Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Hindcon Chemicals Ltd.

Chemicals

Rating :
66/99

BSE: Not Listed | NSE: HINDCON

NSE BSE
49.05
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  50.15
  •  50.45
  •  48.60
  •  50.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44599
  •  22.09
  •  69.70
  •  17.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 251.09
  • 44.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 241.51
  • N/A
  • 5.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.52%
  • 3.85%
  • 24.00%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 3.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 13.97
  • 24.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 6.75
  • 2.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.94
  • 8.83
  • -2.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
13.44
26.64
-49.55%
19.46
18.64
4.40%
17.27
21.07
-18.04%
19.25
21.50
-10.47%
Expenses
12.25
24.86
-50.72%
18.43
18.18
1.38%
14.18
19.79
-28.35%
17.58
20.06
-12.36%
EBITDA
1.19
1.78
-33.15%
1.02
0.46
121.74%
3.09
1.27
143.31%
1.67
1.44
15.97%
EBIDTM
8.86%
6.69%
5.26%
2.45%
17.90%
6.04%
8.67%
6.70%
Other Income
0.30
0.27
11.11%
0.31
0.42
-26.19%
0.41
0.23
78.26%
0.27
0.21
28.57%
Interest
0.02
0.02
0.00%
0.03
0.01
200.00%
0.01
0.01
0.00%
0.01
0.00
0
Depreciation
0.08
0.08
0.00%
0.07
0.07
0.00%
0.06
0.07
-14.29%
0.08
0.08
0.00%
PBT
1.39
1.95
-28.72%
1.24
0.79
56.96%
3.43
1.43
139.86%
1.85
1.57
17.83%
Tax
0.38
0.54
-29.63%
0.36
0.25
44.00%
0.88
0.39
125.64%
0.48
0.36
33.33%
PAT
1.01
1.41
-28.37%
0.87
0.54
61.11%
2.55
1.03
147.57%
1.37
1.21
13.22%
PATM
7.49%
5.30%
4.49%
2.91%
14.76%
4.91%
7.09%
5.65%
EPS
0.26
0.36
-27.78%
0.23
0.14
64.29%
0.66
0.27
144.44%
0.35
0.31
12.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
69.42
85.59
66.62
44.27
44.28
44.52
35.30
33.95
31.53
32.95
30.89
Net Sales Growth
-20.98%
28.47%
50.49%
-0.02%
-0.54%
26.12%
3.98%
7.68%
-4.31%
6.67%
 
