Nifty

:

18633.95

Sensex

:

62920.87

35.30 (0.19%)
74.49 (0.12%)

Login

Nifty
Sensex

:
:

18633.95
62920.87

35.30 (0.19%)
74.49 (0.12%)

HG Industries Ltd.

Miscellaneous

Rating :

55/99

BSE: 513723 | NSE: HIMGRANITE

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.98
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.96
N/A
57.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

28.21
-
-14.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.05
-2.35
-25.61

PAT CAGR (%)

10 Years
5 Years
3 Years

-21.56
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

19.38
19.38
19.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.65
51.30
55.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.15 -100.00% 0.00 0.15 -100.00%
Expenses 0.34 0.44 -22.73% 0.25 0.33 -24.24% 0.26 0.31 -16.13% 0.19 0.14 35.71%
EBITDA -0.34 -0.44 - -0.25 -0.28 - -0.26 -0.16 - -0.19 0.01 -
EBIDTM 0.00% 0.00% 0.00% -550.98% 0.00% -102.61% 0.00% 5.23%
Other Income 0.15 0.84 -82.14% 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.00 0.19 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.02 -100.00% 0.00 0.03 -100.00% -0.02 0.03 - 0.02 0.03 -33.33%
PBT -0.19 0.37 - -0.25 -0.30 - -0.24 -0.18 - -0.20 0.17 -
Tax -0.11 0.03 - -0.05 0.00 - 0.03 0.00 0 -0.01 0.00 -
PAT -0.08 0.34 - -0.20 -0.30 - -0.27 -0.18 - -0.20 0.17 -
PATM 0.00% 0.00% 0.00% -592.16% 0.00% -116.99% 0.00% 109.15%
EPS -0.18 0.74 - -0.43 -0.66 - -0.59 -0.39 - -0.43 0.36 -

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.00 0.36 0.59 0.58 0.55 0.00 0.01 0.01 0.02 0.01 0.03 Net Sales Growth -100.00% -38.98% 1.72% 5.45% 0 -100% 0% -50.0% 100% -66.67% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.04 0.04 Gross Profit 0.00 0.36 0.59 0.58 0.55 0.00 0.01 -0.01 0.00 -0.03 -0.01 GP Margin 0.00% 100% 100% 100% 100% 0 100% -100% 0% -300% -33.33% Total Expenditure 1.04 1.23 0.54 4.40 0.64 0.98 1.58 0.59 0.63 0.70 0.74 Power & Fuel Cost - 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.02 0.01 % Of Sales - 2.78% 0% 0% 1.82% 0 100% 0% 50.0% 200% 33.33% Employee Cost - 0.73 0.43 0.46 0.42 0.35 0.31 0.23 0.22 0.24 0.22 % Of Sales - 202.78% 72.88% 79.31% 76.36% 0 3100% 2300% 1100% 2400% 733.33% Manufacturing Exp. - 0.04 0.01 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.01 % Of Sales - 11.11% 1.69% 1.72% 1.82% 0 300% 300% 100% 200% 33.33% General & Admin Exp. - 0.45 0.10 0.13 0.18 0.12 0.17 0.23 0.28 0.20 0.29 % Of Sales - 125.00% 16.95% 22.41% 32.73% 0 1700% 2300% 1400% 2000% 966.67% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0% 0% 33.33% Miscellaneous Exp. - 0.00 0.00 3.80 0.02 0.49 1.05 0.08 0.08 0.18 0.01 % Of Sales - 0% 0% 655.17% 3.64% 0 10500% 800% 400% 1800% 533.33% EBITDA -1.04 -0.87 0.05 -3.82 -0.09 -0.98 -1.57 -0.58 -0.61 -0.69 -0.71 EBITDA Margin 0.00% -241.67% 8.47% -658.62% -16.36% 0 -15700% -5800% -3050.0% -6900% -2366.67% Other Income 0.16 1.04 0.05 0.03 0.22 0.74 0.70 0.86 0.91 0.78 1.19 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.11 0.11 0.12 0.13 0.13 0.15 0.15 0.19 0.20 0.24 PBT -0.88 0.06 -0.01 -3.92 0.00 -0.37 -1.01 0.13 0.11 -0.11 0.23 Tax -0.14 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -0.12 -0.11 Tax Rate 15.91% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -500.00% 109.09% -47.83% PAT -0.75 0.03 -0.01 -3.92 0.00 -0.37 -1.01 -0.03 -0.23 0.01 0.34 PAT before Minority Interest -0.75 0.03 -0.01 -3.92 0.00 -0.37 -1.01 -0.03 -0.23 0.01 0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 8.33% -1.69% -675.86% 0% 0 -10100% -300% -1150.0% 100% 1133.33% PAT Growth -2,600.00% - - - - - - - - -97.06% EPS -1.63 0.07 -0.02 -8.52 0.00 -0.80 -2.20 -0.07 -0.50 0.02 0.74

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 1.71 1.73 1.73 5.65 5.65 6.02 7.05 9.15 9.82 9.81 Share Capital 2.32 2.32 2.32 2.32 2.32 2.32 2.32 3.00 3.00 3.00 Total Reserves -0.61 -0.59 -0.58 3.33 3.34 3.71 4.73 6.14 6.81 6.80 Non-Current Liabilities 0.24 0.11 0.10 0.08 0.06 0.05 0.03 0.07 0.27 0.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.23 0.11 0.10 0.08 0.06 0.05 0.03 0.03 0.03 0.02 Current Liabilities 0.32 0.06 0.06 0.06 0.05 0.04 0.13 0.12 0.19 0.21 Trade Payables 0.27 0.01 0.00 0.00 0.00 0.00 0.08 0.08 0.15 0.14 Other Current Liabilities 0.05 0.05 0.06 0.06 0.05 0.04 0.06 0.04 0.04 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 2.27 1.90 1.89 5.79 5.76 6.11 7.21 9.34 10.28 10.37 Net Block 0.78 1.18 1.29 1.41 1.53 1.79 1.98 2.23 2.94 3.38 Gross Block 1.04 4.22 4.22 4.22 4.22 5.89 6.19 7.91 8.39 8.80 Accumulated Depreciation 0.26 3.04 2.93 2.81 2.68 4.10 4.21 5.67 5.46 5.42 Non Current Assets 1.53 1.25 1.36 1.50 1.62 1.88 2.05 2.30 3.00 3.44 Capital Work in Progress 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.07 0.07 0.07 0.09 0.09 0.09 0.07 0.07 0.07 0.06 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.73 0.65 0.54 4.29 4.15 4.24 5.16 7.04 7.27 6.92 Current Investments 0.35 0.14 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.05 0.09 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.98 0.99 1.05 Cash & Bank 0.02 0.38 0.45 0.31 0.21 2.47 0.24 0.89 0.75 0.72 Other Current Assets 0.36 0.12 0.02 1.56 3.81 1.77 3.90 5.15 5.48 5.06 Short Term Loans & Adv. 0.22 0.00 0.06 2.42 3.76 1.76 0.54 0.55 1.34 1.31 Net Current Assets 0.42 0.59 0.47 4.23 4.09 4.20 5.02 6.92 7.08 6.71 Total Assets 2.26 1.90 1.90 5.79 5.77 6.12 7.21 9.34 10.27 10.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -0.62 0.01 0.11 -0.24 -2.88 1.52 0.91 -0.67 -0.86 -0.58 PBT 0.06 -0.01 -3.92 -0.01 -0.37 -1.01 0.13 -0.04 -0.11 0.23 Adjustment -0.81 0.06 0.10 -0.07 -0.53 -0.52 -0.58 -0.64 -0.38 0.09 Changes in Working Capital 0.14 -0.05 3.93 -0.17 -1.98 3.06 1.36 0.40 -0.36 -0.90 Cash after chg. in Working capital -0.62 0.01 0.11 -0.24 -2.88 1.52 0.91 -0.27 -0.86 -0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.40 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.62 -0.09 -0.32 0.34 0.62 0.71 0.83 0.91 0.83 0.41 Net Fixed Assets 2.49 0.00 0.00 0.00 1.67 0.30 1.72 0.48 0.41 1.18 Net Investments -0.21 -0.14 0.00 0.12 -0.12 0.00 0.00 0.00 0.00 0.00 Others -1.66 0.05 -0.32 0.22 -0.93 0.41 -0.89 0.43 0.42 -0.77 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 -2.22 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 -0.08 -0.21 0.10 -2.26 2.23 -0.49 0.23 -0.03 -0.17 Opening Cash & Equivalents 0.01 0.10 0.31 0.21 2.47 0.24 0.73 0.50 0.53 0.90 Closing Cash & Equivalent 0.02 0.01 0.10 0.31 0.21 2.47 0.24 0.73 0.50 0.72

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 3.69 3.73 3.74 12.19 12.20 13.00 15.21 15.22 16.33 16.32 ROA 1.27% -0.46% -101.98% 0.01% -6.21% -15.20% -0.41% -2.39% 0.07% 3.36% ROE 1.54% -0.51% -106.13% 0.01% -6.32% -15.50% -0.41% -2.47% 0.07% 3.57% ROCE 3.40% -0.51% -106.13% 0.01% -6.32% -15.50% -0.41% -0.40% -1.14% 2.44% Fixed Asset Turnover 0.14 0.14 0.14 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 934.06 734.56 1789.92 1650.98 Payable days 0.00 0.00 0.00 0.31 0.00 27.46 69.53 96.26 97.68 90.27 Cash Conversion Cycle 0.00 0.00 0.00 -0.31 0.00 -27.46 864.53 638.30 1692.23 1560.71 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 26.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331.12

Top Investors:

Annual Reports:

News Update:

HG Industries - Quarterly Results
26th May 2023, 18:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback