Nifty
Sensex
:
:
15885.60
53007.74
-354.70 (-2.18%)
-1200.79 (-2.22%)

BPO/ITeS

Rating :
55/99

BSE: 532859 | NSE: HGS

900.85
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  915.00
  •  935.00
  •  891.00
  •  912.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43213
  •  394.14
  •  1960.00
  •  830.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,765.11
  • 6.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,408.23
  • 2.22%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.13%
  • 3.13%
  • 21.62%
  • FII
  • DII
  • Others
  • 6.08%
  • 0.12%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.65
  • 8.53
  • 5.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 13.10
  • 11.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 13.36
  • 23.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 7.80
  • 7.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.29
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 4.22
  • 4.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
802.93
657.52
22.11%
1,582.56
1,332.59
18.76%
1,550.51
1,235.89
25.46%
1,563.59
1,285.70
21.61%
Expenses
783.41
643.51
21.74%
1,355.69
1,145.45
18.35%
1,318.41
1,090.09
20.95%
1,329.38
1,107.85
20.00%
EBITDA
19.52
14.01
39.33%
226.88
187.14
21.24%
232.11
145.80
59.20%
234.20
177.85
31.68%
EBIDTM
2.43%
2.13%
14.34%
14.04%
14.97%
11.80%
14.98%
13.83%
Other Income
10.75
16.93
-36.50%
39.06
15.02
160.05%
27.34
30.77
-11.15%
27.64
8.91
210.21%
Interest
6.57
8.36
-21.41%
19.63
22.40
-12.37%
19.33
23.70
-18.44%
20.44
24.79
-17.55%
Depreciation
26.14
32.19
-18.79%
75.76
74.55
1.62%
75.94
77.38
-1.86%
73.40
83.92
-12.54%
PBT
-28.92
-34.55
-
170.54
90.42
88.61%
164.18
75.49
117.49%
167.57
74.88
123.78%
Tax
-16.23
-5.43
-
34.04
9.10
274.07%
47.16
26.26
79.59%
37.25
44.29
-15.90%
PAT
-12.70
-29.13
-
136.50
81.32
67.86%
117.02
49.23
137.70%
130.32
30.59
326.02%
PATM
-1.58%
-4.43%
8.62%
6.10%
7.55%
3.98%
8.33%
2.38%
EPS
39.18
18.05
117.06%
32.68
19.52
67.42%
28.02
11.48
144.08%
31.43
10.37
203.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
5,499.59
5,588.92
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
2,807.58
2,504.85
1,983.43
1,554.31
Net Sales Growth
21.90%
6.95%
8.49%
25.13%
3.73%
11.74%
18.29%
12.09%
26.29%
27.61%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,499.60
5,588.92
5,225.71
4,816.67
3,849.37
3,710.99
3,321.00
2,807.58
2,504.85
1,983.43
1,554.31
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,786.89
4,815.50
4,518.88
4,375.65
3,443.32
3,292.98
3,010.34
2,496.31
2,183.08
1,759.71
1,373.11
Power & Fuel Cost
-
41.09
56.80
54.86
68.74
60.55
50.75
41.32
36.84
34.16
29.35
% Of Sales
-
0.74%
1.09%
1.14%
1.79%
1.63%
1.53%
1.47%
1.47%
1.72%
1.89%
Employee Cost
-
3,805.70
3,491.94
3,250.67
2,596.26
2,455.79
2,235.13
1,910.46
1,692.12
1,341.20
1,034.79
% Of Sales
-
68.09%
66.82%
67.49%
67.45%
66.18%
67.30%
68.05%
67.55%
67.62%
66.58%
Manufacturing Exp.
-
162.78
150.29
125.90
122.02
129.75
124.67
95.36
87.99
53.08
50.63
% Of Sales
-
2.91%
2.88%
2.61%
3.17%
3.50%
3.75%
3.40%
3.51%
2.68%
3.26%
General & Admin Exp.
-
481.22
549.83
679.32
466.83
451.36
433.88
328.29
275.41
253.80
201.94
% Of Sales
-
8.61%
10.52%
14.10%
12.13%
12.16%
13.06%
11.69%
11.00%
12.80%
12.99%
Selling & Distn. Exp.
-
135.15
123.60
107.59
89.43
81.54
77.99
58.04
46.07
35.93
28.24
% Of Sales
-
2.42%
2.37%
2.23%
2.32%
2.20%
2.35%
2.07%
1.84%
1.81%
1.82%
Miscellaneous Exp.
-
122.61
100.09
107.03
81.99
99.61
78.59
53.15
37.99
31.52
28.24
% Of Sales
-
2.19%
1.92%
2.22%
2.13%
2.68%
2.37%
1.89%
1.52%
1.59%
1.67%
EBITDA
712.71
773.42
706.83
441.02
406.05
418.01
310.66
311.27
321.77
223.72
181.20
EBITDA Margin
12.96%
13.84%
13.53%
9.16%
10.55%
11.26%
9.35%
11.09%
12.85%
11.28%
11.66%
Other Income
104.79
81.58
96.60
44.59
36.26
22.77
26.39
26.05
34.12
33.28
31.72
Interest
65.97
88.30
103.16
40.64
34.65
42.94
40.43
38.64
38.75
43.66
29.23
Depreciation
251.24
307.51
329.95
196.82
141.28
143.17
136.40
105.24
86.20
77.25
61.29
PBT
473.37
459.19
370.31
248.14
266.39
254.68
160.22
193.43
230.95
136.08
122.41
Tax
102.22
107.91
143.58
71.75
55.30
75.47
59.84
28.41
61.39
40.23
16.34
Tax Rate
21.59%
24.31%
41.12%
28.92%
21.74%
29.63%
37.35%
14.69%
26.58%
30.76%
13.35%
PAT
371.14
336.05
201.94
177.18
200.62
179.55
100.88
165.03
169.55
90.57
106.07
PAT before Minority Interest
372.07
336.05
205.61
176.39
199.09
179.21
100.38
165.03
169.55
90.57
106.07
Minority Interest
0.93
0.00
-3.67
0.79
1.53
0.34
0.50
0.00
0.00
0.00
0.00
PAT Margin
6.75%
6.01%
3.86%
3.68%
5.21%
4.84%
3.04%
5.88%
6.77%
4.57%
6.82%
PAT Growth
181.15%
66.41%
13.97%
-11.68%
11.73%
77.98%
-38.87%
-2.67%
87.20%
-14.61%
 
