Hindustan Copper, 513599, HINDCOPPER Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22,991.00
47.31
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23,089.36
0.61%
8.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.87
3.00
7.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

21.10
35.07
8.46

PAT CAGR (%)

10 Years
5 Years
3 Years

26.78
33.44
16.53

P:E (Median)

8 Years
5 Years
3 Years

39.98
49.54
53.52

P:BV (Average)

8 Years
5 Years
3 Years

8.33
9.57
9.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

110.98
134.64
32.13

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 3.05 4.81
P/E Ratio 77.97 49.44
Revenue 1705 2071
EBITDA 547
Net Income 295 467
ROA 9.4
P/B Ratio 10.06
ROE 13.52
FCFF 99
FCFF Yield 0.41
Net Debt 148
BVPS 23.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 516.37 493.60 4.61% 731.40 565.37 29.37% 327.77 399.29 -17.91% 518.19 381.40 35.87%
Expenses 304.36 305.15 -0.26% 464.70 339.68 36.81% 220.17 292.69 -24.78% 366.38 260.23 40.79%
EBITDA 212.01 188.45 12.50% 266.70 225.69 18.17% 107.60 106.60 0.94% 151.81 121.17 25.29%
EBIDTM 41.06% 38.18% 36.46% 39.92% 32.83% 26.70% 29.30% 31.77%
Other Income 10.28 6.84 50.29% 46.94 19.85 136.47% 15.80 9.95 58.79% 31.86 11.25 183.20%
Interest 1.64 3.11 -47.27% 1.75 3.61 -51.52% 1.31 4.46 -70.63% 0.76 4.08 -81.37%
Depreciation 41.29 38.05 8.52% 52.30 58.64 -10.81% 37.63 29.91 25.81% 47.58 45.59 4.36%
PBT 179.36 154.13 16.37% 259.59 183.29 41.63% 84.46 82.18 2.77% 135.33 82.75 63.54%
Tax 45.08 40.72 10.71% 69.05 58.98 17.07% 21.56 19.18 12.41% 33.65 21.94 53.37%
PAT 134.28 113.41 18.40% 190.54 124.31 53.28% 62.90 63.00 -0.16% 101.68 60.81 67.21%
PATM 26.00% 22.98% 26.05% 21.99% 19.19% 15.78% 19.62% 15.94%
EPS 1.39 1.17 18.80% 1.97 1.29 52.71% 0.65 0.65 0.00% 1.05 0.63 66.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 516.37 493.60 4.61% 731.40 565.37 29.37% 327.77 399.29 -17.91% 518.19 381.40 35.87%
Expenses 304.36 305.16 -0.26% 464.70 339.24 36.98% 220.20 292.69 -24.77% 366.39 260.24 40.79%
EBITDA 212.01 188.44 12.51% 266.70 226.13 17.94% 107.57 106.60 0.91% 151.80 121.16 25.29%
EBIDTM 41.06% 38.18% 36.46% 40.00% 32.82% 26.70% 29.29% 31.77%
Other Income 10.28 6.84 50.29% 45.88 19.85 131.13% 15.80 9.95 58.79% 31.86 11.15 185.74%
Interest 1.64 3.11 -47.27% 1.75 3.61 -51.52% 1.31 4.46 -70.63% 0.76 4.08 -81.37%
Depreciation 41.29 38.05 8.52% 52.30 58.64 -10.81% 37.63 29.91 25.81% 47.58 45.59 4.36%
PBT 179.36 154.12 16.38% 258.53 183.73 40.71% 84.43 82.18 2.74% 135.32 82.64 63.75%
Tax 45.08 40.72 10.71% 69.05 58.98 17.07% 21.56 19.18 12.41% 33.65 21.94 53.37%
PAT 134.28 113.40 18.41% 189.48 124.75 51.89% 62.87 63.00 -0.21% 101.67 60.70 67.50%
PATM 26.00% 22.97% 25.91% 22.07% 19.18% 15.78% 19.62% 15.91%
