PBT
8.53
-4.93
-2.57
-17.62
-7.96
4.76
11.01
8.56
13.51
10.02
Adjustment
-25.81
-8.60
5.68
10.75
13.45
15.52
15.90
8.38
9.51
4.45
Changes in Working Capital
18.01
16.18
8.78
73.60
13.16
49.05
-63.04
11.16
0.31
-43.18
Cash after chg. in Working capital
0.74
2.65
11.89
66.72
18.64
69.33
-36.13
28.10
23.33
-28.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.27
-0.29
-0.06
-0.51
-3.10
-2.94
-3.42
-4.08
-1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.96
-4.35
-0.09
0.00
0.00
0.00