Nifty
Sensex
:
:
11513.90
39052.06
49.90 (0.44%)
453.07 (1.17%)

Glass

Rating :
29/99

BSE: 515145 | NSE: HINDNATGLS

31.00
17-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  29.15
  •  31.00
  •  29.15
  •  30.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  463
  •  0.14
  •  112.00
  •  17.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 271.35
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,489.33
  • N/A
  • -5.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.73%
  • 8.16%
  • 14.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 3.77
  • 8.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.02
  • -8.65
  • -5.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.11
  • 10.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 3.87
  • 4.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 19.43
  • 23.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,927.33
1,860.60
2,254.59
2,329.83
2,175.95
2,061.03
2,026.13
1,562.52
1,383.44
1,330.56
Net Sales Growth
-
3.59%
-17.48%
-3.23%
7.07%
5.58%
1.72%
29.67%
12.94%
3.97%
 
Cost Of Goods Sold
-
632.79
546.08
709.61
751.28
619.17
461.94
498.45
430.13
402.09
392.64
Gross Profit
-
1,294.55
1,314.52
1,544.97
1,578.54
1,556.77
1,599.10
1,527.68
1,132.39
981.35
937.93
GP Margin
-
67.17%
70.65%
68.53%
67.75%
71.54%
77.59%
75.40%
72.47%
70.94%
70.49%
Total Expenditure
-
1,817.81
1,676.88
1,920.50
2,052.81
1,927.81
1,879.00
1,740.48
1,297.71
1,098.84
1,113.45
Power & Fuel Cost
-
650.68
570.67
573.31
668.86
703.04
825.30
701.22
457.93
375.72
368.54
% Of Sales
-
33.76%
30.67%
25.43%
28.71%
32.31%
40.04%
34.61%
29.31%
27.16%
27.70%
Employee Cost
-
199.68
211.15
221.52
230.01
216.46
204.67
170.47
111.37
86.83
69.52
% Of Sales
-
10.36%
11.35%
9.83%
9.87%
9.95%
9.93%
8.41%
7.13%
6.28%
5.22%
Manufacturing Exp.
-
244.39
257.01
295.24
288.93
258.98
271.68
270.71
225.42
178.55
181.82
% Of Sales
-
12.68%
13.81%
13.10%
12.40%
11.90%
13.18%
13.36%
14.43%
12.91%
13.66%
General & Admin Exp.
-
20.21
20.77
20.99
27.98
23.07
27.33
20.98
8.13
9.37
6.46
% Of Sales
-
1.05%
1.12%
0.93%
1.20%
1.06%
1.33%
1.04%
0.52%
0.68%
0.49%
Selling & Distn. Exp.
-
24.94
25.45
42.20
33.30
31.80
25.38
17.61
11.96
14.75
13.74
% Of Sales
-
1.29%
1.37%
1.87%
1.43%
1.46%
1.23%
0.87%
0.77%
1.07%
1.03%
Miscellaneous Exp.
-
45.12
45.75
57.63
52.46
75.28
62.71
61.04
52.76
31.51
13.74
% Of Sales
-
2.34%
2.46%
2.56%
2.25%
3.46%
3.04%
3.01%
3.38%
2.28%
6.07%
EBITDA
-
109.52
183.72
334.09
277.02
248.14
182.03
285.65
264.81
284.60
217.11
EBITDA Margin
-
5.68%
9.87%
14.82%
11.89%
11.40%
8.83%
14.10%
16.95%
20.57%
16.32%
Other Income
-
5.11
7.44
14.39
67.44
128.94
7.97
26.53
8.01
34.66
21.74
Interest
-
251.85
238.00
271.37
285.69
286.41
223.55
102.86
50.93
47.23
43.70
Depreciation
-
160.93
174.87
232.56
295.92
291.65
228.57
133.77
100.84
86.94
75.44
PBT
-
-298.15
-221.71
-155.46
-237.16
-200.98
-262.13
75.55
121.05
185.09
119.71
Tax
-
-3.64
0.00
2.85
0.92
-23.29
-74.17
5.44
34.48
30.94
11.53
Tax Rate
-
1.22%
0.00%
-1.83%
-0.39%
11.59%
28.30%
7.20%
28.48%
16.72%
9.63%
PAT
-
-294.51
-120.25
-158.31
-238.08
-177.70
-187.95
70.12
86.57
154.17
108.19
PAT before Minority Interest
-
-294.51
-120.25
-158.31
-238.08
-177.70
-187.95
70.12
86.57
154.16
108.18
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
PAT Margin
-
-15.28%
-6.46%
-7.02%
-10.22%
-8.17%
-9.12%
3.46%
5.54%
11.14%
8.13%
PAT Growth
-
-
-
-
-
-
-
-19.00%
-43.85%
42.50%
 
