Nifty
Sensex
:
:
15874.20
52728.21
62.35 (0.39%)
176.68 (0.34%)

Oil Exploration

Rating :
43/99

BSE: 500186 | NSE: HINDOILEXP

113.30
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  108.70
  •  114.40
  •  105.50
  •  107.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1785545
  •  1983.08
  •  124.80
  •  60.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,497.66
  • 34.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,456.67
  • N/A
  • 2.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 35.06%
  • 56.90%
  • FII
  • DII
  • Others
  • 0.59%
  • 3.43%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.23
  • 32.91
  • 60.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.89
  • 71.79
  • 32.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 93.75
  • 54.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 33.07
  • 10.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 2.91
  • 2.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.95
  • 31.82
  • 17.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
27.82
49.50
-43.80%
33.19
62.39
-46.80%
24.04
56.67
-57.58%
33.50
77.35
-56.69%
Expenses
14.95
15.31
-2.35%
16.66
21.97
-24.17%
10.97
17.65
-37.85%
22.52
22.40
0.54%
EBITDA
12.86
34.19
-62.39%
16.53
40.41
-59.09%
13.07
39.02
-66.50%
10.98
54.95
-80.02%
EBIDTM
46.24%
69.08%
49.80%
64.78%
54.38%
68.85%
32.76%
71.04%
Other Income
2.70
5.66
-52.30%
2.67
5.06
-47.23%
5.10
4.07
25.31%
6.97
4.07
71.25%
Interest
1.44
1.13
27.43%
1.45
1.46
-0.68%
1.45
1.46
-0.68%
2.35
-2.29
-
Depreciation
6.18
7.65
-19.22%
6.32
8.33
-24.13%
5.34
8.17
-34.64%
5.24
12.62
-58.48%
PBT
7.94
53.19
-85.07%
11.43
39.78
-71.27%
11.39
33.46
-65.96%
10.36
49.01
-78.86%
Tax
-0.23
0.27
-
0.10
0.31
-67.74%
-0.70
0.73
-
-1.57
0.04
-
PAT
8.16
52.92
-84.58%
11.33
39.46
-71.29%
12.09
32.73
-63.06%
11.93
48.97
-75.64%
PATM
29.35%
106.91%
34.15%
63.26%
50.30%
57.76%
35.61%
63.31%
EPS
0.63
4.03
-84.37%
0.88
3.02
-70.86%
0.92
2.50
-63.20%
0.88
3.78
-76.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
118.55
202.05
265.14
48.71
25.49
48.72
59.53
79.10
128.76
169.27
345.83
Net Sales Growth
-51.79%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
-38.57%
-23.93%
-51.05%
 
Cost Of Goods Sold
-1.61
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
8.10
13.41
6.56
Gross Profit
120.16
201.62
260.96
53.26
25.51
37.17
51.72
67.56
120.66
155.86
339.27
GP Margin
101.36%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
93.71%
92.08%
98.10%
Total Expenditure
65.10
77.42
77.47
17.93
24.15
40.39
68.82
116.41
80.41
96.10
117.14
Power & Fuel Cost
-
0.03
0.04
0.04
0.07
0.09
0.09
0.24
0.25
1.05
1.25
% Of Sales
-
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
0.19%
0.62%
0.36%
Employee Cost
-
5.56
5.32
5.58
1.43
4.58
4.36
11.96
11.92
12.58
14.39
% Of Sales
-
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
9.26%
7.43%
4.16%
Manufacturing Exp.
-
55.96
57.48
12.59
10.81
13.75
30.09
71.49
29.68
51.45
76.21
% Of Sales
-
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
23.05%
30.40%
22.04%
General & Admin Exp.
-
7.27
8.73
3.79
8.62
7.39
9.01
12.96
15.22
10.64
14.37
% Of Sales
-
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
11.82%
6.29%
4.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.01
1.75
1.87
2.56
3.58
3.95
3.57
% Of Sales
-
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
2.78%
2.33%
1.03%
Miscellaneous Exp.
-
8.15
1.72
0.47
3.24
1.28
15.59
5.66
11.66
3.02
3.57
% Of Sales
-
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
9.06%
1.78%
0.23%
EBITDA
53.44
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
48.35
73.17
228.69
EBITDA Margin
45.08%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
37.55%
43.23%
66.13%
Other Income
17.44
21.76
11.19
11.84
19.33
9.05
7.40
17.98
26.72
39.94
26.71
Interest
6.69
6.44
2.23
1.12
0.00
4.71
14.71
13.70
10.60
11.03
12.47
Depreciation
23.08
29.39
43.81
8.47
9.60
12.17
38.94
103.13
87.53
55.54
122.33
PBT
41.12
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
-23.06
46.54
120.60
Tax
-2.40
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
-42.45
12.00
39.07
Tax Rate
-5.84%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
7.13%
25.78%
32.40%
PAT
43.51
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
PAT before Minority Interest
43.51
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
36.70%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
-429.16%
20.41%
23.58%
PAT Growth
-75.01%
-11.76%
313.97%
4.05%
618.33%
-
-
-
-
-57.64%
 
