Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Oil Exploration

Rating :
51/99

BSE: 500186 | NSE: HINDOILEXP

191.80
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  194.65
  •  197.50
  •  189.70
  •  195.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2087990
  •  4053.03
  •  257.95
  •  131.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,536.43
  • 9.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,690.08
  • N/A
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 19.77%
  • 46.82%
  • FII
  • DII
  • Others
  • 1.23%
  • 0.53%
  • 31.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.60
  • 16.08
  • 69.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.73
  • 41.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.55
  • 53.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.54
  • 14.38
  • 36.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 2.32
  • 2.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.48
  • 15.50
  • 20.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
179.07
169.83
5.44%
112.83
124.58
-9.43%
167.61
89.42
87.44%
175.09
42.21
314.81%
Expenses
108.45
90.20
20.23%
42.91
78.09
-45.05%
77.43
38.81
99.51%
39.63
21.30
86.06%
EBITDA
70.63
79.62
-11.29%
69.92
46.49
50.40%
90.18
50.61
78.19%
135.46
20.90
548.13%
EBIDTM
39.44%
46.88%
61.97%
37.32%
53.80%
56.60%
77.37%
49.53%
Other Income
9.52
1.74
447.13%
2.66
1.21
119.83%
6.24
1.62
285.19%
4.23
1.42
197.89%
Interest
7.43
12.17
-38.95%
8.18
11.84
-30.91%
9.20
6.71
37.11%
7.17
4.30
66.74%
Depreciation
21.33
21.79
-2.11%
18.37
15.79
16.34%
20.06
13.56
47.94%
22.56
10.73
110.25%
PBT
51.39
35.18
46.08%
46.04
20.07
129.40%
67.17
31.96
110.17%
109.96
-27.08
-
Tax
4.82
-1.41
-
0.92
0.83
10.84%
1.53
0.35
337.14%
3.46
0.50
592.00%
PAT
46.57
36.59
27.28%
45.12
19.24
134.51%
65.63
31.61
107.62%
106.50
-27.57
-
PATM
26.01%
21.54%
39.99%
15.45%
39.16%
35.35%
60.83%
-65.33%
EPS
3.52
2.82
24.82%
3.26
1.34
143.28%
5.00
2.45
104.08%
8.06
-2.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
634.60
558.92
155.73
113.86
202.05
265.14
48.71
25.49
48.72
59.53
79.10
Net Sales Growth
48.95%
258.90%
36.77%
-43.65%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
 
Cost Of Goods Sold
-110.34
-59.49
3.79
-3.30
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
Gross Profit
744.94
618.41
151.93
117.16
201.62
260.96
53.26
25.51
37.17
51.72
67.56
GP Margin
117.39%
110.64%
97.56%
102.90%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
Total Expenditure
268.42
246.55
76.53
59.30
77.42
77.47
17.93
24.15
40.39
68.82
116.41
Power & Fuel Cost
-
2.91
0.01
0.01
0.03
0.04
0.04
0.07
0.09
0.09
0.24
% Of Sales
-
0.52%
0.01%
0.01%
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
Employee Cost
-
0.93
0.93
0.69
5.56
5.32
5.58
1.43
4.58
4.36
11.96
% Of Sales
-
0.17%
0.60%
0.61%
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
Manufacturing Exp.
-
267.36
61.74
52.60
55.96
57.48
12.59
10.81
13.75
30.09
71.49
% Of Sales
-
47.84%
39.65%
46.20%
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
General & Admin Exp.
-
8.65
6.52
5.35
7.27
8.73
3.79
8.62
7.39
9.01
12.96
% Of Sales
-
1.55%
4.19%
4.70%
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
Selling & Distn. Exp.
-
1.10
0.00
0.00
0.00
0.00
0.00
0.01
1.75
1.87
2.56
% Of Sales
-
0.20%
0%
0%
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
Miscellaneous Exp.
-
25.09
3.54
3.95
8.15
1.72
0.47
3.24
1.28
15.59
2.56
% Of Sales
-
4.49%
2.27%
3.47%
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
EBITDA
366.19
312.37
79.20
54.56
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
EBITDA Margin
57.70%
55.89%
50.86%
47.92%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
Other Income
22.65
8.80
11.46
11.32
21.76
11.19
11.84
19.33
9.05
7.40
17.98
Interest
31.98
38.06
9.49
6.22
6.44
2.23
1.12
0.00
4.71
14.71
13.70
Depreciation
82.32
73.70
26.21
23.37
29.39
43.81
8.47
9.60
12.17
38.94
103.13
PBT
274.56
209.40
54.95
36.30
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
Tax
10.73
3.24
-0.31
-1.59
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
Tax Rate
3.91%
1.64%
-1.51%
-3.16%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
PAT
263.82
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
PAT before Minority Interest
263.82
194.05
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
41.57%
34.72%
12.84%
46.92%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
PAT Growth
340.65%
870.74%
-62.58%
-61.02%
-11.76%
313.97%
4.05%
618.33%
-
-
 
EPS
19.96
14.68
1.51
4.04
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
947.20
753.12
733.17
679.71
540.24
383.21
341.35
305.32
280.73
535.94
Share Capital
132.26
132.26
132.26
132.26
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
814.94
620.86
600.91
547.45
409.73
252.70
210.84
174.81
150.22
405.43
Non-Current Liabilities
356.90
439.07
273.23
142.07
128.11
119.18
115.96
122.55
111.20
880.02
Secured Loans
93.35
204.61
159.17
31.97
0.18
0.25
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
701.68
Long Term Provisions
154.68
132.62
112.59
106.78
101.56
96.79
93.85
96.29
111.37
178.46
Current Liabilities
546.19
335.05
178.75
214.06
65.80
41.13
67.45
63.45
115.55
318.15
Trade Payables
116.51
37.92
31.94
65.89
16.28
18.07
18.22
9.22
15.27
19.14
Other Current Liabilities
272.78
256.94
100.91
134.70
30.95
22.89
49.15
54.13
28.12
298.86
Short Term Borrowings
156.59
39.98
32.71
0.00
11.76
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.30
0.20
13.19
13.48
6.81
0.17
0.08
0.10
72.17
0.15
Total Liabilities
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
Net Block
1,243.52
507.39
331.46
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
Gross Block
3,796.56
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
Accumulated Depreciation
2,553.04
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
Non Current Assets
1,381.51
1,387.44
958.42
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
Capital Work in Progress
31.54
782.01
534.59
327.37
26.18
5.62
6.13
130.11
117.63
337.10
Non Current Investment
18.49
18.38
19.28
21.89
21.58
0.83
0.87
0.00
0.00
0.00
Long Term Loans & Adv.
6.19
4.03
0.61
1.53
0.13
0.40
0.14
1.81
35.44
189.78
Other Non Current Assets
78.84
72.56
68.53
65.18
61.60
55.19
51.44
48.04
49.07
47.84
Current Assets
468.78
139.80
226.73
266.71
245.15
201.73
235.22
243.34
225.32
101.40
Current Investments
114.71
0.34
45.38
100.48
119.74
50.65
160.21
74.46
27.59
30.55
Inventories
80.94
7.65
36.10
26.59
27.83
28.27
24.70
24.34
26.49
39.79
Sundry Debtors
116.94
16.20
31.07
36.36
40.93
16.49
5.16
4.03
5.46
8.65
Cash & Bank
78.07
65.37
71.51
85.85
35.44
91.64
34.37
53.46
7.54
13.17
Other Current Assets
78.12
39.71
28.72
3.24
21.20
14.69
10.80
87.06
158.24
9.24
Short Term Loans & Adv.
13.64
10.52
13.96
14.20
10.60
9.33
10.22
86.44
156.71
7.84
Net Current Assets
-77.41
-195.25
47.98
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
Total Assets
1,850.29
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
219.34
110.98
-76.61
287.13
167.36
-7.17
98.26
94.15
12.28
20.22
PBT
194.05
19.99
53.42
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
Adjustment
117.12
62.32
0.82
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
Changes in Working Capital
-86.27
25.11
-133.28
155.71
-23.84
-48.09
-7.66
45.33
-3.26
0.34
Cash after chg. in Working capital
224.90
107.42
-79.03
288.00
166.63
-8.10
25.67
59.86
12.99
21.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.56
3.55
2.42
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.99
-280.24
-208.36
-297.16
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
Net Fixed Assets
-48.45
-242.23
-136.28
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
Net Investments
-114.37
30.01
65.68
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
Others
85.83
-68.02
-137.76
-176.84
72.34
-113.16
100.47
36.43
-3.66
39.53
Cash from Financing Activity
-27.23
106.46
206.16
33.72
0.00
0.00
0.00
0.00
-24.03
-53.01
Net Cash Inflow / Outflow
115.12
-62.80
-78.81
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
Opening Cash & Equivalents
29.46
92.27
171.08
147.39
127.07
194.52
127.85
34.62
43.38
116.27
Closing Cash & Equivalent
144.59
29.46
92.27
171.08
147.39
127.07
194.52
127.85
33.45
43.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
71.62
56.95
55.44
51.40
41.40
29.36
26.16
23.40
21.51
41.07
ROA
11.49%
1.47%
4.81%
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
ROE
22.83%
2.69%
7.56%
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
ROCE
19.44%
2.78%
6.78%
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
Fixed Asset Turnover
0.16
0.05
0.04
0.07
0.10
0.02
0.01
0.02
0.03
0.04
Receivable days
43.47
55.40
108.08
69.81
39.52
81.08
65.54
33.53
41.36
59.06
Inventory Days
28.93
51.27
100.47
49.15
38.62
198.46
350.05
179.61
194.22
183.94
Payable days
-473.76
3363.22
-5417.76
162.07
58.33
241.29
221.13
106.18
72.24
32.33
Cash Conversion Cycle
546.17
-3256.55
5626.31
-43.11
19.81
38.25
194.46
106.96
163.34
210.67
Total Debt/Equity
0.38
0.47
0.35
0.07
0.02
0.00
0.00
0.00
0.00
1.77
Interest Cover
6.18
3.07
9.33
22.25
70.83
34.52
0.00
2.20
-81.89
-8.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.