Nifty
:
17739.85
Sensex
:
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)
Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Hindustan Oil Exploration Company Ltd.

Oil Exploration

Rating :
37/99

BSE: 500186 | NSE: HINDOILEXP

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,708.58
  • 40.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,000.55
  • N/A
  • 2.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 24.49%
  • 37.57%
  • FII
  • DII
  • Others
  • 0.62%
  • 2.69%
  • 34.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 26.17
  • -8.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 20.81
  • -8.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.83
  • -47.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.18
  • 38.01
  • 34.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.82
  • 2.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.32
  • 24.22
  • 20.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
124.58
39.10
218.62%
89.42
30.48
193.37%
42.21
28.82
46.46%
43.93
27.82
57.91%
Expenses
78.09
19.80
294.39%
38.81
14.51
167.47%
21.30
17.15
24.20%
21.20
14.95
41.81%
EBITDA
46.49
19.30
140.88%
50.61
15.98
216.71%
20.90
11.67
79.09%
22.73
12.86
76.75%
EBIDTM
37.32%
49.36%
56.60%
52.41%
49.53%
40.50%
51.74%
46.24%
Other Income
1.21
6.03
-79.93%
1.62
1.31
23.66%
1.42
0.86
65.12%
2.70
2.70
0.00%
Interest
11.84
1.55
663.87%
6.71
1.55
332.90%
4.30
1.46
194.52%
1.81
1.44
25.69%
Depreciation
15.79
5.58
182.97%
13.56
4.80
182.50%
10.73
5.53
94.03%
5.09
6.18
-17.64%
PBT
20.07
18.19
10.34%
31.96
10.93
192.41%
-27.08
19.53
-
18.54
7.94
133.50%
Tax
0.83
-0.80
-
0.35
0.26
34.62%
0.50
-0.77
-
-0.26
-0.23
-
PAT
19.24
19.00
1.26%
31.61
10.67
196.25%
-27.57
20.29
-
18.80
8.16
130.39%
PATM
15.45%
48.58%
35.35%
35.01%
-65.33%
70.41%
42.79%
29.35%
EPS
1.34
1.28
4.69%
2.45
0.84
191.67%
-2.06
1.60
-
1.45
0.63
130.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
300.14
155.73
113.86
202.05
265.14
48.71
25.49
48.72
59.53
79.10
128.76
Net Sales Growth
137.79%
36.77%
-43.65%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
-38.57%
 
Cost Of Goods Sold
-3.33
3.79
-3.30
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
8.10
Gross Profit
303.47
151.93
117.16
201.62
260.96
53.26
25.51
37.17
51.72
67.56
120.66
GP Margin
101.11%
97.56%
102.90%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
93.71%
Total Expenditure
159.40
76.53
59.30
77.42
77.47
17.93
24.15
40.39
68.82
116.41
80.41
Power & Fuel Cost
-
0.01
0.01
0.03
0.04
0.04
0.07
0.09
0.09
0.24
0.25
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
0.19%
Employee Cost
-
0.93
0.69
5.56
5.32
5.58
1.43
4.58
4.36
11.96
11.92
% Of Sales
-
0.60%
0.61%
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
9.26%
Manufacturing Exp.
-
61.73
52.60
55.96
57.48
12.59
10.81
13.75
30.09
71.49
29.68
% Of Sales
-
39.64%
46.20%
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
23.05%
General & Admin Exp.
-
6.53
5.35
7.27
8.73
3.79
8.62
7.39
9.01
12.96
15.22
% Of Sales
-
4.19%
4.70%
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
11.82%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.01
1.75
1.87
2.56
3.58
% Of Sales
-
0%
0%
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
2.78%
Miscellaneous Exp.
-
3.54
3.95
8.15
1.72
0.47
3.24
1.28
15.59
5.66
3.58
% Of Sales
-
2.27%
3.47%
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
9.06%
EBITDA
140.73
79.20
54.56
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
48.35
EBITDA Margin
46.89%
50.86%
47.92%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
37.55%
Other Income
6.95
11.46
11.32
21.76
11.19
11.84
19.33
9.05
7.40
17.98
26.72
Interest
24.66
9.49
6.22
6.44
2.23
1.12
0.00
4.71
14.71
13.70
10.60
Depreciation
45.17
26.21
23.37
29.39
43.81
8.47
9.60
12.17
38.94
103.13
87.53
PBT
43.49
54.95
36.30
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
-23.06
Tax
1.42
-0.31
-1.59
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
-42.45
Tax Rate
3.27%
-1.51%
-3.16%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
7.13%
PAT
42.08
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
PAT before Minority Interest
42.08
19.99
53.42
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.02%
12.84%
46.92%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
-429.16%
PAT Growth
-27.60%
-62.58%
-61.02%
-11.76%
313.97%
4.05%
618.33%
-
-
-
 
EPS
3.18
1.51
4.04
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36
-41.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
753.12
733.17
679.71
540.24
383.21
341.35
305.32
280.73
535.94
662.74
Share Capital
132.26
132.26
132.26
130.51
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
620.86
600.91
547.45
409.73
252.70
210.84
174.81
150.22
405.43
532.23
Non-Current Liabilities
425.23
273.23
142.07
128.11
119.18
115.96
122.55
111.20
880.02
1,041.38
Secured Loans
204.61
159.17
31.97
0.18
0.25
0.00
0.00
0.00
0.00
8.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
701.68
808.30
Long Term Provisions
118.78
112.59
106.78
101.56
96.79
93.85
96.29
111.37
178.46
224.85
Current Liabilities
348.89
178.75
214.06
65.80
41.13
67.45
63.45
115.55
318.15
310.62
Trade Payables
37.92
31.94
65.89
16.28
18.07
18.22
9.22
15.27
19.14
16.46
Other Current Liabilities
256.94
100.91
134.70
30.95
22.89
49.15
54.13
28.12
298.86
165.71
Short Term Borrowings
39.98
32.71
0.00
11.76
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14.05
13.19
13.48
6.81
0.17
0.08
0.10
72.17
0.15
128.45
Total Liabilities
1,527.24
1,185.15
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
2,014.74
Net Block
507.39
331.46
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
1,078.90
Gross Block
2,986.87
2,782.78
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
2,012.16
Accumulated Depreciation
2,479.49
2,451.32
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
933.26
Non Current Assets
1,360.34
958.42
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
1,819.26
Capital Work in Progress
758.68
534.59
327.37
26.18
5.62
6.13
130.11
117.63
337.10
339.18
Non Current Investment
18.38
19.28
21.89
21.58
0.83
0.87
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.27
0.61
1.53
0.13
0.40
0.14
1.81
35.44
189.78
363.75
Other Non Current Assets
72.56
68.53
65.18
61.60
55.19
51.44
48.04
49.07
47.84
37.42
Current Assets
166.90
226.73
266.71
245.15
201.73
235.22
243.34
225.32
101.40
195.47
Current Investments
0.34
45.38
100.48
119.74
50.65
160.21
74.46
27.59
30.55
30.14
Inventories
30.98
36.10
26.59
27.83
28.27
24.70
24.34
26.49
39.79
42.77
Sundry Debtors
16.20
31.07
36.36
40.93
16.49
5.16
4.03
5.46
8.65
17.86
Cash & Bank
65.37
71.51
85.85
35.44
91.64
34.37
53.46
7.54
13.17
87.52
Other Current Assets
54.00
28.72
3.24
10.60
14.69
10.80
87.06
158.24
9.24
17.18
Short Term Loans & Adv.
14.29
13.96
14.20
10.60
9.33
10.22
86.44
156.71
7.84
14.75
Net Current Assets
-181.99
47.98
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
-115.15
Total Assets
1,527.24
1,185.15
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10
2,014.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
107.97
-76.61
287.13
167.36
-7.17
98.26
94.15
12.28
20.22
75.93
PBT
19.99
53.42
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
-595.04
Adjustment
59.31
0.82
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
666.94
Changes in Working Capital
25.11
-133.28
155.71
-23.84
-48.09
-7.66
45.33
-3.26
0.34
6.39
Cash after chg. in Working capital
104.41
-79.03
288.00
166.63
-8.10
25.67
59.86
12.99
21.23
78.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.55
2.42
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
-2.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-280.24
-208.36
-297.16
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
-320.42
Net Fixed Assets
-221.21
-136.28
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
-344.46
Net Investments
30.01
65.68
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
44.19
Others
-89.04
-137.76
-176.84
72.34
-113.16
100.47
36.43
-3.66
39.53
-20.15
Cash from Financing Activity
109.47
206.16
33.72
0.00
0.00
0.00
0.00
-24.03
-53.01
242.41
Net Cash Inflow / Outflow
-62.80
-78.81
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
-2.08
Opening Cash & Equivalents
92.27
171.08
147.39
127.07
194.52
127.85
34.62
43.38
116.27
118.35
Closing Cash & Equivalent
29.46
92.27
171.08
147.39
127.07
194.52
127.85
33.45
43.38
116.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
56.95
55.44
51.40
41.40
29.36
26.16
23.40
21.51
41.07
50.79
ROA
1.47%
4.81%
15.49%
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
-26.65%
ROE
2.69%
7.56%
22.47%
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
-58.83%
ROCE
2.78%
6.78%
22.43%
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
-34.84%
Fixed Asset Turnover
0.05
0.04
0.07
0.10
0.02
0.01
0.02
0.03
0.04
0.07
Receivable days
55.40
108.08
69.81
39.52
81.08
65.54
33.53
41.36
59.06
54.93
Inventory Days
78.61
100.47
49.15
38.62
198.46
350.05
179.61
194.22
183.94
128.86
Payable days
3363.22
-5417.76
162.07
58.33
241.29
221.13
106.18
72.24
32.33
47.00
Cash Conversion Cycle
-3229.21
5626.31
-43.11
19.81
38.25
194.46
106.96
163.34
210.67
136.79
Total Debt/Equity
0.47
0.35
0.07
0.02
0.00
0.00
0.00
0.00
1.77
1.34
Interest Cover
3.07
9.33
22.25
70.83
34.52
0.00
2.20
-81.89
-8.94
-55.12

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Hindustan Oil Exploration resumes oil production from D-1 well in B-80 field in western offshore
    12th Dec 2022, 09:40 AM

    Currently both the wells are on production, and the flow rate of oil and gas of both D1 and D2 wells are about 1800 BOPD and about 9 MMSCFPD of gas, lesser than the capacity of the wells

    Read More
  • Hind Oil Exploration - Quarterly Results
    9th Nov 2022, 13:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.