Nifty
Sensex
:
:
25867.30
84065.75
173.60 (0.68%)
485.35 (0.58%)

Metal - Non Ferrous

Rating :
72/99

BSE: 513599 | NSE: HINDCOPPER

598.00
09-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  594.25
  •  610.5
  •  592.85
  •  579.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24271749
  •  14609854516.7
  •  760.05
  •  183.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57,837.71
  • 87.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,729.23
  • 0.24%
  • 18.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.14%
  • 1.69%
  • 18.07%
  • FII
  • DII
  • Others
  • 6.56%
  • 5.53%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 3.00
  • 7.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.10
  • 35.07
  • 8.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.78
  • 33.44
  • 16.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.85
  • 53.84
  • 57.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 10.07
  • 10.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 106.36
  • 137.33
  • 35.37

Earnings Forecasts:

(Updated: 07-02-2026)
Description
2024
2025
2026
2027
Adj EPS
4.81
5.5
14.3
20.4
P/E Ratio
124.32
108.73
41.82
29.31
Revenue
2058.95
2766.5
4858
6834.7
EBITDA
737.22
880.8
1918.6
2857.8
Net Income
465.11
530.1
1383.2
1972.1
ROA
13.74
P/B Ratio
21.73
19.11
14.48
10.76
ROE
18.81
18.6
39.4
42.1
FCFF
368.93
85.4
556.8
1396.6
FCFF Yield
0.62
0.14
0.94
2.35
Net Debt
98.4
BVPS
27.52
31.3
41.3
55.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
687.34
327.77
109.70%
718.04
518.19
38.57%
516.37
493.60
4.61%
731.40
565.37
29.37%
Expenses
442.82
220.20
101.10%
435.92
366.39
18.98%
304.36
305.16
-0.26%
464.70
339.24
36.98%
EBITDA
244.52
107.57
127.31%
282.12
151.80
85.85%
212.01
188.44
12.51%
266.70
226.13
17.94%
EBIDTM
35.57%
32.82%
39.29%
29.29%
41.06%
38.18%
36.46%
40.00%
Other Income
17.97
15.80
13.73%
10.91
31.86
-65.76%
10.28
6.84
50.29%
45.88
19.85
131.13%
Interest
2.03
1.31
54.96%
0.44
0.76
-42.11%
1.64
3.11
-47.27%
1.75
3.61
-51.52%
Depreciation
47.94
37.63
27.40%
43.96
47.58
-7.61%
41.29
38.05
8.52%
52.30
58.64
-10.81%
PBT
212.52
84.43
151.71%
248.63
135.32
83.73%
179.36
154.12
16.38%
258.53
183.73
40.71%
Tax
56.22
21.56
160.76%
62.61
33.65
86.06%
45.08
40.72
10.71%
69.05
58.98
17.07%
PAT
156.30
62.87
148.61%
186.02
101.67
82.96%
134.28
113.40
18.41%
189.48
124.75
51.89%
PATM
22.74%
19.18%
25.91%
19.62%
26.00%
22.97%
25.91%
22.07%
EPS
1.62
0.65
149.23%
1.90
1.05
80.95%
1.39
1.17
18.80%
1.94
1.29
50.39%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,653.15
2,070.97
1,717.00
1,677.33
1,821.93
1,786.76
831.85
1,816.26
Net Sales Growth
39.28%
20.62%
2.37%
-7.94%
1.97%
114.79%
-54.20%
 
Cost Of Goods Sold
90.91
-91.81
-114.22
-7.91
59.31
342.75
-44.86
208.30
Gross Profit
2,562.24
2,162.77
1,831.22
1,685.24
1,762.63
1,444.01
876.71
1,607.96
GP Margin
96.57%
104.43%
106.65%
100.47%
96.75%
80.82%
105.39%
88.53%
Total Expenditure
1,647.80
1,332.51
1,169.52
1,185.32
1,309.71
1,622.48
1,326.78
1,529.53
Power & Fuel Cost
-
141.26
134.48
121.53
123.72
116.78
177.58
221.87
% Of Sales
-
6.82%
7.83%
7.25%
6.79%
6.54%
21.35%
12.22%
Employee Cost
-
310.41
263.28
302.57
370.34
275.75
257.12
314.01
% Of Sales
-
14.99%
15.33%
18.04%
20.33%
15.43%
30.91%
17.29%
Manufacturing Exp.
-
840.70
765.20
640.52
602.83
361.30
430.23
481.35
% Of Sales
-
40.59%
44.57%
38.19%
33.09%
20.22%
51.72%
26.50%
General & Admin Exp.
-
84.30
84.93
95.54
46.60
40.89
59.19
54.05
% Of Sales
-
4.07%
4.95%
5.70%
2.56%
2.29%
7.12%
2.98%
Selling & Distn. Exp.
-
4.19
9.91
13.17
11.45
0.52
2.46
1.75
% Of Sales
-
0.20%
0.58%
0.79%
0.63%
0.03%
0.30%
0.10%
Miscellaneous Exp.
-
43.46
25.95
19.90
95.47
484.49
445.06
248.20
% Of Sales
-
2.10%
1.51%
1.19%
5.24%
27.12%
53.50%
13.67%
EBITDA
1,005.35
738.46
547.48
492.01
512.22
164.28
-494.93
286.73
EBITDA Margin
37.89%
35.66%
31.89%
29.33%
28.11%
9.19%
-59.50%
15.79%
Other Income
85.04
77.26
54.73
95.90
50.24
35.00
57.17
36.66
Interest
5.86
7.76
16.59
17.31
30.47
68.43
62.19
57.01
Depreciation
185.49
175.56
174.87
174.93
149.88
43.39
37.97
36.62
PBT
899.04
632.40
410.75
395.67
382.11
87.45
-537.92
229.75
Tax
232.96
164.98
115.02
100.35
8.03
-22.99
31.29
84.49
Tax Rate
25.91%
26.09%
28.00%
25.36%
2.10%
-26.29%
-5.82%
36.77%
PAT
666.08
467.43
295.73
295.36
374.11
110.48
-569.21
145.32
PAT before Minority Interest
666.09
467.42
295.73
295.32
374.08
110.44
-569.21
145.26
Minority Interest
0.01
0.01
0.00
0.04
0.03
0.04
0.00
0.06
PAT Margin
25.11%
22.57%
17.22%
17.61%
20.53%
6.18%
-68.43%
8.00%
PAT Growth
65.41%
58.06%
0.13%
-21.05%
238.62%
-
-
 
EPS
6.89
4.83
3.06
3.05
3.87
1.14
-5.89
1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
2,660.91
2,285.11
2,082.17
1,911.23
1,089.25
959.95
1,636.79
Share Capital
483.51
483.51
483.51
483.51
462.61
462.61
462.61
Total Reserves
2,177.40
1,801.60
1,598.66
1,427.72
626.64
497.34
1,174.18
Non-Current Liabilities
203.14
265.16
81.92
53.80
676.14
657.36
565.49
Secured Loans
108.97
72.50
17.20
193.12
709.88
636.18
510.66
Unsecured Loans
0.00
0.00
0.00
0.00
60.00
0.00
60.00
Long Term Provisions
-28.37
-3.60
23.06
26.46
51.41
65.66
54.72
Current Liabilities
918.77
845.13
836.49
992.33
918.85
1,447.54
1,116.00
Trade Payables
116.01
95.43
80.86
202.68
136.48
233.74
202.29
Other Current Liabilities
274.32
261.93
303.88
283.02
296.40
255.67
264.84
Short Term Borrowings
57.50
149.96
139.18
215.20
367.55
927.50
499.45
Short Term Provisions
470.93
337.82
312.57
291.43
118.41
30.63
149.42
Total Liabilities
3,782.83
3,395.40
3,000.58
2,957.37
2,684.25
3,064.85
3,318.28
Net Block
1,731.34
1,430.48
1,326.10
281.59
322.12
337.32
316.54
Gross Block
2,708.95
2,211.44
1,919.43
656.90
608.63
480.54
416.98
Accumulated Depreciation
977.60
780.96
593.34
375.32
189.43
143.22
100.44
Non Current Assets
2,682.99
2,522.07
2,203.10
1,901.51
1,524.87
1,592.61
1,413.16
Capital Work in Progress
766.04
916.90
731.28
1,576.72
1,178.92
1,231.78
1,022.11
Non Current Investment
27.07
29.38
9.55
0.45
0.47
0.03
0.00
Long Term Loans & Adv.
146.76
129.50
124.78
42.28
23.22
23.22
27.99
Other Non Current Assets
11.77
15.81
11.39
0.47
0.14
0.26
46.51
Current Assets
1,099.84
873.33
797.48
1,055.86
809.76
1,036.86
1,440.62
Current Investments
0.00
0.00
0.00
0.10
0.10
0.09
0.09
Inventories
321.45
228.27
116.53
113.00
176.00
519.83
643.67
Sundry Debtors
170.56
136.81
66.15
80.10
167.78
82.89
361.55
Cash & Bank
68.11
74.36
301.04
365.67
10.83
15.87
10.88
Other Current Assets
539.72
47.37
30.20
28.52
455.05
418.17
424.43
Short Term Loans & Adv.
486.99
386.53
283.56
468.46
139.39
134.80
188.16
Net Current Assets
181.07
28.20
-39.01
63.53
-109.08
-410.69
324.62
Total Assets
3,782.83
3,395.40
3,000.58
2,957.37
2,684.25
3,064.86
3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
544.22
341.21
673.58
1,052.24
831.50
85.98
252.11
PBT
632.40
410.75
395.67
382.11
87.45
-537.57
230.10
Adjustment
246.91
232.20
132.62
246.00
678.21
504.42
312.58
Changes in Working Capital
-180.17
-194.64
223.76
522.70
65.90
163.36
-234.33
Cash after chg. in Working capital
699.14
448.30
752.05
1,150.82
831.57
130.21
308.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-154.92
-107.09
-78.47
-98.57
-0.07
-44.24
-56.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-402.26
-524.89
-337.30
-403.94
-363.60
-429.84
-586.53
Net Fixed Assets
-346.64
-477.63
-417.09
-446.08
-75.22
-273.24
Net Investments
-1.14
-19.89
-8.90
0.08
-0.57
0.16
Others
-54.48
-27.37
88.69
42.06
-287.81
-156.76
Cash from Financing Activity
-152.28
-38.64
-339.45
-251.09
133.24
41.99
444.65
Net Cash Inflow / Outflow
-10.32
-222.32
-3.18
397.21
601.15
-301.87
110.23
Opening Cash & Equivalents
89.86
312.18
315.35
-81.86
-683.00
-381.13
-491.36
Closing Cash & Equivalent
79.54
89.86
312.18
315.35
-81.86
-683.00
-381.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
27.52
23.63
21.53
19.76
7.99
5.67
12.67
ROA
13.02%
9.25%
9.91%
13.26%
3.84%
-17.83%
4.38%
ROE
18.90%
13.54%
14.79%
24.93%
17.47%
-67.09%
12.39%
ROCE
24.00%
18.01%
18.12%
18.15%
7.86%
-21.97%
12.79%
Fixed Asset Turnover
0.84
0.83
1.30
2.88
3.28
1.85
4.36
Receivable days
27.09
21.57
15.91
24.83
25.60
97.51
72.65
Inventory Days
48.44
36.65
24.97
28.95
71.07
255.26
129.34
Payable days
-420.31
-281.66
-6542.17
1043.70
197.13
92.96
57.79
Cash Conversion Cycle
495.84
339.88
6583.05
-989.92
-100.45
259.81
144.21
Total Debt/Equity
0.06
0.10
0.08
0.21
1.54
2.98
0.91
Interest Cover
82.45
25.76
23.86
13.54
2.28
-7.65
5.03

News Update:


  • Hindustan Copper - Quarterly Results
    6th Feb 2026, 00:00 AM

    Read More
  • Hindustan Copper begins operations at Kendadih Copper Mine
    16th Jan 2026, 14:40 PM

    The company, earlier, had executed Kendadih Mining Lease Deed with District Commissioner (DC), Jamshedpur on October 4, 2025

    Read More
  • IRFC signs loan agreement with Sumitomo Mitsui Banking corporation
    3rd Dec 2025, 10:30 AM

    This becomes the first foray of IRFC 2.0 in the ECB market after its diversification move in infrastructure space having backward / forward linkage

    Read More
  • Hindustan Copper inks MoU with NTPC Mining
    3rd Dec 2025, 09:05 AM

    The MoU aims to jointly participate in copper, critical minerals block auctions, develop and operationalize blocks for exploration, mining and processing of minerals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.