Nifty

:

18338.55

Sensex

:

61305.95

176.80 (0.97%)
568.90 (0.94%)

Login

Nifty
Sensex

:
:

18338.55
61305.95

176.80 (0.97%)
568.90 (0.94%)

HG Industries Ltd.

Miscellaneous

Rating :

N/A

BSE: 513723 | NSE: HIMGRANITE

Watchlist

NSE BSE

63.30

14-Oct-2021

Open
High
Low
Previous Close

63.30
69.90
63.30
66.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

59
24.30
101.40
19.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.33
200.89
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.88
N/A
15.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.66
125.26
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.22
45.79
31.27

PAT CAGR (%)

10 Years
5 Years
3 Years

15.98
164.99
119.63

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

9.35
9.35
9.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.53
23.54
35.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.15 0.14 7.14% 0.15 0.15 0.00% 0.15 0.15 0.00% 0.15 0.15 0.00%
Expenses 0.14 0.10 40.00% 0.19 3.96 -95.20% 0.14 0.18 -22.22% 0.11 0.14 -21.43%
EBITDA 0.01 0.03 -66.67% -0.04 -3.81 - 0.01 -0.03 - 0.03 0.00 0
EBIDTM 5.23% 24.64% -22.88% -2,610.96% 9.15% -21.23% 22.97% 2.05%
Other Income 0.19 0.01 1,800.00% 0.04 -0.15 - 0.01 0.06 -83.33% 0.01 0.06 -83.33%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 0.17 0.01 1,600.00% -0.02 -3.99 - -0.01 0.00 - 0.01 0.03 -66.67%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.17 0.01 1,600.00% -0.02 -3.99 - -0.01 0.00 - 0.01 0.03 -66.67%
PATM 109.15% 8.70% -15.69% -2,732.88% -5.23% 0.00% 7.43% 22.60%
EPS 0.36 0.03 1,100.00% -0.05 -8.67 - -0.02 0.00 - 0.02 0.07 -71.43%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.60 0.58 0.55 0.00 0.01 0.01 0.02 0.01 0.03 0.03 0.04 Net Sales Growth 1.69% 5.45% 0 -100% 0% -50.0% 100% -66.67% 0% -25.00% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.02 0.02 0.04 0.04 0.04 0.03 Gross Profit 0.61 0.58 0.55 0.00 0.01 -0.01 0.00 -0.03 -0.01 -0.01 0.01 GP Margin 101.17% 100% 100% 0 100% -100% 0% -300% -33.33% -33.33% 25.00% Total Expenditure 0.58 4.40 0.64 0.98 1.58 0.59 0.63 0.70 0.74 0.61 0.82 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.00 0.01 0.02 0.01 0.00 0.00 % Of Sales - 0% 1.82% 0 100% 0% 50.0% 200% 33.33% 0% 0% Employee Cost - 0.46 0.42 0.35 0.31 0.23 0.22 0.24 0.22 0.28 0.37 % Of Sales - 79.31% 76.36% 0 3100% 2300% 1100% 2400% 733.33% 933.33% 925.00% Manufacturing Exp. - 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.01 0.00 0.01 % Of Sales - 1.72% 1.82% 0 300% 300% 100% 200% 33.33% 0% 25.00% General & Admin Exp. - 0.13 0.18 0.12 0.17 0.23 0.28 0.20 0.29 0.17 0.09 % Of Sales - 22.41% 32.73% 0 1700% 2300% 1400% 2000% 966.67% 566.67% 225.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 % Of Sales - 0% 0% 0 0% 0% 0% 0% 33.33% 100% 100% Miscellaneous Exp. - 3.80 0.02 0.49 1.05 0.08 0.08 0.18 0.16 0.09 0.04 % Of Sales - 655.17% 3.64% 0 10500% 800% 400% 1800% 533.33% 300% 700% EBITDA 0.01 -3.82 -0.09 -0.98 -1.57 -0.58 -0.61 -0.69 -0.71 -0.58 -0.78 EBITDA Margin 1.67% -658.62% -16.36% 0 -15700% -5800% -3050.0% -6900% -2366.67% -1933.33% -1950.0% Other Income 0.25 0.03 0.22 0.74 0.70 0.86 0.91 0.78 1.19 0.57 0.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.12 0.12 0.13 0.13 0.15 0.15 0.19 0.20 0.24 0.28 0.31 PBT 0.15 -3.92 0.00 -0.37 -1.01 0.13 0.11 -0.11 0.23 -0.30 -1.00 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -0.12 -0.11 -0.10 -0.12 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -500.00% 109.09% -47.83% 33.33% 12.00% PAT 0.15 -3.92 0.00 -0.37 -1.01 -0.03 -0.23 0.01 0.34 -0.19 -0.89 PAT before Minority Interest 0.15 -3.92 0.00 -0.37 -1.01 -0.03 -0.23 0.01 0.34 -0.19 -0.