Hindalco Industries, 500440, HINDALCO Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,14,082.03
15.99
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,95,937.03
0.52%
1.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.62
7.11
8.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.90
4.14
8.15

PAT CAGR (%)

10 Years
5 Years
3 Years

21.57
-1.17
9.66

P:E (Median)

8 Years
5 Years
3 Years

10.19
11.04
12.33

P:BV (Average)

8 Years
5 Years
3 Years

1.14
1.30
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.30
6.52
6.99

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 81 -25 21.1 71.92
P/E Ratio 11.77 -38.13 45.18 13.25
Revenue 9.3 9 7.97 266498
EBITDA 326641 341147 374530 34481.9
Net Income 43767 46109.5 51637.8 16163.9
ROA 22643.4 23816.7 26358.8 8.22
P/B Ratio 0.01 0.02 0.02 1.56
ROE 1.35 1.18 1.02 12.67
FCFF 15.3 13.82 13.63 -4423.34
FCFF Yield 1896.77 11298.8 14842.7 -1.53
Net Debt 0.65 3.9 5.12 52693.1
BVPS 70988.4 62593.2 50402.8 610.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 34,244.00 25,116.00 36.34% 29,264.00 23,776.00 23.08% 24,780.00 22,262.00 11.31% 24,264.00 22,155.00 9.52%
Expenses 29,098.00 22,117.00 31.56% 25,016.00 21,112.00 18.49% 21,040.00 19,513.00 7.83% 21,126.00 19,406.00 8.86%
EBITDA 5,146.00 2,999.00 71.59% 4,248.00 2,664.00 59.46% 3,740.00 2,749.00 36.05% 3,138.00 2,749.00 14.15%
EBIDTM 15.03% 11.94% 14.52% 11.20% 15.09% 12.35% 12.93% 12.41%
Other Income 267.00 209.00 27.75% 322.00 140.00 130.00% 250.00 825.00 -69.70% 313.00 155.00 101.94%
Interest 275.00 235.00 17.02% 252.00 226.00 11.50% 174.00 234.00 -25.64% 185.00 244.00 -24.18%
Depreciation 626.00 524.00 19.47% 575.00 514.00 11.87% 564.00 492.00 14.63% 542.00 499.00 8.62%
PBT 4,512.00 2,449.00 84.24% 3,743.00 2,064.00 81.35% 3,252.00 2,848.00 14.19% 2,724.00 2,161.00 26.05%
Tax 1,578.00 888.00 77.70% 726.00 601.00 20.80% 986.00 957.00 3.03% 862.00 690.00 24.93%
PAT 2,934.00 1,561.00 87.96% 3,017.00 1,463.00 106.22% 2,266.00 1,891.00 19.83% 1,862.00 1,471.00 26.58%
PATM 8.57% 6.22% 10.31% 6.15% 9.14% 8.49% 7.67% 6.64%
EPS 13.62 7.25 87.86% 14.01 6.79 106.33% 10.52 8.78 19.82% 8.65 6.83 26.65%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 78,133.00 64,890.00 20.41% 66,521.00 58,390.00 13.93% 66,058.00 58,203.00 13.50% 64,232.00 57,013.00 12.66%
Expenses 68,115.00 56,054.00 21.52% 58,527.00 50,807.00 15.19% 57,092.00 50,320.00 13.46% 56,326.00 49,510.00 13.77%
EBITDA 10,018.00 8,836.00 13.38% 7,994.00 7,583.00 5.42% 8,966.00 7,883.00 13.74% 7,906.00 7,503.00 5.37%
EBIDTM 12.82% 13.62% 12.02% 12.99% 13.57% 13.54% 12.31% 13.16%
Other Income 1,025.00 700.00 46.43% 549.00 509.00 7.86% 713.00 1,075.00 -33.67% 602.00 424.00 41.98%
Interest 1,042.00 874.00 19.22% 881.00 817.00 7.83% 803.00 869.00 -7.59% 754.00 859.00 -12.22%
Depreciation 2,375.00 2,118.00 12.13% 2,220.00 1,939.00 14.49% 2,155.00 1,932.00 11.54% 2,080.00 1,892.00 9.94%
PBT 3,455.00 6,550.00 -47.25% 2,832.00 5,295.00 -46.52% 6,539.00 5,643.00 15.88% 5,674.00 4,846.00 17.09%
Tax 854.00 1,266.00 -32.54% 780.00 1,561.00 -50.03% 1,799.00 1,734.00 3.75% 1,672.00 1,774.00 -5.75%
PAT 2,601.00 5,284.00 -50.78% 2,052.00 3,734.00 -45.05% 4,740.00 3,909.00 21.26% 4,002.00 3,072.00 30.27%
PATM 3.33% 8.14% 3.08% 6.39% 7.18% 6.72% 6.23% 5.39%
EPS 11.70 23.80 -50.84% 9.23 16.82 -45.12% 21.36 17.61 21.29% 18.04 13.85 30.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,12,553.00 93,309.00 83,009.00 76,878.00 67,653.00 42,701.00 40,242.00 45,749.00 42,809.15 36,936.61 Net Sales Growth - 20.62% 12.41% 7.97% 13.64% 58.43% 6.11% -12.04% 6.87% 15.90% Cost Of Goods Sold - 76,361.00 62,847.00 56,643.00 48,408.00 40,557.00 26,455.00 22,841.00 27,100.00 24,999.73 20,007.17 Gross Profit - 36,192.00 30,462.00 26,366.00 28,470.00 27,096.00 16,246.00 17,401.00 18,649.00 17,809.42 16,929.44 GP Margin - 32.16% 32.65% 31.76% 37.03% 40.05% 38.05% 43.24% 40.76% 41.60% 45.83% Total Expenditure - 96,415.00 82,243.00 75,750.00 69,604.00 56,631.00 38,910.00 36,649.00 41,737.00 38,087.74 32,210.89 Power & Fuel Cost - 8,052.00 8,798.00 9,087.00 11,318.00 6,781.00 5,668.00 6,989.00 6,937.00 6,030.11 5,898.67 % Of Sales - 7.15% 9.43% 10.95% 14.72% 10.02% 13.27% 17.37% 15.16% 14.09% 15.97% Employee Cost - 2,972.00 2,621.00 2,450.00 2,218.00 2,058.00 1,844.00 1,922.00 1,982.00 1,894.65 1,752.12 % Of Sales - 2.64% 2.81% 2.95% 2.89% 3.04% 4.32% 4.78% 4.33% 4.43% 4.74% Manufacturing Exp. - 3,899.00 4,029.00 3,810.00 3,480.00 3,330.00 2,132.00 2,015.00 2,124.00 1,946.74 1,770.96 % Of Sales - 3.46% 4.32% 4.59% 4.53% 4.92% 4.99% 5.01% 4.64% 4.55% 4.79% General & Admin Exp. - 481.00 334.00 389.00 413.00 324.00 215.00 234.00 187.00 210.91 228.89 % Of Sales - 0.43% 0.36% 0.47% 0.54% 0.48% 0.50% 0.58% 0.41% 0.49% 0.62% Selling & Distn. Exp. - 1,004.00 1,006.00 869.00 1,064.00 1,012.00 767.00 773.00 872.00 774.42 720.09 % Of Sales - 0.89% 1.08% 1.05% 1.38% 1.50% 1.80% 1.92% 1.91% 1.81% 1.95% Miscellaneous Exp. - 3,646.00 2,608.00 2,502.00 2,703.00 2,569.00 1,829.00 1,875.00 2,535.00 2,231.18 720.09 % Of Sales - 3.24% 2.80% 3.01% 3.52% 3.80% 4.28% 4.66% 5.54% 5.21% 4.96% EBITDA - 16,138.00 11,066.00 7,259.00 7,274.00 11,022.00 3,791.00 3,593.00 4,012.00 4,721.41 4,725.72 EBITDA Margin - 14.34% 11.86% 8.74% 9.46% 16.29% 8.88% 8.93% 8.77% 11.03% 12.79% Other Income - 1,287.00 1,424.00 944.00 734.00 685.00 967.00 810.00 1,174.00 1,350.48 1,093.47 Interest - 886.00 939.00 1,268.00 1,300.00 1,391.00 1,483.00 1,679.00 1,683.00 1,900.54 2,322.87 Depreciation - 2,307.00 2,029.00 1,961.00 1,874.00 1,752.00 1,708.00 1,708.00 1,693.00 1,617.32 1,427.97 PBT - 14,232.00 9,522.00 4,974.00 4,834.00 8,564.00 1,567.00 1,016.00 1,810.00 2,554.03 2,068.35 Tax - 4,152.00 3,135.00 1,298.00 1,549.00 2,950.00 581.00 332.00 605.00 792.33 596.35 Tax Rate - 29.17% 32.92% 25.99% 31.77% 34.88% 36.91% 34.87% 33.43% 35.55% 27.70% PAT - 10,080.00 6,387.00 3,697.00 3,326.00 5,507.00 993.00 620.00 1,205.00 1,436.49 1,556.89 PAT before Minority Interest - 10,080.00 6,387.00 3,697.00 3,326.00 5,507.00 993.00 620.00 1,205.00 1,436.49 1,556.89 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 8.96% 6.84% 4.45% 4.33% 8.14% 2.33% 1.54% 2.63% 3.36% 4.22% PAT Growth - 57.82% 72.76% 11.15% -39.60% 454.58% 60.16% -48.55% -16.11% -7.73% EPS - 46.81 29.66 17.17 15.44 25.57 4.61 2.88 5.60 6.67 7.23

