Shareholder's Funds
1,211.45
1,252.84
1,243.65
1,166.43
995.27
742.72
637.19
566.12
461.49
Share Capital
7.57
7.57
7.56
7.54
7.52
7.51
7.50
7.49
7.49
Total Reserves
1,197.09
1,241.81
1,235.95
1,156.58
984.95
733.11
628.52
557.69
453.54
Non-Current Liabilities
572.42
628.49
351.32
315.23
422.27
606.51
672.85
116.38
121.77
Secured Loans
256.55
319.66
203.78
163.30
258.00
439.70
516.24
63.00
63.12
Unsecured Loans
0.00
0.00
0.00
0.05
1.37
2.25
2.90
3.47
6.72
Long Term Provisions
38.59
37.76
32.77
38.13
40.21
34.46
29.46
5.88
5.72
Current Liabilities
1,135.80
861.91
769.41
741.44
695.94
805.17
664.64
336.19
326.35
Trade Payables
428.16
392.43
338.58
369.21
320.48
320.55
335.26
196.30
125.99
Other Current Liabilities
307.54
251.33
228.37
267.93
237.76
249.59
212.84
118.01
103.64
Short Term Borrowings
372.47
189.14
165.15
58.69
89.29
196.71
81.26
0.00
77.95
Short Term Provisions
27.63
29.01
37.32
45.60
48.40
38.33
35.28
21.88
18.77
Total Liabilities
2,919.67
2,743.24
2,364.38
2,223.10
2,113.48
2,154.40
1,974.68
1,018.69
909.61
Net Block
1,665.65
1,391.13
1,198.08
1,111.48
1,136.11
1,099.43
1,060.02
471.01
508.49
Gross Block
2,400.19
2,007.26
1,721.09
1,538.91
1,463.25
1,324.61
1,205.04
550.12
786.10
Accumulated Depreciation
734.53
616.14
523.01
427.43
327.15
225.18
145.02
79.11
277.62
Non Current Assets
1,812.49
1,527.27
1,318.85
1,211.94
1,225.96
1,213.92
1,167.65
572.69
543.86
Capital Work in Progress
56.53
47.05
32.88
26.17
13.94
35.03
32.41
49.03
10.99
Non Current Investment
0.41
1.50
2.10
3.29
22.74
22.17
21.51
21.38
7.10
Long Term Loans & Adv.
64.32
65.14
58.03
28.90
37.32
43.82
44.29
29.27
16.70
Other Non Current Assets
6.77
3.35
8.35
22.39
15.85
13.45
9.42
2.01
0.59
Current Assets
1,107.17
1,215.96
1,045.53
1,011.15
887.52
940.49
807.03
446.00
365.74
Current Investments
0.00
102.29
0.00
0.00
30.03
16.00
0.00
120.59
0.00
Inventories
683.24
714.20
684.14
716.12
486.61
568.41
494.11
185.06
223.28
Sundry Debtors
199.57
153.76
128.34
109.81
96.49
118.35
139.08
99.66
101.56
Cash & Bank
80.80
135.51
62.84
73.43
130.15
89.10
66.92
13.78
4.11
Other Current Assets
143.56
43.49
94.12
54.45
144.24
148.62
106.93
26.91
36.79
Short Term Loans & Adv.
86.17
66.71
76.10
57.34
61.13
55.23
41.28
24.67
34.33
Net Current Assets
-28.63
354.05
276.12
269.71
191.58
135.31
142.39
109.81
39.39
Total Assets
2,919.66
2,743.23
2,364.38
2,223.09
2,113.48
2,154.41
1,974.68
1,018.69
909.60
|