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.00% -675.86% 0% 0 -10100% -300% -1150.0% 100% 1133.33% -633.33% -2225.00% PAT Growth 103.80% - - - - - - -97.06% - - EPS 0.33 -8.52 0.00 -0.80 -2.20 -0.07 -0.50 0.02 0.74 -0.41 -1.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 1.73 5.65 5.65 6.02 7.05 9.15 9.82 9.81 9.46 9.66 Share Capital 2.32 2.32 2.32 2.32 2.32 3.00 3.00 3.00 3.00 3.00 Total Reserves -0.58 3.33 3.34 3.71 4.73 6.14 6.81 6.80 6.46 6.65 Non-Current Liabilities 0.10 0.08 0.06 0.05 0.03 0.07 0.27 0.35 0.45 0.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.10 0.08 0.06 0.05 0.03 0.03 0.03 0.02 0.02 0.06 Current Liabilities 0.06 0.06 0.05 0.04 0.13 0.12 0.19 0.21 0.23 0.21 Trade Payables 0.00 0.00 0.00 0.00 0.08 0.08 0.15 0.14 0.15 0.03 Other Current Liabilities 0.06 0.06 0.05 0.04 0.06 0.04 0.04 0.08 0.08 0.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 1.89 5.79 5.76 6.11 7.21 9.34 10.28 10.37 10.14 10.47 Net Block 1.29 1.41 1.53 1.79 1.98 2.23 2.94 3.38 3.87 4.38 Gross Block 4.22 4.22 4.22 5.89 6.19 7.91 8.39 8.80 9.98 12.18 Accumulated Depreciation 2.93 2.81 2.68 4.10 4.21 5.67 5.46 5.42 6.11 7.80 Non Current Assets 1.36 1.50 1.62 1.88 2.05 2.30 3.00 3.44 3.87 6.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.70 Long Term Loans & Adv. 0.07 0.09 0.09 0.09 0.07 0.07 0.07 0.06 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.54 4.29 4.15 4.24 5.16 7.04 7.27 6.92 6.27 4.38 Current Investments 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.01 0.03 0.05 0.09 0.13 0.17 Sundry Debtors 0.00 0.00 0.00 0.00 1.00 0.98 0.99 1.05 1.05 2.10 Cash & Bank 0.45 0.31 0.21 2.47 0.24 0.89 0.75 0.72 0.90 0.50 Other Current Assets 0.08 1.56 0.05 0.01 3.90 5.15 5.48 5.06 4.20 1.61 Short Term Loans & Adv. 0.06 2.42 3.76 1.76 0.54 0.55 1.34 1.31 1.46 1.46 Net Current Assets 0.47 4.23 4.09 4.20 5.02 6.92 7.08 6.71 6.05 4.18 Total Assets 1.90 5.79 5.77 6.12 7.21 9.34 10.27 10.36 10.14 10.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0.11 -0.24 -2.88 1.52 0.91 -0.67 -0.86 -0.58 -1.65 -0.12 PBT -3.91 -0.01 -0.37 -1.01 0.13 -0.04 -0.11 0.23 -0.30 -1.00 Adjustment 0.09 -0.07 -0.53 -0.52 -0.58 -0.64 -0.38 0.09 0.17 0.41 Changes in Working Capital 3.93 -0.17 -1.98 3.06 1.36 0.40 -0.36 -0.90 -1.45 0.53 Cash after chg. in Working capital 0.11 -0.24 -2.88 1.52 0.91 -0.27 -0.86 -0.58 -1.57 -0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.40 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 -0.05 Cash From Investing Activity -0.32 0.34 0.62 0.71 0.83 0.91 0.83 0.41 2.07 0.18 Net Fixed Assets 0.00 0.00 1.67 0.30 1.72 0.48 0.41 1.18 2.20 3.75 Net Investments 0.00 0.12 -0.12 0.00 0.00 0.00 0.00 0.00 1.70 0.00 Others -0.32 0.22 -0.93 0.41 -0.89 0.43 0.42 -0.77 -1.83 -3.57 Cash from Financing Activity 0.00 0.00 0.00 0.00 -2.22 0.00 0.00 0.00 -0.03 0.03 Net Cash Inflow / Outflow -0.21 0.10 -2.26 2.23 -0.49 0.23 -0.03 -0.17 0.39 0.09 Opening Cash & Equivalents 0.31 0.21 2.47 0.24 0.73 0.50 0.53 0.90 0.50 0.42 Closing Cash & Equivalent 0.10 0.31 0.21 2.47 0.24 0.73 0.50 0.72 0.90 0.50

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 3.74 12.19 12.20 13.00 15.21 15.22 16.33 16.32 15.75 16.07 ROA -101.98% 0.01% -6.21% -15.20% -0.41% -2.39% 0.07% 3.36% -1.87% -8.06% ROE -106.13% 0.01% -6.32% -15.50% -0.41% -2.47% 0.07% 3.57% -2.01% -8.77% ROCE -106.13% 0.01% -6.32% -15.50% -0.41% -0.40% -1.14% 2.44% -3.08% -9.90% Fixed Asset Turnover 0.14 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 934.06 734.56 1789.92 1650.98 1763.36 1969.89 Payable days 1.12 0.31 0.00 27.46 69.53 96.26 97.68 90.27 48.89 25.17 Cash Conversion Cycle -1.12 -0.31 0.00 -27.46 864.53 638.30 1692.23 1560.71 1714.47 1944.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331.12 -161.11 -401.75

Top Investors:

sanjeev krishna bhalotia

usha polychem india pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback