Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Hindustan Composites Ltd.

Auto Ancillary

Rating :
N/A

BSE: 509635 | NSE: HINDCOMPOS

NSE BSE
435.65
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  444.95
  •  453.70
  •  428.30
  •  439.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6012
  •  26.59
  •  670.00
  •  382.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 623.33
  • 17.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 619.79
  • 0.47%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 2.41%
  • 13.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 10.65
  • 8.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 21.28
  • 9.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 23.37
  • 16.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 20.22
  • 18.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.56
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 13.06
  • 12.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
89.15
78.57
13.47%
81.83
71.69
14.14%
76.95
71.72
7.29%
77.15
75.70
1.92%
Expenses
72.92
66.31
9.97%
65.69
60.67
8.27%
64.04
58.22
10.00%
63.61
61.19
3.95%
EBITDA
16.23
12.26
32.38%
16.14
11.02
46.46%
12.91
13.50
-4.37%
13.54
14.51
-6.69%
EBIDTM
18.21%
15.60%
19.72%
15.37%
16.78%
18.82%
17.55%
19.17%
Other Income
8.81
0.22
3,904.55%
0.02
0.01
100.00%
0.17
0.64
-73.44%
0.05
0.06
-16.67%
Interest
0.01
0.00
0
0.02
0.01
100.00%
0.02
0.04
-50.00%
0.03
0.04
-25.00%
Depreciation
2.59
2.46
5.28%
2.63
2.53
3.95%
2.60
2.32
12.07%
2.51
2.22
13.06%
PBT
9.69
10.02
-3.29%
13.51
8.49
59.13%
10.46
11.78
-11.21%
11.05
12.31
-10.24%
Tax
3.62
2.05
76.59%
2.54
2.03
25.12%
1.17
1.84
-36.41%
2.38
2.27
4.85%
PAT
6.07
7.97
-23.84%
10.97
6.46
69.81%
9.29
9.94
-6.54%
8.67
10.04
-13.65%
PATM
6.81%
10.14%
13.41%
9.01%
12.07%
13.86%
11.24%
13.26%
EPS
4.11
5.40
-23.89%
7.43
4.38
69.63%
6.29
6.73
-6.54%
5.87
6.80
-13.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
325.08
297.68
282.69
232.64
186.05
179.49
196.61
199.18
166.18
153.18
Net Sales Growth
9.20%
5.30%
21.51%
25.04%
3.65%
-8.71%
-1.29%
19.86%
8.49%
 
Cost Of Goods Sold
142.96
127.87
129.95
102.45
72.96
70.02
83.29
76.44
56.38
48.11
Gross Profit
182.12
169.81
152.74
130.19
113.09
109.46
113.32
122.73
109.79
105.06
GP Margin
56.02%
57.04%
54.03%
55.96%
60.78%
60.98%
57.64%
61.62%
66.07%
68.59%
Total Expenditure
266.26
246.39
242.08
199.66
158.38
159.94
171.58
162.39
127.37
124.70
Power & Fuel Cost
-
12.77
13.39
11.08
9.74
10.13
9.90
8.54
8.56
7.94
% Of Sales
-
4.29%
4.74%
4.76%
5.24%
5.64%
5.04%
4.29%
5.15%
5.18%
Employee Cost
-
39.10
38.79
36.06
32.59
33.55
31.92
28.23
24.19
22.23
% Of Sales
-
13.13%
13.72%
15.50%
17.52%
18.69%
16.24%
14.17%
14.56%
14.51%
Manufacturing Exp.
-
34.31
28.96
23.59
18.96
18.76
19.77
19.23
14.85
12.60
% Of Sales
-
11.53%
10.24%
10.14%
10.19%
10.45%
10.06%
9.65%
8.94%
8.23%
General & Admin Exp.
-
10.92
11.34
8.39
8.23
10.71
11.30
12.41
9.11
11.47
% Of Sales
-
3.67%
4.01%
3.61%
4.42%
5.97%
5.75%
6.23%
5.48%
7.49%
Selling & Distn. Exp.
-
11.36
10.22
7.84
7.60
6.94
7.25
8.42
6.69
5.88
% Of Sales
-
3.82%
3.62%
3.37%
4.08%
3.87%
3.69%
4.23%
4.03%
3.84%
Miscellaneous Exp.
-
10.07
9.44
10.25
8.29
9.82
8.15
9.11
7.60
16.47
% Of Sales
-
3.38%
3.34%
4.41%
4.46%
5.47%
4.15%
4.57%
4.57%
10.75%
EBITDA
58.82
51.29
40.61
32.98
27.67
19.55
25.03
36.79
38.81
28.48
EBITDA Margin
18.09%
17.23%
14.37%
14.18%
14.87%
10.89%
12.73%
18.47%
23.35%
18.59%
Other Income
9.05
0.93
0.85
0.38
6.18
0.49
2.17
0.45
1.11
2.22
Interest
0.08
0.09
0.13
0.08
0.20
0.22
0.22
0.31
0.20
0.22
Depreciation
10.33
9.53
8.73
8.56
8.87
9.50
8.75
8.64
7.71
6.53
PBT
44.71
42.60
32.60
24.71
24.79
10.31
18.23
28.29
32.00
23.94
Tax
9.71
8.19
5.12
3.11
3.80
-1.72
-0.77
2.92
7.11
3.22
Tax Rate
21.72%
19.23%
15.71%
12.59%
15.33%
-16.68%
-4.22%
10.32%
22.22%
13.45%
PAT
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
20.72
PAT before Minority Interest
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
20.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.77%
11.56%
9.72%
9.28%
10.60%
6.71%
9.66%
12.74%
14.98%
13.53%
PAT Growth
1.71%
25.26%
27.18%
9.53%
63.79%
-36.63%
-25.11%
1.93%
20.13%
 
EPS
23.65
23.25
18.56
14.59
13.32
8.14
12.84
17.14
16.82
14.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
986.66
920.85
917.26
817.00
761.04
753.81
732.59
688.05
631.47
Share Capital
7.38
7.38
7.38
7.38
7.38
7.38
7.38
4.92
4.92
Total Reserves
979.28
913.46
909.88
809.62
753.66
746.42
725.20
683.13
626.54
Non-Current Liabilities
43.71
32.17
37.30
58.96
49.30
51.78
52.52
58.17
39.35
Secured Loans
0.03
0.12
0.19
0.04
0.10
0.26
0.50
0.32
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.34
0.82
1.44
2.21
3.30
Long Term Provisions
2.55
3.06
3.47
3.18
2.08
1.34
1.15
0.86
0.76
Current Liabilities
62.39
48.10
49.34
47.39
40.85
41.17
40.32
30.16
27.83
Trade Payables
46.64
40.91
44.07
41.03
32.47
35.04
34.31
25.57
13.26
Other Current Liabilities
2.20
4.19
2.25
3.00
2.38
3.89
2.89
2.54
13.24
Short Term Borrowings
0.00
0.00
0.00
0.00
4.77
1.59
2.01
1.05
1.09
Short Term Provisions
13.55
3.00
3.01
3.36
1.23
0.66
1.11
1.01
0.25
Total Liabilities
1,092.76
1,001.12
1,003.90
923.35
851.19
846.76
825.43
776.38
698.65
Net Block
137.50
111.06
113.37
116.09
122.43
125.36
122.42
123.88
120.15
Gross Block
192.03
165.50
161.87
159.32
158.13
153.74
142.63
138.12
126.68
Accumulated Depreciation
54.52
54.45
48.50
43.23
35.70
28.37
20.21
14.24
6.53
Non Current Assets
971.66
887.24
891.88
770.75
727.92
713.89
708.10
685.94
588.63
Capital Work in Progress
0.00
0.29
0.00
0.16
0.16
0.00
0.12
0.42
0.00
Non Current Investment
833.13
772.73
759.62
653.55
587.16
570.37
584.14
528.76
423.87
Long Term Loans & Adv.
0.82
3.03
18.75
0.93
18.15
18.12
1.33
32.85
44.61
Other Non Current Assets
0.21
0.14
0.14
0.02
0.02
0.03
0.10
0.03
0.00
Current Assets
121.09
113.88
110.89
152.59
123.27
132.88
117.31
90.44
110.01
Current Investments
39.04
34.35
36.33
33.03
28.37
37.73
21.00
7.45
45.84
Inventories
14.27
13.50
13.51
11.86
12.57
12.30
11.09
9.03
6.69
Sundry Debtors
36.99
39.34
37.06
41.38
33.95
34.13
34.52
26.64
26.61
Cash & Bank
1.63
1.53
2.81
2.19
7.09
1.23
1.88
4.33
3.54
Other Current Assets
29.16
12.54
10.93
13.81
41.29
47.49
48.82
42.99
27.34
Short Term Loans & Adv.
18.60
12.62
10.24
50.32
31.20
38.40
40.59
34.16
13.87
Net Current Assets
58.70
65.78
61.55
105.21
82.42
91.70
77.00
60.27
82.18
Total Assets
1,092.75
1,001.12
1,002.77
923.34
851.19
846.77
825.41
776.38
698.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
40.27
15.70
22.42
9.18
2.56
3.43
50.40
9.67
6.21
PBT
42.60
32.60
24.71
23.53
8.75
16.78
25.93
30.33
21.89
Adjustment
-37.05
-38.63
-37.83
-15.15
-5.01
-9.89
-15.38
-18.88
-11.77
Changes in Working Capital
5.57
-4.69
6.38
5.39
-0.09
-0.86
45.83
3.05
3.36
Cash after chg. in Working capital
11.12
-10.72
-6.73
13.77
3.65
6.03
56.38
14.50
13.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.40
-8.16
-6.29
-4.59
-1.09
-2.60
-5.98
-4.83
-7.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
36.54
34.57
35.45
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.86
-21.01
-12.71
0.18
4.72
-1.66
-51.72
-7.72
-3.84
Net Fixed Assets
-26.24
-3.92
-2.39
-1.19
-4.55
-10.99
-4.21
-11.86
Net Investments
-65.09
-11.13
-109.37
-61.25
-8.18
-4.41
-71.63
-67.84
Others
56.47
-5.96
99.05
62.62
17.45
13.74
24.12
71.98
Cash from Financing Activity
-3.94
-2.38
-3.07
-8.59
-1.47
-2.51
-0.93
-1.14
-1.35
Net Cash Inflow / Outflow
1.47
-7.69
6.64
0.77
5.82
-0.74
-2.26
0.80
1.02
Opening Cash & Equivalents
6.29
13.98
7.34
6.57
0.75
1.49
3.75
2.94
1.92
Closing Cash & Equivalent
7.76
6.29
13.98
7.34
6.57
0.75
1.49
3.75
2.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
668.06
623.50
621.07
553.19
515.30
510.40
496.03
465.87
427.56
ROA
3.29%
2.74%
2.24%
2.22%
1.42%
2.27%
3.17%
3.37%
2.97%
ROE
3.61%
2.99%
2.49%
2.50%
1.59%
2.56%
3.57%
3.77%
3.28%
ROCE
4.47%
3.56%
2.86%
2.99%
1.38%
2.47%
4.00%
4.84%
3.80%
Fixed Asset Turnover
1.67
1.73
1.45
1.17
1.15
1.33
1.45
1.37
1.33
Receivable days
46.79
49.32
61.53
73.89
69.23
63.73
54.89
53.50
57.74
Inventory Days
17.03
17.44
19.91
23.97
25.28
21.71
18.05
15.80
14.52
Payable days
124.96
119.36
151.60
183.85
81.99
77.88
72.74
59.83
46.64
Cash Conversion Cycle
-61.14
-52.60
-70.16
-85.99
12.52
7.55
0.20
9.47
25.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.00
0.01
0.01
0.01
Interest Cover
476.46
258.27
317.85
121.09
47.23
82.88
92.80
163.02
108.47

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Hindustan Composites to commence business of trading in metals, commodities
    11th Feb 2025, 11:41 AM

    By entering into the business of trading in metals / commodities, the Company will be able to increase its profitability

    Read More
  • Hindustan Composites - Quarterly Results
    10th Feb 2025, 18:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.