Nifty
:
10813.45
Sensex
:
36737.69
107.70 (1.01%)
408.68 (1.12%)
Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Hindustan Oil Exploration Company Ltd.

Oil Exploration

Rating :
39/99

BSE: 500186 | NSE: HINDOILEXP

NSE BSE
66.35
09-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  67.00
  •  68.40
  •  65.50
  •  67.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  402772
  •  268.76
  •  130.70
  •  31.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 888.01
  • 6.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 864.51
  • N/A
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 35.31%
  • 49.98%
  • FII
  • DII
  • Others
  • 7.6%
  • 2.69%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 34.82
  • 118.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.53
  • -
  • 168.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.44
  • -
  • 62.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 38.34
  • 37.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 2.90
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.52
  • 30.65
  • 33.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
33.50
77.35
-56.69%
49.50
74.14
-33.23%
62.39
71.31
-12.51%
56.67
42.34
33.85%
Expenses
22.52
22.40
0.54%
15.31
26.53
-42.29%
21.97
15.60
40.83%
17.65
13.50
30.74%
EBITDA
10.98
54.95
-80.02%
34.19
47.61
-28.19%
40.41
55.71
-27.46%
39.02
28.84
35.30%
EBIDTM
32.76%
71.04%
69.08%
64.21%
64.78%
78.13%
68.85%
68.11%
Other Income
6.97
4.07
71.25%
5.66
3.28
72.56%
5.06
2.23
126.91%
4.07
1.61
152.80%
Interest
2.35
-2.29
-
1.13
1.32
-14.39%
1.46
1.32
10.61%
1.46
1.32
10.61%
Depreciation
5.24
12.62
-58.48%
7.65
12.47
-38.65%
8.33
12.49
-33.31%
8.17
6.24
30.93%
PBT
10.36
49.01
-78.86%
53.19
37.10
43.37%
39.77
44.13
-9.88%
33.46
25.20
32.78%
Tax
-1.57
0.04
-
0.27
0.16
68.75%
0.31
-0.14
-
0.73
0.06
1,116.67%
PAT
11.93
48.97
-75.64%
52.92
36.94
43.26%
39.46
44.27
-10.87%
32.73
25.14
30.19%
PATM
35.61%
63.31%
106.91%
49.83%
63.26%
62.08%
57.76%
59.36%
EPS
0.90
3.70
-75.68%
4.00
2.79
43.37%
2.99
3.35
-10.75%
2.48
1.90
30.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
202.06
265.14
48.71
25.49
48.72
59.53
79.10
128.76
169.27
345.83
155.72
Net Sales Growth
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
-38.57%
-23.93%
-51.05%
122.08%
 
