Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Hindcon Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: Not Listed | NSE: HINDCON

NSE BSE
40.99
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.98
  •  41.98
  •  40.36
  •  41.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13308
  •  5.45
  •  59.00
  •  30.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.65
  • 33.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 159.76
  • 0.60%
  • 2.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.67%
  • 5.65%
  • 24.89%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 7.82
  • -1.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.66
  • 7.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.64
  • 16.82
  • 13.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
15.27
13.44
13.62%
12.96
19.46
-33.40%
12.92
17.27
-25.19%
14.34
19.25
-25.51%
Expenses
14.06
12.25
14.78%
12.71
18.43
-31.04%
11.18
14.18
-21.16%
12.55
17.58
-28.61%
EBITDA
1.21
1.19
1.68%
0.25
1.02
-75.49%
1.73
3.09
-44.01%
1.79
1.67
7.19%
EBIDTM
7.94%
8.86%
1.90%
5.25%
13.40%
17.90%
12.48%
8.67%
Other Income
0.86
0.30
186.67%
0.74
0.31
138.71%
0.35
0.41
-14.63%
0.67
0.27
148.15%
Interest
0.01
0.02
-50.00%
0.02
0.03
-33.33%
0.00
0.01
-100.00%
0.02
0.01
100.00%
Depreciation
0.20
0.08
150.00%
0.20
0.07
185.71%
0.19
0.06
216.67%
0.14
0.08
75.00%
PBT
1.86
1.39
33.81%
0.77
1.24
-37.90%
1.89
3.43
-44.90%
2.30
1.85
24.32%
Tax
0.48
0.38
26.32%
0.18
0.36
-50.00%
0.58
0.88
-34.09%
0.49
0.48
2.08%
PAT
1.37
1.01
35.64%
0.59
0.87
-32.18%
1.31
2.55
-48.63%
1.80
1.37
31.39%
PATM
9.00%
7.49%
4.52%
4.49%
10.18%
14.76%
12.56%
7.09%
EPS
0.36
0.26
38.46%
0.15
0.23
-34.78%
0.34
0.66
-48.48%
0.47
0.35
34.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
55.49
64.51
85.59
66.62
44.27
44.28
44.52
35.30
33.95
31.53
32.95
Net Sales Growth
-20.07%
-24.63%
28.47%
50.49%
-0.02%
-0.54%
26.12%
3.98%
7.68%
-4.31%
 
Cost Of Goods Sold
38.91
46.41
69.84
53.71
34.03
33.52
34.18
23.93
23.44
22.38
26.75
Gross Profit
16.58
18.10
15.76
12.91
10.25
10.76
10.34
11.36
10.51
9.15
6.21
GP Margin
29.87%
28.06%
18.41%
19.38%
23.15%
24.30%
23.23%
32.18%
30.96%
29.02%
18.85%
Total Expenditure
50.50
57.41
80.42
61.65
39.70
40.85
40.79
30.54
30.33
31.23
33.36
Power & Fuel Cost
-
0.10
0.06
0.04
0.04
0.05
0.05
0.05
0.03
0.04
0.04
% Of Sales
-
0.16%
0.07%
0.06%
0.09%
0.11%
0.11%
0.14%
0.09%
0.13%
0.12%
Employee Cost
-
4.96
3.99
3.71
2.93
3.35
2.15
2.31
2.23
1.99
1.18
% Of Sales
-
7.69%
4.66%
5.57%
6.62%
7.57%
4.83%
6.54%
6.57%
6.31%
3.58%
Manufacturing Exp.
-
0.60
0.73
0.62
0.22
0.69
0.29
0.37
0.32
1.10
1.98
% Of Sales
-
0.93%
0.85%
0.93%
0.50%
1.56%
0.65%
1.05%
0.94%
3.49%
6.01%
General & Admin Exp.
-
2.06
1.35
1.15
0.63
0.67
1.95
1.85
1.35
1.09
0.89
% Of Sales
-
3.19%
1.58%
1.73%
1.42%
1.51%
4.38%
5.24%
3.98%
3.46%
2.70%
Selling & Distn. Exp.
-
2.72
2.60
1.69
1.24
1.73
2.10
1.80
2.07
3.15
2.30
% Of Sales
-
4.22%
3.04%
2.54%
2.80%
3.91%
4.72%
5.10%
6.10%
9.99%
6.98%
Miscellaneous Exp.
