Nifty
:
24080.40
Sensex
:
76957.27
-95.25 (-0.39%)
-307.24 (-0.40%)
Nifty
Sensex
:
:
24080.40
76957.27
-95.25 (-0.39%)
-307.24 (-0.40%)

Himatsingka Seide Ltd.

Textile

Rating :
34/99

BSE: 514043 | NSE: HIMATSEIDE

NSE BSE
69.50
31-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  71.01
  •  71.2
  •  68.9
  •  71.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  692262
  •  48211557.6
  •  134.7
  •  68.9

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 875.67
  • 15.62
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,417.63
  • 0.36%
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.48%
  • 7.21%
  • 43.20%
  • FII
  • DII
  • Others
  • 7.44%
  • 0.05%
  • 4.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 4.23
  • 1.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 12.21
  • 13.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.84
  • 22.24
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 15.56
  • 18.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 0.89
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 7.73
  • 7.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
621.30
656.94
-5.43%
617.22
656.91
-6.04%
611.37
691.50
-11.59%
629.57
694.33
-9.33%
Expenses
532.99
536.26
-0.61%
567.51
539.13
5.26%
516.29
579.98
-10.98%
530.51
555.76
-4.54%
EBITDA
88.32
120.67
-26.81%
49.71
117.78
-57.79%
95.08
111.52
-14.74%
99.07
138.57
-28.51%
EBIDTM
14.21%
18.37%
8.05%
17.93%
15.55%
16.13%
15.74%
19.96%
Other Income
13.02
4.08
219.12%
104.47
25.08
316.55%
25.89
31.39
-17.52%
77.70
5.98
1,199.33%
Interest
63.83
72.08
-11.45%
67.91
75.11
-9.59%
75.14
78.02
-3.69%
75.45
80.74
-6.55%
Depreciation
29.36
38.35
-23.44%
53.92
37.58
43.48%
34.63
38.15
-9.23%
37.32
38.06
-1.94%
PBT
8.15
14.32
-43.09%
32.34
-64.44
-
11.20
26.74
-58.12%
64.01
25.76
148.49%
Tax
3.29
3.64
-9.62%
30.62
-76.51
-
3.58
4.80
-25.42%
21.81
4.05
438.52%
PAT
4.85
10.69
-54.63%
1.73
12.07
-85.67%
7.62
21.95
-65.28%
42.20
21.70
94.47%
PATM
0.78%
1.63%
0.28%
1.84%
1.25%
3.17%
6.70%
3.13%
EPS
0.40
0.87
-54.02%
0.11
0.95
-88.42%
0.61
1.74
-64.94%
3.34
2.20
51.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,479.46
2,778.20
2,841.45
2,677.74
3,183.95
2,258.32
2,357.93
2,617.65
2,249.06
2,138.41
1,889.60
Net Sales Growth
-8.16%
-2.23%
6.11%
-15.90%
40.99%
-4.22%
-9.92%
16.39%
5.17%
13.17%
 
Cost Of Goods Sold
1,378.11
1,396.43
1,220.25
1,542.11
1,644.13
1,237.64
1,131.80
1,289.63
1,185.65
1,226.71
1,124.22
Gross Profit
1,101.35
1,381.76
1,621.20
1,135.63
1,539.82
1,020.68
1,226.13
1,328.02
1,063.41
911.70
765.38
GP Margin
44.42%
49.74%
57.06%
42.41%
48.36%
45.20%
52.00%
50.73%
47.28%
42.63%
40.50%
Total Expenditure
2,147.30
2,264.05
2,245.25
2,406.72
2,653.65
1,969.36
1,940.34
2,074.33
1,797.70
1,757.85
1,592.35
Power & Fuel Cost
-
233.48
263.12
236.82
271.86
125.92
135.48
118.03
64.57
50.46
54.44
% Of Sales
-
8.40%
9.26%
8.84%
8.54%
5.58%
5.75%
4.51%
2.87%
2.36%
2.88%
Employee Cost
-
269.28
307.59
281.60
327.19
259.33
280.12
256.86
209.12
197.44
168.39
% Of Sales
-
9.69%
10.83%
10.52%
10.28%
11.48%
11.88%
9.81%
9.30%
9.23%
8.91%
Manufacturing Exp.
-
92.69
147.39
167.28
215.31
169.82
195.27
193.74
167.35
129.99
97.36
% Of Sales
-
3.34%
5.19%
6.25%
6.76%
7.52%
8.28%
7.40%
7.44%
6.08%
5.15%
General & Admin Exp.
-
80.57
82.94
79.37
71.88
72.12
97.37
109.25
111.35
105.40
99.74
% Of Sales
-
2.90%
2.92%
2.96%
2.26%
3.19%
4.13%
4.17%
4.95%
4.93%
5.28%
Selling & Distn. Exp.
-
157.34
195.55
80.43
105.10
76.68
86.47
81.63
57.40
43.22
42.79
% Of Sales
-
5.66%
6.88%
3.00%
3.30%
3.40%
3.67%
3.12%
2.55%
2.02%
2.26%
Miscellaneous Exp.
-
34.26
28.40
19.12
18.17
27.85
13.83
25.19
2.27
4.63
42.79
% Of Sales
-
1.23%
1.00%
0.71%
0.57%
1.23%
0.59%
0.96%
0.10%
0.22%
0.29%
EBITDA
332.18
514.15
596.20
271.02
530.30
288.96
417.59
543.32
451.36
380.56
297.25
EBITDA Margin
13.40%
18.51%
20.98%
10.12%
16.66%
12.80%
17.71%
20.76%
20.07%
17.80%
15.73%
Other Income
221.08
65.07
21.13
75.02
19.62
14.21
61.72
36.61
17.63
13.19
18.66
Interest
282.33
315.70
296.47
257.23
181.17
177.20
194.72
163.12
106.56
96.38
95.27
Depreciation
155.23
151.42
158.10
164.03
158.43
152.45
126.21
108.77
71.95
58.01
66.52
PBT
115.70
112.10
162.76
-75.23
210.33
-26.48
158.38
308.04
290.48
239.36
154.11
Tax
59.30
-58.79
49.94
-11.15
69.51
26.86
71.92
111.20
88.84
57.25
28.86
Tax Rate
51.25%
-336.13%
30.68%
14.82%
33.05%
-101.44%
84.44%
36.10%
30.58%
23.92%
18.73%
PAT
56.40
76.28
112.82
-64.08
140.82
-53.35
13.25
196.84
201.63
182.10
125.26
PAT before Minority Interest
56.40
76.28
112.82
-64.08
140.82
-53.35
13.25
196.84
201.63
182.10
125.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.27%
2.75%
3.97%
-2.39%
4.42%
-2.36%
0.56%
7.52%
8.97%
8.52%
6.63%
PAT Growth
-15.07%
-32.39%
-
-
-
-
-93.27%
-2.38%
10.72%
45.38%
 
