Nifty
Sensex
:
:
14617.85
48832.03
36.40 (0.25%)
28.35 (0.06%)

BPO/ITeS

Rating :
77/99

BSE: 532859 | NSE: HGS

1678.25
16-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1725.00
  •  1797.95
  •  1650.00
  •  1668.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  304724
  •  5255.12
  •  1890.00
  •  514.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,499.65
  • 14.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,413.02
  • 1.19%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.20%
  • 4.97%
  • 15.49%
  • FII
  • DII
  • Others
  • 10.96%
  • 0.00%
  • 1.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.15
  • 9.49
  • 10.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 17.87
  • 11.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 14.89
  • 0.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 7.41
  • 7.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 0.93
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.60
  • 3.55
  • 3.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,456.85
1,264.82
15.18%
1,332.59
1,217.90
9.42%
1,235.89
1,218.08
1.46%
1,285.70
1,193.16
7.76%
Expenses
1,252.36
1,071.29
16.90%
1,167.22
1,061.67
9.94%
1,090.09
1,072.66
1.62%
1,107.85
1,063.49
4.17%
EBITDA
204.49
193.53
5.66%
165.37
156.23
5.85%
145.80
145.42
0.26%
177.85
129.68
37.15%
EBIDTM
14.04%
15.30%
12.41%
12.83%
11.80%
11.94%
13.83%
10.87%
Other Income
9.94
18.25
-45.53%
36.79
23.37
57.42%
30.77
6.39
381.53%
8.91
2.26
294.25%
Interest
21.75
24.31
-10.53%
22.40
23.06
-2.86%
23.70
24.67
-3.93%
24.79
10.55
134.98%
Depreciation
82.19
71.19
15.45%
74.55
69.16
7.79%
77.38
71.63
8.03%
83.92
60.93
37.73%
PBT
110.49
98.34
12.36%
90.42
87.38
3.48%
75.49
55.52
35.97%
74.88
60.45
23.87%
Tax
35.30
31.80
11.01%
9.10
40.72
-77.65%
26.26
15.92
64.95%
44.29
17.50
153.09%
PAT
75.18
66.53
13.00%
81.32
46.67
74.24%
49.23
39.59
24.35%
30.59
42.95
-28.78%
PATM
5.16%
5.26%
6.10%
3.83%
3.98%
3.25%
2.38%
3.60%
EPS
36.10
34.19
5.59%
39.04
22.92
70.33%
22.97
18.97
21.09%
20.74
26.28
-21.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,311.03
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
2,807.58
2,504.85
1,983.43
1,554.31
1,073.07
Net Sales Growth
8.52%
8.49%
25.13%
3.73%
11.74%
18.29%
12.09%
26.29%
27.61%
44.85%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,311.03
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
2,807.58
2,504.85
1,983.43
1,554.31
1,073.07
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,617.52
4,518.88
4,375.65
3,443.32
3,292.98
3,010.34
2,496.31
2,183.08
1,759.71
1,373.11
917.53
Power & Fuel Cost
-
56.80
54.86
68.74
60.55
50.75
41.32
36.84
34.16
29.35
17.53
% Of Sales
-
1.09%
1.14%
1.79%
1.63%
1.53%
1.47%
1.47%
1.72%
1.89%
1.63%
Employee Cost
-
3,491.94
3,250.67
2,596.26
2,455.79
2,235.13
1,910.46
1,692.12
1,341.20
1,034.79
686.63
% Of Sales
-
66.82%
67.49%
67.45%
66.18%
67.30%
68.05%
67.55%
67.62%
66.58%
63.99%
Manufacturing Exp.
-
150.29
122.56
119.08
139.84
126.90
98.30
85.87
54.59
52.76
41.63
% Of Sales
-
2.88%
2.54%
3.09%
3.77%
3.82%
3.50%
3.43%
2.75%
3.39%
3.88%
General & Admin Exp.
-
549.83
682.65
469.77
455.64
440.99
335.04
284.18
262.30
201.94
136.97
% Of Sales
-
10.52%
14.17%
12.20%
12.28%
13.28%
11.93%
11.35%
13.22%
12.99%
12.76%
Selling & Distn. Exp.
-
123.60
107.59
89.43
81.54
77.99
58.04
46.07
35.93
28.24
22.49
% Of Sales
-
2.37%
2.23%
2.32%
2.20%
2.35%
2.07%
1.84%
1.81%
1.82%
2.10%
Miscellaneous Exp.
-
100.09
107.03
81.99
99.61
78.59
53.15
37.99
31.52
26.02
22.49
% Of Sales
-
1.92%
2.22%
2.13%
2.68%
2.37%
1.89%
1.52%
1.59%
1.67%
1.14%
EBITDA
693.51
706.83
441.02
406.05
418.01
310.66
311.27
321.77
223.72
181.20
155.54
EBITDA Margin
13.06%
13.53%
9.16%
10.55%
11.26%
9.35%
11.09%
12.85%
11.28%
11.66%
14.49%
Other Income
86.41
96.60
44.59
36.26
22.77
26.39
26.05
34.12
33.28
31.72
29.12
Interest
92.64
103.16
40.64
34.65
42.94
40.43
38.64
38.75
43.66
29.23
9.32
Depreciation
318.04
329.95
196.82
141.28
143.17
136.40
105.24
86.20
77.25
61.29
45.22
PBT
351.28
370.31
248.14
266.39
254.68
160.22
193.43
230.95
136.08
122.41
130.12
Tax
114.95
143.58
71.75
55.30
75.47
59.84
28.41
61.39
40.23
16.34
22.80
Tax Rate
32.72%
41.12%
28.92%
21.74%
29.63%
37.35%
14.69%
26.58%
30.76%
13.35%
17.52%
PAT
236.32
201.94
177.18
200.62
179.55
100.88
165.03
169.55
90.57
106.07
107.32
PAT before Minority Interest
233.82
205.61
176.39
199.09
179.21
100.38
165.03
169.55
90.57
106.07
107.32
Minority Interest
-2.50
-3.67
0.79
1.53
0.34
0.50
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.45%
3.86%
3.68%
5.21%
4.84%
3.04%
5.88%
6.77%
4.57%
6.82%
10.00%
PAT Growth
20.73%
13.97%
-11.68%
11.73%
77.98%
-38.87%
-2.67%
87.20%
-14.61%
-1.16%
 