EPS
88.79
80.39
48.31
42.39
48.00
42.95
24.13
39.48
40.56
21.67
25.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,084.87
1,719.48
1,643.59
1,519.52
1,337.25
1,188.50
1,074.23
1,452.06
1,235.47
1,129.46
Share Capital
20.88
20.87
20.84
20.80
20.74
20.73
20.72
20.62
20.59
20.59
Total Reserves
2,063.34
1,698.05
1,621.76
1,497.83
1,314.59
1,166.65
1,053.51
1,431.45
1,214.88
1,108.87
Non-Current Liabilities
1,502.88
1,532.79
786.42
481.76
687.61
805.58
572.67
484.65
388.57
399.54
Secured Loans
852.96
1,025.68
378.64
196.32
352.80
479.07
543.28
447.25
356.78
371.68
Unsecured Loans
2.96
5.44
0.01
3.93
6.91
59.44
19.59
1.26
1.56
2.00
Long Term Provisions
699.29
524.48
399.39
312.36
341.89
254.32
8.52
6.40
6.04
7.07
Current Liabilities
1,279.41
1,182.02
850.05
916.32
698.32
678.68
422.97
493.00
442.28
617.45
Trade Payables
383.65
281.75
241.25
185.77
153.65
172.03
167.94
133.81
80.37
77.49
Other Current Liabilities
586.46
527.16
347.56
351.52
262.24
234.55
179.74
193.18
197.46
161.56
Short Term Borrowings
100.90
196.98
160.30
242.87
244.15
223.55
26.28
105.76
91.76
301.00
Short Term Provisions
208.41
176.13
100.94
136.15
38.28
48.55
49.02
60.25
72.70
77.41
Total Liabilities
4,867.16
4,446.65
3,287.64
2,916.88
2,722.74
2,672.23
2,069.87
2,429.72
2,066.33
2,146.46
Net Block
1,578.05
1,732.80
1,032.76
918.99
949.19
936.10
771.62
1,088.43
941.64
887.92
Gross Block
2,264.10
2,386.64
1,505.71
1,193.63
1,151.83
1,064.53
1,333.21
1,535.65
1,306.49
1,180.17
Accumulated Depreciation
686.05
653.84
472.95
274.64
202.64
128.43
561.59
447.22
364.85
292.25
Non Current Assets
2,256.86
2,305.14
1,632.50
1,474.57
1,515.17
1,398.06
969.76
1,241.38
1,071.12
1,009.17
Capital Work in Progress
3.21
4.83
4.88
1.06
31.83
14.27
3.51
1.87
3.89
0.30
Non Current Investment
0.00
4.78
4.21
11.18
5.36
10.21
8.03
6.85
7.56
6.28
Long Term Loans & Adv.
623.80
525.17
527.44
468.33
461.81
338.87
177.28
136.07
111.06
114.36
Other Non Current Assets
51.80
37.56
63.22
75.01
66.98
98.60
9.32
8.16
6.97
0.30
Current Assets
2,610.30
2,141.50
1,655.13
1,442.31
1,207.56
1,274.16
1,100.11
1,188.35
995.21
1,137.29
Current Investments
4.82
5.54
10.32
0.00
0.00
0.00
0.71
0.13
0.13
0.12
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,230.54
989.33
1,166.23
824.00
462.89
458.77
409.30
469.20
359.96
272.65
Cash & Bank
536.27
534.93
327.40
475.01
374.50
374.81
354.27
455.01
406.09
719.77
Other Current Assets
838.66
61.25
91.61
57.59
370.17
440.58
335.83
264.01
229.04
144.75
Short Term Loans & Adv.
680.91
550.45
59.57
85.72
35.29
385.60
295.03
224.98
203.80
114.97
Net Current Assets
1,330.89
959.49
805.09
525.99
509.25
595.49
677.14
695.35
552.93
519.83
Total Assets
4,867.16
4,446.64
3,287.63
2,916.88
2,722.73
2,672.22
2,069.87
2,429.73
2,066.33
2,146.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
691.61
883.75
170.46
343.15
409.22
145.92
191.23
235.11
132.30
145.18
PBT
443.96
349.19
248.14
254.39
254.68
160.22
193.43
230.95
130.80
122.41
Adjustment
395.39
370.61
230.28
156.20
170.89
159.17
99.44
130.11
118.20
69.80
Changes in Working Capital
-15.80
303.20
-232.08
-31.04
60.25
-115.84
-22.10
-67.25
-81.62
-10.43
Cash after chg. in Working capital
823.55
1,023.00
246.34
379.55
485.83
203.56
270.78
293.81
167.37
181.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-131.95
-139.25
-75.88
-36.39
-76.61
-57.64
-79.55
-58.70
-35.07
-36.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-209.23
-403.95
-243.68
-59.72
-113.33
-197.39
-68.37
-134.51
93.13
-614.72
Net Fixed Assets
-32.30
-597.20
-82.08
-59.49
-29.29
167.17
-100.42
-61.11
-24.82
-48.19
Net Investments
5.50
4.21
-3.35
33.64
4.85
-2.04
10.81
0.64
-13.29
-39.88
Others
-182.43
189.04
-158.25
-33.87
-88.89
-362.52
21.24
-74.04
131.24
-526.65
Cash from Financing Activity
-475.74
-309.82
-82.69
-135.99
-245.98
-68.62
-89.73
-13.59
-268.14
494.55
Net Cash Inflow / Outflow
6.64
169.97
-155.91
147.45
49.91
-120.09
33.13
87.01
-42.71
25.01
Opening Cash & Equivalents
530.82
323.25
461.56
309.57
266.79
168.90
155.32
64.12
101.46
84.03
Closing Cash & Equivalent
530.04
530.82
323.25
461.56
309.57
59.79
195.17
155.32
64.12
101.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
499.16
823.79
788.24
730.10
643.76
572.81
518.46
704.32
600.06
548.57
ROA
7.22%
5.32%
5.69%
7.06%
6.64%
4.23%
7.34%
7.54%
4.30%
6.05%
ROE
17.67%
12.23%
11.16%
13.95%
14.21%
8.88%
13.06%
12.62%
7.66%
9.97%
ROCE
16.55%
16.71%
13.27%
14.09%
14.79%
10.73%
12.21%
13.93%
9.56%
10.07%
Fixed Asset Turnover
2.40
2.69
3.57
3.28
3.35
2.77
1.96
1.76
1.60
1.73
Receivable days
72.49
75.28
75.41
61.01
45.33
47.70
57.10
60.41
58.21
52.97
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
22.89
20.77
20.44
20.65
23.57
24.86
20.01
18.64
17.75
Cash Conversion Cycle
72.49
52.39
54.64
40.57
24.68
24.13
32.25
40.40
39.57
35.22
Total Debt/Equity
0.57
0.84
0.37
0.39
0.50
0.70
0.60
0.44
0.45
0.65
Interest Cover
6.03
4.39
7.11
8.34
6.93
4.96
6.01
6.96
4.00
5.19