Cost Of Goods Sold
0.44
4.18
-4.55
-0.02
11.55
7.80
11.54
8.10
13.41
6.56
-0.07
Gross Profit
201.62
260.96
53.26
25.51
37.17
51.72
67.56
120.66
155.86
339.27
155.78
GP Margin
99.78%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
93.71%
92.08%
98.10%
100.04%
Total Expenditure
77.45
77.47
17.93
24.15
40.39
68.82
116.41
80.41
96.10
117.14
64.93
Power & Fuel Cost
-
0.04
0.04
0.07
0.09
0.09
0.24
0.25
1.05
1.25
0.87
% Of Sales
-
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
0.19%
0.62%
0.36%
0.56%
Employee Cost
-
5.32
5.58
1.43
4.58
4.36
11.96
11.92
12.58
14.39
9.45
% Of Sales
-
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
9.26%
7.43%
4.16%
6.07%
Manufacturing Exp.
-
57.48
12.59
10.81
13.75
30.09
71.49
29.68
51.45
76.21
38.26
% Of Sales
-
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
23.05%
30.40%
22.04%
24.57%
General & Admin Exp.
-
8.73
3.79
8.62
7.39
9.01
12.96
15.22
10.64
14.37
11.91
% Of Sales
-
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
11.82%
6.29%
4.16%
7.65%
Selling & Distn. Exp.
-
0.00
0.00
0.01
1.75
1.87
2.56
3.58
3.95
3.57
3.70
% Of Sales
-
0%
0%
0.04%
3.59%
3.14%
3.24%
2.78%
2.33%
1.03%
2.38%
Miscellaneous Exp.
-
1.72
0.47
3.24
1.28
15.59
5.66
11.66
3.02
0.78
3.70
% Of Sales
-
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
9.06%
1.78%
0.23%
0.53%
EBITDA
124.60
187.67
30.78
1.34
8.33
-9.29
-37.31
48.35
73.17
228.69
90.79
EBITDA Margin
61.66%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
37.55%
43.23%
66.13%
58.30%
Other Income
21.76
11.19
11.84
19.33
9.05
7.40
17.98
26.72
39.94
26.71
33.24
Interest
6.40
2.23
1.12
0.00
4.71
14.71
13.70
10.60
11.03
12.47
8.07
Depreciation
29.39
43.81
8.47
9.60
12.17
38.94
103.13
87.53
55.54
122.33
47.24
PBT
136.78
152.82
33.03
11.07
0.50
-55.54
-136.16
-23.06
46.54
120.60
68.72
Tax
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
-42.45
12.00
39.07
24.69
Tax Rate
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
7.13%
25.78%
32.40%
35.93%
PAT
137.04
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
44.03
PAT before Minority Interest
137.04
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
44.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
67.82%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
-429.16%
20.41%
23.58%
28.28%
PAT Growth
-11.77%
313.97%
4.05%
618.33%
-
-
-
-
-57.64%
85.19%
 