EPS
113.07
96.62
84.78
95.99
85.91
48.27
78.96
81.12
43.33
50.75
51.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,719.48
1,643.59
1,519.52
1,337.25
1,188.50
1,074.23
1,452.06
1,235.47
1,129.46
998.83
Share Capital
20.87
20.84
20.80
20.74
20.73
20.72
20.62
20.59
20.59
20.59
Total Reserves
1,698.05
1,621.76
1,497.83
1,314.59
1,166.65
1,053.51
1,431.45
1,214.88
1,108.87
978.24
Non-Current Liabilities
1,532.79
786.42
481.76
687.61
805.58
572.67
484.65
388.57
399.54
131.53
Secured Loans
1,025.68
378.64
196.32
352.80
479.07
543.28
447.25
356.78
371.68
29.27
Unsecured Loans
5.44
0.01
3.93
6.91
59.44
19.59
1.26
1.56
2.00
64.85
Long Term Provisions
524.48
399.39
312.36
341.89
254.32
8.52
6.40
6.04
7.07
19.66
Current Liabilities
1,182.02
850.05
916.32
698.32
678.68
422.97
493.00
442.28
617.45
230.37
Trade Payables
281.75
241.25
185.77
153.65
172.03
167.94
133.81
80.37
77.49
40.27
Other Current Liabilities
527.16
347.56
351.52
262.24
234.55
179.74
193.18
197.46
161.56
76.22
Short Term Borrowings
196.98
160.30
242.87
244.15
223.55
26.28
105.76
91.76
301.00
51.97
Short Term Provisions
176.13
100.94
136.15
38.28
48.55
49.02
60.25
72.70
77.41
61.92
Total Liabilities
4,446.65
3,287.64
2,916.88
2,722.74
2,672.23
2,069.87
2,429.72
2,066.33
2,146.46
1,360.73
Net Block
1,732.80
1,032.76
918.99
949.19
936.10
771.62
1,088.43
941.64
887.92
376.49
Gross Block
2,386.64
1,505.71
1,193.63
1,151.83
1,064.53
1,333.21
1,535.65
1,306.49
1,180.17
619.60
Accumulated Depreciation
653.84
472.95
274.64
202.64
128.43
561.59
447.22
364.85
292.25
243.11
Non Current Assets
2,305.14
1,632.50
1,474.57
1,515.17
1,398.06
969.76
1,241.38
1,071.12
1,009.17
468.93
Capital Work in Progress
4.83
4.88
1.06
31.83
14.27
3.51
1.87
3.89
0.30
0.03
Non Current Investment
4.78
4.21
11.18
5.36
10.21
8.03
6.85
7.56
6.28
4.91
Long Term Loans & Adv.
525.17
527.44
468.33
461.81
349.39
177.28
136.07
111.06
114.36
86.96
Other Non Current Assets
37.56
63.22
75.01
66.98
88.08
9.32
8.16
6.97
0.30
0.54
Current Assets
2,141.50
1,655.13
1,442.31
1,207.56
1,274.16
1,100.11
1,188.35
995.21
1,137.29
891.81
Current Investments
5.54
10.32
0.00
0.00
0.00
0.71
0.13
0.13
0.12
0.11
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
989.33
1,166.23
824.00
462.89
458.77
409.30
469.20
359.96
272.65
178.51
Cash & Bank
534.93
327.40
475.01
374.50
374.81
354.27
455.01
406.09
719.77
618.47
Other Current Assets
611.71
91.61
57.59
332.36
440.58
335.83
264.02
229.04
144.75
94.72
Short Term Loans & Adv.
549.47
59.57
85.72
37.82
388.98
112.64
160.51
116.58
31.96
33.35
Net Current Assets
959.49
805.09
525.99
509.25
595.49
677.14
695.35
552.93
519.83
661.44
Total Assets
4,446.64
3,287.63
2,916.88
2,722.73
2,672.22
2,069.87
2,429.73
2,066.33
2,146.46
1,360.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
883.75
170.46
343.15
409.22
145.92
191.23
235.11
132.30
145.18
95.17
PBT
349.19
248.14
254.39
254.68
160.22
193.43
230.95
130.80
122.41
130.12
Adjustment
370.61
230.28