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 2,74,944.00 2,38,496.00 2,15,962.00 2,23,202.00 1,95,059.00 1,32,008.00 1,18,144.00 1,30,542.00 1,15,182.80 1,00,183.78 Net Sales Growth - 15.28% 10.43% -3.24% 14.43% 47.76% 11.73% -9.50% 13.33% 14.97% Cost Of Goods Sold - 1,77,038.00 1,47,113.00 1,33,855.00 1,40,770.00 1,17,540.00 76,436.00 68,269.00 78,687.00 68,884.62 55,657.91 Gross Profit - 97,906.00 91,383.00 82,107.00 82,432.00 77,519.00 55,572.00 49,875.00 51,855.00 46,298.18 44,525.87 GP Margin - 35.61% 38.32% 38.02% 36.93% 39.74% 42.10% 42.22% 39.72% 40.20% 44.44% Total Expenditure - 2,40,349.00 2,06,691.00 1,92,580.00 2,00,577.00 1,66,812.00 1,14,832.00 1,04,048.00 1,15,318.00 1,01,793.87 87,885.20 Power & Fuel Cost - 13,622.00 14,396.00 14,476.00 17,346.00 11,146.00 8,667.00 9,695.00 9,618.00 8,614.11 8,523.07 % Of Sales - 4.95% 6.04% 6.70% 7.77% 5.71% 6.57% 8.21% 7.37% 7.48% 8.51% Employee Cost - 17,148.00 15,406.00 14,778.00 13,063.00 12,023.00 10,782.00 8,832.00 9,043.00 8,644.78 8,546.01 % Of Sales - 6.24% 6.46% 6.84% 5.85% 6.16% 8.17% 7.48% 6.93% 7.51% 8.53% Manufacturing Exp. - 10,803.00 10,559.00 10,078.00 9,649.00 8,419.00 6,792.00 5,675.00 5,485.00 4,963.82 5,019.29 % Of Sales - 3.93% 4.43% 4.67% 4.32% 4.32% 5.15% 4.80% 4.20% 4.31% 5.01% General & Admin Exp. - 1,394.00 1,131.00 1,192.00 1,221.00 1,012.00 850.00 571.00 657.00 671.10 723.43 % Of Sales - 0.51% 0.47% 0.55% 0.55% 0.52% 0.64% 0.48% 0.50% 0.58% 0.72% Selling & Distn. Exp. - 6,217.00 5,898.00 7,324.00 7,915.00 6,636.00 4,541.00 4,097.00 4,487.00 3,455.11 3,251.18 % Of Sales - 2.26% 2.47% 3.39% 3.55% 3.40% 3.44% 3.47% 3.44% 3.00% 3.25% Miscellaneous Exp. - 14,127.00 12,188.00 10,877.00 10,613.00 10,036.00 6,764.00 6,909.00 7,341.00 6,560.33 3,251.18 % Of Sales - 5.14% 5.11% 5.04% 4.75% 5.15% 5.12% 5.85% 5.62% 5.70% 6.15% EBITDA - 34,595.00 31,805.00 23,382.00 22,625.00 28,247.00 17,176.00 14,096.00 15,224.00 13,388.93 12,298.58 EBITDA Margin - 12.58% 13.34% 10.83% 10.14% 14.48% 13.01% 11.93% 11.66% 11.62% 12.28% Other Income - 3,178.00 2,708.00 1,986.00 1,298.00 1,236.00 1,596.00 1,396.00 1,414.00 1,636.26 1,260.31 Interest - 3,480.00 3,419.00 3,858.00 3,646.00 3,768.00 3,752.00 4,197.00 3,778.00 3,910.73 5,742.44 Depreciation - 8,830.00 7,881.00 7,521.00 7,086.00 6,729.00 6,628.00 5,091.00 4,777.00 4,606.49 4,468.78 PBT - 25,463.00 23,213.00 13,989.00 13,191.00 18,986.00 8,392.00 6,204.00 8,083.00 6,507.97 3,347.67 Tax - 5,105.00 6,335.00 3,857.00 3,144.00 5,373.00 2,723.00 2,157.00 2,588.00 2,074.17 1,432.59 Tax Rate - 27.59% 28.36% 27.53% 23.76% 27.46% 34.47% 36.44% 32.02% 25.04% 42.89% PAT - 13,391.00 16,001.00 10,155.00 10,097.00 14,201.00 5,182.00 3,767.00 5,496.00 6,082.92 1,899.74 PAT before Minority Interest - 13,391.00 16,002.00 10,155.00 10,097.00 14,201.00 5,182.00 3,767.00 5,495.00 6,082.87 1,882.30 Minority Interest - 0.00 -1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.05 17.44 PAT Margin - 4.87% 6.71% 4.70% 4.52% 7.28% 3.93% 3.19% 4.21% 5.28% 1.90% PAT Growth - -16.31% 57.57% 0.57% -28.90% 174.04% 37.56% -31.46% -9.65% 220.20% EPS - 62.18 74.30 47.15 46.88 65.94 24.06 17.49 25.52 28.25 8.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 76,739.00 70,206.00 63,707.00 58,489.00 54,428.00 50,064.00 45,494.00 48,558.00 49,450.74 47,332.56 Share Capital 222.00 222.00 222.00 222.00 222.00 222.00 222.00 222.00 222.89 222.72 Total Reserves 76,858.00 70,264.00 63,725.00 58,465.00 54,329.00 49,916.00 45,357.00 48,437.00 49,211.86 47,082.14 Non-Current Liabilities 16,748.00 15,331.00 14,324.00 18,052.00 16,352.00 18,806.00 19,150.00 18,937.00 20,328.48 20,601.61 Secured Loans 9,711.00 7,085.00 7,123.00 11,559.00 11,668.00 15,174.00 15,660.00 15,633.00 17,198.07 18,391.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.87 0.87 Long Term Provisions 631.00 485.00 475.00 421.00 474.00 421.00 497.00 410.00 404.10 490.01 Current Liabilities 38,853.00 23,390.00 19,005.00 20,381.00 28,277.00 19,077.00 15,414.00 14,007.00 12,949.66 18,700.77 Trade Payables 20,640.00 10,355.00 8,909.00 9,743.00 11,015.00 8,800.00 3,990.00 5,734.00 5,524.05 4,890.85 Other Current Liabilities 7,952.00 3,324.00 2,636.00 2,563.00 11,275.00 3,733.00 2,115.00 2,696.00 2,857.80 7,843.99 Short Term Borrowings 5,222.00 5,705.00 4,992.00 5,635.00 3,860.00 4,545.00 7,384.00 3,895.00 3,092.96 4,229.98 Short Term Provisions 5,039.00 4,006.00 2,468.00 2,440.00 2,127.00 1,999.00 1,925.00 1,682.00 1,474.85 1,735.95 Total Liabilities 1,32,340.00 1,08,927.00 97,036.00 96,922.00 99,057.00 87,947.00 80,058.00 81,502.00 82,728.88 86,634.94 Net Block 38,942.00 34,003.00 33,181.00 32,096.00 32,292.00 32,382.00 33,359.00 33,514.00 34,355.13 34,375.02 Gross Block 65,763.00 58,894.00 56,383.00 53,690.00 52,494.00 51,067.00 50,283.00 48,885.95 48,250.92 46,729.15 Accumulated Depreciation 26,700.00 24,893.00 22,369.00 20,761.00 19,292.00 17,846.00 16,208.00 14,659.95 13,151.11 11,609.45 Non Current Assets 81,627.00 71,579.00 66,432.00 61,862.00 60,190.00 59,739.00 55,717.00 57,965.00 60,772.26 58,300.17 Capital Work in Progress 6,869.00 7,675.00 4,040.00 2,987.00 1,581.00 1,709.00 1,282.00 982.00 736.73 711.55 Non Current Investment 29,659.00 27,918.00 26,787.00 24,004.00 25,098.00 24,373.00 19,800.00 21,722.00 23,249.67 20,479.17 Long Term Loans & Adv. 5,864.00 1,581.00 2,264.00 2,621.00 1,031.00 1,001.00 1,213.00 1,049.00 1,717.39 1,939.12 Other Non Current Assets 244.00 369.00 127.00 147.00 180.00 266.00 54.00 689.00 704.31 786.05 Current Assets 50,699.00 37,343.00 30,572.00 35,039.00 38,864.00 28,204.00 24,273.00 23,443.00 21,881.66 28,253.31 Current Investments 4,320.00 6,073.00 2,948.00 5,762.00 4,557.00 7,358.00 4,839.00 3,772.00 3,775.59 8,852.78 Inventories 33,716.00 22,609.00 19,505.00 20,186.00 20,948.00 15,989.00 11,225.00 11,394.00 10,738.38 9,268.03 Sundry Debtors 5,234.00 3,122.00 2,478.00 2,610.00 2,671.00 1,602.00 2,093.00 2,125.00 1,737.25 1,872.83 Cash & Bank 1,422.00 990.00 880.00 1,789.00 6,420.00 1,019.00 3,280.00 1,580.00 1,821.35 4,335.18 Other Current Assets 6,007.00 1,262.00 2,219.00 2,705.00 4,268.00 2,236.00 2,836.00 4,572.00 3,809.09 3,924.49 Short Term Loans & Adv. 3,509.00 3,287.00 2,542.00 1,987.00 2,304.00 838.00 912.00 2,709.00 1,614.32 1,090.54 Net Current Assets 11,846.00 13,953.00 11,567.00 14,658.00 10,587.00 9,127.00 8,859.00 9,436.00 8,932.00 9,552.54 Total Assets 1,32,326.00 1,08,922.00 97,004.00 96,901.00 99,054.00 87,943.00 79,990.00 81,408.00 82,653.92 86,553.48