EPS
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36
-41.80
2.61
6.17
3.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
540.24
383.21
341.35
305.32
280.73
535.94
662.74
1,216.37
1,181.83
1,107.90
Share Capital
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
409.73
252.70
210.84
174.81
150.22
405.43
532.23
1,085.86
1,051.32
977.39
Non-Current Liabilities
128.11
119.18
115.96
122.55
111.20
880.02
1,041.38
785.75
758.08
647.02
Secured Loans
0.18
0.25
0.00
0.00
0.00
0.00
8.35
21.69
39.82
82.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
701.68
808.30
502.42
485.58
569.75
Long Term Provisions
101.46
96.79
93.85
96.29
111.37
178.46
224.85
218.67
200.42
0.00
Current Liabilities
65.80
41.13
67.45
63.45
115.55
318.15
310.62
129.52
121.54
249.24
Trade Payables
16.28
18.07
18.22
9.22
15.27
19.14
16.46
21.07
21.14
61.57
Other Current Liabilities
30.95
22.89
49.15
54.13
28.12
298.86
165.71
108.24
100.03
8.31
Short Term Borrowings
11.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.81
0.17
0.08
0.10
72.17
0.15
128.45
0.20
0.38
179.36
Total Liabilities
734.15
543.52
524.76
491.32
507.48
1,734.11
2,014.74
2,131.64
2,061.45
2,004.16
Net Block
379.51
279.76
230.95
68.02
80.03
1,057.98
1,078.90
1,535.08
1,489.95
1,604.99
Gross Block
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
2,012.16
1,882.99
1,782.77
1,776.04
Accumulated Depreciation
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
933.26
347.91
292.82
171.05
Non Current Assets
489.00
341.79
289.53
247.99
282.16
1,632.70
1,819.26
1,928.55
1,823.22
1,670.42
Capital Work in Progress
26.18
5.62
6.13
130.11
117.63
337.10
339.18
123.88
101.09
65.43
Non Current Investment
21.58
0.83
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.06
0.40
0.14
1.81
35.44
189.78
363.75
232.10
200.91
0.00
Other Non Current Assets
61.67
55.19
51.44
48.04
49.07
47.84
37.42
37.48
31.27
0.00
Current Assets
245.15
201.73
235.22
243.34
225.32
101.40
195.47
202.67
238.23
333.73
Current Investments
119.74
50.65
160.21
74.46
27.59
30.55
30.14
77.17
115.17
6.90
Inventories
27.83
28.27
24.70
24.34
26.49
39.79
42.77
50.19
46.08
45.01
Sundry Debtors
40.93
16.49
5.16
4.03
5.46
8.65
17.86
21.77
49.55
42.77
Cash & Bank
35.44
91.64
34.37
53.46
7.54
13.17
87.52
42.72
16.65
80.11
Other Current Assets
21.20
5.36
0.58
0.62
158.24
9.24
17.18
10.82
10.78
158.95
Short Term Loans & Adv.
10.60
9.33
10.22
86.44
156.71
7.84
14.75
8.91
9.56
158.73
Net Current Assets
179.35
160.60
167.77
179.89
109.77
-216.75
-115.15
73.16
116.69
84.50
Total Assets
734.15
543.52
524.75
491.33
507.48
1,734.10
2,014.73
2,131.63
2,061.45
2,004.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
167.36
-7.17
98.26
94.15
12.28
20.22
75.93
63.70
163.98
-187.30
PBT
156.87
37.52
40.01
5.65
-1,218.97
-136.16
-595.04
46.54
120.60
68.72
Adjustment
33.59
2.47
-6.68
8.88
1,235.22
157.05
666.94
42.26
126.21
51.74
Changes in Working Capital
-23.84
-48.09
-7.66
45.33
-3.26
0.34
6.39
-1.10
-38.46
-288.11
Cash after chg. in Working capital
166.63
-8.10
25.67
59.86
12.99
21.23
78.30
87.70
208.35
-167.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.73
0.93
72.59
34.29
-0.71
-1.01
-2.37
-24.00
-44.37
-19.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
-320.42
11.35
-17.75
-557.52
Net Fixed Assets
-88.12
-56.36
-46.36
6.46
1.17
-80.03
-344.46
-122.81
-42.38
-575.73
Net Investments
-131.94
109.24
-85.70
-43.81
4.31
0.39
44.19
38.50
-107.38
8.60
Others
72.34
-113.16
100.47
36.43
-3.66
39.53
-20.15
95.66
132.01
9.61
Cash from Financing Activity
0.00
0.00
0.00
0.00
-24.03
-53.01
242.41
-85.96
-76.63
539.91
Net Cash Inflow / Outflow
19.64
-67.44
66.67
93.22
-9.93
-72.89
-2.08
-10.91
69.60
-204.91
Opening Cash & Equivalents
127.07
194.52
127.85
34.62
43.38
116.27
118.35
129.26
59.66
264.57
Closing Cash & Equivalent
147.39
127.07
194.52
127.85
33.45
43.38
116.27
118.35
129.26
59.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
41.40
29.36
26.16
23.40
21.51
41.07
50.79
93.18
90.56
84.90
ROA
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
-26.65%
1.65%
4.01%
2.41%
ROE
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
-58.83%
2.88%
7.12%
4.05%
ROCE
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
-34.84%
3.22%
7.54%
5.20%
Fixed Asset Turnover
0.10
0.02
0.01
0.02
0.03
0.04
0.07
0.09
0.20
0.16
Receivable days
39.52
81.08
65.54
33.53
41.36
59.06
54.93
75.95
48.46
72.08
Inventory Days
38.62
198.46
350.05
179.61
194.22
183.94
128.86
102.52
47.82
131.67
Payable days
58.33
241.29
221.13
106.18
72.24
32.33
47.00
57.03
66.61
699.98
Cash Conversion Cycle
19.81
38.25
194.46
106.96
163.34
210.67
136.79
121.44
29.67
-496.23
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
1.77
1.34
0.49
0.50
0.59
Interest Cover
70.83
34.52
0.00
2.20
-81.89
-8.94
-55.12
5.22
10.67
9.52

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Hindustan Oil Exploration suspends operations at PY-1 field in Tamil Nadu
    3rd Jul 2020, 16:05 PM

    The field will resume its operations once the situation is improved

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.