News Update:


  • Hinduja Global Solutions positioned as leader in Magic Quadrant for Customer Service BPO
    31st Mar 2022, 09:20 AM

    The evaluation was based on specific criteria that analyzed the company’s overall Completeness of Vision and Ability to Execute

    Read More
  • Hinduja Global Solutions’ arm enters into partnership with Khoros
    24th Mar 2022, 13:02 PM

    The partnership furthers the companies’ shared mission of helping the most admired brands worldwide deliver frictionless CX with solutions to improve customer engagement

    Read More
  • HGS supports DBS to be named highest-rated public service organization for customer satisfaction
    16th Mar 2022, 15:51 PM

    DBS works with Hinduja Global Solutions in the UK

    Read More
  • Hinduja Global Solutions’ arm acquires entire stake in Diversify
    26th Feb 2022, 11:44 AM

    The company has completed the acquisition on February 25, 2022

    Read More
  • Hinduja Global Solutions’ arm wins contract from UKHSA to provide critical services
    21st Feb 2022, 09:48 AM

    The UKHSA is responsible for NHS Test & Trace and this contract will assist with future contact tracing needs for Covid-19

    Read More
  • Hinduja Global Solutions reports 2-fold jump in Q3 consolidated net profit
    14th Feb 2022, 10:45 AM

    Total consolidated income of the company increased by 20.64% at Rs 813.68 crore for Q3FY22

    Read More
  • Hinduja Global Soln. - Quarterly Results
    12th Feb 2022, 22:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.