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,36,583.00 1,23,709.00 1,06,146.00 94,806.00 78,191.00 66,533.00 58,317.00 57,501.00 54,851.77 46,058.80 Share Capital 222.00 222.00 222.00 222.00 222.00 222.00 222.00 222.00 222.89 222.72 Total Reserves 1,36,702.00 1,23,767.00 1,06,164.00 94,782.00 78,093.00 66,386.00 58,181.00 57,381.00 54,612.89 45,799.88 Non-Current Liabilities 91,577.00 75,063.00 65,215.00 68,214.00 66,317.00 73,776.00 73,074.00 60,437.00 59,392.74 61,915.85 Secured Loans 16,539.00 17,463.00 17,102.00 21,537.00 23,501.00 31,839.00 35,072.00 29,867.00 30,248.10 33,748.21 Unsecured Loans 59,056.00 38,754.00 30,293.00 29,897.00 28,134.00 27,146.00 23,307.00 18,165.00 17,626.16 18,107.08 Long Term Provisions 6,577.00 6,227.00 6,235.00 5,891.00 6,785.00 8,146.00 8,337.00 7,244.00 7,081.05 6,960.15 Current Liabilities 1,16,509.00 65,516.00 59,351.00 60,458.00 77,243.00 48,384.00 37,217.00 34,025.00 32,760.64 38,163.46 Trade Payables 61,624.00 40,434.00 32,858.00 35,860.00 41,382.00 28,235.00 18,300.00 20,723.00 20,404.80 17,463.34 Other Current Liabilities 26,700.00 10,732.00 9,502.00 8,104.00 22,958.00 9,129.00 6,413.00 5,727.00 5,892.00 11,486.92 Short Term Borrowings 19,027.00 7,198.00 11,381.00 11,189.00 7,879.00 6,284.00 8,717.00 4,226.00 3,398.16 6,595.93 Short Term Provisions 9,158.00 7,152.00 5,610.00 5,305.00 5,024.00 4,736.00 3,787.00 3,349.00 3,065.68 2,617.27 Total Liabilities 3,44,681.00 2,64,300.00 2,30,723.00 2,23,489.00 2,21,762.00 1,88,703.00 1,68,618.00 1,51,972.00 1,47,013.79 1,46,144.34 Net Block 1,30,190.00 1,16,511.00 1,11,764.00 1,10,606.00 1,06,853.00 1,00,248.00 89,173.00 85,837.00 85,064.71 84,662.51 Gross Block 2,28,994.00 2,02,719.00 1,90,430.00 1,82,415.00 1,69,876.00 1,57,018.00 1,40,300.00 1,30,009.00 1,25,059.80 1,21,151.65 Accumulated Depreciation 98,404.00 85,213.00 78,335.00 71,654.00 62,946.00 56,699.00 51,127.00 44,161.25 39,995.09 36,489.14 Non Current Assets 2,03,651.00 1,62,341.00 1,48,380.00 1,34,178.00 1,23,312.00 1,21,184.00 1,02,336.00 97,938.00 97,050.57 96,030.36 Capital Work in Progress 49,526.00 27,397.00 14,867.00 7,700.00 4,945.00 10,202.00 7,721.00 4,097.00 2,062.94 1,813.86 Non Current Investment 17,074.00 13,626.00 12,172.00 8,259.00 8,667.00 7,716.00 3,132.00 5,157.00 6,877.83 6,205.72 Long Term Loans & Adv. 5,528.00 3,686.00 8,696.00 6,677.00 1,999.00 1,709.00 2,155.00 1,926.00 2,107.68 2,269.01 Other Non Current Assets 1,272.00 1,076.00 835.00 916.00 827.00 1,288.00 133.00 898.00 913.69 1,054.97 Current Assets 1,40,871.00 1,01,901.00 82,299.00 89,260.00 98,455.00 67,486.00 66,172.00 53,905.00 49,854.37 50,011.43 Current Investments 7,884.00 10,532.00 3,272.00 5,857.00 5,452.00 9,417.00 6,279.00 3,855.00 3,903.48 8,951.76 Inventories 75,517.00 48,801.00 40,812.00 42,958.00 44,483.00 30,668.00 22,384.00 22,194.00 21,631.39 18,291.36 Sundry Debtors 27,222.00 19,834.00 16,404.00 16,214.00 21,076.00 12,959.00 9,345.00 11,389.00 9,959.81 8,274.80 Cash & Bank 14,808.00 10,846.00 12,687.00 15,083.00 17,392.00 8,809.00 21,569.00 9,787.00 8,057.76 8,261.17 Other Current Assets 15,440.00 6,926.00 4,884.00 6,420.00 10,052.00 5,633.00 6,595.00 6,680.00 6,301.93 6,232.34 Short Term Loans & Adv. 2,685.00 4,962.00 4,240.00 2,728.00 2,417.00 1,081.00 1,208.00 2,887.00 1,672.38 1,112.39 Net Current Assets 24,362.00 36,385.00 22,948.00 28,802.00 21,212.00 19,102.00 28,955.00 19,880.00 17,093.73 11,847.97 Total Assets 3,44,522.00 2,64,242.00 2,30,679.00 2,23,438.00 2,21,767.00 1,88,670.00 1,68,508.00 1,51,843.00 1,46,904.94 1,46,041.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 8,134.00 8,890.00 8,112.00 4,836.00 5,208.00 5,564.00 2,786.00 3,171.00 4,414.39 5,897.60 PBT 14,232.00 9,522.00 4,995.00 4,875.00 8,457.00 1,574.00 952.00 1,810.00 2,228.82 2,153.24 Adjustment 2,903.00 1,864.00 2,541.00 2,059.00 2,879.00 2,924.00 2,262.00 2,262.00 2,998.89 3,092.41 Changes in Working Capital -5,118.00 -852.00 1,401.00 -1,304.00 -4,576.00 860.00 -1,743.00 -793.00 -124.42 544.09 Cash after chg. in Working capital 12,017.00 10,534.00 8,937.00 5,630.00 6,760.00 5,358.00 1,471.00 3,279.00 5,103.29 5,789.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3,883.00 -1,644.00 -825.00 -794.00 -1,552.00 206.00 1,315.00 -108.00 -688.90 107.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8,776.00 -7,432.00 312.00 -1,433.00 -1,937.00 -3,486.00 -2,244.00 -811.00 2,282.65 -1,240.53 Net Fixed Assets -6,063.00 -6,146.00 -3,746.00 -2,602.00 -1,299.00 -1,211.00 -1,697.05 -880.30 -1,546.95 -1,058.82 Net Investments 12.00 -4,256.00 31.00 -111.00 2,076.00 -7,092.00 855.00 1,531.26 2,306.69 -2,020.69 Others -2,725.00 2,970.00 4,027.00 1,280.00 -2,714.00 4,817.00 -1,401.95 -1,461.96 1,522.91 1,838.98 Cash from Financing Activity 1,067.00 -1,401.00 -8,036.00 -6,338.00 -869.00 -4,306.00 1,181.00 -2,657.00 -9,187.57 -583.54 Net Cash Inflow / Outflow 425.00 57.00 388.00 -2,935.00 2,402.00 -2,228.00 1,723.00 -297.00 -2,490.53 4,073.53 Opening Cash & Equivalents 915.00 858.00 470.00 3,405.00 1,003.00 3,231.00 1,508.00 1,805.00 4,295.96 222.43 Closing Cash & Equivalent 1,340.00 915.00 858.00 470.00 3,405.00 1,003.00 3,231.00 1,508.00 1,809.45 4,307.42

