Nifty
Sensex
:
:
24334.30
78151.45
261.55 (1.09%)
964.58 (1.25%)

Construction Materials

Rating :
38/99

BSE: 509675 | NSE: BIRLANU

1275.80
17-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1260
  •  1285
  •  1237.6
  •  1247.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8796
  •  11111567.8
  •  2393
  •  1190.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 965.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,761.81
  • 1.17%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.57%
  • 5.19%
  • 37.77%
  • FII
  • DII
  • Others
  • 2.87%
  • 4.06%
  • 9.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 1.17
  • 3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.22
  • -52.23
  • -39.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 12.79
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.78
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 15.07
  • 20.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,010.13
928.91
8.74%
857.84
805.25
6.53%
810.15
774.46
4.61%
1,052.28
1,106.61
-4.91%
Expenses
1,017.78
906.49
12.28%
870.62
805.89
8.03%
819.85
815.53
0.53%
1,012.59
1,037.66
-2.42%
EBITDA
-7.65
22.42
-
-12.78
-0.64
-
-9.70
-41.07
-
39.69
68.95
-42.44%
EBIDTM
-0.76%
2.41%
-1.49%
-0.08%
-1.20%
-5.30%
3.77%
6.23%
Other Income
9.75
10.04
-2.89%
11.93
3.76
217.29%
13.64
19.17
-28.85%
19.39
5.43
257.09%
Interest
17.82
16.57
7.54%
18.48
17.38
6.33%
15.04
17.40
-13.56%
16.89
16.89
0.00%
Depreciation
39.13
35.69
9.64%
37.71
36.80
2.47%
37.56
35.76
5.03%
37.00
35.83
3.27%
PBT
-15.44
-19.80
-
-57.04
-51.06
-
-48.66
6.83
-
5.19
21.66
-76.04%
Tax
6.92
4.90
41.22%
-4.03
-15.62
-
-5.84
-8.43
-
6.50
8.60
-24.42%
PAT
-22.36
-24.70
-
-53.01
-35.44
-
-42.82
15.26
-
-1.31
13.06
-
PATM
-2.21%
-2.66%
-6.18%
-4.40%
-5.29%
1.97%
-0.12%
1.18%
EPS
-29.52
-32.64
-
-70.05
-46.87
-
-56.62
19.38
-
-1.74
16.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Net Sales
-
3,730.40
3,615.23
3,374.97
3,478.96
3,520.24
3,043.57
2,554.91
2,168.79
1,279.73
1,099.68
Net Sales Growth
-
3.19%
7.12%
-2.99%
-1.17%
15.66%
19.13%
17.80%
69.47%
16.37%
 
Cost Of Goods Sold
-
2,141.63
2,115.29
1,915.01
2,057.29
1,953.93
1,572.27
1,304.86
1,091.95
612.87
628.89
Gross Profit
-
1,588.76
1,499.93
1,459.95
1,421.67
1,566.31
1,471.31
1,250.04
1,076.84
666.86
470.79
GP Margin
-
42.59%
41.49%
43.26%
40.86%
44.49%
48.34%
48.93%
49.65%
52.11%
42.81%
Total Expenditure
-
3,720.83
3,556.65
3,252.24
3,256.04
3,135.49
2,636.72
2,317.68
1,925.28
1,133.43
1,002.09
Power & Fuel Cost
-
142.75
140.75
126.22
123.97
107.50
86.89
79.32
69.22
56.38
52.24
% Of Sales
-
3.83%
3.89%
3.74%
3.56%
3.05%
2.85%
3.10%
3.19%
4.41%
4.75%
Employee Cost
-
586.26
529.03
467.37
411.34
418.80
393.94
357.95
247.75
104.30
113.77
% Of Sales
-
15.72%
14.63%
13.85%
11.82%
11.90%
12.94%
14.01%
11.42%
8.15%
10.35%
Manufacturing Exp.
-
195.66
184.87
172.48
165.88
163.95
142.55
138.89
121.16
76.31
38.99
% Of Sales
-
5.25%
5.11%
5.11%
4.77%
4.66%
4.68%
5.44%
5.59%
5.96%
3.55%
General & Admin Exp.
-
166.85
146.12
156.31
125.43
103.24
92.36
112.08
88.46
99.91
64.37
% Of Sales
-
4.47%
4.04%
4.63%
3.61%
2.93%
3.03%
4.39%
4.08%
7.81%
5.85%
Selling & Distn. Exp.
-
422.19
384.35
357.14
334.68
346.82
311.93
280.32
272.21
165.77
70.35
% Of Sales
-
11.32%
10.63%
10.58%
9.62%
9.85%
10.25%
10.97%
12.55%
12.95%
6.40%
Miscellaneous Exp.
-
65.48
56.24
57.71
37.45
41.24
36.78
44.25
34.53
17.89
70.35
% Of Sales
-
1.76%
1.56%
1.71%
1.08%
1.17%
1.21%
1.73%
1.59%
1.40%
3.04%
EBITDA
-
9.57
58.58
122.73
222.92
384.75
406.85
237.23
243.51
146.30
97.59
EBITDA Margin
-
0.26%
1.62%
3.64%
6.41%
10.93%
13.37%
9.29%
11.23%
11.43%
8.87%
Other Income
-
54.71
29.47
31.56
25.34
37.10
20.45
24.63
27.16
24.37
14.42
Interest
-
68.23
68.24
35.35
19.57
12.61
27.84
38.52
25.15
3.87
9.36
Depreciation
-
151.40
144.08
120.01
110.77
116.30
108.96
97.07
67.51
46.90
39.93
PBT
-
-155.36
-124.28
-1.09
117.92
292.94
290.50
126.27
178.00
119.91
62.71
Tax
-
3.55
-10.55
0.76
19.62
84.68
77.40
27.93
61.49
39.15
20.01
Tax Rate
-
-3.06%
24.89%
2.10%
16.64%
28.91%
26.64%
22.12%
39.21%
32.65%
33.38%
PAT
-
-119.56
-32.90
34.79
97.10
210.44
214.25
98.97
95.08
80.75
39.95
PAT before Minority Interest
-
-119.56
-32.90
34.79
97.10
210.44
214.25
98.97
95.08
80.75
39.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.21%
-0.91%
1.03%
2.79%
5.98%
7.04%
3.87%
4.38%
6.31%
3.63%
PAT Growth
-
-
-
-64.17%
-53.86%
-1.78%
116.48%
4.09%
17.75%
102.13%
 
EPS
-
-159.41
-43.87
46.39
129.47
280.59
285.67
131.96
126.77
107.67
53.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Shareholder's Funds
1,110.38
1,211.45
1,252.84
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.57
7.57
7.57
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,096.05
1,197.09
1,241.81
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
670.03
572.42
628.49
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
301.00
256.55
319.66
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
43.98
38.59
37.76
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
1,290.14
1,135.80
861.91
769.41
741.44
695.94
805.06
664.64
336.19
326.35
Trade Payables
440.22
428.16
392.43
338.58
369.21
320.48
323.68
335.26
196.30
125.99
Other Current Liabilities
367.54
307.54
251.33
228.37
267.93
237.76
246.11
212.84
118.01
103.64
Short Term Borrowings
437.57
372.47
189.14
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
44.80
27.63
29.01
37.32
45.60
48.40
38.57
35.28
21.88
18.77
Total Liabilities
3,070.55
2,919.67
2,743.24
2,364.38
2,223.10
2,113.48
2,154.29
1,974.68
1,018.69
909.61
Net Block
1,824.90
1,665.65
1,391.13
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
2,737.94
2,400.19
2,007.26
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
913.05
734.53
616.14
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,961.45
1,812.49
1,527.27
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
40.39
56.53
47.05
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
0.43
0.41
1.50
2.10
3.29
2.65
1.78
0.81
0.37
7.10
Long Term Loans & Adv.
86.56
64.07
65.14
58.03
35.59
44.02
43.82
44.29
29.27
16.70
Other Non Current Assets
3.13
7.02
3.35
8.35
15.69
9.15
13.45
9.42
2.01
0.59
Current Assets
1,078.03
1,107.17
1,215.96
1,045.53
1,011.15
887.52
928.39
807.03
446.00
365.74
Current Investments
0.00
0.00
102.29
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
686.57
683.24
714.20
684.14
716.12
486.61
570.78
494.11
185.06
223.28
Sundry Debtors
206.85
199.57
153.76
128.34
109.81
96.49
121.93
139.08
99.66
101.56
Cash & Bank
55.02
80.80
135.51
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
129.59
57.39
43.49
94.12
111.79
144.24
130.57
106.93
26.91
36.79
Short Term Loans & Adv.
87.53
86.17
66.71
76.10
57.34
61.13
55.42
41.56
24.80
34.33
Net Current Assets
-212.11
-28.63
354.05
276.12
269.71
191.58
123.32
142.39
109.81
39.39
Total Assets
3,039.48
2,919.66
2,743.23
2,364.38
2,223.09
2,113.48
2,142.31
1,974.68
1,018.69
909.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Cash From Operating Activity
118.55
82.09
173.30
132.01
166.27
466.01
130.21
134.64
187.38
38.58
PBT
-116.01
-43.46
35.54
116.73
295.12
352.98
135.58
166.53
119.91
59.96
Adjustment
162.35
135.32
127.42
116.78
94.70
66.86
115.01
64.45
28.11
46.65
Changes in Working Capital
76.48
6.50
48.94
-82.76
-130.99
137.92
-75.83
-24.85
76.00
-53.05
Cash after chg. in Working capital
122.82
98.36
211.90
150.74
258.83
557.76
174.76
206.14
224.02
53.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.27
-16.28
-38.59
-18.74
-92.56
-91.76
-44.56
-71.50
-36.64
-14.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-147.25
-52.44
-162.79
-177.66
-50.37
-34.37
-119.61
-344.81
-165.24
-52.30
Net Fixed Assets
-44.59
-340.90
-78.83
-142.32
-57.97
-53.06
-41.75
-86.06
193.22
Net Investments
-39.04
102.22
-102.29
0.00
30.01
-13.79
-16.09
-152.97
-112.44
Others
-63.62
186.24
18.33
-35.34
-22.41
32.48
-61.77
-105.78
-246.02
Cash from Financing Activity
-31.30
-90.11
61.73
42.09
-179.29
-389.82
7.52
265.98
-20.27
11.94
Net Cash Inflow / Outflow
-60.00
-60.46
72.24
-3.56
-63.38
41.82
18.12
55.81
1.87
-1.79
Opening Cash & Equivalents
76.29
134.59
61.97
62.14
126.91
86.21
64.16
10.94
9.07
5.73
Closing Cash & Equivalent
48.93
76.29
134.59
61.97
62.14
126.91
86.21
64.16
10.94
3.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Book Value (Rs.)
1463.48
1597.47
1656.77
1649.72
1549.25
1324.58
990.31
851.25
757.32
610.53
ROA
-3.99%
-1.16%
1.36%
4.23%
9.71%
9.99%
5.10%
6.79%
8.38%
4.39%
ROE
-10.36%
-2.68%
2.79%
8.07%
19.52%
24.59%
15.30%
16.93%
15.82%
8.77%
ROCE
-2.46%
1.33%
4.11%
8.78%
21.52%
22.04%
12.44%
19.80%
19.84%
11.28%
Fixed Asset Turnover
1.53
1.73
1.91
2.25
2.46
2.18
2.05
2.52
1.98
1.57
Receivable days
18.85
16.96
14.50
11.87
10.20
12.88
18.11
19.73
27.71
30.07
Inventory Days
63.54
67.09
71.85
69.76
59.44
63.26
74.75
56.14
56.24
66.11
Payable days
74.00
70.80
69.66
62.79
64.42
74.41
51.84
51.06
55.00
47.78
Cash Conversion Cycle
8.39
13.25
16.69
18.84
5.21
1.74
41.02
24.81
28.95
48.39
Total Debt/Equity
0.77
0.59
0.44
0.33
0.25
0.41
1.00
1.05
0.12
0.35
Interest Cover
-0.70
0.36
2.01
6.97
24.41
11.43
4.50
7.63
32.01
7.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.