EPS
4.49
6.07
8.98
-5.10
11.20
-4.24
1.05
15.66
16.04
14.49
9.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,032.73
1,558.95
1,449.01
1,469.71
1,315.22
1,360.01
1,421.06
1,227.53
1,067.26
889.73
Share Capital
62.87
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
49.23
Total Reserves
1,969.86
1,509.72
1,399.79
1,420.48
1,265.99
1,310.78
1,371.83
1,178.30
1,018.03
840.50
Non-Current Liabilities
1,656.71
2,226.36
2,117.62
2,269.04
2,043.18
2,262.49
2,195.92
1,566.06
832.27
555.06
Secured Loans
1,247.60
1,487.17
1,476.98
1,589.17
1,373.98
1,589.74
1,677.75
1,216.52
739.78
524.98
Unsecured Loans
105.99
102.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
Long Term Provisions
231.24
233.03
229.54
231.72
215.24
211.72
215.40
145.79
73.74
79.16
Current Liabilities
2,290.99
2,329.98
2,287.89
2,225.45
2,051.19
1,928.04
1,803.14
1,566.12
1,081.28
755.73
Trade Payables
849.30
841.50
814.52
708.26
609.59
371.72
442.43
351.17
261.46
196.12
Other Current Liabilities
245.95
342.47
246.49
285.90
448.25
385.20
291.30
197.14
133.50
71.57
Short Term Borrowings
1,031.62
970.68
1,090.70
1,046.07
835.80
1,032.55
978.35
943.02
608.80
445.01
Short Term Provisions
164.12
175.33
136.19
185.22
157.55
138.57
91.06
74.79
77.51
43.03
Total Liabilities
5,980.43
6,115.29
5,854.52
5,964.20
5,409.59
5,550.54
5,420.12
4,359.71
2,980.81
2,200.52
Net Block
2,518.48
2,946.75
3,084.02
3,175.77
3,184.35
3,156.62
2,373.24
2,226.52
1,263.38
1,011.51
Gross Block
4,483.61
4,723.33
4,682.89
4,621.11
4,489.19
4,294.34
3,373.42
3,105.67
2,060.18
1,771.22
Accumulated Depreciation
1,870.52
1,776.58
1,598.87
1,445.34
1,304.84
1,137.72
1,000.17
879.15
796.79
759.71
Non Current Assets
2,836.62
3,265.27
3,417.30
3,532.06
3,627.59
3,660.66
3,367.72
2,556.27
1,690.09
1,299.11
Capital Work in Progress
12.90
32.21
29.88
44.28
141.56
172.67
633.95
32.21
112.94
43.70
Non Current Investment
9.74
0.24
0.24
0.22
0.22
0.21
6.70
6.71
0.19
0.19
Long Term Loans & Adv.
273.18
256.60
255.27
253.04
226.74
230.91
246.61
207.75
221.49
140.37
Other Non Current Assets
22.32
29.47
47.89
58.76
74.72
100.24
98.86
74.19
84.02
55.90
Current Assets
3,055.99
2,764.46
2,352.89
2,353.20
1,701.57
1,812.17
2,012.39
1,761.89
1,254.99
900.11
Current Investments
1.72
1.72
9.65
13.09
18.17
29.22
116.72
118.93
0.00
0.00
Inventories
1,007.50
979.64
884.85
1,131.25
795.48
1,087.47
1,175.97
990.27
753.88
584.24
Sundry Debtors
1,086.69
901.66
670.02
399.46
331.51
117.58
166.28
99.10
68.27
60.82
Cash & Bank
114.71
163.93
108.04
167.32
126.22
180.53
251.17
134.72
183.59
122.07
Other Current Assets
845.38
465.47
312.93
436.67
430.20
397.37
302.25
418.88
249.24
132.98
Short Term Loans & Adv.
226.73
252.04
367.40
205.41
201.16
155.11
87.08
153.28
100.95
49.05
Net Current Assets
765.00
434.48
65.00
127.75
-349.62
-115.88
209.25
195.76
173.71
144.37
Total Assets
5,892.61
6,029.73
5,770.19
5,885.26
5,329.16
5,472.83
5,380.11
4,318.16
2,945.08
2,199.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
235.13
322.34
354.11
67.85
576.39
434.00
478.47
19.49
185.67
181.03
PBT
17.49
162.76
-75.01
210.33
-26.48
85.17
308.04
290.48
239.36
154.11
Adjustment
554.69
460.59
405.86
339.77
319.32
313.39
249.31
167.98
139.29
156.23
Changes in Working Capital
-307.26
-300.08
69.73
-460.37
306.93
95.02
-14.55
-390.80
-136.46
-96.94
Cash after chg. in Working capital
264.92
323.27
400.57
89.73
599.77
493.58
542.79
67.67
242.19
213.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.79
-0.93
-46.46
-21.88
-23.37
-59.58
-64.32
-48.18
-56.52
-32.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
58.00
-117.38
2.18
-136.25
-15.53
-204.49
-742.63
-642.56
-543.57
-123.01
Net Fixed Assets
206.60
-28.61
12.67
-44.35
-159.94
-274.20
-689.45
-927.00
-365.24
-183.84
Net Investments
-26.68
-9.25
2.77
-80.06
-300.38
11.84
-175.68
-194.80
63.78
101.85
Others
-121.92
-79.52
-13.26
-11.84
444.79
57.87
122.50
479.24
-242.11
-41.02
Cash from Financing Activity
-258.22
-228.07
-400.89
121.33
-544.00
-347.66
321.69
673.34
295.51
25.78
Net Cash Inflow / Outflow
34.90
-23.12
-44.60
52.93
16.86
-118.15
57.53
50.28
-62.40
83.81
Opening Cash & Equivalents
35.44
58.75
115.49
67.19
47.08
167.10
109.88
59.38
121.84
36.30
Closing Cash & Equivalent
70.64
35.44
58.75
115.49
67.19
47.08
167.10
109.88
59.38
121.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
161.66
158.34
147.17
149.27
133.58
138.13
144.33
124.68
108.40
90.37
ROA
1.26%
1.89%
-1.08%
2.48%
-0.97%
0.24%
4.03%
5.49%
7.03%
6.06%
ROE
4.25%
7.50%
-4.39%
10.11%
-3.99%
0.95%
14.86%
17.57%
18.61%
14.78%
ROCE
7.46%
10.80%
4.32%
9.72%
3.79%
6.68%
12.25%
13.33%
15.36%
14.42%
Fixed Asset Turnover
0.61
0.62
0.59
0.73
0.51
0.62
0.81
0.87
1.12
1.13
Receivable days
129.01
98.90
71.58
40.26
36.29
21.97
18.50
13.58
11.02
10.97
Inventory Days
128.93
117.32
134.93
106.11
152.17
175.19
151.03
141.53
114.20
109.86
Payable days
220.97
247.67
180.21
146.28
144.70
76.98
66.33
56.46
46.75
54.54
Cash Conversion Cycle
36.96
-31.45
26.30
0.09
43.75
120.18
103.20
98.65
78.47
66.29
Total Debt/Equity
1.25
1.79
1.86
1.91
1.88
2.07
1.96
1.84
1.32
1.13
Interest Cover
1.06
1.55
0.71
2.16
0.85
1.44
2.89
3.73
3.48
2.62

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Himatsingka Seide - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Himatsingka Seide raises Rs 5 crore through NCDs
    8th Aug 2026, 11:54 AM

    The Securities Committee of the Board of Directors of the Company has on August 7, 2026, allotted the same

    Read More
  • Himatsingka Seide raises Rs 12.75 crore through NCDs
    28th Jul 2026, 15:27 PM

    The Securities Committee of the Board of Directors of the Company has on July 28, 2026, allotted the same

    Read More
  • Himatsingka Seide raises Rs 15 crore through NCDs
    14th Jul 2026, 12:39 PM

    The NCDs carry a coupon rate of 11.50% per annum, payable quarterly

    Read More
  • Himatsingka Seide raises Rs 50 crore via NCDs
    30th Jun 2026, 17:01 PM

    The Securities Committee of the Board of Directors of the company has on June 30, 2026, allotted the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.