Nifty
:
11137.30
Sensex
:
37767.97
-113.25 (-1.01%)
-266.17 (-0.70%)
Nifty
Sensex
:
:
11137.30
37767.97
-113.25 (-1.01%)
-266.17 (-0.70%)

Hindustan Oil Exploration Company Ltd.

Oil Exploration

Rating :
41/99

BSE: 500186 | NSE: HINDOILEXP

NSE BSE
69.65
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  74.40
  •  75.00
  •  69.05
  •  74.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  369758
  •  263.87
  •  109.50
  •  31.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 922.40
  • 7.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 881.41
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 36.35%
  • 55.25%
  • FII
  • DII
  • Others
  • 0.64%
  • 2.69%
  • 5.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.23
  • 32.91
  • 60.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.89
  • 71.79
  • 32.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 93.75
  • 54.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 38.34
  • 37.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 2.89
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.20
  • 30.92
  • 30.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24.04
56.67
-57.58%
33.50
77.35
-56.69%
49.50
74.14
-33.23%
62.39
71.31
-12.51%
Expenses
10.97
17.65
-37.85%
22.52
22.40
0.54%
15.31
26.53
-42.29%
21.97
15.60
40.83%
EBITDA
13.07
39.02
-66.50%
10.98
54.95
-80.02%
34.19
47.61
-28.19%
40.41
55.71
-27.46%
EBIDTM
54.38%
68.85%
14.01%
71.04%
69.08%
64.21%
64.78%
78.13%
Other Income
5.10
4.07
25.31%
6.97
4.07
71.25%
5.66
3.28
72.56%
5.06
2.23
126.91%
Interest
1.45
1.46
-0.68%
2.35
-2.29
-
1.13
1.32
-14.39%
1.46
1.32
10.61%
Depreciation
5.34
8.17
-34.64%
5.24
12.62
-58.48%
7.65
12.47
-38.65%
8.33
12.49
-33.31%
PBT
11.39
33.46
-65.96%
10.36
49.01
-78.86%
53.19
37.10
43.37%
39.77
44.13
-9.88%
Tax
-0.70
0.73
-
-1.57
0.04
-
0.27
0.16
68.75%
0.31
-0.14
-
PAT
12.09
32.73
-63.06%
11.93
48.97
-75.64%
52.92
36.94
43.26%
39.46
44.27
-10.87%
PATM
50.30%
57.76%
7.11%
63.31%
106.91%
49.83%
63.26%
62.08%
EPS
0.91
2.48
-63.31%
0.90
3.70
-75.68%
4.00
2.79
43.37%
2.99
3.35
-10.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
169.43
202.05
265.14
48.71
25.49
48.72
59.53
79.10
128.76
169.27
345.83
Net Sales Growth
-39.37%
-23.79%
444.32%
91.09%
-47.68%
-18.16%
-24.74%
-38.57%
-23.93%
-51.05%
 
Cost Of Goods Sold
4,642.17
0.43
4.18
-4.55
-0.02
11.55
7.80
11.54
8.10
13.41
6.56
Gross Profit
-4,472.74
201.62
260.96
53.26
25.51
37.17
51.72
67.56
120.66
155.86
339.27
GP Margin
-2,639.87%
99.79%
98.42%
109.34%
100.08%
76.29%
86.88%
85.41%
93.71%
92.08%
98.10%
Total Expenditure
70.77
77.42
77.47
17.93
24.15
40.39
68.82
116.41
80.41
96.10
117.14
Power & Fuel Cost
-
0.03
0.04
0.04
0.07
0.09
0.09
0.24
0.25
1.05
1.25
% Of Sales
-
0.01%
0.02%
0.08%
0.27%
0.18%
0.15%
0.30%
0.19%
0.62%
0.36%
Employee Cost
-
5.56
5.32
5.58
1.43
4.58
4.36
11.96
11.92
12.58
14.39
% Of Sales
-
2.75%
2.01%
11.46%
5.61%
9.40%
7.32%
15.12%
9.26%
7.43%
4.16%
Manufacturing Exp.
-
55.96
57.48
12.59
10.81
13.75
30.09
71.49
29.68
51.45
76.21
% Of Sales
-
27.70%
21.68%
25.85%
42.41%
28.22%
50.55%
90.38%
23.05%
30.40%
22.04%
General & Admin Exp.
-
7.27
8.73
3.79
8.62
7.39
9.01
12.96
15.22
10.64
14.37
% Of Sales
-
3.60%
3.29%
7.78%
33.82%
15.17%
15.14%
16.38%
11.82%
6.29%
4.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.01
1.75
1.87
2.56
3.58
3.95
3.57
% Of Sales
-
0%
0%
0%
0.04%
3.59%
3.14%
3.24%
2.78%
2.33%
1.03%
Miscellaneous Exp.
-
8.15
1.72
0.47
3.24
1.28
15.59
5.66
11.66
3.02
3.57
% Of Sales
-
4.03%
0.65%
0.96%
12.71%
2.63%
26.19%
7.16%
9.06%
1.78%
0.23%
EBITDA
98.65
124.63
187.67
30.78
1.34
8.33
-9.29
-37.31
48.35
73.17
228.69
EBITDA Margin
58.22%
61.68%
70.78%
63.19%
5.26%
17.10%
-15.61%
-47.17%
37.55%
43.23%
66.13%
Other Income
22.79
21.76
11.19
11.84
19.33
9.05
7.40
17.98
26.72
39.94
26.71
Interest
6.39
6.44
2.23
1.12
0.00
4.71
14.71
13.70
10.60
11.03
12.47
Depreciation
26.56
29.39
43.81
8.47
9.60
12.17
38.94
103.13
87.53
55.54
122.33
PBT
114.71
110.57
152.82
33.03
11.07
0.50
-55.54
-136.16
-23.06
46.54
120.60
Tax
-1.69
-0.26
0.12
0.00
3.95
0.63
0.64
-12.43
-42.45
12.00
39.07
Tax Rate
-1.47%
-0.19%
0.08%
0.00%
9.87%
11.15%
-0.05%
9.13%
7.13%
25.78%
32.40%
PAT
116.40
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
PAT before Minority Interest
116.40
137.05
155.32
37.52
36.06
5.02
-1,219.60
-123.73
-552.59
34.54
81.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
68.70%
67.83%
58.58%
77.03%
141.47%
10.30%
-2048.71%
-156.42%
-429.16%
20.41%
23.58%
PAT Growth
-28.55%
-11.76%
313.97%
4.05%
618.33%
-
-
-
-
-57.64%
 
