PBT
206.43
141.98
149.09
111.49
83.22
53.31
59.86
98.31
33.33
60.07
Adjustment
126.99
136.17
158.81
140.35
123.92
133.60
126.79
112.36
105.66
86.39
Changes in Working Capital
-57.90
46.49
-89.69
-87.16
-23.92
11.41
-71.31
-35.96
-72.28
-1.09
Cash after chg. in Working capital
275.52
324.64
218.21
164.69
183.22
198.31
115.34
174.70
66.71
145.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.50
-24.31
-32.62
-25.87
-19.73
-12.61
-13.06
-20.11
-5.39
-8.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-15.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00