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 10,250.00 24,410.00 24,056.00 19,208.00 16,838.00 17,232.00 12,745.00 11,977.00 10,897.68 12,687.47 PBT 18,496.00 22,337.00 14,012.00 13,241.00 19,574.00 7,900.00 5,920.00 8,083.00 8,282.13 3,340.03 Adjustment 12,467.00 9,861.00 10,646.00 9,204.00 10,169.00 9,068.00 8,025.00 7,465.00 5,810.30 9,737.70 Changes in Working Capital -14,237.00 -2,321.00 2,073.00 -457.00 -9,132.00 1,520.00 -1,098.00 -1,683.00 -1,271.63 389.39 Cash after chg. in Working capital 16,726.00 29,877.00 26,731.00 21,988.00 20,611.00 18,488.00 12,847.00 13,865.00 12,820.80 13,467.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6,476.00 -5,467.00 -2,675.00 -2,733.00 -3,773.00 -1,256.00 -102.00 -1,888.00 -1,923.12 -779.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -47.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -26,583.00 -24,739.00 -14,276.00 -8,016.00 -7,074.00 -25,637.00 -8,427.00 -5,648.00 5,025.75 -2,788.53 Net Fixed Assets -6,063.00 -6,146.00 -3,746.00 -2,602.00 -1,299.00 -1,211.00 -1,697.05 -880.30 -1,546.95 -1,058.82 Net Investments 12.00 -4,256.00 31.00 -111.00 2,076.00 -7,092.00 855.00 1,531.26 2,306.69 -2,020.69 Others -20,532.00 -14,337.00 -10,561.00 -5,303.00 -7,851.00 -17,334.00 -7,584.95 -6,298.96 4,266.01 290.98 Cash from Financing Activity 20,087.00 -1,816.00 -10,817.00 -10,450.00 -6,765.00 -4,882.00 6,656.00 -5,466.00 -16,412.40 -5,552.27 Net Cash Inflow / Outflow 3,754.00 -2,145.00 -1,037.00 742.00 2,999.00 -13,287.00 10,974.00 863.00 -488.97 4,346.67 Opening Cash & Equivalents 9,795.00 11,810.00 12,838.00 11,639.00 8,339.00 21,269.00 9,095.00 8,040.00 8,221.95 4,261.60 Closing Cash & Equivalent 14,349.00 9,795.00 11,810.00 12,838.00 11,639.00 8,339.00 21,269.00 9,095.00 8,040.50 8,221.95

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 347.21 317.50 288.05 264.36 245.73 225.85 205.31 219.18 221.81 212.42 ROA 8.36% 6.20% 3.81% 3.39% 5.89% 1.18% 0.77% 1.47% 1.70% 1.86% ROE 13.66% 9.50% 6.03% 5.87% 10.52% 2.07% 1.32% 2.46% 2.97% 3.48% ROCE 17.15% 13.17% 8.23% 8.10% 13.47% 4.41% 3.85% 5.07% 5.73% 6.16% Fixed Asset Turnover 1.81 1.62 1.51 1.45 1.31 0.84 0.81 0.94 0.91 0.87 Receivable days 13.55 10.95 11.19 12.54 11.53 15.79 19.13 15.41 15.16 18.01 Inventory Days 91.33 82.37 87.26 97.65 99.64 116.31 102.58 88.29 84.04 81.90 Payable days 74.08 55.94 60.10 78.26 89.16 88.23 77.69 50.06 50.74 51.48 Cash Conversion Cycle 30.80 37.38 38.35 31.93 22.00 43.87 44.01 53.64 48.46 48.43 Total Debt/Equity 0.21 0.18 0.19 0.31 0.39 0.40 0.51 0.40 0.41 0.57 Interest Cover 17.06 11.14 4.94 4.75 7.08 2.06 1.57 2.08 2.17 1.93

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 616.77 558.51 479.22 427.95 352.77 300.04 263.08 259.47 246.04 206.66 ROA 4.40% 6.47% 4.47% 4.53% 6.92% 2.90% 2.35% 3.68% 4.24% 1.33% ROE 10.26% 13.89% 10.08% 11.65% 19.60% 8.28% 6.49% 9.77% 12.31% 4.41% ROCE 10.45% 14.61% 11.03% 11.16% 16.87% 9.02% 8.59% 10.94% 11.25% 8.33% Fixed Asset Turnover 1.27 1.21 1.16 1.27 1.19 0.89 0.87 1.02 0.94 0.84 Receivable days 31.23 27.73 27.56 30.49 31.84 30.84 32.03 29.85 28.73 28.79 Inventory Days 82.52 68.57 70.79 71.50 70.31 73.34 68.86 61.27 62.91 62.38 Payable days 105.21 90.92 93.69 100.14 108.09 111.11 69.50 67.08 69.34 68.95 Cash Conversion Cycle 8.55 5.38 4.66 1.85 -5.94 -6.93 31.39 24.03 22.30 22.22 Total Debt/Equity 0.71 0.51 0.55 0.67 0.84 0.99 1.15 0.91 0.95 1.39 Interest Cover 6.31 7.53 4.63 4.63 6.19 3.11 2.41 3.14 3.12 1.58

