Nifty
:
10853.55
Sensex
:
36665.61
35.95 (0.33%)
184.52 (0.51%)
Nifty
Sensex
:
:
10853.55
36665.61
35.95 (0.33%)
184.52 (0.51%)

Hindustan Motors Ltd.

Automobiles - Passenger Cars

Rating :
42/99

BSE: 500500 | NSE: HINDMOTORS

NSE BSE
7.05
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  7.20
  •  7.50
  •  6.90
  •  7.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  294839
  •  21.59
  •  10.15
  •  4.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.52
  • 5.69
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 162.74
  • N/A
  • -3.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.34%
  • 6.20%
  • 55.22%
  • FII
  • DII
  • Others
  • 1.29%
  • 3.60%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -50.54
  • -48.63
  • -21.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.83
  • -32.09
  • -18.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.29
  • -1.28
  • -2.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -17.74
  • -28.84
  • -48.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
0.81
15.10
182.78
724.23
500.11
658.13
625.80
637.00
707.33
671.10
Net Sales Growth
-
-94.64%
-91.74%
-74.76%
44.81%
-24.01%
5.17%
-1.76%
-9.94%
5.40%
 
Cost Of Goods Sold
-
3.28
13.60
148.54
592.52
425.66
529.85
457.63
466.60
489.64
484.92
Gross Profit
-
-2.47
1.50
34.24
131.71
74.45
128.28
168.17
170.40
217.69
186.18
GP Margin
-
-304.94%
9.93%
18.73%
18.19%
14.89%
19.49%
26.87%
26.75%
30.78%
27.74%
Total Expenditure
-
22.23
57.12
231.23
843.56
599.15
721.25
696.10
708.57
739.51
700.94
Power & Fuel Cost
-
0.18
3.77
6.53
26.20
14.54
16.78
14.86
12.92
13.65
16.15
% Of Sales
-
22.22%
24.97%
3.57%
3.62%
2.91%
2.55%
2.37%
2.03%
1.93%
2.41%
Employee Cost
-
14.12
27.71
43.72
136.29
85.83
83.76
71.50
76.01
86.80
69.83
% Of Sales
-
1743.21%
183.51%
23.92%
18.82%
17.16%
12.73%
11.43%
11.93%
12.27%
10.41%
Manufacturing Exp.
-
0.41
1.05
7.76
19.15
14.49
21.55
21.96
27.01
26.82
24.56
% Of Sales
-
50.62%
6.95%
4.25%
2.64%
2.90%
3.27%
3.51%
4.24%
3.79%
3.66%
General & Admin Exp.
-
3.76
5.60
6.29
15.91
12.46
13.60
7.68
7.45
6.45
9.83
% Of Sales
-
464.20%
37.09%
3.44%
2.20%
2.49%
2.07%
1.23%
1.17%
0.91%
1.46%
Selling & Distn. Exp.
-
0.04
0.21
6.00
10.66
19.59
27.67
79.25
69.36
73.14
67.81
% Of Sales
-
4.94%
1.39%
3.28%
1.47%
3.92%
4.20%
12.66%
10.89%
10.34%
10.10%
Miscellaneous Exp.
-
0.44
5.17
12.40
42.83
26.59
28.02
43.21
49.22
43.01
67.81
% Of Sales
-
54.32%
34.24%
6.78%
5.91%
5.32%
4.26%
6.90%
7.73%
6.08%
4.15%
EBITDA
-
-21.42
-42.02
-48.45
-119.33
-99.04
-63.12
-70.30
-71.57
-32.18
-29.84
EBITDA Margin
-
-2644.44%
-278.28%
-26.51%
-16.48%
-19.80%
-9.59%
-11.23%
-11.24%
-4.55%
-4.45%
Other Income
-
2.00
10.04
9.86
12.64
6.86
9.25
66.49
65.05
119.02
81.98
Interest
-
10.36
7.82
57.05
29.87
19.81
29.72
10.81
12.17
19.88
16.58
Depreciation
-
1.89
2.10
8.45
22.02
21.82
16.77
17.67
20.69
21.18
23.27
PBT
-
-31.67
-41.90
-104.09
-158.58
-133.81
-100.36
-32.28
-39.37
45.78
12.30
Tax
-
0.00
0.00
2.37
-8.38
-3.31
-3.93
18.23
-3.34
15.01
-0.44
Tax Rate
-
0.00%
0.00%
333.80%
9.76%
6.92%
8.02%
-56.47%
8.48%
32.79%
-3.58%
PAT
-
-31.67
-41.90
-1.66
-77.51
-44.52
-45.09
-50.51
-36.03
30.76
12.74
PAT before Minority Interest
-
-31.67
-41.90
-1.66
-77.51
-44.52
-45.09
-50.51
-36.03
30.76
12.74
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3909.88%
-277.48%
-0.91%
-10.70%
-8.90%
-6.85%
-8.07%
-5.66%
4.35%
1.90%
PAT Growth
-
-
-
-
-
-
-
-
-
141.44%
 