-
0.56
1.86
0.72
0.60
0.83
0.08
0.23
0.90
1.49
2.30
% Of Sales
-
0.87%
2.17%
1.08%
1.36%
1.87%
0.18%
0.65%
2.65%
4.73%
0.70%
EBITDA
4.98
7.10
5.17
4.97
4.57
3.43
3.73
4.76
3.62
0.30
-0.41
EBITDA Margin
8.97%
11.01%
6.04%
7.46%
10.32%
7.75%
8.38%
13.48%
10.66%
0.95%
-1.24%
Other Income
2.62
1.68
1.19
1.40
2.15
1.09
0.58
1.74
0.35
1.96
2.03
Interest
0.05
0.08
0.05
0.02
0.08
0.09
0.23
0.53
0.67
0.75
0.85
Depreciation
0.73
0.35
0.29
0.25
0.18
0.14
0.13
0.14
0.18
0.21
0.27
PBT
6.82
8.35
6.02
6.09
6.45
4.29
3.95
5.83
3.11
1.29
0.51
Tax
1.73
2.12
1.67
1.83
1.68
1.43
1.11
1.16
1.02
0.44
0.17
Tax Rate
25.37%
25.39%
27.74%
30.05%
26.05%
33.33%
28.10%
19.90%
32.80%
34.11%
33.33%
PAT
5.07
6.18
4.32
4.23
4.73
2.84
2.83
4.64
2.08
0.85
0.34
PAT before Minority Interest
5.02
6.23
4.36
4.26
4.77
2.86
2.85
4.67
2.10
0.85
0.34
Minority Interest
-0.05
-0.05
-0.04
-0.03
-0.04
-0.02
-0.02
-0.03
-0.02
0.00
0.00
PAT Margin
9.14%
9.58%
5.05%
6.35%
10.68%
6.41%
6.36%
13.14%
6.13%
2.70%
1.03%
PAT Growth
-12.59%
43.06%
2.13%
-10.57%
66.55%
0.35%
-39.01%
123.08%
144.71%
150.00%
 
EPS
0.99
1.21
0.84
0.83
0.92
0.55
0.55
0.91
0.41
0.17
0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Shareholder's Funds
49.95
42.35
39.14
35.45
32.34
30.09
27.25
15.08
11.09
10.75
Share Capital
7.67
7.67
7.67
7.67
7.67
7.67
7.67
0.85
0.76
0.76
Total Reserves
42.28
34.68
31.47
27.78
24.67
22.42
19.57
14.23
10.33
9.99
Non-Current Liabilities
-0.23
-0.33
-0.31
-0.50
0.19
-0.18
-0.22
-0.04
0.01
0.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.03
0.04
0.02
0.01
0.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.23
0.29
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
8.73
10.46
12.99
7.78
6.61
5.87
7.53
10.77
9.07
10.09
Trade Payables
5.41
7.42
7.90
4.72
4.99
3.66
3.64
3.27
1.88
4.18
Other Current Liabilities
0.86
0.25
0.24
0.25
0.26
1.03
1.66
1.50
0.88
0.79
Short Term Borrowings
0.00
0.98
1.24
0.99
0.30
0.14
0.76
4.97
6.15
4.99
Short Term Provisions
2.46
1.81
3.62
1.81
1.07
1.05
1.47
1.02
0.16
0.14
Total Liabilities
59.04
52.97
52.28
42.71
39.38
36.00
34.76
25.98
20.30
21.06
Net Block
6.25
2.57
1.72
1.41
1.13
1.00
1.08
1.11
0.99
1.13
Gross Block
8.34
4.30
3.17
2.71
2.25
2.25
2.25
2.53
0.99
1.13
Accumulated Depreciation
2.09
1.73
1.45
1.30
1.11
1.25
1.17
1.42
0.00
0.00
Non Current Assets
15.86
5.26
5.96
5.27
5.70
5.72
5.05
2.32
1.30
1.31
Capital Work in Progress
0.00
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.66
2.19
3.21
2.79
4.47
4.32
3.48
0.81
0.14
0.11
Long Term Loans & Adv.
0.61
0.11
0.04
0.07
0.10
0.40
0.49
0.40
0.10
0.03
Other Non Current Assets
4.33
0.00
1.00
1.00
0.00
0.00
0.00
0.00
0.07
0.03
Current Assets
43.19
47.70
46.31
37.44
33.68
30.28
29.70
23.65
18.99
19.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.53
3.32
3.57
2.03
2.11
2.71
2.86
0.84
1.51
1.73
Sundry Debtors
22.24
26.18
26.36
19.21
19.83
19.41
18.31
18.48
16.53
17.32
Cash & Bank
11.79
10.36
5.44
10.32
3.14
1.31
4.33
0.96
0.24
0.16
Other Current Assets
7.63
0.37
0.32
0.23
8.59
6.86
4.18
3.37
0.71
0.54
Short Term Loans & Adv.
7.35
7.47
10.62
5.66
8.27
5.91
4.06
2.37
0.32
0.26
Net Current Assets
34.46
37.25
33.32
29.66
27.07
24.41
22.17
12.89
9.93
9.67
Total Assets
59.05
52.96
52.27
42.71
39.38
36.00
34.75
25.97
20.29
21.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Cash From Operating Activity
9.18
5.37
-4.44
4.78
2.12
-1.98
1.74
0.70
-0.48
-2.47
PBT
8.35
6.02
6.09
6.45
4.29
3.95
5.83
3.11
0.50
0.41
Adjustment
-0.44
0.67
-0.53
-0.96
-0.66
-0.32
-0.96
0.54
0.75
0.55
Changes in Working Capital
3.57
0.26
-7.83
0.71
-0.50
-4.32
-1.76
-1.94
-1.58
-3.28
Cash after chg. in Working capital
11.49
6.95
-2.27
6.21
3.14
-0.69
3.11
1.72
-0.32
-2.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.31
-1.57
-2.17
-1.42
-1.02
-1.29
-1.37
-1.02
-0.16
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.49
0.75
1.88
0.79
0.18
-0.27
-0.59
0.48
-0.17
-0.43
Net Fixed Assets
-3.65
-1.52
-0.46
-0.46
0.00
0.00
0.28
-0.64
0.03
Net Investments
-0.02
0.40
0.98
1.50
0.30
-0.84
-2.04
-0.66
-0.03
Others
-2.82
1.87
1.36
-0.25
-0.12
0.57
1.17
1.78
-0.17
Cash from Financing Activity
-1.44
-0.84
-1.70
-0.01
-0.47
-0.78
2.23
-0.87
0.66
2.76
Net Cash Inflow / Outflow
1.26
5.27
-4.26
5.56
1.83
-3.03
3.38
0.31
0.00
-0.15
Opening Cash & Equivalents
7.50
2.23
6.49
0.93
1.31
4.33
0.96
0.65
0.06
0.20
Closing Cash & Equivalent
8.76
7.50
2.23
6.49
3.14
1.31
4.33
0.96
0.06
0.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Book Value (Rs.)
13.02
11.04
10.20
46.21
42.15
39.22
35.51
176.56
150.67
145.88
ROA
11.13%
8.28%
8.98%
11.63%
7.59%
8.04%
15.38%
8.43%
1.38%
1.68%
ROE
13.50%
10.69%
11.43%
14.08%
9.16%
9.92%
22.07%
15.32%
2.99%
3.18%
ROCE
18.07%
14.51%
15.92%
18.92%
13.94%
14.34%
26.37%
20.08%
6.68%
7.22%
Fixed Asset Turnover
10.21
22.92
22.69
17.88
19.68
19.78
15.14
15.69
17.62
31.71
Receivable days
136.98
112.02
124.82
160.92
161.73
154.62
185.51
181.56
183.27
183.48
Inventory Days
13.73
14.70
15.35
17.06
19.86
22.84
18.69
10.01
13.33
17.54
Payable days
50.43
40.02
42.86
52.05
47.09
33.12
42.25
44.80
33.59
37.73
Cash Conversion Cycle
100.28
86.70
97.31
125.93
134.51
144.34
161.96
146.77
163.02
163.29
Total Debt/Equity
0.00
0.02
0.03
0.03
0.01
0.01
0.03
0.33
0.78
0.56
Interest Cover
111.46
120.74
272.92
77.78
49.09
18.06
12.09
5.65
1.60
1.72

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.