Shareholder's Funds
8,316.50
7,708.12
7,487.72
8,546.52
8,075.33
2,084.87
1,719.48
1,643.59
1,519.52
1,337.25
Share Capital
46.52
46.52
46.52
52.52
41.80
20.88
20.87
20.84
20.80
20.74
Total Reserves
8,269.98
7,661.60
7,441.20
8,494.00
8,022.83
2,063.34
1,698.05
1,621.76
1,497.83
1,314.59
Non-Current Liabilities
2,174.77
1,885.90
1,366.57
1,525.62
821.43
1,502.88
1,532.79
786.42
481.76
687.61
Secured Loans
126.48
279.95
133.52
94.29
134.44
852.96
1,025.68
378.64
196.32
352.80
Unsecured Loans
101.24
50.13
0.00
0.12
0.15
2.96
5.44
0.01
3.93
6.91
Long Term Provisions
1,555.40
1,213.20
948.68
1,015.34
597.04
699.29
524.48
399.39
312.36
341.89
Current Liabilities
2,424.04
2,338.84
2,750.71
1,923.01
3,160.51
1,279.41
1,182.02
850.05
916.32
698.32
Trade Payables
351.24
509.09
296.38
416.61
630.18
383.65
281.75
241.25
185.77
153.65
Other Current Liabilities
1,358.41
1,293.32
1,200.46
1,188.08
718.51
586.46
527.16
347.56
351.52
262.24
Short Term Borrowings
570.72
427.53
1,099.43
184.14
650.73
100.90
196.98
160.30
242.87
244.15
Short Term Provisions
143.67
108.90
154.44
134.19
1,161.08
208.41
176.13
100.94
136.15
38.28
Total Liabilities
13,034.91
12,079.59
11,759.74
12,150.96
12,211.67
4,867.16
4,446.65
3,287.64
2,916.88
2,722.74
Net Block
2,873.73
2,900.25
2,733.80
2,789.24
2,174.24
1,578.05
1,732.80
1,032.76
918.99
949.19
Gross Block
5,084.94
4,732.89
4,208.98
3,977.51
3,215.08
2,264.10
2,386.64
1,505.71
1,193.63
1,151.83
Accumulated Depreciation
2,211.21
1,832.64
1,475.18
1,188.27
1,040.83
686.05
653.84
472.95
274.64
202.64
Non Current Assets
4,999.11
4,596.69
5,359.59
7,055.69
5,597.28
2,256.86
2,305.14
1,632.50
1,474.57
1,515.17
Capital Work in Progress
18.43
8.78
13.44
12.90
9.20
3.21
4.83
4.88
1.06
31.83
Non Current Investment
103.18
220.58
1,139.41
2,743.83
2,472.74
0.00
4.78
4.21
11.18
5.36
Long Term Loans & Adv.
1,955.66
1,429.93
1,446.84
1,478.59
892.02
623.80
525.17
527.44
468.33
461.81
Other Non Current Assets
26.57
15.11
3.57
8.11
47.07
51.80
37.56
63.22
75.01
66.98
Current Assets
8,035.80
7,482.90
6,400.15
5,095.15
6,555.15
2,558.27
2,141.50
1,655.13
1,442.31
1,207.56
Current Investments
4,040.42
3,422.61
2,160.30
8.98
8.96
4.82
5.54
10.32
0.00
0.00
Inventories
30.84
25.92
16.64
16.66
12.33
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
871.82
764.48
744.55
733.04
708.45
1,230.54
989.33
1,166.23
824.00
462.89
Cash & Bank
690.05
855.93
881.47
1,210.45
3,569.63
536.27
534.93
327.40
475.01
374.50
Other Current Assets
2,402.67
274.45
212.86
147.47
2,255.78
786.64
611.70
151.18
143.31
370.17
Short Term Loans & Adv.
2,164.10
2,139.51
2,384.33
2,978.55
2,149.15
680.91
550.45
59.57
85.72
35.29
Net Current Assets
5,611.76
5,144.06
3,649.44
3,172.14
3,394.64
1,278.86
959.49
805.09
525.99
509.25
Total Assets
13,034.91
12,079.59
11,759.74
12,150.97
12,152.43
4,815.13
4,446.64
3,287.63
2,916.88
2,722.73
|