Nifty
Sensex
:
:
22716.20
72529.07
-64.05 (-0.28%)
-242.65 (-0.33%)

Auto Ancillary

Rating :
57/99

BSE: 509635 | NSE: HINDCOMPOS

377.50
29-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  380.1
  •  387.6
  •  370.2
  •  379.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2145
  •  807298.1
  •  550
  •  347.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 553.62
  • 17.12
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 551.51
  • 0.53%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 2.42%
  • 13.72%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 8.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 10.02
  • 8.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 10.95
  • 1.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 7.57
  • -3.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.68
  • 19.71
  • 20.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.59
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 12.39
  • 12.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
20.05
14.62
37.14%
104.84
89.15
17.60%
94.51
81.83
15.50%
88.58
76.96
15.10%
Expenses
17.51
11.51
52.13%
88.51
72.92
21.38%
79.68
65.69
21.30%
78.05
64.04
21.88%
EBITDA
2.54
3.11
-18.33%
16.33
16.23
0.62%
14.83
16.14
-8.12%
10.53
12.92
-18.50%
EBIDTM
12.67%
21.27%
15.58%
18.21%
15.69%
19.72%
11.89%
16.79%
Other Income
0.00
0.00
0
0.41
8.81
-95.35%
0.00
0.02
-100.00%
0.00
0.16
-100.00%
Interest
0.00
0.00
0
0.05
0.01
400.00%
0.06
0.02
200.00%
0.08
0.02
300.00%
Depreciation
0.96
0.91
5.49%
3.17
2.59
22.39%
2.99
2.63
13.69%
2.92
2.60
12.31%
PBT
1.58
2.20
-28.18%
13.52
9.69
39.53%
8.87
13.51
-34.34%
7.53
10.46
-28.01%
Tax
-0.35
0.66
-
1.82
3.62
-49.72%
2.20
2.54
-13.39%
2.25
1.17
92.31%
PAT
1.93
1.54
25.32%
11.70
6.07
92.75%
6.67
10.97
-39.20%
5.28
9.29
-43.16%
PATM
9.63%
10.53%
11.16%
6.81%
7.06%
13.41%
5.96%
12.07%
EPS
5.88
5.05
16.44%
7.93
4.11
92.94%
4.52
7.43
-39.17%
3.58
6.29
-43.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
307.98
375.01
325.08
297.68
282.69
232.64
186.05
179.49
196.61
199.18
166.18
Net Sales Growth
17.30%
15.36%
9.20%
5.30%
21.51%
25.04%
3.65%
-8.71%
-1.29%
19.86%
 
Cost Of Goods Sold
147.65
174.62
138.82
127.87
129.95
102.45
72.96
70.02
83.29
76.44
56.38
Gross Profit
160.33
200.40
186.26
169.81
152.74
130.19
113.09
109.46
113.32
122.73
109.79
GP Margin
52.06%
53.44%
57.30%
57.04%
54.03%
55.96%
60.78%
60.98%
57.64%
61.62%
66.07%
Total Expenditure
263.75
319.55
266.27
246.39
242.08
199.66
158.38
159.94
171.58
162.39
127.37
Power & Fuel Cost
-
14.86
14.14
12.77
13.39
11.08
9.74
10.13
9.90
8.54
8.56
% Of Sales
-
3.96%
4.35%
4.29%
4.74%
4.76%
5.24%
5.64%
5.04%
4.29%
5.15%
Employee Cost
-
46.80
41.94
39.10
38.79
36.06
32.59
33.55
31.92
28.23
24.19
% Of Sales
-
12.48%
12.90%
13.13%
13.72%
15.50%
17.52%
18.69%
16.24%
14.17%
14.56%
Manufacturing Exp.
-
39.57
36.22
34.31
28.96
23.59
18.96
18.76
19.77
19.23
14.85
% Of Sales
-
10.55%
11.14%
11.53%
10.24%
10.14%
10.19%
10.45%
10.06%
9.65%
8.94%
General & Admin Exp.
-
13.62
11.70
10.91
11.34
8.39
8.23
10.71
11.30
12.41
9.11
% Of Sales
-
3.63%
3.60%
3.67%
4.01%
3.61%
4.42%
5.97%
5.75%
6.23%
5.48%
Selling & Distn. Exp.
-
14.99
12.99
11.36
10.22
7.84
7.60
6.94
7.25
8.42
6.69
% Of Sales
-
4.00%
4.00%
3.82%
3.62%
3.37%
4.08%
3.87%
3.69%
4.23%
4.03%
Miscellaneous Exp.
-
15.09
10.45
10.07
9.44
10.25
8.29
9.82
8.15
9.11
6.69
% Of Sales
-
4.02%
3.21%
3.38%
3.34%
4.41%
4.46%
5.47%
4.15%
4.57%
4.57%
EBITDA
44.23
55.46
58.81
51.29
40.61
32.98
27.67
19.55
25.03
36.79
38.81
EBITDA Margin
14.36%
14.79%
18.09%
17.23%
14.37%
14.18%
14.87%
10.89%
12.73%
18.47%
23.35%
Other Income
0.41
0.41
9.05
0.93
0.85
0.38
6.18
0.49
2.17
0.45
1.11
Interest
0.19
0.28
0.08
0.09
0.13
0.08
0.20
0.22
0.22
0.31
0.20
Depreciation
10.04
11.98
10.33
9.53
8.73
8.56
8.87
9.50
8.75
8.64
7.71
PBT
31.50
43.60
57.45
42.60
32.60
24.71
24.79
10.31
18.23
28.29
32.00
Tax
5.92
9.58
9.71
8.19
5.12
3.11
3.80
-1.72
-0.77
2.92
7.11
Tax Rate
18.79%
23.54%
21.72%
19.23%
15.71%
12.59%
15.33%
-16.68%
-4.22%
10.32%
22.22%
PAT
25.58
31.11
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
PAT before Minority Interest
25.58
31.11
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.31%
8.30%
10.77%
11.56%
9.72%
9.28%
10.60%
6.71%
9.66%
12.74%
14.98%
PAT Growth
-8.22%
-11.11%
1.71%
25.26%
27.18%
9.53%
63.79%
-36.63%
-25.11%
1.93%
 
