Bank
7.56
11.01
8.91
4.74
7.01
3.68
7.13
5.84
11.02
9.94
Other Current Assets
1.93
0.52
0.43
0.46
1.31
1.45
1.75
1.03
2.10
4.92
Short Term Loans & Adv.
1.60
0.80
0.92
0.65
0.65
1.23
1.50
0.31
0.07
2.61
Net Current Assets
8.66
7.67
1.61
-2.94
-1.26
-4.65
6.87
7.29
4.28
5.32
Total Assets
40.64
36.21
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67
357.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.25
-3.42
2.19
-0.11
1.67
-2.61
2.68
9.89
1.25
-1.25
PBT
4.80
3.66
5.45
3.01
3.14
2.26
0.69
3.08
-0.39
-0.18
Adjustment
-0.94
-0.78
-2.76
-0.30
-0.20
0.69
0.36
-2.63
0.73
0.54
Changes in Working Capital
-4.21
-5.64
0.12
-2.35
-0.68
-5.07
2.11
9.39
1.24
-1.36
Cash after chg. in Working capital
-0.36
-2.76
2.82
0.36
2.27
-2.11
3.15
9.84
1.58
-1.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.90
-0.66
-0.63
-0.47
-0.60
-0.50
-0.48
0.05
-0.33
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.79
3.68
2.48
1.17
0.95
-9.60
0.64
0.63
0.95
1.69
Net Fixed Assets
-1.11
-0.06
-0.10
-1.96
-0.27
-1.50
-0.19
-0.15
3.12
-0.17
Net Investments
0.00
0.00
0.00
74.84
-60.50
60.88
0.19
0.18
0.19
0.19
Others
2.90
3.74
2.58
-71.71
61.72
-68.98
0.64
0.60
-2.36
1.67
Cash from Financing Activity
-0.89
-0.50
-1.29
-2.08
-2.12
8.36
-1.28
-7.87
-1.12
-0.70
Net Cash Inflow / Outflow
-0.36
-0.24
3.39
-1.03
0.50
-3.86
2.04
2.66
1.09
-0.27
Opening Cash & Equivalents
4.39
4.85
1.34
2.34
1.91
7.01
4.97
2.31
1.22
1.24
Closing Cash & Equivalent
4.04
4.39
4.85
1.34
2.34
1.91
7.01
4.97
2.31
0.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.10
18.14
17.94
23.78
76.21
26.80
352.39
571.40
27.16
269.26
ROA
10.99%
7.17%
10.85%
2.66%
2.87%
0.20%
0.02%
0.45%
-0.48%
-0.13%
ROE
18.01%
11.66%
17.07%
3.40%
3.69%
0.28%
0.03%
0.63%
-0.53%
-0.13%
ROCE
20.72%
16.41%
20.82%
5.00%
5.22%
1.09%
0.21%
1.04%
0.51%
0.28%
Fixed Asset Turnover
4.32
3.49
2.66
2.87
4.03
4.67
3.61
4.30
2.71
1.85
Receivable days
191.80
162.71
171.00
184.13
203.54
138.62
123.34
116.09
113.27
114.66
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
45.01
44.26
36.14
34.51
34.21
Cash Conversion Cycle
191.80
162.71
171.00
184.13
203.54
93.61
79.09
79.94
78.75
80.46
Total Debt/Equity
0.03
0.02
0.02
0.04
0.03
0.11
0.01
0.01
0.38
0.04
Interest Cover
28.67
29.00
32.17
14.20
8.77
2.29
2.26
4.36
0.72
0.88

News Update:


  • HandsOn Global Management’s arm inks pact to acquire 100% stake in Aideo Technologies LLC
    20th Aug 2025, 10:40 AM

    The acquisition is expected to close in August, subject to customary closing conditions

    Read More
  • HandsOn Global Manag - Quarterly Results
    14th Aug 2025, 09:59 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.