Shareholder's Funds
1,110.38
1,211.45
1,252.84
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.57
7.57
7.57
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,096.05
1,197.09
1,241.81
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
670.03
572.42
628.49
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
301.00
256.55
319.66
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
43.98
38.59
37.76
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
1,290.14
1,135.80
861.91
769.41
741.44
695.94
805.06
664.64
336.19
326.35
Trade Payables
440.22
428.16
392.43
338.58
369.21
320.48
323.68
335.26
196.30
125.99
Other Current Liabilities
367.54
307.54
251.33
228.37
267.93
237.76
246.11
212.84
118.01
103.64
Short Term Borrowings
437.57
372.47
189.14
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
44.80
27.63
29.01
37.32
45.60
48.40
38.57
35.28
21.88
18.77
Total Liabilities
3,070.55
2,919.67
2,743.24
2,364.38
2,223.10
2,113.48
2,154.29
1,974.68
1,018.69
909.61
Net Block
1,824.90
1,665.65
1,391.13
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
2,737.94
2,400.19
2,007.26
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
913.05
734.53
616.14
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,961.45
1,812.49
1,527.27
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
40.39
56.53
47.05
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
0.43
0.41
1.50
2.10
3.29
2.65
1.78
0.81
0.37
7.10
Long Term Loans & Adv.
86.56
64.07
65.14
58.03
35.59
44.02
43.82
44.29
29.27
16.70
Other Non Current Assets
3.13
7.02
3.35
8.35
15.69
9.15
13.45
9.42
2.01
0.59
Current Assets
1,078.03
1,107.17
1,215.96
1,045.53
1,011.15
887.52
928.39
807.03
446.00
365.74
Current Investments
0.00
0.00
102.29
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
686.57
683.24
714.20
684.14
716.12
486.61
570.78
494.11
185.06
223.28
Sundry Debtors
206.85
199.57
153.76
128.34
109.81
96.49
121.93
139.08
99.66
101.56
Cash & Bank
55.02
80.80
135.51
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
129.59
57.39
43.49
94.12
111.79
144.24
130.57
106.93
26.91
36.79
Short Term Loans & Adv.
87.53
86.17
66.71
76.10
57.34
61.13
55.42
41.56
24.80
34.33
Net Current Assets
-212.11
-28.63
354.05
276.12
269.71
191.58
123.32
142.39
109.81
39.39
Total Assets
3,039.48
2,919.66
2,743.23
2,364.38
2,223.09
2,113.48
2,142.31
1,974.68
1,018.69
909.60
|