Nifty
:
25144.30
Sensex
:
81592.45
-155.05 (-0.61%)
-318.56 (-0.39%)
Nifty
Sensex
:
:
25144.30
81592.45
-155.05 (-0.61%)
-318.56 (-0.39%)

Hindustan Copper Ltd.

Metal - Non Ferrous

Rating :
67/99

BSE: 513599 | NSE: HINDCOPPER

NSE BSE
439.85
13-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  443.9
  •  446.85
  •  437
  •  446.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3792093
  •  1676303446.8
  •  760.05
  •  308.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,544.22
  • 28.92
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41,286.56
  • 0.65%
  • 10.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.14%
  • 2.70%
  • 22.77%
  • FII
  • DII
  • Others
  • 7.08%
  • 4.83%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.84
  • 11.06
  • 21.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.71
  • 23.35
  • 21.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.94
  • 19.73
  • 46.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.73
  • 53.64
  • 64.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 10.43
  • 12.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 99.02
  • 32.22
  • 38.66

Earnings Forecasts:

(Updated: 14-11-2026)
Description
2026
2027
2028
2029
Adj EPS
9.5
20.29
23.99
25.02
P/E Ratio
46.30
21.68
18.33
17.58
Revenue
3063.91
4891.45
5718.5
6301.9
EBITDA
1462.07
2801.1
3310.8
3466.2
Net Income
918.54
1889.3
2159.7
2419.3
ROA
23.21
-
-
-
P/B Ratio
12.73
-
-
-
ROE
30.6
48.64
41.93
33.64
FCFF
1033.16
-
-
-
FCFF Yield
2.43
-
-
-
Net Debt
-698.74
-
-
-
BVPS
34.56
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
1,175.24
718.04
63.67%
936.50
516.37
81.36%
1,156.08
731.40
58.06%
687.34
327.77
109.70%
Expenses
472.43
435.92
8.38%
428.98
304.36
40.94%
528.50
464.70
13.73%
442.82
220.20
101.10%
EBITDA
702.81
282.12
149.12%
507.52
212.01
139.38%
627.58
266.70
135.31%
244.52
107.57
127.31%
EBIDTM
59.80%
39.29%
54.19%
41.06%
54.29%
36.46%
35.57%
32.82%
Other Income
40.57
10.91
271.86%
17.10
10.28
66.34%
32.68
45.88
-28.77%
17.97
15.80
13.73%
Interest
2.25
0.44
411.36%
3.20
1.64
95.12%
0.80
1.75
-54.29%
2.03
1.31
54.96%
Depreciation
45.70
43.96
3.96%
49.65
41.29
20.25%
67.25
52.30
28.59%
47.94
37.63
27.40%
PBT
695.43
248.63
179.70%
471.77
179.36
163.03%
592.21
258.53
129.07%
212.52
84.43
151.71%
Tax
175.89
62.61
180.93%
119.16
45.08
164.33%
148.15
69.05
114.55%
56.22
21.56
160.76%
PAT
519.54
186.02
179.29%
352.61
134.28
162.59%
444.06
189.48
134.36%
156.30
62.87
148.61%
PATM
44.21%
25.91%
37.65%
26.00%
38.41%
25.91%
22.74%
19.18%
EPS
5.36
1.90
182.11%
3.64
1.39
161.87%
4.59
1.94
136.60%
1.62
0.65
149.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
3,955.16
3,077.92
2,070.97
1,717.00
1,677.33
1,821.93
1,786.76
831.85
1,816.26
Net Sales Growth
72.44%
48.62%
20.62%
2.37%
-7.94%
1.97%
114.79%
-54.20%
 