156.20
170.89
159.17
99.44
130.11
118.20
69.80
34.77
Changes in Working Capital
303.20
-232.08
-31.04
60.25
-115.84
-22.10
-67.25
-81.62
-10.43
-49.56
Cash after chg. in Working capital
1,023.00
246.34
379.55
485.83
203.56
270.78
293.81
167.37
181.78
115.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-139.25
-75.88
-36.39
-76.61
-57.64
-79.55
-58.70
-35.07
-36.61
-20.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-415.51
-243.68
-59.72
-113.33
-197.39
-68.37
-134.51
93.13
-614.72
-100.85
Net Fixed Assets
-597.20
-82.08
-59.49
-29.29
167.17
-100.42
-61.11
-24.82
-48.19
-26.54
Net Investments
4.21
-3.35
33.64
4.85
-2.04
10.81
0.64
-13.29
-39.88
-4.65
Others
177.48
-158.25
-33.87
-88.89
-362.52
21.24
-74.04
131.24
-526.65
-69.66
Cash from Financing Activity
-298.26
-82.69
-135.99
-245.98
-68.62
-89.73
-13.59
-268.14
494.55
-21.26
Net Cash Inflow / Outflow
169.97
-155.91
147.45
49.91
-120.09
33.13
87.01
-42.71
25.01
-26.93
Opening Cash & Equivalents
323.25
461.56
309.57
266.79
168.90
155.32
64.12
101.46
84.03
104.26
Closing Cash & Equivalent
530.82
323.25
461.56
309.57
59.79
195.17
155.32
64.12
101.46
84.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
823.79
788.24
730.10
643.76
572.81
518.46
704.32
600.06
548.57
485.13
ROA
5.32%
5.69%
7.06%
6.64%
4.23%
7.34%
7.54%
4.30%
6.05%
8.25%
ROE
12.23%
11.16%
13.95%
14.21%
8.88%
13.06%
12.62%
7.66%
9.97%
11.02%
ROCE
16.71%
13.27%
14.09%
14.79%
10.73%
12.21%
13.93%
9.56%
10.07%
12.60%
Fixed Asset Turnover
2.69
3.57
3.28
3.35
2.77
1.96
1.76
1.60
1.73
1.94
Receivable days
75.28
75.41
61.01
45.33
47.70
57.10
60.41
58.21
52.97
59.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
22.89
20.79
20.46
20.57
23.55
24.82
20.03
18.62
17.72
20.92
Cash Conversion Cycle
52.39
54.62
40.55
24.75
24.15
32.28
40.38
39.59
35.25
38.82
Total Debt/Equity
0.84
0.37
0.39
0.50
0.70
0.60
0.44
0.45
0.65
0.15
Interest Cover
4.39
7.11
8.34
6.93
4.96
6.01
6.96
4.00
5.19
14.95

News Update:


  • Hinduja Global Solutions’ arm partners with Automation Anywhere
    5th Mar 2021, 12:33 PM

    HGS Digital LLC, a subsidiary of Hinduja Global Solutions (HGS) has inked a partnership with Automation Anywhere

    Read More
  • Hinduja Global Solutions positioned as leader in February 2021 Magic Quadrant
    13th Feb 2021, 10:45 AM

    The evaluation was based on specific criteria that analyzed the company’s overall completeness of vision and ability to execute

    Read More
  • Hinduja Global Solutions’ business unit partners with Sprinklr
    11th Feb 2021, 14:05 PM

    HGS Digital has been helping clients architect and successfully implement holistic digital experience strategies and tools since 2003

    Read More
  • HGS’s arm acquires balance 8.23% stake in HGS Digital LLC, USA
    25th Jan 2021, 11:10 AM

    Object of the acquisition is to grow the digital marketing and digital experience service business of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.