Unadjusted EPS
-
-1.52
-2.13
-0.12
-4.01
-1.94
-2.00
-2.66
-4.68
1.91
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-93.37
-61.69
-35.21
-32.91
29.74
43.29
75.57
119.40
158.46
122.35
Share Capital
104.41
104.41
92.47
92.47
86.57
80.67
161.26
161.26
161.26
161.26
Total Reserves
-197.78
-166.10
-127.68
-125.38
-60.44
-37.38
-85.69
-41.86
-2.79
-38.91
Non-Current Liabilities
9.98
22.64
13.22
21.28
49.98
61.43
114.09
123.84
110.48
187.71
Secured Loans
6.84
13.69
0.00
0.00
17.59
17.59
30.69
40.43
63.07
123.21
Unsecured Loans
0.00
0.00
0.00
0.00
11.95
20.70
65.61
83.40
47.40
64.50
Long Term Provisions
1.67
7.40
8.79
7.90
6.48
6.42
0.00
0.00
0.00
0.00
Current Liabilities
135.94
110.50
211.37
277.56
269.20
315.76
226.29
171.78
199.34
221.83
Trade Payables
25.18
25.46
48.90
80.16
87.42
166.47
148.67
129.50
146.81
172.70
Other Current Liabilities
105.52
80.02
134.61
117.89
86.50
71.35
71.23
33.05
43.85
39.42
Short Term Borrowings
2.81
2.39
18.78
71.71
92.61
76.15
0.00
0.00
0.00
0.00
Short Term Provisions
2.44
2.63
9.07
7.80
2.67
1.79
6.39
9.22
8.68
9.71
Total Liabilities
52.55
71.45
189.38
265.93
348.92
420.48
415.95
415.02
468.28
531.89
Net Block
27.20
29.31
39.09
118.25
108.89
128.01
139.05
154.01
164.31
185.78
Gross Block
237.05
238.92
241.85
465.93
481.62
481.04
480.38
481.29
486.24
487.53
Accumulated Depreciation
209.85
209.61
202.77
347.69
372.73
353.04
341.33
327.28
321.93
301.75
Non Current Assets
31.66
34.96
66.04
143.10
215.59
237.88
245.01
252.47
266.40
276.79
Capital Work in Progress
0.00
0.00
0.00
0.72
18.59
2.29
4.27
3.72
5.58
1.80
Non Current Investment
0.19
0.19
0.19
16.43
80.13
100.53
101.69
94.75
96.50
89.20
Long Term Loans & Adv.
0.26
1.43
1.88
3.58
3.68
2.94
0.00
0.00
0.00
0.00
Other Non Current Assets
4.01
4.02
24.89
4.12
4.30
4.12
0.00
0.00
0.00
0.00
Current Assets
20.91
36.49
123.33
122.83
133.34
182.60
170.94
149.51
192.68
254.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.00
10.54
15.18
81.37
61.85
99.39
73.62
74.93
82.05
102.76
Sundry Debtors
1.12
1.30
18.11
20.65
19.74
17.19
12.57
16.46
46.24
38.34
Cash & Bank
0.05
0.24
0.89
8.03
36.96
31.42
42.13
11.02
14.48
63.69
Other Current Assets
12.74
19.94
86.79
6.88
14.79
34.60
42.61
47.09
49.91
50.08
Short Term Loans & Adv.
3.68
4.47
2.36
5.91
6.24
10.05
8.70
36.04
38.67
39.04
Net Current Assets
-115.04
-74.01
-88.04
-154.74
-135.86
-133.16
-55.34
-22.27