EPS
17.28
21.02
23.65
23.25
18.56
14.59
13.32
8.14
12.84
17.14
16.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,145.32
1,084.52
986.66
920.85
917.26
817.00
761.04
753.81
732.59
688.05
Share Capital
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
4.92
Total Reserves
1,137.94
1,077.14
979.28
913.46
909.88
809.62
753.66
746.42
725.20
683.13
Non-Current Liabilities
57.58
53.69
43.71
32.17
37.30
58.96
49.30
51.78
52.52
58.17
Secured Loans
0.00
0.00
0.03
0.12
0.19
0.04
0.10
0.26
0.50
0.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.34
0.82
1.44
2.21
Long Term Provisions
3.75
2.91
2.55
3.06
3.47
3.18
2.08
1.34
1.15
0.86
Current Liabilities
77.42
69.37
62.39
48.10
49.34
47.39
40.85
41.17
40.32
30.16
Trade Payables
53.39
52.32
46.64
40.91
44.07
41.03
32.47
35.04
34.31
25.57
Other Current Liabilities
5.10
3.08
2.20
4.19
2.25
3.00
2.38
3.89
2.89
2.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
4.77
1.59
2.01
1.05
Short Term Provisions
18.93
13.98
13.55
3.00
3.01
3.36
1.23
0.66
1.11
1.01
Total Liabilities
1,280.32
1,207.58
1,092.76
1,001.12
1,003.90
923.35
851.19
846.76
825.43
776.38
Net Block
150.85
133.87
137.50
111.06
113.37
116.09
122.43
125.36
122.42
123.88
Gross Block
220.65
194.09
192.03
165.50
161.87
159.32
158.13
153.74
142.63
138.12
Accumulated Depreciation
69.80
60.22
54.52
54.45
48.50
43.23
35.70
28.37
20.21
14.24
Non Current Assets
1,126.45
1,058.99
971.66
887.24
891.88
770.75
727.92
713.89
708.10
685.94
Capital Work in Progress
0.00
4.29
0.00
0.29
0.00
0.16
0.16
0.00
0.12
0.42
Non Current Investment
972.05
916.79
833.13
772.73
759.62
653.55
587.16
570.37
584.14
528.76
Long Term Loans & Adv.
3.33
3.82
0.82
3.03
18.75
0.93
18.15
18.12
1.33
32.85
Other Non Current Assets
0.22
0.22
0.21
0.14
0.14
0.02
0.02
0.03
0.10
0.03
Current Assets
153.87
148.59
121.09
113.88
110.89
152.59
123.27
132.88
117.31
90.44
Current Investments
34.05
45.40
39.04
34.35
36.33
33.03
28.37
37.73
21.00
7.45
Inventories
20.90
11.51
14.27
13.50
13.51
11.86
12.57
12.30
11.09
9.03
Sundry Debtors
63.16
50.99
36.99
39.34
37.06
41.38
33.95
34.13
34.52
26.64
Cash & Bank
2.11
3.57
1.63
1.53
2.81
2.19
7.09
1.23
1.88
4.33
Other Current Assets
33.65
12.14
10.56
12.54
21.17
64.13
41.29
47.49
48.82
42.99
Short Term Loans & Adv.
22.48
24.98
18.60
12.62
10.24
50.32
31.20
38.40
40.59
34.16
Net Current Assets
76.45
79.22
58.70
65.78
61.55
105.21
82.42
91.70
77.00
60.27
Total Assets
1,280.32
1,207.58
1,092.75
1,001.12
1,002.77
923.34
851.19
846.77
825.41
776.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
21.13
29.86
40.27
15.70
22.42
9.18
2.56
3.43
50.40
9.67
PBT
40.69
44.70
42.60
32.60
24.71
23.53
8.75
16.78
25.93
30.33
Adjustment
-27.31
-36.47
-37.05
-38.63
-37.83
-15.15
-5.01
-9.89
-15.38
-18.88
Changes in Working Capital
-20.42
-3.86
5.57
-4.69
6.38
5.39
-0.09
-0.86
45.83
3.05
Cash after chg. in Working capital
-7.03
4.37
11.12
-10.72
-6.73
13.77
3.65
6.03
56.38
14.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.27
-11.51
-7.40
-8.16
-6.29
-4.59
-1.09
-2.60
-5.98
-4.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
41.44
37.00
36.54
34.57
35.45
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.51
-17.91
-34.86
-21.01
-12.71
0.18
4.72
-1.66
-51.72
-7.72
Net Fixed Assets
-22.27
-6.35
-26.24
-3.92
-2.39
-1.19
-4.55
-10.99
-4.21
-11.86
Net Investments
-43.91
-90.02
-65.09
-11.13
-109.37
-61.25
-8.18
-4.41
-71.63
-67.84
Others
36.67
78.46
56.47
-5.96
99.05
62.62
17.45
13.74
24.12
71.98
Cash from Financing Activity
-4.11
-3.12
-3.94
-2.38
-3.07
-8.59
-1.47
-2.51
-0.93
-1.14
Net Cash Inflow / Outflow
-12.48
8.83
1.47
-7.69
6.64
0.77
5.82
-0.74
-2.26
0.80
Opening Cash & Equivalents
16.59
7.76
6.29
13.98
7.34
6.57
0.75
1.49
3.75
2.94
Closing Cash & Equivalent
4.11
16.59
7.76
6.29
13.98
7.34
6.57
0.75
1.49
3.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
775.49
734.33
668.06
623.50
621.07
553.19
515.30
510.40
496.03
465.87
ROA
2.50%
3.04%
3.29%
2.74%
2.24%
2.22%
1.42%
2.27%
3.17%
3.37%
ROE
2.79%
3.38%
3.61%
2.99%
2.49%
2.50%
1.59%
2.56%
3.57%
3.77%
ROCE
3.67%
4.32%
4.47%
3.56%
2.86%
2.99%
1.38%
2.47%
4.00%
4.84%
Fixed Asset Turnover
1.81
1.68
1.67
1.73
1.45
1.17
1.15
1.33
1.45
1.37
Receivable days
55.55
49.39
46.79
49.32
61.53
73.89
69.23
63.73
54.89
53.50
Inventory Days
15.77
14.47
17.03
17.44
19.91
23.97
25.28
21.71
18.05
15.80
Payable days
110.48
130.09
124.96
119.36
151.60
183.85
81.99
77.88
72.74
59.83
Cash Conversion Cycle
-39.16
-66.23
-61.14
-52.60
-70.16
-85.99
12.52
7.55
0.20
9.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
0.01
Interest Cover
146.58
533.20
476.46
258.27
317.85
121.09
47.23
82.88
92.80
163.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.