Nifty
:
22997.35
Sensex
:
74315.61
374.65 (1.66%)
1533.72 (2.11%)
Nifty
Sensex
:
:
22997.35
74315.61
374.65 (1.66%)
1533.72 (2.11%)

Himatsingka Seide Ltd.

Textile

Rating :
29/99

BSE: 514043 | NSE: HIMATSEIDE

NSE BSE
59.33
15-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  60.2
  •  60.33
  •  59
  •  60.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  338615
  •  20180184.65
  •  129.49
  •  58.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 746.91
  • 13.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,288.87
  • 0.42%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.48%
  • 7.21%
  • 43.20%
  • FII
  • DII
  • Others
  • 7.44%
  • 0.05%
  • 4.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.64
  • -4.61
  • -3.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.43
  • -7.22
  • -9.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.18
  • -15.07
  • -17.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 15.27
  • 17.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 0.85
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 7.66
  • 7.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
621.30
656.94
-5.43%
617.22
656.91
-6.04%
611.37
691.50
-11.59%
629.57
694.33
-9.33%
Expenses
532.99
536.26
-0.61%
567.51
539.13
5.26%
516.29
579.98
-10.98%
530.51
555.76
-4.54%
EBITDA
88.32
120.67
-26.81%
49.71
117.78
-57.79%
95.08
111.52
-14.74%
99.07
138.57
-28.51%
EBIDTM
14.21%
18.37%
8.05%
17.93%
15.55%
16.13%
15.74%
19.96%
Other Income
13.02
4.08
219.12%
104.47
25.08
316.55%
25.89
31.39
-17.52%
77.70
5.98
1,199.33%
Interest
63.83
72.08
-11.45%
67.91
75.11
-9.59%
75.14
78.02
-3.69%
75.45
80.74
-6.55%
Depreciation
29.36
38.35
-23.44%
53.92
37.58
43.48%
34.63
38.15
-9.23%
37.32
38.06
-1.94%
PBT
8.15
14.32
-43.09%
32.34
-64.44
-
11.20
26.74
-58.12%
64.01
25.76
148.49%
Tax
3.29
3.64
-9.62%
30.62
-76.51
-
3.58
4.80
-25.42%
21.81
4.05
438.52%
PAT
4.85
10.69
-54.63%
1.73
12.07
-85.67%
7.62
21.95
-65.28%
42.20
21.70
94.47%
PATM
0.78%
1.63%
0.28%
1.84%
1.25%
3.17%
6.70%
3.13%
EPS
0.40
0.87
-54.02%
0.11
0.95
-88.42%
0.61
1.74
-64.94%
3.34
2.20
51.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,479.46
2,515.09
2,778.20
2,841.45
2,677.74
3,183.95
2,258.32
2,357.93
2,617.65
2,249.06
2,138.41
Net Sales Growth
-8.16%
-9.47%
-2.23%
6.11%
-15.90%
40.99%
-4.22%
-9.92%
16.39%
5.17%
 
Cost Of Goods Sold
1,378.11
1,381.24
1,396.43
1,220.25
1,542.11
1,644.13
1,237.64
1,131.80
1,289.63
1,185.65
1,226.71
Gross Profit
1,101.35
1,133.86
1,381.76
1,621.20
1,135.63
1,539.82
1,020.68
1,226.13
1,328.02
1,063.41
911.70
GP Margin
44.42%
45.08%
49.74%
57.06%
42.41%
48.36%
45.20%
52.00%
50.73%
47.28%
42.63%
Total Expenditure
2,147.30
2,150.57
2,264.05
2,245.25
2,406.72
2,653.65
1,969.36
1,940.34
2,074.33
1,797.70
1,757.85
Power & Fuel Cost
-
215.85
233.48
263.12
236.82
271.86
125.92
135.48
118.03
64.57
50.46
% Of Sales
-
8.58%
8.40%
9.26%
8.84%
8.54%
5.58%
5.75%
4.51%
2.87%
2.36%
Employee Cost
-
267.74
269.28
307.59
281.60
327.19
259.33
280.12
256.86
209.12
197.44
% Of Sales
-
10.65%
9.69%
10.83%
10.52%
10.28%
11.48%
11.88%
9.81%
9.30%
9.23%
Manufacturing Exp.
-
70.06
92.69
147.39
167.28
215.31
169.82
195.27
193.74
167.35
129.99
% Of Sales
-
2.79%
3.34%
5.19%
6.25%
6.76%
7.52%
8.28%
7.40%
7.44%
6.08%
General & Admin Exp.
-
80.50
80.57
82.94
79.37
71.88
72.12
97.37
109.25
111.35
105.40
% Of Sales
-
3.20%
2.90%
2.92%
2.96%
2.26%
3.19%
4.13%
4.17%
4.95%
4.93%
Selling & Distn. Exp.
-
103.45
157.34
195.55
80.43
105.10
76.68
86.47
81.63
57.40
43.22
% Of Sales
-
4.11%
5.66%
6.88%
3.00%
3.30%
3.40%
3.67%
3.12%
2.55%
2.02%
Miscellaneous Exp.
-
31.74
34.26
28.40
19.12
18.17
27.85
13.83
25.19
2.27
43.22
% Of Sales
-
1.26%
1.23%
1.00%
0.71%
0.57%
1.23%
0.59%
0.96%
0.10%
0.22%
EBITDA
332.18
364.52
514.15
596.20
271.02
530.30
288.96
417.59
543.32
451.36
380.56
EBITDA Margin
13.40%
14.49%
18.51%
20.98%
10.12%
16.66%
12.80%
17.71%
20.76%
20.07%
17.80%
Other Income
221.08
212.15
65.07
21.13
75.02
19.62
14.21
61.72
36.61
17.63
13.19
Interest
282.33
290.58
315.70
296.47
257.23
181.17
177.20
194.72
163.12
106.56
96.38
Depreciation
155.23
164.21
151.42
158.10
164.03
158.43
152.45
126.21
108.77
71.95
58.01
PBT
115.70
121.88
112.10
162.76
-75.23
210.33
-26.48
158.38
308.04
290.48
239.36
Tax
59.30
59.64
-58.79
49.94
-11.15
69.51
26.86
71.92
111.20
88.84
57.25
Tax Rate
51.25%
48.93%
-336.13%
30.68%
14.82%
33.05%
-101.44%
84.44%
36.10%
30.58%
23.92%
PAT
56.40
62.24
76.28
112.82
-64.08
140.82
-53.35
13.25
196.84
201.63
182.10
PAT before Minority Interest
56.40
62.24
76.28
112.82
-64.08
140.82
-53.35
13.25
196.84
201.63
182.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.27%
2.47%
2.75%
3.97%
-2.39%
4.42%
-2.36%
0.56%
7.52%
8.97%
8.52%
PAT Growth
-15.07%
-18.41%
-32.39%
-
-
-
-
-93.27%
-2.38%
10.72%
 
EPS
4.49
4.95
6.07
8.98
-5.10
11.20
-4.24
1.05
15.66
16.04
14.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,140.74
2,032.73
1,558.95
1,449.01
1,469.71
1,315.22
1,360.01
1,421.06
1,227.53
1,067.26
Share Capital
62.87
62.87
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
Total Reserves
2,077.86
1,969.86
1,509.72
1,399.79
1,420.48
1,265.99
1,310.78
1,371.83
1,178.30
1,018.03
Non-Current Liabilities
1,616.83
1,656.71
2,226.36
2,117.62
2,269.04
2,043.18
2,262.49
2,195.92
1,566.06
832.27
Secured Loans
1,179.45
1,247.60
1,487.17
1,476.98
1,589.17
1,373.98
1,589.74
1,677.75
1,216.52
739.78
Unsecured Loans
117.54
105.99
102.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
234.83
231.24
233.03
229.54
231.72
215.24
211.72
215.40
145.79
73.74
Current Liabilities
2,461.29
2,290.99
2,329.98
2,287.89
2,225.45
2,051.19
1,928.04
1,803.14
1,566.12
1,081.28
Trade Payables
848.21
849.30
841.50
814.52
708.26
609.59
371.72
442.43
351.17
261.46
Other Current Liabilities
525.77
245.95
342.47
246.49
285.90
448.25
385.20
291.30
197.14
133.50
Short Term Borrowings
906.45
1,031.62
970.68
1,090.70
1,046.07
835.80
1,032.55
978.35
943.02
608.80
Short Term Provisions
180.87
164.12
175.33
136.19
185.22
157.55
138.57
91.06
74.79
77.51
Total Liabilities
6,218.86
5,980.43
6,115.29
5,854.52
5,964.20
5,409.59
5,550.54
5,420.12
4,359.71
2,980.81
Net Block
2,519.04
2,518.48
2,946.75
3,084.02
3,175.77
3,184.35
3,156.62
2,373.24
2,226.52
1,263.38
Gross Block
4,588.87
4,376.77
4,723.33
4,682.89
4,621.11
4,489.19
4,294.34
3,373.42
3,105.67
2,060.18
Accumulated Depreciation
2,069.83
1,858.29
1,776.58
1,598.87
1,445.34
1,304.84
1,137.72
1,000.17
879.15
796.79
Non Current Assets
2,818.41
2,836.62
3,265.27
3,417.30
3,532.06
3,627.59
3,660.66
3,367.72
2,556.27
1,690.09
Capital Work in Progress
19.40
12.90
32.21
29.88
44.28
141.56
172.67
633.95
32.21
112.94
Non Current Investment
9.45
9.74
0.24
0.24
0.22
0.22
0.21
6.70
6.71
0.19
Long Term Loans & Adv.
264.10
273.18
256.60
255.27
253.04
226.74
230.91
246.61
207.75
221.49
Other Non Current Assets
6.42
22.32
29.47
47.89
58.76
74.72
100.24
98.86
74.19
84.02
Current Assets
3,400.45
3,055.99
2,764.46
2,352.89
2,353.20
1,701.57
1,812.17
2,012.39
1,761.89
1,254.99
Current Investments
1.72
1.72
1.72
9.65
13.09
18.17
29.22
116.72
118.93
0.00
Inventories
1,223.72
1,007.50
979.64
884.85
1,131.25
795.48
1,087.47
1,175.97
990.27
753.88
Sundry Debtors
1,191.69
1,086.69
901.66
670.02
399.46
331.51
117.58
166.28
99.10
68.27
Cash & Bank
77.31
114.71
163.93
108.04
167.32
126.22
180.53
251.17
134.72
183.59
Other Current Assets
906.01
618.65
465.47
312.93
642.08
430.20
397.37
302.25
418.88
249.24
Short Term Loans & Adv.
196.16
226.73
252.04
367.40
205.41
201.16
155.11
87.08
153.28
100.95
Net Current Assets
939.16
765.00
434.48
65.00
127.75
-349.62
-115.88
209.25
195.76
173.71
Total Assets
6,218.86
5,892.61
6,029.73
5,770.19
5,885.26
5,329.16
5,472.83
5,380.11
4,318.16
2,945.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
204.13
235.13
322.34
354.11
67.85
576.39
434.00
478.47
19.49
185.67
PBT
121.88
17.49
162.76
-75.01
210.33
-26.48
85.17
308.04
290.48
239.36
Adjustment
318.95
548.67
460.59
405.86
339.77
319.32
313.39
249.31
167.98
139.29
Changes in Working Capital
-227.18
-301.24
-300.08
69.73
-460.37
306.93
95.02
-14.55
-390.80
-136.46
Cash after chg. in Working capital
213.65
264.92
323.27
400.57
89.73
599.77
493.58
542.79
67.67
242.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.52
-29.79
-0.93
-46.46
-21.88
-23.37
-59.58
-64.32
-48.18
-56.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.28
58.00
-117.38
2.18
-136.25
-15.53
-204.49
-742.63
-642.56
-543.57
Net Fixed Assets
-11.69
207.34
-28.61
12.67
-44.35
-159.94
-274.20
-689.45
-927.00
-365.24
Net Investments
-0.02
-26.68
-9.25
2.77
-80.06
-300.38
11.84
-175.68
-194.80
63.78
Others
3.43
-122.66
-79.52
-13.26
-11.84
444.79
57.87
122.50
479.24
-242.11
Cash from Financing Activity
-222.26
-258.22
-228.07
-400.89
121.33
-544.00
-347.66
321.69
673.34
295.51
Net Cash Inflow / Outflow
-26.42
34.90
-23.12
-44.60
52.93
16.86
-118.15
57.53
50.28
-62.40
Opening Cash & Equivalents
70.64
35.44
58.75
115.49
67.19
47.08
167.10
109.88
59.38
121.84
Closing Cash & Equivalent
46.66
70.64
35.44
58.75
115.49
67.19
47.08
167.10
109.88
59.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
170.25
161.66
158.34
147.17
149.27
133.58
138.13
144.33
124.68
108.40
ROA
1.02%
1.26%
1.89%
-1.08%
2.48%
-0.97%
0.24%
4.03%
5.49%
7.03%
ROE
2.98%
4.25%
7.50%
-4.39%
10.11%
-3.99%
0.95%
14.86%
17.57%
18.61%
ROCE
8.84%
7.46%
10.80%
4.32%
9.72%
3.79%
6.68%
12.25%
13.33%
15.36%
Fixed Asset Turnover
0.57
0.62
0.62
0.59
0.73
0.51
0.62
0.81
0.87
1.12
Receivable days
161.80
129.01
98.90
71.58
40.26
36.29
21.97
18.50
13.58
11.02
Inventory Days
158.45
128.93
117.32
134.93
106.11
152.17
175.19
151.03
141.53
114.20
Payable days
224.29
220.97
247.67
180.21
146.28
144.70
76.98
66.33
56.46
46.75
Cash Conversion Cycle
95.96
36.96
-31.45
26.30
0.09
43.75
120.18
103.20
98.65
78.47
Total Debt/Equity
1.22
1.25
1.79
1.86
1.91
1.88
2.07
1.96
1.84
1.32
Interest Cover
1.42
1.06
1.55
0.71
2.16
0.85
1.44
2.89
3.73
3.48

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Himatsingka Seide - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Himatsingka Seide raises Rs 5 crore through NCDs
    8th Aug 2026, 11:54 AM

    The Securities Committee of the Board of Directors of the Company has on August 7, 2026, allotted the same

    Read More
  • Himatsingka Seide raises Rs 12.75 crore through NCDs
    28th Jul 2026, 15:27 PM

    The Securities Committee of the Board of Directors of the Company has on July 28, 2026, allotted the same

    Read More
  • Himatsingka Seide raises Rs 15 crore through NCDs
    14th Jul 2026, 12:39 PM

    The NCDs carry a coupon rate of 11.50% per annum, payable quarterly

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.