Nifty
Sensex
:
:
14820.45
50651.46
112.65 (0.77%)
900.05 (1.81%)

Metal - Non Ferrous

Rating :
62/99

BSE: 513599 | NSE: HINDCOPPER

127.75
24-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  119.80
  •  127.75
  •  119.05
  •  116.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19989597
  •  25092.82
  •  127.75
  •  18.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,769.54
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,317.34
  • N/A
  • 18.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 76.05%
  • 0.78%
  • 9.03%
  • FII
  • DII
  • Others
  • 0.41%
  • 12.28%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.36
  • -3.05
  • -20.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 3.23
  • 4.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.00
  • 21.12
  • 29.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
538.42
93.29
477.15%
294.67
287.65
2.44%
431.43
304.07
41.89%
146.84
454.77
-67.71%
Expenses
321.51
134.36
139.29%
220.04
172.58
27.50%
345.01
210.79
63.67%
559.62
310.42
80.28%
EBITDA
216.91
-41.07
-
74.63
115.07
-35.14%
86.42
93.28
-7.35%
-412.78
144.35
-
EBIDTM
40.29%
-44.02%
25.33%
40.00%
20.03%
30.68%
-281.11%
31.74%
Other Income
8.26
13.19
-37.38%
7.33
8.20
-10.61%
9.95
15.94
-37.58%
19.63
20.32
-3.40%
Interest
15.65
14.42
8.53%
17.91
18.11
-1.10%
17.48
11.25
55.38%
16.64
17.10
-2.69%
Depreciation
80.38
78.85
1.94%
67.32
72.24
-6.81%
54.10
66.13
-18.19%
71.40
73.03
-2.23%
PBT
129.14
-121.15
-
-3.27
32.92
-
24.79
31.84
-22.14%
-481.19
74.54
-
Tax
20.89
-25.60
-
-12.45
13.40
-
-4.97
10.59
-
32.99
34.11
-3.28%
PAT
108.25
-95.55
-
9.18
19.52
-52.97%
29.76
21.25
40.05%
-514.18
40.43
-
PATM
20.11%
-102.42%
3.12%
6.79%
6.90%
6.99%
-350.16%
8.89%
EPS
1.17
-1.03
-
0.10
0.21
-52.38%
0.32
0.23
39.13%
-5.56
0.44
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
1,411.36
831.85
1,816.26
Net Sales Growth
23.83%
-54.20%
 
Cost Of Goods Sold
501.15
-44.86
208.30
Gross Profit
910.21
876.71
1,607.96
GP Margin
64.49%
105.39%
88.53%
Total Expenditure
1,446.18
1,328.85
1,529.53
Power & Fuel Cost
-
177.58
221.87
% Of Sales
-
21.35%
12.22%
Employee Cost
-
257.12
314.01
% Of Sales
-
30.91%
17.29%
Manufacturing Exp.
-
432.29
481.35
% Of Sales
-
51.97%
26.50%
General & Admin Exp.
-
59.19
54.05
% Of Sales
-
7.12%
2.98%
Selling & Distn. Exp.
-
2.46
1.75
% Of Sales
-
0.30%
0.10%
Miscellaneous Exp.
-
445.06
248.20
% Of Sales
-
53.50%
13.67%
EBITDA
-34.82
-497.00
286.73
EBITDA Margin
-2.47%
-59.75%
15.79%
Other Income
45.17
57.17
36.66
Interest
67.68
62.19
57.01
Depreciation
273.20
35.90
36.62
PBT
-330.53
-537.92
229.75
Tax
36.46
31.29
84.49
Tax Rate
-11.03%
-5.82%
36.77%
PAT
-366.99
-569.21
145.32
PAT before Minority Interest
-366.99
-569.21
145.26
Minority Interest
0.00
0.00
0.06
PAT Margin
-26.00%
-68.43%
8.00%
PAT Growth
0.00%
-
 
EPS
-3.97
-6.15
1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
959.95
1,636.79
Share Capital
462.61
462.61
Total Reserves
497.34
1,174.18
Non-Current Liabilities
657.36
565.49
Secured Loans
636.18
510.66
Unsecured Loans
0.00
60.00
Long Term Provisions
65.66
54.72
Current Liabilities
1,447.54
1,116.00
Trade Payables
233.74
202.29
Other Current Liabilities
255.67
264.84
Short Term Borrowings
927.50
499.45
Short Term Provisions
30.63
149.42
Total Liabilities
3,064.85
3,318.28
Net Block
294.28
316.54
Gross Block
435.09
416.98
Accumulated Depreciation
140.81
100.44
Non Current Assets
1,590.54
1,413.16
Capital Work in Progress
1,231.78
1,022.11
Non Current Investment
0.03
0.00
Long Term Loans & Adv.
23.22
27.99
Other Non Current Assets
41.24
46.51
Current Assets
1,038.92
1,440.62
Current Investments
0.09
0.09
Inventories
519.83
643.67
Sundry Debtors
82.89
361.55
Cash & Bank
15.87
10.88
Other Current Assets
420.23
236.27
Short Term Loans & Adv.
134.80
188.16
Net Current Assets
-408.62
324.62
Total Assets
3,064.85
3,318.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
85.98
252.11
PBT
-537.57
230.10
Adjustment
504.42
312.58
Changes in Working Capital
163.36
-234.33
Cash after chg. in Working capital
130.21
308.35
Interest Paid
0.00
0.00
Tax Paid
-44.24
-56.24
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-429.84
-586.53
Net Fixed Assets
-227.78
Net Investments
0.16
Others
-202.22
Cash from Financing Activity
41.99
444.65
Net Cash Inflow / Outflow
-301.87
110.23
Opening Cash & Equivalents
-381.13
-491.36
Closing Cash & Equivalent
-683.00
-381.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
5.67
12.67
ROA
-17.83%
4.38%
ROE
-67.09%
12.39%
ROCE
-21.97%
12.79%
Fixed Asset Turnover
1.95
4.36
Receivable days
97.51
72.65
Inventory Days
255.26
129.34
Payable days
92.96
57.79
Cash Conversion Cycle
259.81
144.21
Total Debt/Equity
2.98
0.91
Interest Cover
-7.65
5.03

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.