Top Investors:

life insurance corporation of india

sbi nifty 50 etf

government of singapore

nps trust- a/c sbi pension fund scheme - state govt

aditya birla sun life trustee private limited a/c aditya birla sun life flexi cap fund

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

Hindalco Industries starts aluminium bicycle component manufacturing facility in Pune
19th Jun 2026, 14:25 PM

The project is part of the company's strategy to expand its portfolio of value-added aluminium products and mobility-related applications
Read More
Hindalco Industries eyes Rs 1,000 crore revenue from Aluminium Windows by FY29
5th Jun 2026, 15:45 PM

The business under the brand name 'Eternia' has been registering nearly 65 per cent CAGR growth over the last three years
Read More
Hindalco launches Eternia experience centre in New Delhi
4th Jun 2026, 16:00 PM

The company has built a future-ready manufacturing hub in Bilaspur, Gurugram
Read More
Hindalco Industries reports 51% fall in Q4 consolidated net profit
23rd May 2026, 12:42 PM

Consolidated total income of the company has increased by 20.69% at Rs 79,158 crore for Q4FY26 as compared to Rs 65,590 crore for the corresponding quarter previous year
Read More
Hindalco - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Hindalco Industries Ltd.

Metal - Non Ferrous

BSE: 500440 | NSE: HINDALCO

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Hindalco Industries Ltd.

Metal - Non Ferrous

BSE: 500440 | NSE: HINDALCO

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: