Nifty
Sensex
:
:
24397.40
80056.68
-16.10 (-0.07%)
-92.20 (-0.12%)

Oil Exploration

Rating :
48/99

BSE: 500186 | NSE: HINDOILEXP

216.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  208.80
  •  218.50
  •  206.24
  •  208.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4754589
  •  10173.15
  •  257.95
  •  154.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,353.69
  • 14.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,459.27
  • N/A
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 19.94%
  • 46.73%
  • FII
  • DII
  • Others
  • 1.8%
  • 0.13%
  • 31.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.60
  • 16.08
  • 69.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.73
  • 41.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.55
  • 53.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.40
  • 13.94
  • 36.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.82
  • 2.27
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.81
  • 15.17
  • 18.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
289.61
175.09
65.41%
179.07
169.83
5.44%
112.83
124.58
-9.43%
167.61
89.42
87.44%
Expenses
214.94
39.63
442.37%
108.45
90.20
20.23%
42.91
78.09
-45.05%
77.43
38.81
99.51%
EBITDA
74.67
135.46
-44.88%
70.63
79.62
-11.29%
69.92
46.49
50.40%
90.18
50.61
78.19%
EBIDTM
25.78%
77.37%
39.44%
46.88%
61.97%
37.32%
53.80%
56.60%
Other Income
3.00
4.23
-29.08%
9.52
1.74
447.13%
2.66
1.21
119.83%
6.24
1.62
285.19%
Interest
6.33
7.16
-11.59%
7.43
12.17
-38.95%
8.18
11.84
-30.91%
9.20
6.71
37.11%
Depreciation
20.27
22.56
-10.15%
21.33
21.79
-2.11%
18.37
15.79
16.34%
20.06
13.56
47.94%
PBT
83.94
109.97
-23.67%
51.39
35.18
46.08%
46.04
20.07
129.40%
67.17
31.96
110.17%
Tax
14.59
3.46
321.68%
4.82
-1.41
-
0.92
0.83
10.84%
1.53
0.35
337.14%
PAT
69.35
106.50
-34.88%
46.57
36.59
27.28%
45.12
19.24
134.51%
65.63
31.61
107.62%
PATM
23.95%
60.83%
26.01%
21.54%
39.99%
15.45%
39.16%
35.35%
EPS
5.34
8.06
-33.75%
3.52
2.82
24.82%
3.26
1.34
143.28%
5.00
2.45
104.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
749.12
558.92
155.73
113.86
202.05
265.14
48.71
25.49
48.72
59.53
79.10
Net Sales Growth
34.03%
258.90%
36.77%
-43.65%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
 
Cost Of Goods Sold
32.04
-59.49
3.79
-3.30
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
Gross Profit
717.08
618.41
151.93
117.16
201.62
260.96
53.26
25.51
37.17
51.72
67.56
GP Margin
95.72%
110.64%
97.56%
102.90%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
Total Expenditure
443.73
246.55
76.53
59.30
77.42
77.47
17.93
24.15
40.39
68.82
116.41
Power & Fuel Cost
-
2.91
0.01
0.01
0.03
0.04
0.04
0.07
0.09
0.09
0.24
% Of Sales
-
0.52%
0.01%
0.01%
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
Employee Cost
-
0.93
0.93
0.69
5.56
5.32
5.58
1.43
4.58
4.36
11.96
% Of Sales
-
0.17%
0.60%
0.61%
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
Manufacturing Exp.
-
267.36
61.74
52.60
55.96
57.48
12.59
10.81
13.75
30.09
71.49
% Of Sales
-
47.84%
39.65%
46.20%
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
General & Admin Exp.
-
8.65
6.52
5.35
7.27
8.73
3.79
8.62
7.39
9.01
12.96
% Of Sales
-
1.55%
4.19%
4.70%
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
Selling & Distn. Exp.
-
1.10
0.00
0.00
0.00
0.00
0.00
0.01
1.75
1.87
2.56
% Of Sales
-
0.20%
0%
0%
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
Miscellaneous Exp.
-
25.09
3.54
3.95
8.15
1.72
0.47
3.24
1.28
15.59
2.56
% Of Sales
-
4.49%
2.27%
3.47%
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
EBITDA
305.40
312.37
79.20
54.56
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
EBITDA Margin
40.77%
55.89%
50.86%
47.92%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
Other Income
21.42
8.80
11.46
11.32
21.76
11.19
11.84
19.33
9.05
7.40
17.98
Interest
31.14
38.06
9.49
6.22
6.44
2.23
1.12
0.00
4.71
14.71
13.70
Depreciation
80.03
73.70
26.21
23.37
29.39
43.81
8.47
9.60
12.17
38.94
103.13
PBT
248.54
209.40
54.95
36.30
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
Tax
21.86
3.24
-0.31
-1.59
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
Tax Rate
8.80%
1.64%
-1.51%
-3.16%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
PAT
226.67
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
PAT before Minority Interest
226.67
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.26%
34.72%
12.84%
46.92%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
PAT Growth
16.88%
870.74%
-62.58%
-61.02%
-11.76%
313.97%
4.05%
618.33%
-
-
 