EPS 1.39 1.17 18.80% 1.94 1.29 50.39% 0.65 0.65 0.00% 1.05 0.63 66.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,093.73 2,070.97 1,717.00 1,677.33 1,821.93 1,786.76 831.85 1,816.26 1,670.48 1,203.96 971.10 Net Sales Growth 13.81% 20.62% 2.37% -7.94% 1.97% 114.79% -54.20% 8.73% 38.75% 23.98% Cost Of Goods Sold 30.51 -91.81 -114.22 -7.91 59.31 342.75 -44.86 208.30 390.04 22.58 -35.69 Gross Profit 2,063.22 2,162.77 1,831.22 1,685.24 1,762.63 1,444.01 876.71 1,607.96 1,280.44 1,181.37 1,006.79 GP Margin 98.54% 104.43% 106.65% 100.47% 96.75% 80.82% 105.39% 88.53% 76.65% 98.12% 103.68% Total Expenditure 1,355.61 1,332.46 1,169.95 1,185.34 1,309.77 1,622.70 1,326.94 1,529.29 1,533.56 1,100.26 862.24 Power & Fuel Cost - 141.26 134.48 121.53 123.72 116.78 177.58 221.87 211.21 202.74 169.72 % Of Sales - 6.82% 7.83% 7.25% 6.79% 6.54% 21.35% 12.22% 12.64% 16.84% 17.48% Employee Cost - 310.41 263.28 302.57 370.34 275.75 257.12 314.01 326.16 328.37 323.00 % Of Sales - 14.99% 15.33% 18.04% 20.33% 15.43% 30.91% 17.29% 19.52% 27.27% 33.26% Manufacturing Exp. - 839.38 765.20 640.52 602.83 361.30 430.23 481.35 404.45 368.69 349.46 % Of Sales - 40.53% 44.57% 38.19% 33.09% 20.22% 51.72% 26.50% 24.21% 30.62% 35.99% General & Admin Exp. - 85.57 84.90 95.49 46.50 40.79 59.16 53.82 45.86 37.94 37.94 % Of Sales - 4.13% 4.94% 5.69% 2.55% 2.28% 7.11% 2.96% 2.75% 3.15% 3.91% Selling & Distn. Exp. - 4.19 9.91 13.17 11.45 0.52 2.46 1.75 1.01 1.25 5.01 % Of Sales - 0.20% 0.58% 0.79% 0.63% 0.03% 0.30% 0.10% 0.06% 0.10% 0.52% Miscellaneous Exp. - 43.46 26.40 19.96 95.62 484.80 445.24 248.19 154.84 138.70 5.01 % Of Sales - 2.10% 1.54% 1.19% 5.25% 27.13% 53.52% 13.66% 9.27% 11.52% 1.32% EBITDA 738.12 738.51 547.05 491.99 512.16 164.06 -495.09 286.97 136.92 103.70 108.86 EBITDA Margin 35.25% 35.66% 31.86% 29.33% 28.11% 9.18% -59.52% 15.80% 8.20% 8.61% 11.21% Other Income 104.88 78.33 54.84 95.90 50.24 35.00 57.17 36.66 41.07 27.45 57.24 Interest 5.46 7.76 16.59 17.31 30.47 68.43 62.19 57.01 23.58 13.77 1.44 Depreciation 178.80 175.56 174.87 174.92 149.87 43.38 37.96 36.62 32.72 23.18 119.01 PBT 658.74 633.52 410.43 395.66 382.07 87.25 -538.06 230.00 121.69 94.20 45.64 Tax 169.34 164.98 115.02 100.35 8.03 -22.99 31.29 84.49 42.08 32.26 1.99 Tax Rate 25.71% 26.04% 28.02% 25.36% 2.10% -26.35% -5.82% 36.73% 34.58% 34.25% 4.36% PAT 489.40 468.53 295.41 295.31 374.04 110.24 -569.35 145.51 79.61 61.94 43.66 PAT before Minority Interest 489.40 468.53 295.41 295.31 374.04 110.24 -569.35 145.51 79.61 61.94 43.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.37% 22.62% 17.21% 17.61% 20.53% 6.17% -68.44% 8.01% 4.77% 5.14% 4.50% PAT Growth 35.37% 58.60% 0.03% -21.05% 239.30% - - 82.78% 28.53% 41.87% EPS 5.06 4.85 3.05 3.05 3.87 1.14 -5.89 1.50 0.82 0.64 0.45

