Shareholder's Funds
1,384.71
1,321.26
1,174.42
947.20
753.12
733.17
679.71
540.24
383.21
341.35
Share Capital
132.26
132.26
132.26
132.26
132.26
132.26
132.26
130.51
130.51
130.51
Total Reserves
1,252.45
1,189.00
1,042.16
814.94
620.86
600.91
547.45
409.73
252.70
210.84
Non-Current Liabilities
302.64
297.82
341.22
356.90
439.07
273.23
142.07
128.11
119.18
115.96
Secured Loans
0.00
24.54
82.12
93.35
204.61
159.17
31.97
0.18
0.25
0.00
Unsecured Loans
13.33
23.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
181.50
176.53
165.13
154.68
132.62
112.59
106.78
101.56
96.82
93.85
Current Liabilities
482.98
343.29
435.82
546.19
335.05
178.75
214.06
65.80
41.13
67.45
Trade Payables
37.21
143.43
157.04
116.51
37.92
31.94
65.89
16.28
18.07
18.22
Other Current Liabilities
445.10
161.64
241.43
272.78
256.94
100.91
134.70
30.95
22.75
49.15
Short Term Borrowings
0.00
37.94
37.10
156.59
39.98
32.71
0.00
11.76
0.00
0.00
Short Term Provisions
0.68
0.28
0.25
0.30
0.20
13.19
13.48
6.81
0.31
0.08
Total Liabilities
2,170.33
1,962.37
1,951.46
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
Net Block
1,435.06
1,177.39
1,243.83
1,243.52
507.39
331.46
353.17
379.51
279.76
230.95
Gross Block
4,266.07
3,933.16
3,922.77
3,796.56
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
Accumulated Depreciation
2,831.01
2,755.77
2,678.94
2,553.04
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
Non Current Assets
1,636.98
1,340.05
1,378.37
1,381.51
1,387.44
958.42
769.13
489.00
341.79
289.53
Capital Work in Progress
100.21
58.51
38.12
31.54
782.01
534.59
327.37
26.18
5.62
6.13
Non Current Investment
0.00
0.00
0.00
18.49
18.38
19.28
17.74
17.22
0.00
0.00
Long Term Loans & Adv.
2.37
10.66
7.96
6.19
4.03
0.61
1.53
0.13
0.40
0.14
Other Non Current Assets
96.64
90.67
85.69
78.84
72.56
68.53
65.18
61.60
55.19
51.44
Current Assets
533.35
622.33
573.08
468.78
139.80
226.73
266.71
245.15
201.73
235.22
Current Investments
0.37
0.35
0.42
114.71
0.34
45.38
100.48
119.74
50.65
160.21
Inventories
393.72
210.14
42.33
80.94
7.65
36.10
26.59
27.83
28.27
24.70
Sundry Debtors
30.16
120.55
314.48
116.94
16.20
31.07
36.36
40.93
16.49
5.16
Cash & Bank
54.57
135.69
68.50
78.07
65.37
71.51
85.85
35.44
91.64
34.37
Other Current Assets
54.53
133.74
133.50
64.48
50.23
42.68
17.44
21.20
14.69
10.79
Short Term Loans & Adv.
23.03
21.85
13.85
13.64
10.52
13.96
14.20
10.60
9.39
10.27
Net Current Assets
50.37
279.04
137.26
-77.41
-195.25
47.98
52.65
179.35
160.60
167.77
Total Assets
2,170.33
1,962.38
1,951.45
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
|