EPS
17.15
14.68
1.51
4.04
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
947.20
753.12
733.17
679.71
540.24
383.21
341.35
305.32
280.73
535.94
Share Capital
132.26
132.26
132.26
132.26
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
814.94
620.86
600.91
547.45
409.73
252.70
210.84
174.81
150.22
405.43
Non-Current Liabilities
356.90
439.07
273.23
142.07
128.11
119.18
115.96
122.55
111.20
880.02
Secured Loans
93.35
204.61
159.17
31.97
0.18
0.25
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
701.68
Long Term Provisions
154.68
132.62
112.59
106.78
101.56
96.79
93.85
96.29
111.37
178.46
Current Liabilities
546.19
335.05
178.75
214.06
65.80
41.13
67.45
63.45
115.55
318.15
Trade Payables
116.51
37.92
31.94
65.89
16.28
18.07
18.22
9.22
15.27
19.14
Other Current Liabilities
272.78
256.94
100.91
134.70
30.95
22.89
49.15
54.13
28.12
298.86
Short Term Borrowings
156.59
39.98
32.71
0.00
11.76
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.30
0.20
13.19
13.48
6.81
0.17
0.08
0.10
72.17
0.15
Total Liabilities
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
Net Block
1,243.52
507.39
331.46
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
Gross Block
3,796.56
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
Accumulated Depreciation
2,553.04
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
Non Current Assets
1,381.51
1,387.44
958.42
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
Capital Work in Progress
31.54
782.01
534.59
327.37
26.18
5.62
6.13
130.11
117.63
337.10
Non Current Investment
18.49
18.38
19.28
21.89
21.58
0.83
0.87
0.00
0.00
0.00
Long Term Loans & Adv.
6.19
4.03
0.61
1.53
0.13
0.40
0.14
1.81
35.44
189.78
Other Non Current Assets
78.84
72.56
68.53
65.18
61.60
55.19
51.44
48.04
49.07
47.84
Current Assets
468.78
139.80
226.73
266.71
245.15
201.73
235.22
243.34
225.32
101.40
Current Investments
114.71
0.34
45.38
100.48
119.74
50.65
160.21
74.46
27.59
30.55
Inventories
80.94
7.65
36.10
26.59
27.83
28.27
24.70
24.34
26.49
39.79
Sundry Debtors
116.94
16.20
31.07
36.36
40.93
16.49
5.16
4.03
5.46
8.65
Cash & Bank
78.07
65.37
71.51
85.85
35.44
91.64
34.37
53.46
7.54
13.17
Other Current Assets
78.12
39.71
28.72
3.24
21.20
14.69
10.80
87.06
158.24
9.24
Short Term Loans & Adv.
13.64
10.52
13.96
14.20
10.60
9.33
10.22
86.44
156.71
7.84
Net Current Assets
-77.41
-195.25
47.98
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
Total Assets
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
219.34
110.98
-76.61
287.13
167.36
-7.17
98.26
94.15
12.28
20.22
PBT
194.05
19.99
53.42
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
Adjustment
117.12
62.32
0.82
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
Changes in Working Capital
-86.27
25.11
-133.28
155.71
-23.84
-48.09
-7.66
45.33
-3.26
0.34
Cash after chg. in Working capital
224.90
107.42
-79.03
288.00
166.63
-8.10
25.67
59.86
12.99
21.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.56
3.55
2.42
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.99
-280.24
-208.36
-297.16
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
Net Fixed Assets
-48.45
-242.23
-136.28
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
Net Investments
-114.37
30.01
65.68
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
Others
85.83
-68.02
-137.76
-176.84
72.34
-113.16
100.47
36.43
-3.66
39.53
Cash from Financing Activity
-27.23
106.46
206.16
33.72
0.00
0.00
0.00
0.00
-24.03
-53.01
Net Cash Inflow / Outflow
115.12
-62.80
-78.81
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
Opening Cash & Equivalents
29.46
92.27
171.08
147.39
127.07
194.52
127.85
34.62
43.38
116.27
Closing Cash & Equivalent
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
33.45
43.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
71.62
56.95
55.44
51.40
41.40
29.36
26.16
23.40
21.51
41.07
ROA
11.49%
1.47%
4.81%
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
ROE
22.83%
2.69%
7.56%
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
ROCE
19.44%
2.78%
6.78%
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
Fixed Asset Turnover
0.16
0.05
0.04
0.07
0.10
0.02
0.01
0.02
0.03
0.04
Receivable days
43.47
55.40
108.08
69.81
39.52
81.08
65.54
33.53
41.36
59.06
Inventory Days
28.93
51.27
100.47
49.15
38.62
198.46
350.05
179.61
194.22
183.94
Payable days
-473.76
3363.22
-5417.76
162.07
58.33
241.29
221.13
106.18
72.24
32.33
Cash Conversion Cycle
546.17
-3256.55
5626.31
-43.11
19.81
38.25
194.46
106.96
163.34
210.67
Total Debt/Equity
0.38
0.47
0.35
0.07
0.02
0.00
0.00
0.00
0.00
1.77
Interest Cover
6.18
3.07
9.33
22.25
70.83
34.52
0.00
2.20
-81.89
-8.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.