Cost Of Goods Sold
31.37
-65.63
-91.81
-114.22
-7.91
59.31
339.11
-46.31
206.07
Gross Profit
3,923.79
3,143.55
2,162.77
1,831.22
1,685.24
1,762.63
1,447.65
878.16
1,610.19
GP Margin
99.21%
102.13%
104.43%
106.65%
100.47%
96.75%
81.02%
105.57%
88.65%
Total Expenditure
1,872.73
1,615.16
1,332.51
1,169.52
1,185.32
1,309.71
1,371.04
1,070.48
1,310.00
Power & Fuel Cost
-
148.41
141.26
134.48
121.53
123.72
116.78
177.58
221.87
% Of Sales
-
4.82%
6.82%
7.83%
7.25%
6.79%
6.54%
21.35%
12.22%
Employee Cost
-
356.76
310.41
263.28
302.57
370.34
275.75
257.12
314.01
% Of Sales
-
11.59%
14.99%
15.33%
18.04%
20.33%
15.43%
30.91%
17.29%
Manufacturing Exp.
-
957.38
840.70
766.64
640.52
602.83
333.11
401.92
415.47
% Of Sales
-
31.10%
40.59%
44.65%
38.19%
33.09%
18.64%
48.32%
22.88%
General & Admin Exp.
-
113.31
84.30
83.49
95.54
46.60
40.89
59.19
54.05
% Of Sales
-
3.68%
4.07%
4.86%
5.70%
2.56%
2.29%
7.12%
2.98%
Selling & Distn. Exp.
-
8.56
4.19
9.91
13.17
11.45
32.35
32.22
69.87
% Of Sales
-
0.28%
0.20%
0.58%
0.79%
0.63%
1.81%
3.87%
3.85%
Miscellaneous Exp.
-
96.37
43.46
25.95
19.90
95.47
233.05
188.76
28.67
% Of Sales
-
3.13%
2.10%
1.51%
1.19%
5.24%
13.04%
22.69%
1.58%
EBITDA
2,082.43
1,462.76
738.46
547.48
492.01
512.22
415.72
-238.63
506.26
EBITDA Margin
52.65%
47.52%
35.66%
31.89%
29.33%
28.11%
23.27%
-28.69%
27.87%
Other Income
108.32
71.75
77.26
54.73
95.90
50.24
35.00
57.17
36.66
Interest
8.28
5.60
7.76
16.59
17.31
30.47
68.43
65.42
59.92
Depreciation
210.54
200.45
175.56
174.87
174.93
149.88
294.83
290.69
252.89
PBT
1,971.93
1,328.47
632.40
410.75
395.67
382.11
87.45
-537.57
230.10
Tax
499.42
312.06
164.98
115.02
100.35
8.03
-22.99
31.38
84.61
Tax Rate
25.33%
25.31%
26.09%
28.00%
25.36%
2.10%
-26.29%
-5.84%
36.77%
PAT
1,472.51
920.66
467.43
295.73
295.36
374.11
110.48
-568.95
145.55
PAT before Minority Interest
1,472.51
920.66
467.42
295.73
295.32
374.08
110.44
-568.95
145.49
Minority Interest
0.00
0.00
0.01
0.00
0.04
0.03
0.04
0.00
0.06
PAT Margin
37.23%
29.91%
22.57%
17.22%
17.61%
20.53%
6.18%
-68.40%
8.01%
PAT Growth
157.14%
96.96%
58.06%
0.13%
-21.05%
238.62%
-
-
 
EPS
15.23
9.52
4.83
3.06
3.05
3.87
1.14
-5.88
1.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
3,342.19
2,660.91
2,285.11
2,082.17
1,911.23
1,089.25
959.95
1,636.79
Share Capital
483.51
483.51
483.51
483.51
483.51
462.61
462.61
462.61
Total Reserves
2,858.68
2,177.40
1,801.60
1,598.66
1,427.72
626.64
497.34
1,174.18
Non-Current Liabilities
57.57
203.14
265.16
81.92
53.80
676.14
657.36
565.49
Secured Loans
37.49
108.97
72.50
17.20
193.12
709.88
636.18
510.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
60.00
0.00
60.00
Long Term Provisions
64.52
-28.37
-3.60
23.06
26.46
51.41
65.66
54.72
Current Liabilities
1,221.71
918.77
845.13
836.49
992.33
918.85
1,447.54
1,116.00
Trade Payables
194.87
116.01
95.43
80.86
202.68
136.48
233.74
202.29
Other Current Liabilities
417.97
274.32
261.93
303.88
283.02
296.40
255.67
264.84
Short Term Borrowings
72.42
57.50
149.96
139.18
215.20
367.55
927.50
499.45
Short Term Provisions
536.45
470.93
337.82
312.57
291.43
118.41
30.63
149.42
Total Liabilities
4,621.48
3,782.83
3,395.40
3,000.58
2,957.37
2,684.25
3,064.85
3,318.28
Net Block
1,922.00
1,731.34
1,430.48
1,326.10
281.59
322.12
337.32
316.54
Gross Block
3,101.41
2,708.95
2,211.44
1,919.43
656.90
608.63
480.54
416.98
Accumulated Depreciation
1,179.41
977.60
780.96
593.34
375.32
189.43
143.22
100.44
Non Current Assets
2,827.07
2,682.99
2,522.07
2,203.10
1,901.51
1,874.49
2,028.00
1,877.67
Capital Work in Progress
741.23
766.04
916.90
731.28
1,576.72
1,528.54
1,667.17
1,486.62
Non Current Investment
24.95
27.07
29.38
9.55
0.45
0.47
0.03
0.00
Long Term Loans & Adv.
127.10
146.76
129.50
124.78
42.28
23.22
23.22
27.99
Other Non Current Assets
11.80
11.77
15.81
11.39
0.47
0.14
0.26
46.51
Current Assets
1,794.41
1,099.84
873.33
797.48
1,055.86
809.76
1,036.86
1,440.62
Current Investments
0.00
0.00
0.00
0.00
0.10
0.10
0.09
0.09
Inventories
387.27
321.45
228.27
116.53
113.00
176.00
519.83
643.67
Sundry Debtors
133.21
170.56
136.81
66.15
80.10
167.78
82.89
361.55
Cash & Bank
809.65
68.11
74.36
301.04
365.67
10.83
15.87
10.88
Other Current Assets
464.27
52.73
47.37
30.20
496.98
455.05
418.17
424.44
Short Term Loans & Adv.
405.97
486.99
386.53
283.56
468.46
405.36
390.35
388.19
Net Current Assets
572.71
181.07
28.20
-39.01
63.53
-109.08
-410.69
324.62
Total Assets
4,621.48
3,782.83
3,395.40
3,000.58
2,957.37
2,684.25
3,064.86
3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
1,473.56
544.22
341.21
673.58
1,052.24
831.50
85.98
252.11
PBT
1,232.72
632.40
410.75
395.67
382.11
87.45
-537.57
230.10
Adjustment
307.41
246.91
232.20
132.62
246.00
678.21
504.42
312.58
Changes in Working Capital
185.56
-180.17
-194.64
223.76
522.70
65.90
163.36
-234.33
Cash after chg. in Working capital
1,725.69
699.14
448.30
752.05
1,150.82
831.57
130.21
308.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-252.13
-154.92
-107.09
-78.47
-98.57
-0.07
-44.24
-56.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-433.52
-402.26
-524.89
-337.30
-403.94
-363.60
-429.84
-586.53
Net Fixed Assets
-367.66
-346.64
-477.63
-417.09
-96.46
10.55
-244.12
Net Investments
0.00
-1.14
-19.89
-8.90
0.08
-0.57
0.16
Others
-65.86
-54.48
-27.37
88.69
-307.56
-373.58
-185.88
Cash from Financing Activity
-299.36
-152.28
-38.64
-339.45
-251.09
133.24
41.99
444.65
Net Cash Inflow / Outflow
740.69
-10.32
-222.32
-3.18
397.21
601.15
-301.87
110.23
Opening Cash & Equivalents
79.54
89.86
312.18
315.35
-81.86
-683.00
-381.13
-491.36
Closing Cash & Equivalent
820.23
79.54
89.86
312.18
315.35
-81.86
-683.00
-381.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
34.56
27.52
23.63
21.53
19.76
7.99
5.67
12.67
ROA
21.91%
13.02%
9.25%
9.91%
13.26%
3.84%
-17.83%
4.38%
ROE
30.67%
18.90%
13.54%
14.79%
24.93%
17.47%
-67.09%
12.39%
ROCE
39.44%
24.00%
18.01%
18.12%
18.15%
7.86%
-21.97%
12.79%
Fixed Asset Turnover
1.06
0.84
0.83
1.30
2.88
3.28
1.85
4.36
Receivable days
18.01
27.09
21.57
15.91
24.83
25.60
97.51
72.65
Inventory Days
42.02
48.44
36.65
24.97
28.95
71.07
255.26
129.34
Payable days
-864.43
-420.31
-281.66
-6542.17
1043.70
197.13
92.96
57.79
Cash Conversion Cycle
924.46
495.84
339.88
6583.05
-989.92
-100.45
259.81
144.21
Total Debt/Equity
0.03
0.06
0.10
0.08
0.21
1.54
2.98
0.91
Interest Cover
221.16
82.45
25.76
23.86
13.54
2.28
-7.65
5.03

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Hindustan Copper’s consolidated net profit jumps near three-fold in Q2
    12th Nov 2026, 10:47 AM

    The total consolidated income of the company has increased by 66.79% at Rs 1,215.81 crore for Q2FY27

    Read More
  • Govt to divest 6% stake in Hindustan Copper through OFS
    25th Aug 2026, 14:39 PM

    The floor price for the OFS is Rs 514 per share

    Read More
  • Hindustan Copper - Quarterly Results
    11th Aug 2026, 00:00 AM

    Read More
  • Hindustan Copper reports two-fold jump in Q1 consolidated net profit
    10th Aug 2026, 15:29 PM

    The total consolidated income of the company has increased by 81.07% at Rs 953.60 crore for Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.