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 2,093.73 2,070.97 1,717.00 1,677.33 1,821.93 1,786.76 831.85 1,816.26 Net Sales Growth 13.81% 20.62% 2.37% -7.94% 1.97% 114.79% -54.20% Cost Of Goods Sold 30.51 -91.81 -114.22 -7.91 59.31 342.75 -44.86 208.30 Gross Profit 2,063.22 2,162.77 1,831.22 1,685.24 1,762.63 1,444.01 876.71 1,607.96 GP Margin 98.54% 104.43% 106.65% 100.47% 96.75% 80.82% 105.39% 88.53% Total Expenditure 1,355.65 1,332.51 1,169.52 1,185.32 1,309.71 1,622.48 1,326.78 1,529.53 Power & Fuel Cost - 141.26 134.48 121.53 123.72 116.78 177.58 221.87 % Of Sales - 6.82% 7.83% 7.25% 6.79% 6.54% 21.35% 12.22% Employee Cost - 310.41 263.28 302.57 370.34 275.75 257.12 314.01 % Of Sales - 14.99% 15.33% 18.04% 20.33% 15.43% 30.91% 17.29% Manufacturing Exp. - 839.38 765.20 640.52 602.83 361.30 430.23 481.35 % Of Sales - 40.53% 44.57% 38.19% 33.09% 20.22% 51.72% 26.50% General & Admin Exp. - 85.62 84.93 95.54 46.60 40.89 59.19 54.05 % Of Sales - 4.13% 4.95% 5.70% 2.56% 2.29% 7.12% 2.98% Selling & Distn. Exp. - 4.19 9.91 13.17 11.45 0.52 2.46 1.75 % Of Sales - 0.20% 0.58% 0.79% 0.63% 0.03% 0.30% 0.10% Miscellaneous Exp. - 43.46 25.95 19.90 95.47 484.49 445.06 248.20 % Of Sales - 2.10% 1.51% 1.19% 5.24% 27.12% 53.50% 13.67% EBITDA 738.08 738.46 547.48 492.01 512.22 164.28 -494.93 286.73 EBITDA Margin 35.25% 35.66% 31.89% 29.33% 28.11% 9.19% -59.50% 15.79% Other Income 103.82 77.26 54.73 95.90 50.24 35.00 57.17 36.66 Interest 5.46 7.76 16.59 17.31 30.47 68.43 62.19 57.01 Depreciation 178.80 175.56 174.87 174.93 149.88 43.39 37.97 36.62 PBT 657.64 632.40 410.75 395.67 382.11 87.45 -537.92 229.75 Tax 169.34 164.98 115.02 100.35 8.03 -22.99 31.29 84.49 Tax Rate 25.75% 26.09% 28.00% 25.36% 2.10% -26.29% -5.82% 36.77% PAT 488.30 467.43 295.73 295.36 374.11 110.48 -569.21 145.32 PAT before Minority Interest 488.31 467.42 295.73 295.32 374.08 110.44 -569.21 145.26 Minority Interest 0.01 0.01 0.00 0.04 0.03 0.04 0.00 0.06 PAT Margin 23.32% 22.57% 17.22% 17.61% 20.53% 6.18% -68.43% 8.00% PAT Growth 34.95% 58.06% 0.13% -21.05% 238.62% - - EPS 5.05 4.83 3.06 3.05 3.87 1.14 -5.89 1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,664.31 2,285.09 2,082.05 1,911.25 1,089.32 960.26 1,636.97 1,527.29 1,466.96 1,410.56 Share Capital 483.51 483.51 483.51 483.51 462.61 462.61 462.61 462.61 462.61 462.61 Total Reserves 2,180.79 1,801.58 1,598.54 1,427.74 626.71 497.66 1,174.36 1,064.68 1,004.35 947.95 Non-Current Liabilities 203.14 265.16 81.92 53.80 676.14 657.36 565.49 137.41 243.04 238.25 Secured Loans 108.97 72.50 17.20 193.12 709.88 636.18 510.66 102.08 204.98 207.15 Unsecured Loans 0.00 0.00 0.00 0.00 60.00 0.00 60.00 0.00 0.00 0.00 Long Term Provisions -28.37 -3.60 23.06 26.46 51.41 65.66 54.72 81.87 79.29 88.92 Current Liabilities 918.76 845.09 836.48 992.29 918.84 1,447.52 1,115.96 1,107.37 748.09 1,065.51 Trade Payables 116.01 95.43 80.86 202.68 136.48 233.74 202.29 226.13 156.56 150.59 Other Current Liabilities 274.32 261.90 303.87 283.01 296.40 255.65 264.81 227.60 209.36 176.59 Short Term Borrowings 57.50 149.96 139.18 215.20 367.55 927.50 499.45 554.87 267.09 0.00 Short Term Provisions 470.93 337.81 312.56 291.40 118.41 30.63 149.40 98.77 115.08 738.33 Total Liabilities 3,786.21 3,395.34 3,000.45 2,957.34 2,684.30 3,065.14 3,318.42 2,772.07 2,458.09 2,714.32 Net Block 1,731.33 1,430.47 1,326.08 281.57 322.09 337.28 316.49 332.00 354.25 178.11 Gross Block 2,708.89 2,211.39 1,919.38 656.85 608.57 480.49 416.92 392.77 382.90 199.53 Accumulated Depreciation 977.56 780.92 593.30 375.28 189.40 143.21 100.44 60.77 28.65 21.42 Non Current Assets 2,686.45 2,522.08 2,203.04 1,901.55 1,524.96 1,592.57 1,413.29 1,090.40 722.86 1,025.29 Capital Work in Progress 766.04 916.90 731.28 1,576.72 1,178.92 1,231.78 1,022.11 659.55 278.61 395.82 Non Current Investment 30.54 29.40 9.51 0.51 0.59 0.03 0.19 0.00 0.00 0.00 Long Term Loans & Adv. 146.76 129.50 124.78 42.28 23.22 23.22 27.99 62.45 53.61 25.03 Other Non Current Assets 11.77 15.81 11.39 0.47 0.14 0.26 46.51 36.40 36.39 426.34 Current Assets 1,099.75 873.26 797.41 1,055.80 809.73 1,037.18 1,440.62 1,197.64 1,311.21 1,689.02 Current Investments 0.00 0.00 0.00 0.10 0.10 0.09 0.09 0.08 0.00 75.96 Inventories 321.45 228.27 116.53 113.00 176.00 519.83 643.67 788.62 821.87 517.23 Sundry Debtors 170.56 136.81 66.15 80.10 167.78 82.89 361.55 81.57 165.07 57.33 Cash & Bank 68.09 74.35 301.02 365.64 10.79 15.87 10.83 12.71 55.02 171.98 Other Current Assets 539.65 47.37 30.20 28.48 455.07 418.49 424.49 314.66 269.24 866.52 Short Term Loans & Adv. 486.92 386.47 283.51 468.46 139.43 135.14 188.23 145.50 228.83 801.69 Net Current Assets 180.99 28.17 -39.07 63.50 -109.11 -410.34 324.67 90.27 563.12 623.51 Total Assets 3,786.20 3,395.34 3,000.45 2,957.35 2,684.31 3,065.14 3,318.42 2,772.08 2,458.10 2,714.31

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 2,660.91 2,285.11 2,082.17 1,911.23 1,089.25 959.95 1,636.79 Share Capital 483.51 483.51 483.51 483.51 462.61 462.61 462.61 Total Reserves 2,177.40 1,801.60 1,598.66 1,427.72 626.64 497.34 1,174.18 Non-Current Liabilities 203.14 265.16 81.92 53.80 676.14 657.36 565.49 Secured Loans 108.97 72.50 17.20 193.12 709.88 636.18 510.66 Unsecured Loans 0.00 0.00 0.00 0.00 60.00 0.00 60.00 Long Term Provisions -28.37 -3.60 23.06 26.46 51.41 65.66 54.72 Current Liabilities 918.77 845.13 836.49 992.33 918.85 1,447.54 1,116.00 Trade Payables 116.01 95.43 80.86 202.68 136.48 233.74 202.29 Other Current Liabilities 274.32 261.93 303.88 283.02 296.40 255.67 264.84 Short Term Borrowings 57.50 149.96 139.18 215.20 367.55 927.50 499.45 Short Term Provisions 470.93 337.82 312.57 291.43 118.41 30.63 149.42 Total Liabilities 3,782.83 3,395.40 3,000.58 2,957.37 2,684.25 3,064.85 3,318.28 Net Block 1,731.34 1,430.48 1,326.10 281.59 322.12 337.32 316.54 Gross Block 2,708.95 2,211.44 1,919.43 656.90 608.63 480.54 416.98 Accumulated Depreciation 977.60 780.96 593.34 375.32 189.43 143.22 100.44 Non Current Assets 2,682.99 2,522.07 2,203.10 1,901.51 1,524.87 1,592.61 1,413.16 Capital Work in Progress 766.04 916.90 731.28 1,576.72 1,178.92 1,231.78 1,022.11 Non Current Investment 27.07 29.38 9.55 0.45 0.47 0.03 0.00 Long Term Loans & Adv. 146.76 129.50 124.78 42.28 23.22 23.22 27.99 Other Non Current Assets 11.77 15.81 11.39 0.47 0.14 0.26 46.51 Current Assets 1,099.84 873.33 797.48 1,055.86 809.76 1,036.86 1,440.62 Current Investments 0.00 0.00 0.00 0.10 0.10 0.09 0.09 Inventories 321.45 228.27 116.53 113.00 176.00 519.83 643.67 Sundry Debtors 170.56 136.81 66.15 80.10 167.78 82.89 361.55 Cash & Bank 68.11 74.36 301.04 365.67 10.83 15.87 10.88 Other Current Assets 539.72 47.37 30.20 28.52 455.05 418.17 424.43 Short Term Loans & Adv. 486.99 386.53 283.56 468.46 139.39 134.80 188.16 Net Current Assets 181.07 28.20 -39.01 63.53 -109.08 -410.69 324.62 Total Assets 3,782.83 3,395.40 3,000.58 2,957.37 2,684.25 3,064.86 3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 544.31 341.22 673.58 1,052.36 831.94 86.03 252.30 371.79 -259.57 261.52 PBT 633.52 410.43 395.66 382.07 87.25 -537.71 230.35 122.04 94.54 39.95 Adjustment 245.84 232.65 132.68 246.15 678.73 504.87 312.57 187.61 125.15 91.63 Changes in Working Capital -180.13 -194.77 223.71 522.72 66.03 163.11 -234.37 73.77 -463.02 146.82 Cash after chg. in Working capital 699.23 448.31 752.05 1,150.94 832.01 130.26 308.55 383.42 -243.32 278.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -154.92 -107.09 -78.47 -98.57 -0.07 -44.24 -56.24 -11.63 -16.25 -16.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -402.36 -524.89 -337.30 -404.01 -364.02 -429.84 -586.71 -557.51 -257.75 -451.27 Net Fixed Assets -346.64 -477.63 -417.09 -446.08 -75.22 -273.24 -386.71 -390.81 -66.16 1,121.96 Net Investments -1.14 -19.89 -8.90 0.08 -0.57 0.16 -0.20 -0.08 75.96 -4.88 Others -54.58 -27.37 88.69 41.99 -288.23 -156.76 -199.80 -166.62 -267.55 -1,568.35 Cash from Financing Activity -152.28 -38.64 -339.45 -251.12 133.19 41.99 444.58 -96.06 -8.41 183.17 Net Cash Inflow / Outflow -10.33 -222.31 -3.17 397.23 601.11 -301.82 110.18 -281.77 -525.72 -6.59 Opening Cash & Equivalents 89.85 312.16 315.33 -81.90 -683.01 -381.19 -491.36 -209.59 316.13 322.72 Closing Cash & Equivalent 79.52 89.85 312.16 315.33 -81.90 -683.01 -381.19 -491.36 -209.59 316.13

