Nifty
Sensex
:
:
12858.40
43828.10
-196.75 (-1.51%)
-694.92 (-1.56%)

Metal - Non Ferrous

Rating :
42/99

BSE: 513599 | NSE: HINDCOPPER

38.80
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  37.00
  •  39.20
  •  37.00
  •  36.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3224375
  •  1240.51
  •  51.00
  •  18.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,575.97
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,123.77
  • N/A
  • 6.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 76.05%
  • 0.56%
  • 9.23%
  • FII
  • DII
  • Others
  • 0.12%
  • 12.27%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.36
  • -3.05
  • -20.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 2.07
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 1.40
  • 2.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
294.67
287.65
2.44%
431.43
304.07
41.89%
146.84
454.77
-67.71%
93.29
474.22
-80.33%
Expenses
220.04
172.58
27.50%
345.01
210.79
63.67%
559.62
310.42
80.28%
134.36
354.65
-62.11%
EBITDA
74.63
115.07
-35.14%
86.42
93.28
-7.35%
-412.78
144.35
-
-41.07
119.57
-
EBIDTM
25.33%
40.00%
20.03%
30.68%
-281.11%
31.74%
-44.02%
25.21%
Other Income
7.33
8.20
-10.61%
9.95
15.94
-37.58%
19.63
20.32
-3.40%
13.19
4.69
181.24%
Interest
17.91
18.11
-1.10%
17.48
11.25
55.38%
16.64
17.10
-2.69%
14.42
7.46
93.30%
Depreciation
67.32
72.24
-6.81%
54.10
66.13
-18.19%
71.40
73.03
-2.23%
78.85
65.49
20.40%
PBT
-3.27
32.92
-
24.79
31.84
-22.14%
-481.19
74.54
-
-121.15
51.31
-
Tax
-12.45
13.40
-
-4.97
10.59
-
32.99
34.11
-3.28%
-25.60
16.73
-
PAT
9.18
19.52
-52.97%
29.76
21.25
40.05%
-514.18
40.43
-
-95.55
34.58
-
PATM
3.12%
6.79%
6.90%
6.99%
-350.16%
8.89%
-102.42%
7.29%
EPS
0.10
0.21
-52.38%
0.32
0.23
39.13%
-5.56
0.44
-
-1.03
0.37
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
966.23
831.85
1,816.26
Net Sales Growth
-36.46%
-54.20%
 
Cost Of Goods Sold
263.99
-44.86
208.30
Gross Profit
702.24
876.71
1,607.96
GP Margin
72.68%
105.39%
88.53%
Total Expenditure
1,259.03
1,328.85
1,529.53
Power & Fuel Cost
-
177.58
221.87
% Of Sales
-
21.35%
12.22%
Employee Cost
-
257.12
314.01
% Of Sales
-
30.91%
17.29%
Manufacturing Exp.
-
432.29
481.35
% Of Sales
-
51.97%
26.50%
General & Admin Exp.
-
59.19
54.05
% Of Sales
-
7.12%
2.98%
Selling & Distn. Exp.
-
2.46
1.75
% Of Sales
-
0.30%
0.10%
Miscellaneous Exp.
-
445.06
248.20
% Of Sales
-
53.50%
13.67%
EBITDA
-292.80
-497.00
286.73
EBITDA Margin
-30.30%
-59.75%
15.79%
Other Income
50.10
57.17
36.66
Interest
66.45
62.19
57.01
Depreciation
271.67
35.90
36.62
PBT
-580.82
-537.92
229.75
Tax
-10.03
31.29
84.49
Tax Rate
1.73%
-5.82%
36.77%
PAT
-570.79
-569.21
145.32
PAT before Minority Interest
-570.79
-569.21
145.26
Minority Interest
0.00
0.00
0.06
PAT Margin
-59.07%
-68.43%
8.00%
PAT Growth
-593.00%
-
 
EPS
-6.17
-6.15
1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
959.95
1,636.79
Share Capital
462.61
462.61
Total Reserves
497.34
1,174.18
Non-Current Liabilities
657.36
565.49
Secured Loans
636.18
510.66
Unsecured Loans
0.00
60.00
Long Term Provisions
65.66
54.72
Current Liabilities
1,447.54
1,116.00
Trade Payables
233.74
202.29
Other Current Liabilities
255.67
264.84
Short Term Borrowings
927.50
499.45
Short Term Provisions
30.63
149.42
Total Liabilities
3,064.85
3,318.28
Net Block
294.28
316.54
Gross Block
435.09
416.98
Accumulated Depreciation
140.81
100.44
Non Current Assets
1,590.54
1,413.16
Capital Work in Progress
1,231.78
1,022.11
Non Current Investment
0.03
0.00
Long Term Loans & Adv.
23.22
27.99
Other Non Current Assets
41.24
46.51
Current Assets
1,038.92
1,440.62
Current Investments
0.09
0.09
Inventories
519.83
643.67
Sundry Debtors
82.89
361.55
Cash & Bank
15.87
10.88
Other Current Assets
420.23
236.27
Short Term Loans & Adv.
134.80
188.16
Net Current Assets
-408.62
324.62
Total Assets
3,064.85
3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
85.98
252.11
PBT
-537.57
230.10
Adjustment
504.42
312.58
Changes in Working Capital
163.36
-234.33
Cash after chg. in Working capital
130.21
308.35
Interest Paid
0.00
0.00
Tax Paid
-44.24
-56.24
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-429.84
-586.53
Net Fixed Assets
-227.78
Net Investments
0.16
Others
-202.22
Cash from Financing Activity
41.99
444.65
Net Cash Inflow / Outflow
-301.87
110.23
Opening Cash & Equivalents
-381.13
-491.36
Closing Cash & Equivalent
-683.00
-381.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
5.67
12.67
ROA
-17.83%
4.38%
ROE
-67.09%
12.39%
ROCE
-21.97%
12.79%
Fixed Asset Turnover
1.95
4.36
Receivable days
97.51
72.65
Inventory Days
255.26
129.34
Payable days
92.96
57.79
Cash Conversion Cycle
259.81
144.21
Total Debt/Equity
2.98
0.91
Interest Cover
-7.65
5.03

News Update:


  • Hindustan Copper planning to raise funds through QIP
    22nd Oct 2020, 11:58 AM

    The board will also consider recommending to the mines ministry to modify object clause of the QIP

    Read More
  • Hindustan Copper signs MoU with Hindalco Industries
    18th Sep 2020, 12:39 PM

    Under this MoU, around 60% (copper content) of HCL's current copper concentrate production will be utilized by Hindalco in the manufacture of refined copper

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.