Unadjusted EPS
-
-32.28
-13.10
-17.45
-27.26
-22.53
-21.52
4.96
6.73
17.65
12.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
159.40
398.02
516.01
475.14
732.78
921.66
1,095.05
1,149.55
1,054.51
949.00
Share Capital
17.91
17.47
17.47
17.47
17.47
17.47
17.47
17.47
17.47
17.47
Total Reserves
141.49
380.55
498.55
457.67
715.31
889.59
1,077.58
1,132.08
1,037.05
931.54
Non-Current Liabilities
1,668.14
1,916.37
2,197.11
2,059.59
2,036.97
2,090.67
1,963.08
472.25
636.63
552.22
Secured Loans
1,647.59
1,841.92
2,126.19
1,971.88
1,895.78
1,841.66
1,818.80
356.92
549.54
418.04
Unsecured Loans
0.00
47.17
44.33
60.24
119.68
199.39
16.06
16.11
17.11
92.11
Long Term Provisions
10.13
11.95
10.68
9.86
6.81
7.83
7.37
13.77
0.00
0.00
Current Liabilities
1,520.84
1,295.13
1,301.74
1,643.50
1,677.38
1,710.27
1,027.83
516.80
271.76
257.27
Trade Payables
454.51
452.44
456.69
457.67
414.72
343.99
173.24
105.02
153.52
158.78
Other Current Liabilities
441.57
290.48
273.11
430.44
628.38
612.55
325.42
118.74
14.40
35.18
Short Term Borrowings
597.53
528.56
539.59
697.04
576.63
658.09
419.23
213.50
0.00
0.00
Short Term Provisions
27.23
23.65
32.36
58.35
57.64
95.64
109.94
79.53
103.85
63.30
Total Liabilities
3,348.38
3,609.52
4,014.86
4,178.23
4,447.14
4,722.61
4,085.97
2,138.61
1,962.90
1,758.49
Net Block
2,146.32
2,294.18
2,636.80
2,575.98
2,914.53
2,958.62
1,615.62
1,148.03
1,110.55
908.41
Gross Block
4,017.45
4,028.29
2,880.90
4,136.87
4,176.46
3,912.87
2,358.40
1,778.17
1,669.99
1,393.94
Accumulated Depreciation
1,871.14
1,734.11
244.11
1,560.89
1,261.94
954.25
742.78
630.14
559.43
485.53
Non Current Assets
2,350.97
2,475.42
2,801.19
2,773.74
3,141.13
3,327.13
3,080.32
1,543.22
1,275.14
1,092.56
Capital Work in Progress
124.62
100.38
75.12
122.08
153.75
178.65
1,157.28
163.86
27.47
82.03
Non Current Investment
49.02
39.51
33.67
1.68
1.68
60.30
60.30
147.28
137.12
102.12
Long Term Loans & Adv.
28.08
27.25
29.43
58.45
56.06
116.10
225.72
82.97
0.00
0.00
Other Non Current Assets
2.93
14.10
26.17
15.54
15.12
13.47
21.40
1.09
0.00
0.00
Current Assets
997.41
1,134.10
1,213.67
1,404.49
1,305.99
1,395.48
1,005.64
595.38
687.77
665.94
Current Investments
0.00
0.00
0.00
125.00
0.00
0.00
0.00
0.00
7.50
0.02
Inventories
485.02
600.92
606.21
629.77
625.89
585.62
383.65
232.57
222.33
227.84
Sundry Debtors
394.60
399.97
447.18
463.31
453.00
524.38
354.88
246.58
220.10
227.23
Cash & Bank
7.62
6.23
15.91
10.33
31.38
38.74
12.02
6.41
5.73
11.76
Other Current Assets
110.17
19.57
29.84
6.74
195.72
246.74
255.09
