Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Metal - Non Ferrous

Rating :
49/99

BSE: 513599 | NSE: HINDCOPPER

38.40
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  37.45
  •  39.30
  •  37.20
  •  36.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1150333
  •  441.76
  •  59.40
  •  27.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,548.21
  • 26.95
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,607.44
  • 0.66%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 76.05%
  • 1.22%
  • 8.08%
  • FII
  • DII
  • Others
  • 1.39%
  • 12.73%
  • 0.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 12.29
  • 14.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 17.70
  • 22.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.61
  • 16.57
  • 32.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.85
  • 76.76
  • 70.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 3.53
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.74
  • 23.17
  • 21.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
304.07
0.00
0.00
454.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
210.79
0.00
0.00
310.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
93.28
0.00
0.00
144.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
30.68%
0.00%
31.74%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
15.94
0.00
0.00
20.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
11.25
0.00
0.00
17.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
66.13
0.00
0.00
73.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
31.84
0.00
0.00
74.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
10.59
0.00
0.00
34.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
21.25
0.00
0.00
40.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
6.99%
0.00%
8.89%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.23
0.00
0.00
0.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
1,816.26
Net Sales Growth
-
 
Cost Of Goods Sold
-
208.30
Gross Profit
-
1,607.96
GP Margin
-
88.53%
Total Expenditure
-
1,529.53
Power & Fuel Cost
-
221.87
% Of Sales
-
12.22%
Employee Cost
-
314.01
% Of Sales
-
17.29%
Manufacturing Exp.
-
481.35
% Of Sales
-
26.50%
General & Admin Exp.
-
54.05
% Of Sales
-
2.98%
Selling & Distn. Exp.
-
1.75
% Of Sales
-
0.10%
Miscellaneous Exp.
-
248.20
% Of Sales
-
13.67%
EBITDA
-
286.73
EBITDA Margin
-
15.79%
Other Income
-
36.66
Interest
-
57.01
Depreciation
-
36.62
PBT
-
229.75
Tax
-
84.49
Tax Rate
-
36.77%
PAT
-
145.32
PAT before Minority Interest
-
145.26
Minority Interest
-
0.06
PAT Margin
-
8.00%
PAT Growth
-
 
Unadjusted EPS
-
1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
1,630.87
Share Capital
462.61
Total Reserves
1,168.26
Non-Current Liabilities
571.35
Secured Loans
510.66
Unsecured Loans
60.00
Long Term Provisions
54.72
Current Liabilities
1,116.00
Trade Payables
202.29
Other Current Liabilities
264.84
Short Term Borrowings
499.45
Short Term Provisions
149.42
Total Liabilities
3,318.29
Net Block
316.54
Gross Block
416.98
Accumulated Depreciation
100.44
Non Current Assets
1,413.16
Capital Work in Progress
1,022.11
Non Current Investment
0.00
Long Term Loans & Adv.
36.28
Other Non Current Assets
38.23
Current Assets
1,440.62
Current Investments
0.09
Inventories
643.67
Sundry Debtors
361.55
Cash & Bank
10.88
Other Current Assets
424.43
Short Term Loans & Adv.
188.16
Net Current Assets
324.62
Total Assets
3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
252.11
PBT
230.10
Adjustment
312.58
Changes in Working Capital
-234.33
Cash after chg. in Working capital
308.35
Interest Paid
0.00
Tax Paid
-56.24
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-586.58
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
444.70
Net Cash Inflow / Outflow
110.23
Opening Cash & Equivalents
-491.36
Closing Cash & Equivalent
-381.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
12.61
ROA
4.38%
ROE
12.45%
ROCE
12.82%
Fixed Asset Turnover
4.36
Receivable days
72.65
Inventory Days
129.34
Payable days
57.79
Cash Conversion Cycle
144.21
Total Debt/Equity
0.92
Interest Cover
5.03

News Update:


  • Hindustan Copper signs joint venture agreement with NALCO, MECL
    2nd Aug 2019, 10:00 AM

    The equity participation among NALCO, HCL and MECL is in the ratio of 40:30:30

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.