Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

BPO/ITeS

Rating :
35/99

BSE: 532859 | NSE: HGS

519.20
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  525.9
  •  534
  •  512.4
  •  524.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15612
  •  8175949.6
  •  949.35
  •  437

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,421.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,091.39
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.99%
  • 2.86%
  • 15.34%
  • FII
  • DII
  • Others
  • 11.83%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 11.10
  • -0.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.67
  • 27.61
  • 1.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.64
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.00
  • 13.12
  • 14.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.04
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 5.91
  • 4.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,056.23
1,091.92
-3.27%
1,161.06
1,098.71
5.67%
1,064.05
1,203.67
-11.60%
1,087.15
1,179.86
-7.86%
Expenses
1,027.51
1,075.18
-4.43%
1,018.56
1,032.46
-1.35%
1,000.50
1,098.95
-8.96%
1,052.73
1,082.35
-2.74%
EBITDA
28.72
16.74
71.57%
142.50
66.25
115.09%
63.55
104.72
-39.31%
34.42
97.51
-64.70%
EBIDTM
2.72%
1.53%
12.27%
6.03%
5.97%
8.70%
3.17%
8.26%
Other Income
131.02
126.68
3.43%
136.66
159.15
-14.13%
170.82
101.86
67.70%
120.43
107.54
11.99%
Interest
57.89
56.42
2.61%
54.78
50.61
8.24%
55.58
48.50
14.60%
62.36
45.68
36.51%
Depreciation
128.33
131.20
-2.19%
120.93
133.37
-9.33%
137.53
141.88
-3.07%
133.15
134.85
-1.26%
PBT
-26.48
-44.20
-
103.45
41.42
149.76%
41.26
16.20
154.69%
-40.66
24.52
-
Tax
19.85
12.82
54.84%
105.14
-46.49
-
49.85
8.02
521.57%
9.85
6.09
61.74%
PAT
-46.33
-57.02
-
-1.69
87.91
-
-8.59
8.18
-
-50.51
18.43
-
PATM
-4.39%
-5.22%
-0.15%
8.00%
-0.81%
0.68%
-4.65%
1.56%
EPS
3.75
35.59
-89.46%
0.82
19.45
-95.78%
-0.57
2.18
-
-9.74
3.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,368.49
4,404.18
4,615.72
4,505.16
4,273.36
2,601.76
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
Net Sales Growth
-4.50%
-4.58%
2.45%
5.42%
64.25%
-50.21%
8.49%
25.13%
3.73%
11.74%
 
Cost Of Goods Sold
76.40
60.77
40.09
39.74
41.38
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,292.09
4,343.41
4,575.63
4,465.43
4,231.98
2,601.76
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
GP Margin
98.25%
98.62%
99.13%
99.12%
99.03%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,099.30
4,141.63
4,255.51
4,257.32
4,005.62
2,524.16
4,518.88
4,375.65
3,443.32
3,292.98
3,010.34
Power & Fuel Cost
-
27.66
30.42
30.65
24.38
14.45
56.80
54.86
68.74
60.55
50.75
% Of Sales
-
0.63%
0.66%
0.68%
0.57%
0.56%
1.09%
1.14%
1.79%
1.63%
1.53%
Employee Cost
-
2,478.66
2,629.37
2,757.15
2,599.47
2,104.94
3,491.94
3,250.67
2,596.26
2,455.79
2,235.13
% Of Sales
-
56.28%
56.97%
61.20%
60.83%
80.90%
66.82%
67.49%
67.45%
66.18%
67.30%
Manufacturing Exp.
-
760.90
659.50
535.96
569.00
78.03
150.29
125.90
122.02
129.75
124.67
% Of Sales
-
17.28%
14.29%
11.90%
13.32%
3.00%
2.88%
2.61%
3.17%
3.50%
3.75%
General & Admin Exp.
-
484.16
608.00
568.33
518.77
260.66
549.83
679.32
466.83
451.36
433.88
% Of Sales
-
10.99%
13.17%
12.62%
12.14%
10.02%
10.52%
14.10%
12.13%
12.16%
13.06%
Selling & Distn. Exp.
-
112.27
109.04
111.52
87.07
9.45
123.60
107.59
89.43
81.54
77.99
% Of Sales
-
2.55%
2.36%
2.48%
2.04%
0.36%
2.37%
2.23%
2.32%
2.20%
2.35%
Miscellaneous Exp.
-
73.85
36.62
87.33
52.36
13.45
100.09
107.03
81.99
99.61
77.99
% Of Sales
-
1.68%
0.79%
1.94%
1.23%
0.52%
1.92%
2.22%
2.13%
2.68%
2.37%
EBITDA
269.19
262.55
360.21
247.84
267.74
77.60
706.83
441.02
406.05
418.01
310.66
EBITDA Margin
6.16%
5.96%
7.80%
5.50%
6.27%
2.98%
13.53%
9.16%
10.55%
11.26%
9.35%
Other Income
558.93
554.58
472.06
501.53
205.53
71.18
96.60
44.59
36.26
22.77
26.39
Interest
230.61
234.48
187.85
141.00
161.24
35.11
103.16
40.64
34.65
42.94
40.43
Depreciation
519.94
522.81
533.94
455.38
344.62
117.31
329.95
196.82
141.28
143.17
136.40
PBT
77.57
59.84
110.48
152.99
-32.58
-3.64
370.31
248.14
266.39
254.68
160.22
Tax
184.69
177.66
-20.68
-102.28
-70.89
-54.27
143.58
71.75
55.30
75.47
59.84
Tax Rate
238.09%
296.89%
-18.72%
-55.03%
64.52%
48.09%
41.12%
28.92%
21.74%
29.63%
37.35%
PAT
-107.12
-97.12
133.19
285.83
-53.59
-58.58
201.94
177.18
200.62
179.55
100.88
PAT before Minority Interest
-84.19
-117.82
131.16
288.14
-38.99
-58.58
205.61
176.39
199.09
179.21
100.38
Minority Interest
22.93
20.70
2.03
-2.31
-14.60
0.00
-3.67
0.79
1.53
0.34
0.50
PAT Margin
-2.45%
-2.21%
2.89%
6.34%
-1.25%
-2.25%
3.86%
3.68%
5.21%
4.84%
3.04%
PAT Growth
-286.30%
-
-53.40%
-
-
-
13.97%
-11.68%
11.73%
77.98%
 
EPS
-23.04
-20.89
28.64
61.47
-11.52
-12.60
43.43
38.10
43.14
38.61
21.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,708.12
7,487.72
8,546.52
8,075.33
2,084.87
1,719.48
1,643.59
1,519.52
1,337.25
1,188.50
Share Capital
46.52
46.52
52.52
41.80
20.88
20.87
20.84
20.80
20.74
20.73
Total Reserves
7,661.60
7,441.20
8,494.00
8,022.83
2,063.34
1,698.05
1,621.76
1,497.83
1,314.59
1,166.65
Non-Current Liabilities
1,885.90
1,366.57
1,525.62
821.43
1,502.88
1,532.79
786.42
481.76
687.61
805.58
Secured Loans
279.95
133.52
94.29
134.44
852.96
1,025.68
378.64
196.32
352.80
479.07
Unsecured Loans
50.13
0.00
0.12
0.15
2.96
5.44
0.01
3.93
6.91
59.44
Long Term Provisions
1,213.20
948.68
1,015.34
597.04
699.29
524.48
399.39
312.36
341.89
254.32
Current Liabilities
2,338.84
2,750.71
1,923.01
3,160.51
1,279.41
1,182.02
850.05
916.32
698.32
678.68
Trade Payables
509.09
296.38
416.61
630.18
383.65
281.75
241.25
185.77
153.65
172.03
Other Current Liabilities
1,293.32
1,200.46
1,188.08
718.51
586.46
527.16
347.56
351.52
262.24
234.55
Short Term Borrowings
427.53
1,099.43
184.14
650.73
100.90
196.98
160.30
242.87
244.15
223.55
Short Term Provisions
108.90
154.44
134.19
1,161.08
208.41
176.13
100.94
136.15
38.28
48.55
Total Liabilities
12,079.59
11,759.74
12,150.96
12,211.67
4,867.16
4,446.65
3,287.64
2,916.88
2,722.74
2,672.23
Net Block
2,900.25
2,733.80
2,789.24
2,174.24
1,578.05
1,732.80
1,032.76
918.99
949.19
936.10
Gross Block
4,732.90
4,208.98
3,977.51
3,215.08
2,264.10
2,386.64
1,505.71
1,193.63
1,151.83
1,064.53
Accumulated Depreciation
1,832.65
1,475.18
1,188.27
1,040.83
686.05
653.84
472.95
274.64
202.64
128.43
Non Current Assets
4,596.69
5,359.59
7,055.69
5,597.28
2,256.86
2,305.14
1,632.50
1,474.57
1,515.17
1,398.06
Capital Work in Progress
8.78
13.44
12.90
9.20
3.21
4.83
4.88
1.06
31.83
14.27
Non Current Investment
220.58
1,139.41
2,743.83
2,472.74
0.00
4.78
4.21
11.18
5.36
10.21
Long Term Loans & Adv.
1,429.93
1,446.84
1,478.59
892.02
623.80
525.17
527.44
468.33
461.81
338.87
Other Non Current Assets
15.11
3.57
8.11
47.07
51.80
37.56
63.22
75.01
66.98
98.60
Current Assets
7,482.90
6,400.15
5,095.15
6,555.15
2,610.30
2,141.50
1,655.13
1,442.31
1,207.56
1,274.16
Current Investments
3,422.61
2,160.30
8.98
8.96
4.82
5.54
10.32
0.00
0.00
0.00
Inventories
25.92
16.64
16.66
12.33
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
764.48
744.55
733.04
708.45
1,230.54
989.33
1,166.23
824.00
462.89
458.77
Cash & Bank
855.93
881.47
1,210.45
3,569.63
536.27
534.93
327.40
475.01
374.50
374.81
Other Current Assets
2,413.96
212.86
147.47
106.63
838.66
611.70
151.18
143.31
370.17
440.58
Short Term Loans & Adv.
2,139.51
2,384.33
2,978.55
2,149.15
680.91
550.45
59.57
85.72
35.29
385.60
Net Current Assets
5,144.06
3,649.44
3,172.14
3,394.64
1,330.89
959.49
805.09
525.99
509.25
595.49
Total Assets
12,079.59
11,759.74
12,150.97
12,152.43
4,867.16
4,446.64
3,287.63
2,916.88
2,722.73
2,672.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
457.17
192.42
111.32
529.81
691.61
883.75
170.46
343.15
409.22
145.92
PBT
278.38
110.48
189.73
7,007.62
443.96
349.19
248.14
254.39
254.68
160.22
Adjustment
54.42
295.48
184.90
-5,933.80
395.39
370.61
230.28
156.20
170.89
159.17
Changes in Working Capital
87.49
-149.56
-77.16
98.63
-15.80
303.20
-232.08
-31.04
60.25
-115.84
Cash after chg. in Working capital
420.29
256.40
297.47
1,172.46
823.55
1,023.00
246.34
379.55
485.83
203.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
36.88
-63.98
-186.16
-642.65
-131.95
-139.25
-75.88
-36.39
-76.61
-57.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
502.29
173.58
-88.18
1,921.10
-209.23
-403.95
-243.68
-59.72
-113.33
-197.39
Net Fixed Assets
-223.66
-80.50
-49.44
-672.91
-32.30
-597.20
-82.08
-59.49
-29.29
167.17
Net Investments
-4.20
-122.68
0.34
-347.17
5.50
4.21
-3.35
33.64
4.85
-2.04
Others
730.15
376.76
-39.08
2,941.18
-182.43
189.04
-158.25
-33.87
-88.89
-362.52
Cash from Financing Activity
-898.18
-808.47
-1,107.83
-867.34
-475.74
-309.82
-82.69
-135.99
-245.98
-68.62
Net Cash Inflow / Outflow
61.28
-442.47
-1,084.69
1,583.57
6.64
169.97
-155.91
147.45
49.91
-120.09
Opening Cash & Equivalents
674.52
1,112.36
2,076.85
543.10
530.82
323.25
461.56
309.57
266.79
168.90
Closing Cash & Equivalent
751.69
674.52
1,112.36
2,076.85
530.04
530.82
323.25
461.56
309.57
59.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1656.95
1609.57
1627.26
1929.56
499.16
823.79
788.24
730.10
643.76
572.81
ROA
-0.99%
1.10%
2.37%
-0.46%
-1.26%
5.32%
5.69%
7.06%
6.64%
4.23%
ROE
-1.55%
1.64%
3.47%
-0.77%
-3.08%
12.23%
11.16%
13.95%
14.21%
8.88%
ROCE
3.21%
3.27%
3.60%
0.83%
-2.42%
16.71%
13.27%
14.09%
14.79%
10.73%
Fixed Asset Turnover
0.99
1.13
1.25
1.56
1.12
2.69
3.57
3.28
3.35
2.77
Receivable days
62.53
58.42
58.39
82.81
155.71
75.28
75.41
61.01
45.33
47.70
Inventory Days
1.76
1.32
1.17
1.05
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
2418.93
3245.70
4807.90
4471.33
0.00
22.89
20.77
20.44
20.65
23.57
Cash Conversion Cycle
-2354.63
-3185.97
-4748.33
-4387.47
155.71
52.39
54.64
40.57
24.68
24.13
Total Debt/Equity
0.20
0.22
0.07
0.12
0.57
0.84
0.37
0.39
0.50
0.70
Interest Cover
1.26
1.59
2.32
0.32
-2.21
4.39
7.11
8.34
6.93
4.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.