Shareholder's Funds 
57,501.73
54,851.77
46,058.80
40,606.58
38,328.54
40,604.83
35,330.24
31,911.32
29,023.29
21,544.64
Share Capital
222.39
222.89
222.72
204.89
206.52
206.48
191.48
191.48
191.46
191.37
Total Reserves
57,381.04
54,612.89
45,799.88
40,357.59
38,105.20
40,383.20
34,591.02
31,170.95
28,824.29
21,346.20
Non-Current Liabilities
60,578.61
59,392.74
61,915.85
68,448.87
65,318.68
64,091.12
60,348.83
47,481.01
33,856.85
27,936.90
Secured Loans
29,866.82
30,248.10
33,748.21
40,144.00
38,905.20
37,718.82
35,067.98
23,533.00
13,569.89
10,762.71
Unsecured Loans
18,164.79
17,626.16
18,107.08
17,784.93
16,480.98
16,225.27
14,788.87
13,594.21
11,683.28
13,235.99
Long Term Provisions
7,440.11
7,081.05
6,960.15
7,329.06
6,562.29
5,813.73
5,690.68
5,288.76
4,240.78
0.00
Current Liabilities
33,738.93
32,760.67
38,163.51
31,709.18
37,142.58
31,505.35
23,151.65
20,300.86
19,772.48
18,016.58
Trade Payables
20,722.85
20,404.80
17,463.34
15,057.70
15,500.52
12,996.98
9,605.47
11,052.14
10,433.39
11,523.64
Other Current Liabilities
5,499.56
5,892.03
11,486.97
5,597.11
8,313.75
7,365.66
5,485.91
4,140.31
3,726.60
1,575.98
Short Term Borrowings
4,225.73
3,398.16
6,595.93
9,018.84
11,671.98
9,404.26
6,442.44
3,731.34
4,112.70
0.00
Short Term Provisions
3,290.79
3,065.68
2,617.27
2,035.53
1,656.33
1,738.45
1,617.83
1,377.07
1,499.79
4,916.96
Total Liabilities
151,828.75
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30
Net Block
85,836.07
85,064.71
84,662.51
85,648.13
71,958.76
61,163.48
37,928.71
35,300.27
32,405.31
29,000.52
Gross Block
130,107.43
125,059.80
121,151.65
123,488.04
101,940.36
87,913.89
60,054.44
53,961.03
48,206.74
45,622.14
Accumulated Depreciation
44,282.11
39,995.09
36,489.14
37,839.91
28,611.14
26,213.65
21,795.14
18,361.92
15,546.90
12,749.22
Non Current Assets
97,835.25
97,050.57
96,030.36
96,297.00
94,419.40
93,626.91
81,384.34
68,298.48
52,374.05
40,143.26
Capital Work in Progress
4,097.11
2,062.94
1,813.86
4,213.77
14,111.27
23,059.25
33,833.95
22,798.10
9,251.78
5,800.80
Non Current Investment
5,179.85
6,901.55
6,230.01
4,773.68
5,726.41
6,270.24
5,793.41
5,691.46
5,326.90
5,341.94
Long Term Loans & Adv.
1,182.21
1,848.96
2,269.01
557.59
2,366.05
2,452.96
3,167.51
3,771.70
4,402.55
0.00
Other Non Current Assets
1,540.01
1,172.41
1,054.97
1,103.83
256.91
680.98
660.76
736.95
987.51
0.00
Current Assets
53,993.50
49,963.25
50,114.03
44,848.97
47,251.80
44,265.69
39,114.46
33,017.12
32,423.77
29,092.01
Current Investments
3,855.31
3,903.48
8,951.76
7,688.91
6,619.93
6,690.84
6,807.56
4,859.56
5,528.00
5,903.60
Inventories
22,193.79
21,631.39
18,291.36
16,787.25
18,451.13
16,694.26
14,331.68
13,246.03
13,742.01
11,275.41
Sundry Debtors
11,459.76
9,959.81
8,274.80
7,918.40
9,186.43
9,234.76
8,952.28
8,017.17
7,541.05
6,543.69
Cash & Bank
9,786.56
8,057.76
8,261.17
4,407.29
5,308.99
5,021.29
3,775.45
3,295.99
2,539.95
2,195.39
Other Current Assets
6,698.08
4,738.43
5,222.55
7,375.78
7,685.32
6,624.54
5,247.49
3,598.37
3,072.76
3,173.92
Short Term Loans & Adv.
2,774.56
1,672.38
1,112.39
671.34
5,163.03
4,490.27
3,198.32
2,115.59
1,705.43
3,117.05
Net Current Assets
20,254.57
17,202.58
11,950.52
13,139.79
10,109.22
12,760.34
15,962.81
12,716.26
12,651.29
11,075.43
Total Assets
151,828.75
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30
|