Cost Of Goods Sold
51.28
69.84
53.71
34.03
33.52
34.18
23.93
23.44
22.38
26.75
25.96
Gross Profit
18.14
15.76
12.91
10.25
10.76
10.34
11.36
10.51
9.15
6.21
4.92
GP Margin
26.13%
18.41%
19.38%
23.15%
24.30%
23.23%
32.18%
30.96%
29.02%
18.85%
15.93%
Total Expenditure
62.44
80.42
61.65
39.70
40.85
40.79
30.54
30.33
31.23
33.36
29.58
Power & Fuel Cost
-
0.06
0.04
0.04
0.05
0.05
0.05
0.03
0.04
0.04
0.04
% Of Sales
-
0.07%
0.06%
0.09%
0.11%
0.11%
0.14%
0.09%
0.13%
0.12%
0.13%
Employee Cost
-
3.99
3.71
2.93
3.35
2.15
2.31
2.23
1.99
1.18
1.01
% Of Sales
-
4.66%
5.57%
6.62%
7.57%
4.83%
6.54%
6.57%
6.31%
3.58%
3.27%
Manufacturing Exp.
-
0.73
0.62
0.22
0.69
0.29
0.37
0.32
1.10
1.98
0.17
% Of Sales
-
0.85%
0.93%
0.50%
1.56%
0.65%
1.05%
0.94%
3.49%
6.01%
0.55%
General & Admin Exp.
-
1.35
1.15
0.63
0.67
1.95
1.85
1.35
1.09
0.89
0.49
% Of Sales
-
1.58%
1.73%
1.42%
1.51%
4.38%
5.24%
3.98%
3.46%
2.70%
1.59%
Selling & Distn. Exp.
-
2.60
1.69
1.24
1.73
2.10
1.80
2.07
3.15
2.30
1.77
% Of Sales
-
3.04%
2.54%
2.80%
3.91%
4.72%
5.10%
6.10%
9.99%
6.98%
5.73%
Miscellaneous Exp.
-
1.86
0.72
0.60
0.83
0.08
0.23
0.90
1.49
0.23
1.77
% Of Sales
-
2.17%
1.08%
1.36%
1.87%
0.18%
0.65%
2.65%
4.73%
0.70%
0.49%
EBITDA
6.97
5.17
4.97
4.57
3.43
3.73
4.76
3.62
0.30
-0.41
1.31
EBITDA Margin
10.04%
6.04%
7.46%
10.32%
7.75%
8.38%
13.48%
10.66%
0.95%
-1.24%
4.24%
Other Income
1.29
1.19
1.40
2.15
1.09
0.58
1.74
0.35
1.96
2.03
0.04
Interest
0.07
0.05
0.02
0.08
0.09
0.23
0.53
0.67
0.75
0.85
0.70
Depreciation
0.29
0.29
0.25
0.18
0.14
0.13
0.14
0.18
0.21
0.27
0.14
PBT
7.91
6.02
6.09
6.45
4.29
3.95
5.83
3.11
1.29
0.51
0.50
Tax
2.10
1.67
1.83
1.68
1.43
1.11
1.16
1.02
0.44
0.17
0.16
Tax Rate
26.55%
27.74%
30.05%
26.05%
33.33%
28.10%
19.90%
32.80%
34.11%
33.33%
32.00%
PAT
5.80
4.32
4.23
4.73
2.84
2.83
4.64
2.08
0.85
0.34
0.34
PAT before Minority Interest
5.75
4.36
4.26
4.77
2.86
2.85
4.67
2.10
0.85
0.34
0.35
Minority Interest
-0.05
-0.04
-0.03
-0.04
-0.02
-0.02
-0.03
-0.02
0.00
0.00
-0.01
PAT Margin
8.35%
5.05%
6.35%
10.68%
6.41%
6.36%
13.14%
6.13%
2.70%
1.03%
1.10%
PAT Growth
38.42%
2.13%
-10.57%
66.55%
0.35%
-39.01%
123.08%
144.71%
150.00%
0.00%
 