-6.66
33.06
Total Assets
52.57
71.45
189.37
265.93
348.93
420.48
415.95
415.01
468.29
531.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
8.52
-24.05
-109.45
-100.60
-102.40
9.10
-45.13
-52.94
-20.58
-29.31
PBT
-31.67
0.71
-85.89
-47.83
-49.02
-32.28
-39.37
45.78
12.30
-37.58
Adjustment
10.93
-40.31
-25.87
-47.85
-11.06
-20.96
-17.43
-57.82
-31.54
22.83
Changes in Working Capital
28.10
15.78
2.49
-4.21
-40.25
60.07
13.16
-28.97
0.46
-8.72
Cash after chg. in Working capital
7.37
-23.83
-109.27
-99.89
-100.33
6.83
-43.64
-41.01
-18.78
-23.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.15
-0.22
-0.18
-0.71
-2.07
2.27
-1.49
-11.93
-1.79
-5.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.36
81.21
143.24
101.84
76.06
44.98
47.26
101.08
62.26
-3.72
Net Fixed Assets
4.81
224.58
33.53
-16.88
1.33
0.56
6.63
-2.50
-9.24
-9.33
Net Investments
0.00
18.31
66.86
17.30
-33.17
0.73
1.63
-1.19
-0.36
0.32
Others
-4.45
-161.68
42.85
101.42
107.90
43.69
39.00
104.77
71.86
5.29
Cash from Financing Activity
-8.97
-60.65
-47.28
-9.77
25.04
-34.64
-5.59
-97.36
12.37
-15.02
Net Cash Inflow / Outflow
-0.08
-3.48
-13.48
-8.53
-1.30
19.44
-3.46
-49.22
54.05
-48.06
Opening Cash & Equivalents
0.13
7.15
20.63
29.17
30.46
11.02
14.48
63.69
9.64
57.70
Closing Cash & Equivalent
0.05
0.79
7.15
20.63
29.17
42.13
11.02
14.48
63.69
9.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-4.83
-3.31
-2.31
-2.20
1.07
2.20
4.20
6.05
8.64
6.83
ROA
-51.07%
-32.13%
-0.73%
-25.21%
-11.57%
-10.78%
-12.16%
-8.16%
6.15%
2.53%
ROE
0.00%
0.00%
0.00%
0.00%
-164.97%
-87.43%
-61.20%
-30.44%
24.67%
13.13%
ROCE
0.00%
0.00%
204.38%
-53.09%
-17.76%
-11.82%
-11.14%
-11.55%
23.97%
10.67%
Fixed Asset Turnover
0.00
0.07
0.64
1.87
1.24
1.69
1.55
1.60
1.76
1.67
Receivable days
507.37
205.53
31.17
8.34
11.29
6.67
7.10
14.75
18.01
20.22
Inventory Days
3663.73
272.25
77.64
29.57
49.27
38.77
36.30
36.92
39.36
42.55
Payable days
469.98
208.80
77.76
26.88
58.73
56.78
48.71
56.56
64.54
72.83
Cash Conversion Cycle
3701.12
268.98
31.05
11.03
1.82
-11.34
-5.31
-4.90
-7.16
-10.06
Total Debt/Equity
-0.38
-0.59
-0.97
-2.43
7.05
3.57
1.42
1.27
0.79
1.70
Interest Cover
-2.06
-4.36
1.01
-1.88
-1.41
-0.65
-1.99
-2.24
3.30
1.74

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Hindustan Motors - Quarterly Results
    12th Aug 2019, 15:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.