Shareholder's Funds
1,199.00
1,262.20
1,187.60
1,133.49
1,068.01
933.42
816.52
756.22
669.39
604.99
Share Capital
24.70
24.70
24.70
24.66
24.66
24.66
24.66
24.66
16.44
16.44
Total Reserves
1,174.30
1,237.50
1,162.90
1,108.83
1,043.35
908.76
791.86
731.56
652.96
588.55
Non-Current Liabilities
487.70
533.10
643.00
590.46
431.90
378.99
410.16
359.42
311.82
324.23
Secured Loans
373.10
367.20
422.90
489.88
286.68
262.89
303.40
297.84
296.63
320.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
55.70
71.70
128.20
24.22
79.59
77.94
73.43
48.74
15.65
14.30
Current Liabilities
678.70
1,011.10
932.80
661.53
828.13
703.30
652.77
659.02
616.17
470.29
Trade Payables
266.30
304.20
278.80
313.24
249.05
229.61
201.16
160.00
164.55
130.43
Other Current Liabilities
193.30
192.30
172.80
157.49
232.09
148.61
133.28
136.11
113.94
75.93
Short Term Borrowings
178.50
263.30
288.60
173.31
272.60
251.43
257.54
301.88
277.16
230.24
Short Term Provisions
40.60
251.30
192.60
17.49
74.39
73.65
60.80
61.03
60.52
33.69
Total Liabilities
2,365.40
2,806.40
2,763.40
2,385.48
2,328.04
2,015.71
1,879.45
1,774.66
1,597.38
1,399.51
Net Block
1,332.90
1,364.50
1,070.60
948.31
879.46
712.55
735.22
712.96
633.59
668.33
Gross Block
2,404.20
2,225.20
1,802.40
1,563.59
1,387.80
1,127.49
1,064.92
960.28
788.33
737.47
Accumulated Depreciation
1,024.20
860.70
731.80
615.27
508.33
414.94
329.70
247.31
154.73
69.14
Non Current Assets
1,481.30
1,588.20
1,620.70
1,446.47
1,304.79
1,090.59
1,048.23
888.18
851.30
792.72
Capital Work in Progress
94.50
121.20
414.30
412.15
294.78
254.24
160.82
78.69
117.88
62.76
Non Current Investment
9.50
9.50
5.40
5.31
0.65
0.62
0.69
1.03
2.61
3.63
Long Term Loans & Adv.
43.50
91.20
129.40
75.91
128.77
117.82
148.35
89.19
95.58
52.06
Other Non Current Assets
0.90
1.80
1.00
4.78
1.13
5.36
3.15
6.31
1.64
5.95
Current Assets
884.10
1,218.20
1,142.70
939.00
1,023.25
925.12
831.22
886.48
746.08
606.79
Current Investments
0.00
0.00
0.00
0.00
10.27
0.00
0.00
0.00
0.00
0.00
Inventories
358.10
334.50
303.70
316.74
328.98
266.70
312.46
364.23
303.05
263.58
Sundry Debtors
441.60
522.40
550.30
441.78
437.72
485.53
340.44
349.72
287.37
256.47
Cash & Bank
13.80
17.90
20.80
59.53
49.09
36.81
63.57
31.74
27.22
16.46
Other Current Assets
70.60
16.90
19.90
17.93
197.19
136.08
114.74
140.78
128.42
70.28
Short Term Loans & Adv.
59.00
326.50
248.00
103.01
174.12
124.17
106.80
136.65
123.67
66.39
Net Current Assets
205.40
207.10
209.90
277.48
195.11
221.82
178.45
227.46
129.91
136.51
Total Assets
2,365.40
2,806.40
2,763.40
2,385.47
2,328.04
2,015.71
1,879.45
1,774.66
1,597.38
1,399.51
|