Nifty
:
25818.55
Sensex
:
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)
Nifty
Sensex
:
:
25818.55
84559.65
-41.55 (-0.16%)
-120.21 (-0.14%)

Hindustan Composites Ltd.

Auto Ancillary

Rating :
60/99

BSE: 509635 | NSE: HINDCOMPOS

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 613.95
  • 20.62
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 613.35
  • 0.48%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 2.38%
  • 13.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 11.81
  • 4.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 16.28
  • 7.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.38
  • 12.16
  • 8.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.11
  • 20.21
  • 19.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.59
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.60
  • 12.85
  • 12.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
88.58
76.96
15.10%
87.08
77.15
12.87%
89.15
78.57
13.47%
81.83
71.69
14.14%
Expenses
78.05
64.04
21.88%
73.32
63.61
15.26%
72.92
66.31
9.97%
65.69
60.67
8.27%
EBITDA
10.53
12.92
-18.50%
13.76
13.54
1.62%
16.23
12.26
32.38%
16.14
11.02
46.46%
EBIDTM
11.89%
16.79%
15.80%
17.55%
18.21%
15.60%
19.72%
15.37%
Other Income
0.00
0.16
-100.00%
0.00
0.05
-100.00%
8.81
0.22
3,904.55%
0.02
0.01
100.00%
Interest
0.08
0.02
300.00%
0.09
0.03
200.00%
0.01
0.00
0
0.02
0.01
100.00%
Depreciation
2.92
2.60
12.31%
2.90
2.51
15.54%
2.59
2.46
5.28%
2.63
2.53
3.95%
PBT
7.53
10.46
-28.01%
10.77
11.05
-2.53%
9.69
10.02
-3.29%
13.51
8.49
59.13%
Tax
2.25
1.17
92.31%
3.31
2.38
39.08%
3.62
2.05
76.59%
2.54
2.03
25.12%
PAT
5.28
9.29
-43.16%
7.46
8.67
-13.96%
6.07
7.97
-23.84%
10.97
6.46
69.81%
PATM
5.96%
12.07%
8.57%
11.24%
6.81%
10.14%
13.41%
9.01%
EPS
3.58
6.29
-43.08%
5.05
5.87
-13.97%
4.11
5.40
-23.89%
7.43
4.38
69.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
346.64
325.08
297.68
282.69
232.64
186.05
179.49
196.61
199.18
166.18
153.18
Net Sales Growth
13.89%
9.20%
5.30%
21.51%
25.04%
3.65%
-8.71%
-1.29%
19.86%
8.49%
 
Cost Of Goods Sold
157.03
138.82
127.87
129.95
102.45
72.96
70.02
83.29
76.44
56.38
48.11
Gross Profit
189.61
186.26
169.81
152.74
130.19
113.09
109.46
113.32
122.73
109.79
105.06
GP Margin
54.70%
57.30%
57.04%
54.03%
55.96%
60.78%
60.98%
57.64%
61.62%
66.07%
68.59%
Total Expenditure
289.98
266.27
246.39
242.08
199.66
158.38
159.94
171.58
162.39
127.37
124.70
Power & Fuel Cost
-
14.14
12.77
13.39
11.08
9.74
10.13
9.90
8.54
8.56
7.94
% Of Sales
-
4.35%
4.29%
4.74%
4.76%
5.24%
5.64%
5.04%
4.29%
5.15%
5.18%
Employee Cost
-
41.94
39.10
38.79
36.06
32.59
33.55
31.92
28.23
24.19
22.23
% Of Sales
-
12.90%
13.13%
13.72%
15.50%
17.52%
18.69%
16.24%
14.17%
14.56%
14.51%
Manufacturing Exp.
-
36.22
34.31
28.96
23.59
18.96
18.76
19.77
19.23
14.85
12.60
% Of Sales
-
11.14%
11.53%
10.24%
10.14%
10.19%
10.45%
10.06%
9.65%
8.94%
8.23%
General & Admin Exp.
-
11.70
10.91
11.34
8.39
8.23
10.71
11.30
12.41
9.11
11.47
% Of Sales
-
3.60%
3.67%
4.01%
3.61%
4.42%
5.97%
5.75%
6.23%
5.48%
7.49%
Selling & Distn. Exp.
-
12.99
11.36
10.22
7.84
7.60
6.94
7.25
8.42
6.69
5.88
% Of Sales
-
4.00%
3.82%
3.62%
3.37%
4.08%
3.87%
3.69%
4.23%
4.03%
3.84%
Miscellaneous Exp.
-
10.45
10.07
9.44
10.25
8.29
9.82
8.15
9.11
7.60
5.88
% Of Sales
-
3.21%
3.38%
3.34%
4.41%
4.46%
5.47%
4.15%
4.57%
4.57%
10.75%
EBITDA
56.66
58.81
51.29
40.61
32.98
27.67
19.55
25.03
36.79
38.81
28.48
EBITDA Margin
16.35%
18.09%
17.23%
14.37%
14.18%
14.87%
10.89%
12.73%
18.47%
23.35%
18.59%
Other Income
8.83
9.05
0.93
0.85
0.38
6.18
0.49
2.17
0.45
1.11
2.22
Interest
0.20
0.08
0.09
0.13
0.08
0.20
0.22
0.22
0.31
0.20
0.22
Depreciation
11.04
10.33
9.53
8.73
8.56
8.87
9.50
8.75
8.64
7.71
6.53
PBT
41.50
57.45
42.60
32.60
24.71
24.79
10.31
18.23
28.29
32.00
23.94
Tax
11.72
9.71
8.19
5.12
3.11
3.80
-1.72
-0.77
2.92
7.11
3.22
Tax Rate
28.24%
21.72%
19.23%
15.71%
12.59%
15.33%
-16.68%
-4.22%
10.32%
22.22%
13.45%
PAT
29.78
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
20.72
PAT before Minority Interest
29.78
35.00
34.41
27.47
21.60
19.72
12.04
19.00
25.37
24.89
20.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.59%
10.77%
11.56%
9.72%
9.28%
10.60%
6.71%
9.66%
12.74%
14.98%
13.53%
PAT Growth
-8.06%
1.71%
25.26%
27.18%
9.53%
63.79%
-36.63%
-25.11%
1.93%
20.13%
 
EPS
20.12
23.65
23.25
18.56
14.59
13.32
8.14
12.84
17.14
16.82
14.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,084.52
986.66
920.85
917.26
817.00
761.04
753.81
732.59
688.05
631.47
Share Capital
7.38
7.38
7.38
7.38
7.38
7.38
7.38
7.38
4.92
4.92
Total Reserves
1,077.14
979.28
913.46
909.88
809.62
753.66
746.42
725.20
683.13
626.54
Non-Current Liabilities
53.69
43.71
32.17
37.30
58.96
49.30
51.78
52.52
58.17
39.35
Secured Loans
0.00
0.03
0.12
0.19
0.04
0.10
0.26
0.50
0.32
0.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.34
0.82
1.44
2.21
3.30
Long Term Provisions
2.91
2.55
3.06
3.47
3.18
2.08
1.34
1.15
0.86
0.76
Current Liabilities
69.37
62.39
48.10
49.34
47.39
40.85
41.17
40.32
30.16
27.83
Trade Payables
52.32
46.64
40.91
44.07
41.03
32.47
35.04
34.31
25.57
13.26
Other Current Liabilities
3.08
2.20
4.19
2.25
3.00
2.38
3.89
2.89
2.54
13.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
4.77
1.59
2.01
1.05
1.09
Short Term Provisions
13.98
13.55
3.00
3.01
3.36
1.23
0.66
1.11
1.01
0.25
Total Liabilities
1,207.58
1,092.76
1,001.12
1,003.90
923.35
851.19
846.76
825.43
776.38
698.65
Net Block
133.87
137.50
111.06
113.37
116.09
122.43
125.36
122.42
123.88
120.15
Gross Block
194.09
192.03
165.50
161.87
159.32
158.13
153.74
142.63
138.12
126.68
Accumulated Depreciation
60.22
54.52
54.45
48.50
43.23
35.70
28.37
20.21
14.24
6.53
Non Current Assets
1,058.99
971.66
887.24
891.88
770.75
727.92
713.89
708.10
685.94
588.63
Capital Work in Progress
4.29
0.00
0.29
0.00
0.16
0.16
0.00
0.12
0.42
0.00
Non Current Investment
916.79
833.13
772.73
759.62
653.55
587.16
570.37
584.14
528.76
423.87
Long Term Loans & Adv.
3.82
0.82
3.03
18.75
0.93
18.15
18.12
1.33
32.85
44.61
Other Non Current Assets
0.22
0.21
0.14
0.14
0.02
0.02
0.03
0.10
0.03
0.00
Current Assets
148.59
121.09
113.88
110.89
152.59
123.27
132.88
117.31
90.44
110.01
Current Investments
45.40
39.04
34.35
36.33
33.03
28.37
37.73
21.00
7.45
45.84
Inventories
11.51
14.27
13.50
13.51
11.86
12.57
12.30
11.09
9.03
6.69
Sundry Debtors
50.99
36.99
39.34
37.06
41.38
33.95
34.13
34.52
26.64
26.61
Cash & Bank
3.57
1.63
1.53
2.81
2.19
7.09
1.23
1.88
4.33
3.54
Other Current Assets
37.12
10.56
12.54
10.93
64.13
41.29
47.49
48.82
42.99
27.34
Short Term Loans & Adv.
24.98
18.60
12.62
10.24
50.32
31.20
38.40
40.59
34.16
13.87
Net Current Assets
79.22
58.70
65.78
61.55
105.21
82.42
91.70
77.00
60.27
82.18
Total Assets
1,207.58
1,092.75
1,001.12
1,002.77
923.34
851.19
846.77
825.41
776.38
698.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
29.86
40.27
15.70
22.42
9.18
2.56
3.43
50.40
9.67
6.21
PBT
44.70
42.60
32.60
24.71
23.53
8.75
16.78
25.93
30.33
21.89
Adjustment
-36.47
-37.05
-38.63
-37.83
-15.15
-5.01
-9.89
-15.38
-18.88
-11.77
Changes in Working Capital
-3.86
5.57
-4.69
6.38
5.39
-0.09
-0.86
45.83
3.05
3.36
Cash after chg. in Working capital
4.37
11.12
-10.72
-6.73
13.77
3.65
6.03
56.38
14.50
13.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.51
-7.40
-8.16
-6.29
-4.59
-1.09
-2.60
-5.98
-4.83
-7.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
37.00
36.54
34.57
35.45
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.91
-34.86
-21.01
-12.71
0.18
4.72
-1.66
-51.72
-7.72
-3.84
Net Fixed Assets
-6.35
-26.24
-3.92
-2.39
-1.19
-4.55
-10.99
-4.21
-11.86
Net Investments
-90.02
-65.09
-11.13
-109.37
-61.25
-8.18
-4.41
-71.63
-67.84
Others
78.46
56.47
-5.96
99.05
62.62
17.45
13.74
24.12
71.98
Cash from Financing Activity
-3.12
-3.94
-2.38
-3.07
-8.59
-1.47
-2.51
-0.93
-1.14
-1.35
Net Cash Inflow / Outflow
8.83
1.47
-7.69
6.64
0.77
5.82
-0.74
-2.26
0.80
1.02
Opening Cash & Equivalents
7.76
6.29
13.98
7.34
6.57
0.75
1.49
3.75
2.94
1.92
Closing Cash & Equivalent
16.59
7.76
6.29
13.98
7.34
6.57
0.75
1.49
3.75
2.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
734.33
668.06
623.50
621.07
553.19
515.30
510.40
496.03
465.87
427.56
ROA
3.04%
3.29%
2.74%
2.24%
2.22%
1.42%
2.27%
3.17%
3.37%
2.97%
ROE
3.38%
3.61%
2.99%
2.49%
2.50%
1.59%
2.56%
3.57%
3.77%
3.28%
ROCE
4.32%
4.47%
3.56%
2.86%
2.99%
1.38%
2.47%
4.00%
4.84%
3.80%
Fixed Asset Turnover
1.68
1.67
1.73
1.45
1.17
1.15
1.33
1.45
1.37
1.33
Receivable days
49.39
46.79
49.32
61.53
73.89
69.23
63.73
54.89
53.50
57.74
Inventory Days
14.47
17.03
17.44
19.91
23.97
25.28
21.71
18.05
15.80
14.52
Payable days
130.09
124.96
119.36
151.60
183.85
81.99
77.88
72.74
59.83
46.64
Cash Conversion Cycle
-66.23
-61.14
-52.60
-70.16
-85.99
12.52
7.55
0.20
9.47
25.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
0.01
0.01
Interest Cover
533.20
476.46
258.27
317.85
121.09
47.23
82.88
92.80
163.02
108.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.