EPS
1.13
0.84
0.83
0.92
0.55
0.55
0.91
0.41
0.17
0.07
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Shareholder's Funds
42.35
39.14
35.45
32.34
30.09
27.25
15.08
11.09
10.75
Share Capital
7.67
7.67
7.67
7.67
7.67
7.67
0.85
0.76
0.76
Total Reserves
34.68
31.47
27.78
24.67
22.42
19.57
14.23
10.33
9.99
Non-Current Liabilities
-0.33
-0.31
-0.50
0.19
-0.18
-0.22
-0.04
0.01
0.10
Secured Loans
0.00
0.00
0.00
0.00
0.03
0.04
0.02
0.01
0.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
10.46
12.99
7.78
6.61
5.87
7.53
10.77
9.07
10.09
Trade Payables
7.42
7.90
4.72
4.99
3.66
3.64
3.27
1.88
4.18
Other Current Liabilities
0.25
0.24
0.25
0.26
1.03
1.66
1.50
0.88
0.79
Short Term Borrowings
0.98
1.24
0.99
0.30
0.14
0.76
4.97
6.15
4.99
Short Term Provisions
1.81
3.62
1.81
1.07
1.05
1.47
1.02
0.16
0.14
Total Liabilities
52.97
52.28
42.71
39.38
36.00
34.76
25.98
20.30
21.06
Net Block
2.57
1.72
1.41
1.13
1.00
1.08
1.11
0.99
1.13
Gross Block
4.30
3.17
2.71
2.25
2.25
2.25
2.53
0.99
1.13
Accumulated Depreciation
1.73
1.45
1.30
1.11
1.25
1.17
1.42
0.00
0.00
Non Current Assets
5.26
5.96
5.27
5.70
5.72
5.05
2.32
1.30
1.31
Capital Work in Progress
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.19
3.21
2.79
4.47
4.32
3.48
0.81
0.14
0.11
Long Term Loans & Adv.
0.11
0.04
0.07
0.10
0.40
0.49
0.40
0.10
0.03
Other Non Current Assets
0.00
1.00
1.00
0.00
0.00
0.00
0.00
0.07
0.03
Current Assets
47.70
46.31
37.44
33.68
30.28
29.70
23.65
18.99
19.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.32
3.57
2.03
2.11
2.71
2.86
0.84
1.51
1.73
Sundry Debtors
26.18
26.36
19.21
19.83
19.41
18.31
18.48
16.53
17.32
Cash & Bank
10.36
5.44
10.32
3.14
1.31
4.33
0.96
0.24
0.16
Other Current Assets
7.84
0.32
0.23
0.32
6.86
4.18
3.37
0.71
0.54
Short Term Loans & Adv.
7.47
10.62
5.66
8.27
5.91
4.06
2.37
0.32
0.26
Net Current Assets
37.25
33.32
29.66
27.07
24.41
22.17
12.89
9.93
9.67
Total Assets
52.96
52.27
42.71
39.38
36.00
34.75
25.97
20.29
21.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
5.37
-4.44
4.78
2.12
-1.98
1.74
0.70
-0.48
-2.47
PBT
6.02
6.09
6.45
4.29
3.95
5.83
3.11
0.50
0.41
Adjustment
0.67
-0.53
-0.96
-0.66
-0.32
-0.96
0.54
0.75
0.55
Changes in Working Capital
0.26
-7.83
0.71
-0.50
-4.32
-1.76
-1.94
-1.58
-3.28
Cash after chg. in Working capital
6.95
-2.27
6.21
3.14
-0.69
3.11
1.72
-0.32
-2.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.57
-2.17
-1.42
-1.02
-1.29
-1.37
-1.02
-0.16
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.75
1.88
0.79
0.18
-0.27
-0.59
0.48
-0.17
-0.43
Net Fixed Assets
-1.52
-0.46
-0.46
0.00
0.00
0.28
-0.64
0.03
Net Investments
0.40
0.98
1.50
0.30
-0.84
-2.04
-0.66
-0.03
Others
1.87
1.36
-0.25
-0.12
0.57
1.17
1.78
-0.17
Cash from Financing Activity
-0.84
-1.70
-0.01
-0.47
-0.78
2.23
-0.87
0.66
2.76
Net Cash Inflow / Outflow
5.27
-4.26
5.56
1.83
-3.03
3.38
0.31
0.00
-0.15
Opening Cash & Equivalents
2.23
6.49
0.93
1.31
4.33
0.96
0.65
0.06
0.20
Closing Cash & Equivalent
7.50
2.23
6.49
3.14
1.31
4.33
0.96
0.06
0.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
11.04
10.20
46.21
42.15
39.22
35.51
176.56
150.67
145.88
141.37
ROA
8.28%
8.98%
11.63%
7.59%
8.04%
15.38%
8.43%
1.38%
1.68%
1.32%
ROE
10.69%
11.43%
14.08%
9.16%
9.92%
22.07%
15.32%
2.99%
3.18%
2.59%
ROCE
14.51%
15.92%
18.92%
13.94%
14.34%
26.37%
20.08%
6.68%
7.22%
5.25%
Fixed Asset Turnover
22.92
22.69
17.88
19.68
19.78
15.14
15.69
17.62
31.71
29.88
Receivable days
112.02
124.82
160.92
161.73
154.62
185.51
181.56
183.27
183.48
186.68
Inventory Days
14.70
15.35
17.06
19.86
22.84
18.69
10.01
13.33
17.54
18.62
Payable days
40.02
42.86
52.05
47.09
33.12
42.25
44.80
33.59
37.73
51.37
Cash Conversion Cycle
86.70
97.31
125.93
134.51
144.34
161.96
146.77
163.02
163.29
153.92
Total Debt/Equity
0.02
0.03
0.03
0.01
0.01
0.03
0.33
0.78
0.56
0.48
Interest Cover
120.74
272.92
77.78
49.09
18.06
12.09
5.65
1.60
1.72
1.97

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Hindcon Chemicals - Quarterly Results
    29th Jan 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.