PBT
-0.51
-1.18
-0.18
0.00
-1.16
0.02
-0.21
0.06
0.23
0.00
Adjustment
0.00
0.00
-0.06
0.07
0.07
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.94
1.21
0.38
1.58
0.02
-0.56
0.22
-0.47
-0.22
-0.06
Cash after chg. in Working capital
-1.45
0.04
0.14
1.65
-1.07
-0.54
0.01
-0.41
0.01
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.03
-0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
0.00
0.00