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 544.22 341.21 673.58 1,052.24 831.50 85.98 252.11 PBT 632.40 410.75 395.67 382.11 87.45 -537.57 230.10 Adjustment 246.91 232.20 132.62 246.00 678.21 504.42 312.58 Changes in Working Capital -180.17 -194.64 223.76 522.70 65.90 163.36 -234.33 Cash after chg. in Working capital 699.14 448.30 752.05 1,150.82 831.57 130.21 308.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -154.92 -107.09 -78.47 -98.57 -0.07 -44.24 -56.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -402.26 -524.89 -337.30 -403.94 -363.60 -429.84 -586.53 Net Fixed Assets -346.64 -477.63 -417.09 -446.08 -75.22 -273.24 Net Investments -1.14 -19.89 -8.90 0.08 -0.57 0.16 Others -54.48 -27.37 88.69 42.06 -287.81 -156.76 Cash from Financing Activity -152.28 -38.64 -339.45 -251.09 133.24 41.99 444.65 Net Cash Inflow / Outflow -10.32 -222.32 -3.18 397.21 601.15 -301.87 110.23 Opening Cash & Equivalents 89.86 312.18 315.35 -81.86 -683.00 -381.13 -491.36 Closing Cash & Equivalent 79.54 89.86 312.18 315.35 -81.86 -683.00 -381.13

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.55 23.63 21.53 19.76 7.99 5.67 12.67 11.28 11.27 15.25 ROA 13.05% 9.24% 9.91% 13.26% 3.83% -17.84% 4.78% 3.04% 2.39% 1.57% ROE 18.93% 13.53% 14.79% 24.93% 17.43% -67.09% 13.13% 7.63% 5.05% 2.67% ROCE 24.03% 18.00% 18.12% 18.15% 7.85% -21.97% 14.56% 9.04% 6.89% 2.71% Fixed Asset Turnover 0.84 0.83 1.30 2.88 3.28 1.85 4.49 4.43 4.53 2.02 Receivable days 27.09 21.57 15.91 24.83 25.60 97.51 44.52 26.18 30.77 24.22 Inventory Days 48.44 36.65 24.97 28.95 71.07 255.26 143.91 170.97 185.27 163.04 Payable days -420.31 -281.66 -6542.17 1043.70 197.13 92.96 61.19 52.73 56.35 49.95 Cash Conversion Cycle 495.84 339.88 6583.05 -989.92 -100.45 259.81 127.24 144.42 159.69 137.30 Total Debt/Equity 0.06 0.10 0.08 0.21 1.54 2.98 0.91 0.63 0.45 0.15 Interest Cover 82.60 25.74 23.86 13.54 2.27 -7.65 5.03 6.16 7.84 32.68

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 27.52 23.63 21.53 19.76 7.99 5.67 12.67 ROA 13.02% 9.25% 9.91% 13.26% 3.84% -17.83% 4.38% ROE 18.90% 13.54% 14.79% 24.93% 17.47% -67.09% 12.39% ROCE 24.00% 18.01% 18.12% 18.15% 7.86% -21.97% 12.79% Fixed Asset Turnover 0.84 0.83 1.30 2.88 3.28 1.85 4.36 Receivable days 27.09 21.57 15.91 24.83 25.60 97.51 72.65 Inventory Days 48.44 36.65 24.97 28.95 71.07 255.26 129.34 Payable days -420.31 -281.66 -6542.17 1043.70 197.13 92.96 57.79 Cash Conversion Cycle 495.84 339.88 6583.05 -989.92 -100.45 259.81 144.21 Total Debt/Equity 0.06 0.10 0.08 0.21 1.54 2.98 0.91 Interest Cover 82.45 25.76 23.86 13.54 2.28 -7.65 5.03

Top Investors:

life insurance corporation of india

llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Hindustan Copper plans to raise up to Rs 500 crore
30th Aug 2025, 14:37 PM

The company is planning to raise funds through issuance of secured or unsecured non-convertible Debentures/ Bonds
Read More
Hindustan Copper reports 18% rise in Q1 net profit
18th Aug 2025, 12:50 PM

The total income of the company increased by 5.24% at Rs 526.65 crore for Q1FY26
Read More
Hindustan Copper - Quarterly Results
14th Aug 2025, 14:40 PM

Read More
Hindustan Copper executes MoU with GAIL (India)
7th Aug 2025, 10:19 AM

The purpose of the MoU is also to share investments and risks for the development, mining and processing from existing assets of HCL
Read More
Hindustan Copper to build new Rs 400 crore concentrator plant in Madhya Pradesh
7th Jul 2025, 11:16 AM

The company plans to fund the plant through internal resources
Read More
Hindustan Copper executes MoU with Coal India
1st Jul 2025, 10:00 AM

This MoU does not constitute a legally binding relationship between the parties as per the conditions set-out in the MoU
Read More
Hindustan Copper executes MoU with Indian Oil Corporation
30th Jun 2025, 09:07 AM

The purpose of the MoU is also to share investments and risks for the development, mining and processing from existing assets of Hindustan Copper
Read More
Hindustan Copper planning to invest around Rs 2,000 crore to expand mining operations
12th Jun 2025, 12:10 PM

The investment is part of the company's broader plan to triple its ore production capacity from the current 4 MTPA to 12.2 MTPA by FY2030-31
Read More
Hindustan Copper executes MoU with Rites
9th Jun 2025, 10:51 AM

Both the parties shall finalize financial arrangements on case-to-case basis, while taking up various projects
Read More

Hindustan Copper Ltd.

Metal - Non Ferrous

BSE: 513599 | NSE: HINDCOPPER

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Hindustan Copper Ltd.

Metal - Non Ferrous

BSE: 513599 | NSE: HINDCOPPER

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: