Shareholder's Funds
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
769.41
741.44
695.94
805.17
664.64
336.19
326.35
Trade Payables
338.58
369.21
320.48
320.55
335.26
196.30
125.99
Other Current Liabilities
228.37
267.93
237.76
249.59
212.84
118.01
103.64
Short Term Borrowings
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
37.32
45.60
48.40
38.33
35.28
21.88
18.77
Total Liabilities
2,364.38
2,223.10
2,113.48
2,154.40
1,974.68
1,018.69
909.61
Net Block
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
2.10
3.29
22.74
22.17
21.51
21.38
7.10
Long Term Loans & Adv.
51.33
28.90
37.32
43.82
44.29
29.27
16.70
Other Non Current Assets
15.05
22.39
15.85
13.45
9.42
2.01
0.59
Current Assets
1,045.53
1,011.15
887.52
940.49
807.03
446.00
365.74
Current Investments
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
684.14
716.12
486.61
568.41
494.11
185.06
223.28
Sundry Debtors
128.34
109.81
96.49
118.35
139.08
99.66
101.56
Cash & Bank
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
170.22
54.45
83.11
93.39
106.93
26.91
36.79
Short Term Loans & Adv.
76.10
57.34
61.13
55.23
41.28
24.67
34.33
Net Current Assets
276.12
269.71
191.58
135.31
142.39
109.81
39.39
Total Assets
2,364.38
2,223.09
2,113.48
2,154.41
1,974.68
1,018.69
909.60
|