EPS
3.29
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36
-41.80
2.61
6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
679.71
540.24
383.21
341.35
305.32
280.73
535.94
662.74
1,216.37
1,181.83
Share Capital
132.26
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
547.45
409.73
252.70
210.84
174.81
150.22
405.43
532.23
1,085.86
1,051.32
Non-Current Liabilities
142.07
128.11
119.18
115.96
122.55
111.20
880.02
1,041.38
785.75
758.08
Secured Loans
31.97
0.18
0.25
0.00
0.00
0.00
0.00
8.35
21.69
39.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
701.68
808.30
502.42
485.58
Long Term Provisions
106.78
101.56
96.79
93.85
96.29
111.37
178.46
224.85
218.67
200.42
Current Liabilities
214.06
65.80
41.13
67.45
63.45
115.55
318.15
310.62
129.52
121.54
Trade Payables
65.89
16.28
18.07
18.22
9.22
15.27
19.14
16.46
21.07
21.14
Other Current Liabilities
121.88
30.95
22.89
49.15
54.13
28.12
298.86
165.71
108.24
100.03
Short Term Borrowings
12.82
11.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.48
6.81
0.17
0.08
0.10
72.17
0.15
128.45
0.20
0.38
Total Liabilities
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
2,014.74
2,131.64
2,061.45
Net Block
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
1,078.90
1,535.08
1,489.95
Gross Block
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
2,012.16
1,882.99
1,782.77
Accumulated Depreciation
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
933.26
347.91
292.82
Non Current Assets
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
1,819.26
1,928.55
1,823.22
Capital Work in Progress
327.37
26.18
5.62
6.13
130.11
117.63
337.10
339.18
123.88
101.09
Non Current Investment
21.89
21.58
0.83
0.87
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.53
0.13
0.40
0.14
1.81
35.44
189.78
363.75
232.10
200.91
Other Non Current Assets
65.18
61.60
55.19
51.44
48.04
49.07
47.84
37.42
37.48
31.27
Current Assets
266.71
245.15
201.73
235.22
243.34
225.32
101.40
195.47
202.67
238.23
Current Investments
100.48
119.74
50.65
160.21
74.46
27.59
30.55
30.14
77.17
115.17
Inventories
26.59
27.83
28.27
24.70
24.34
26.49
39.79
42.77
50.19
46.08
Sundry Debtors
36.36
40.93
16.49
5.16
4.03
5.46
8.65
17.86
21.77
49.55
Cash & Bank
85.85
35.44
91.64
34.37
53.46
7.54
13.17
87.52
42.72
16.65
Other Current Assets
17.44
10.60
5.36
0.58
87.06
158.24
9.24
17.18
10.82
10.78
Short Term Loans & Adv.
14.20
10.60
9.33
10.22
86.44
156.71
7.84
14.75
8.91
9.56
Net Current Assets
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
-115.15
73.16
116.69
Total Assets
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10
2,014.73
2,131.63
2,061.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
315.51
167.36
-7.17
98.26
94.15
12.28
20.22
75.93
63.70
163.98
PBT
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
-595.04
46.54
120.60
Adjustment
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
666.94
42.26
126.21
Changes in Working Capital
184.09
-23.84
-48.09
-7.66
45.33
-3.26
0.34
6.39
-1.10
-38.46
Cash after chg. in Working capital
316.38
166.63
-8.10
25.67
59.86
12.99
21.23
78.30
87.70
208.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
-2.37
-24.00
-44.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-293.57
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
-320.42
11.35
-17.75
Net Fixed Assets
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
-344.46
-122.81
-42.38
Net Investments
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
44.19
38.50
-107.38
Others
-173.25
72.34
-113.16
100.47
36.43
-3.66
39.53
-20.15
95.66
132.01
Cash from Financing Activity
1.75
0.00
0.00
0.00
0.00
-24.03
-53.01
242.41
-85.96
-76.63
Net Cash Inflow / Outflow
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
-2.08
-10.91
69.60
Opening Cash & Equivalents
147.39
127.07
194.52
127.85
34.62
43.38
116.27
118.35
129.26
59.66
Closing Cash & Equivalent
171.08
147.39
127.07
194.52
127.85
33.45
43.38
116.27
118.35
129.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
51.40
41.40
29.36
26.16
23.40
21.51
41.07
50.79
93.18
90.56
ROA
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
-26.65%
1.65%
4.01%
ROE
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
-58.83%
2.88%
7.12%
ROCE
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
-34.84%
3.22%
7.54%
Fixed Asset Turnover
0.07
0.10
0.02
0.01
0.02
0.03
0.04
0.07
0.09
0.20
Receivable days
69.81
39.52
81.08
65.54
33.53
41.36
59.06
54.93
75.95
48.46
Inventory Days
49.15
38.62
198.46
350.05
179.61
194.22
183.94
128.86
102.52
47.82
Payable days
162.07
58.33
241.29
221.13
106.18
72.24
32.33
47.00
57.03
66.61
Cash Conversion Cycle
-43.11
19.81
38.25
194.46
106.96
163.34
210.67
136.79
121.44
29.67
Total Debt/Equity
0.07
0.02
0.00
0.00
0.00
0.00
1.77
1.34
0.49
0.50
Interest Cover
22.25
70.83
34.52
0.00
2.20
-81.89
-8.94
-55.12
5.22
10.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.