Shareholder's Funds
7,708.12
7,487.72
8,546.52
8,075.33
2,084.87
1,719.48
1,643.59
1,519.52
1,337.25
1,188.50
Share Capital
46.52
46.52
52.52
41.80
20.88
20.87
20.84
20.80
20.74
20.73
Total Reserves
7,661.60
7,441.20
8,494.00
8,022.83
2,063.34
1,698.05
1,621.76
1,497.83
1,314.59
1,166.65
Non-Current Liabilities
1,885.90
1,366.57
1,525.62
821.43
1,502.88
1,532.79
786.42
481.76
687.61
805.58
Secured Loans
279.95
133.52
94.29
134.44
852.96
1,025.68
378.64
196.32
352.80
479.07
Unsecured Loans
50.13
0.00
0.12
0.15
2.96
5.44
0.01
3.93
6.91
59.44
Long Term Provisions
1,213.20
948.68
1,015.34
597.04
699.29
524.48
399.39
312.36
341.89
254.32
Current Liabilities
2,338.84
2,750.71
1,923.01
3,160.51
1,279.41
1,182.02
850.05
916.32
698.32
678.68
Trade Payables
509.09
296.38
416.61
630.18
383.65
281.75
241.25
185.77
153.65
172.03
Other Current Liabilities
1,293.32
1,200.46
1,188.08
718.51
586.46
527.16
347.56
351.52
262.24
234.55
Short Term Borrowings
427.53
1,099.43
184.14
650.73
100.90
196.98
160.30
242.87
244.15
223.55
Short Term Provisions
108.90
154.44
134.19
1,161.08
208.41
176.13
100.94
136.15
38.28
48.55
Total Liabilities
12,079.59
11,759.74
12,150.96
12,211.67
4,867.16
4,446.65
3,287.64
2,916.88
2,722.74
2,672.23
Net Block
2,900.25
2,733.80
2,789.24
2,174.24
1,578.05
1,732.80
1,032.76
918.99
949.19
936.10
Gross Block
4,732.90
4,208.98
3,977.51
3,215.08
2,264.10
2,386.64
1,505.71
1,193.63
1,151.83
1,064.53
Accumulated Depreciation
1,832.65
1,475.18
1,188.27
1,040.83
686.05
653.84
472.95
274.64
202.64
128.43
Non Current Assets
4,596.69
5,359.59
7,055.69
5,597.28
2,256.86
2,305.14
1,632.50
1,474.57
1,515.17
1,398.06
Capital Work in Progress
8.78
13.44
12.90
9.20
3.21
4.83
4.88
1.06
31.83
14.27
Non Current Investment
220.58
1,139.41
2,743.83
2,472.74
0.00
4.78
4.21
11.18
5.36
10.21
Long Term Loans & Adv.
1,429.93
1,446.84
1,478.59
892.02
623.80
525.17
527.44
468.33
461.81
338.87
Other Non Current Assets
15.11
3.57
8.11
47.07
51.80
37.56
63.22
75.01
66.98
98.60
Current Assets
7,482.90
6,400.15
5,095.15
6,555.15
2,610.30
2,141.50
1,655.13
1,442.31
1,207.56
1,274.16
Current Investments
3,422.61
2,160.30
8.98
8.96
4.82
5.54
10.32
0.00
0.00
0.00
Inventories
25.92
16.64
16.66
12.33
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
764.48
744.55
733.04
708.45
1,230.54
989.33
1,166.23
824.00
462.89
458.77
Cash & Bank
855.93
881.47
1,210.45
3,569.63
536.27
534.93
327.40
475.01
374.50
374.81
Other Current Assets
2,413.96
212.86
147.47
106.63
838.66
611.70
151.18
143.31
370.17
440.58
Short Term Loans & Adv.
2,139.51
2,384.33
2,978.55
2,149.15
680.91
550.45
59.57
85.72
35.29
385.60
Net Current Assets
5,144.06
3,649.44
3,172.14
3,394.64
1,330.89
959.49
805.09
525.99
509.25
595.49
Total Assets
12,079.59
11,759.74
12,150.97
12,152.43
4,867.16
4,446.64
3,287.63
2,916.88
2,722.73
2,672.22
|