109.82
232.11
199.09
Short Term Loans & Adv.
87.17
107.40
114.54
169.34
157.55
217.17
227.06
77.74
203.05
166.30
Net Current Assets
-523.43
-161.03
-88.07
-239.01
-371.38
-314.79
-22.18
78.58
416.01
408.67
Total Assets
3,348.38
3,609.52
4,014.86
4,178.23
4,447.12
4,722.61
4,085.96
2,138.60
1,962.91
1,758.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
248.90
166.17
362.91
249.39
391.82
56.17
-1.18
301.78
285.86
160.47
PBT
-298.15
-120.25
-155.46
-237.16
-200.98
-262.13
75.55
121.05
185.10
119.71
Adjustment
406.42
314.70
486.03
518.30
470.10
448.74
224.79
164.04
118.96
152.47
Changes in Working Capital
137.28
-27.80
34.16
-31.01
122.08
-132.11
-296.84
56.43
1.09
-95.78
Cash after chg. in Working capital
245.55
166.66
364.74
250.13
391.20
54.51
3.50
341.52
305.15
176.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.35
-0.49
-1.83
-0.74
0.62
1.66
-4.68
-39.74
-19.29
-15.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.70
96.08
26.06
-32.36
52.65
-541.73
-1,561.23
-302.63
-293.95
-188.80
Net Fixed Assets
-13.40
-1,431.64
1,163.10
-87.30
-46.05
-465.44
-1,325.56
-246.82
-227.94
-158.45
Net Investments
0.00
71.38
125.00
-87.92
36.16
0.01
-3.36
-30.47
-42.48
10.00
Others
-29.30
1,456.34
-1,262.04
142.86
62.54
-76.30
-232.31
-25.34
-23.53
-40.35
Cash from Financing Activity
-204.70
-264.81
-384.51
-235.01
-453.44
511.87
1,565.27
1.84
2.07
23.07
Net Cash Inflow / Outflow
1.49
-2.57
4.45
-17.98
-8.97
26.32
2.86
1.00
-6.02
-5.26
Opening Cash & Equivalents
5.32
15.22
9.99
29.98
37.97
11.21
5.97
4.98
11.76
17.01
Closing Cash & Equivalent
6.81
5.32
15.22
10.26
29.98
37.97
11.21
5.97
5.73
11.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
17.80
45.57
59.08
44.31
73.44
93.20
114.50
120.42
108.95
96.30
ROA
-8.47%
-3.15%
-3.86%
-5.52%
-3.88%
-4.27%
2.25%
4.22%
8.28%
6.62%
ROE
-105.67%
-26.31%
-35.06%
-46.30%
-24.42%
-20.72%
6.83%
8.64%
17.20%
13.49%
ROCE
-1.64%
3.72%
3.43%
1.38%
2.27%
-1.07%
7.11%
10.71%
16.19%
12.86%
Fixed Asset Turnover
0.49
0.60
0.70
0.61
0.58
0.71
1.06
0.98
0.96
1.10
Receivable days
73.21
74.89
67.66
65.98
75.75
71.72
50.26
50.26
55.29
48.94
Inventory Days
100.06
106.72
91.85
90.41
93.89
79.06
51.50
48.99
55.65
50.12
Payable days
88.19
90.15
74.17
60.63
58.21
38.89
21.99
31.86
42.21
41.13
Cash Conversion Cycle
85.09
91.46
85.34
95.76
111.43
111.88
79.78
67.39
68.73
57.94
Total Debt/Equity
15.87
6.45
5.53
7.75
4.68
3.75
2.32
0.61
0.60
0.61
Interest Cover
-0.18
0.49
0.43
0.17
0.30
-0.17
1.73
3.38
4.92
3.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.