Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Construction Materials

Rating :
48/99

BSE: 509675 | NSE: BIRLANU

2296.00
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2319.9
  •  2320.7
  •  2272
  •  2314.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7374
  •  16910357.7
  •  3171.15
  •  1605.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,733.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,361.07
  • 1.30%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.57%
  • 6.93%
  • 41.31%
  • FII
  • DII
  • Others
  • 1.4%
  • 4.06%
  • 5.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.64
  • 3.50
  • 1.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.98
  • -32.13
  • -23.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • -8.56
  • -11.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 13.03
  • 18.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 2.01
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 11.69
  • 14.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
928.91
852.01
9.03%
805.25
784.24
2.68%
774.46
723.22
7.08%
1,106.61
1,015.50
8.97%
Expenses
906.49
834.35
8.65%
805.89
767.67
4.98%
815.53
720.20
13.24%
1,037.66
928.30
11.78%
EBITDA
22.42
17.66
26.95%
-0.64
16.57
-
-41.07
3.02
-
68.95
87.20
-20.93%
EBIDTM
2.41%
2.07%
-0.08%
2.11%
-5.30%
0.42%
6.23%
8.59%
Other Income
10.04
10.77
-6.78%
3.76
9.88
-61.94%
19.17
5.04
280.36%
5.43
4.14
31.16%
Interest
16.57
0.69
2,301.45%
17.38
7.95
118.62%
17.40
17.16
1.40%
16.89
9.56
76.67%
Depreciation
35.69
31.12
14.69%
36.80
29.81
23.45%
35.76
28.92
23.65%
35.83
30.16
18.80%
PBT
-19.80
-2.68
-
-51.06
-11.31
-
6.83
-24.16
-
21.66
74.27
-70.84%
Tax
4.90
-2.84
-
-15.62
-3.46
-
-8.43
-8.72
-
8.60
15.77
-45.47%
PAT
-24.70
0.16
-
-35.44
-7.85
-
15.26
-15.44
-
13.06
58.50
-77.68%
PATM
-2.66%
0.02%
-4.40%
-1.00%
1.97%
-2.13%
1.18%
5.76%
EPS
-32.64
-0.15
-
-46.87
-9.48
-
19.38
-20.87
-
16.67
76.53
-78.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Net Sales
-
3,615.23
3,374.97
3,478.96
3,520.24
3,043.57
2,594.17
2,208.05
1,278.61
1,099.68
Net Sales Growth
-
7.12%
-2.99%
-1.17%
15.66%
17.32%
17.49%
72.69%
16.27%
 
Cost Of Goods Sold
-
2,115.29
1,915.01
2,057.29
1,953.93
1,572.27
1,304.86
1,091.95
612.87
628.89
Gross Profit
-
1,499.93
1,459.95
1,421.67
1,566.31
1,471.31
1,289.30
1,116.10
665.74
470.79
GP Margin
-
41.49%
43.26%
40.86%
44.49%
48.34%
49.70%
50.55%
52.07%
42.81%
Total Expenditure
-
3,556.65
3,252.24
3,256.04
3,128.83
2,636.72
2,348.26
1,954.59
1,133.43
1,002.09
Power & Fuel Cost
-
140.75
126.22
123.97
107.50
86.89
79.32
69.22
56.38
52.24
% Of Sales
-
3.89%
3.74%
3.56%
3.05%
2.85%
3.06%
3.13%
4.41%
4.75%
Employee Cost
-
529.03
467.37
411.34
418.80
393.94
357.95
247.75
104.30
113.77
% Of Sales
-
14.63%
13.85%
11.82%
11.90%
12.94%
13.80%
11.22%
8.16%
10.35%
Manufacturing Exp.
-
184.87
172.48
165.88
181.09
167.02
158.34
135.89
92.70
57.94
% Of Sales
-
5.11%
5.11%
4.77%
5.14%
5.49%
6.10%
6.15%
7.25%
5.27%
General & Admin Exp.
-
146.12
156.31
125.43
86.11
67.89
92.63
73.74
83.52
45.42
% Of Sales
-
4.04%
4.63%
3.61%
2.45%
2.23%
3.57%
3.34%
6.53%
4.13%
Selling & Distn. Exp.
-
384.35
357.14
334.68
346.82
311.93
280.32
272.21
165.77
70.35
% Of Sales
-
10.63%
10.58%
9.62%
9.85%
10.25%
10.81%
12.33%
12.96%
6.40%
Miscellaneous Exp.
-
56.24
57.71
37.45
34.58
36.78
74.84
63.83
17.89
33.47
% Of Sales
-
1.56%
1.71%
1.08%
0.98%
1.21%
2.88%
2.89%
1.40%
3.04%
EBITDA
-
58.58
122.73
222.92
391.41
406.85
245.91
253.46
145.18
97.59
EBITDA Margin
-
1.62%
3.64%
6.41%
11.12%
13.37%
9.48%
11.48%
11.35%
8.87%
Other Income
-
29.47
31.56
25.34
30.45
20.45
24.63
27.16
25.50
14.42
Interest
-
68.24
35.35
19.57
12.61
27.84
38.52
25.15
3.87
9.36
Depreciation
-
144.08
120.01
110.77
116.30
108.96
97.07
67.51
46.90
39.93
PBT
-
-124.28
-1.09
117.92
292.94
290.50
134.94
187.96
119.91
62.71
Tax
-
-10.55
0.76
19.62
84.68
77.40
29.63
65.14
39.15
20.01
Tax Rate
-
24.89%
2.10%
16.64%
28.91%
26.64%
21.96%
39.05%
32.65%
33.38%
PAT
-
-32.90
34.79
97.10
210.44
213.11
105.32
101.67
80.75
39.95
PAT before Minority Interest
-
-32.90
34.79
97.10
210.44
213.11
105.32
101.67
80.75
39.95
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.91%
1.03%
2.79%
5.98%
7.00%
4.06%
4.60%
6.32%
3.63%
PAT Growth
-
-
-64.17%
-53.86%
-1.25%
102.35%
3.59%
25.91%
102.13%
 
EPS
-
-43.87
46.39
129.47
280.59
284.15
140.43
135.56
107.67
53.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Shareholder's Funds
1,211.45
1,252.84
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.57
7.57
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,197.09
1,241.81
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
572.42
628.49
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
256.55
319.66
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.00
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
38.59
37.76
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
1,135.80
861.91
769.41
741.44
695.94
805.17
664.64
336.19
326.35
Trade Payables
428.16
392.43
338.58
369.21
320.48
320.55
335.26
196.30
125.99
Other Current Liabilities
307.54
251.33
228.37
267.93
237.76
249.59
212.84
118.01
103.64
Short Term Borrowings
372.47
189.14
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
27.63
29.01
37.32
45.60
48.40
38.33
35.28
21.88
18.77
Total Liabilities
2,919.67
2,743.24
2,364.38
2,223.10
2,113.48
2,154.40
1,974.68
1,018.69
909.61
Net Block
1,665.65
1,391.13
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
2,400.19
2,007.26
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
734.53
616.14
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,812.49
1,527.27
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
56.53
47.05
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
0.41
1.50
2.10
3.29
22.74
22.17
21.51
21.38
7.10
Long Term Loans & Adv.
64.32
65.14
58.03
28.90
37.32
43.82
44.29
29.27
16.70
Other Non Current Assets
6.77
3.35
8.35
22.39
15.85
13.45
9.42
2.01
0.59
Current Assets
1,107.17
1,215.96
1,045.53
1,011.15
887.52
940.49
807.03
446.00
365.74
Current Investments
0.00
102.29
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
683.24
714.20
684.14
716.12
486.61
568.41
494.11
185.06
223.28
Sundry Debtors
199.57
153.76
128.34
109.81
96.49
118.35
139.08
99.66
101.56
Cash & Bank
80.80
135.51
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
143.56
43.49
94.12
54.45
144.24
148.62
106.93
26.91
36.79
Short Term Loans & Adv.
86.17
66.71
76.10
57.34
61.13
55.23
41.28
24.67
34.33
Net Current Assets
-28.63
354.05
276.12
269.71
191.58
135.31
142.39
109.81
39.39
Total Assets
2,919.66
2,743.23
2,364.38
2,223.09
2,113.48
2,154.41
1,974.68
1,018.69
909.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Cash From Operating Activity
82.09
173.30
132.01
166.27
466.01
130.21
134.64
187.38
38.58
PBT
-43.46
35.54
116.73
295.12
352.98
135.58
166.53
119.91
59.96
Adjustment
135.32
127.42
116.78
94.70
66.86
115.01
64.45
28.11
46.65
Changes in Working Capital
6.50
48.94
-82.76
-130.99
137.92
-75.83
-24.85
76.00
-53.05
Cash after chg. in Working capital
98.36
211.90
150.74
258.83
557.76
174.76
206.14
224.02
53.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.28
-38.59
-18.74
-92.56
-91.76
-44.56
-71.50
-36.64
-14.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.44
-162.79
-177.66
-50.37
-34.37
-119.61
-344.81
-165.24
-52.30
Net Fixed Assets
-67.82
-78.83
-142.32
-57.97
-53.06
-41.75
-86.06
193.22
Net Investments
-58.24
-102.29
0.00
50.10
-13.48
-15.79
-152.66
-133.45
Others
73.62
18.33
-35.34
-42.50
32.17
-62.07
-106.09
-225.01
Cash from Financing Activity
-90.11
61.73
42.09
-179.29
-389.82
7.52
265.98
-20.27
11.94
Net Cash Inflow / Outflow
-60.46
72.24
-3.56
-63.38
41.82
18.12
55.81
1.87
-1.79
Opening Cash & Equivalents
134.59
61.97
62.14
126.91
86.21
64.16
10.94
9.07
5.73
Closing Cash & Equivalent
76.29
134.59
61.97
62.14
126.91
86.21
64.16
10.94
3.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Book Value (Rs.)
1597.47
1656.77
1649.72
1549.25
1324.58
990.31
851.25
757.32
610.53
ROA
-1.16%
1.36%
4.23%
9.71%
9.99%
5.10%
6.79%
8.38%
4.39%
ROE
-2.68%
2.79%
8.07%
19.52%
24.59%
15.30%
16.93%
15.82%
8.77%
ROCE
1.33%
4.11%
8.78%
21.52%
22.04%
12.44%
19.80%
19.84%
11.28%
Fixed Asset Turnover
1.73
1.91
2.25
2.46
2.18
2.05
2.52
1.98
1.57
Receivable days
16.96
14.50
11.87
10.20
12.88
18.11
19.73
27.71
30.07
Inventory Days
67.09
71.85
69.76
59.44
63.26
74.75
56.14
56.24
66.11
Payable days
70.80
69.66
62.79
64.42
74.41
51.84
51.06
55.00
47.78
Cash Conversion Cycle
13.25
16.69
18.84
5.21
1.74
41.02
24.81
28.95
48.39
Total Debt/Equity
0.59
0.44
0.33
0.25
0.41
1.00
1.05
0.12
0.35
Interest Cover
0.36
2.01
6.97
24.41
11.43
4.50
7.63
32.01
7.41

News Update:


  • BirlaNu - Quarterly Results
    17th May 2025, 20:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.