EPS
8.80
10.37
11.75
2.84
2.73
0.38
-92.25
-9.36
-41.80
2.61
6.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
679.71
540.24
383.21
341.35
305.32
280.73
535.94
662.74
1,216.37
1,181.83
Share Capital
132.26
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
Total Reserves
547.45
409.73
252.70
210.84
174.81
150.22
405.43
532.23
1,085.86
1,051.32
Non-Current Liabilities
142.07
128.11
119.18
115.96
122.55
111.20
880.02
1,041.38
785.75
758.08
Secured Loans
31.97
0.18
0.25
0.00
0.00
0.00
0.00
8.35
21.69
39.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
701.68
808.30
502.42
485.58
Long Term Provisions
106.78
101.46
96.79
93.85
96.29
111.37
178.46
224.85
218.67
200.42
Current Liabilities
214.06
65.80
41.13
67.45
63.45
115.55
318.15
310.62
129.52
121.54
Trade Payables
65.89
16.28
18.07
18.22
9.22
15.27
19.14
16.46
21.07
21.14
Other Current Liabilities
121.88
30.95
22.89
49.15
54.13
28.12
298.86
165.71
108.24
100.03
Short Term Borrowings
12.82
11.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.48
6.81
0.17
0.08
0.10
72.17
0.15
128.45
0.20
0.38
Total Liabilities
1,035.84
734.15
543.52
524.76
491.32
507.48
1,734.11
2,014.74
2,131.64
2,061.45
Net Block
353.17
379.51
279.76
230.95
68.02
80.03
1,057.98
1,078.90
1,535.08
1,489.95
Gross Block
2,781.32
2,778.50
2,521.39
2,464.16
2,293.82
2,312.73
2,094.32
2,012.16
1,882.99
1,782.77
Accumulated Depreciation
2,428.16
2,398.98
2,241.64
2,233.21
2,225.79
2,232.71
1,036.34
933.26
347.91
292.82
Non Current Assets
769.13
489.00
341.79
289.53
247.99
282.16
1,632.70
1,819.26
1,928.55
1,823.22
Capital Work in Progress
327.37
26.18
5.62
6.13
130.11
117.63
337.10
339.18
123.88
101.09
Non Current Investment
21.89
21.58
0.83
0.87
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.53
0.06
0.40
0.14
1.81
35.44
189.78
363.75
232.10
200.91
Other Non Current Assets
65.18
61.67
55.19
51.44
48.04
49.07
47.84
37.42
37.48
31.27
Current Assets
266.71
245.15
201.73
235.22
243.34
225.32
101.40
195.47
202.67
238.23
Current Investments
100.48
119.74
50.65
160.21
74.46
27.59
30.55
30.14
77.17
115.17
Inventories
26.59
27.83
28.27
24.70
24.34
26.49
39.79
42.77
50.19
46.08
Sundry Debtors
36.36
40.93
16.49
5.16
4.03
5.46
8.65
17.86
21.77
49.55
Cash & Bank
85.85
35.44
91.64
34.37
53.46
7.54
13.17
87.52
42.72
16.65
Other Current Assets
17.44
10.60
5.36
0.58
87.06
158.24
9.24
17.18
10.82
10.78
Short Term Loans & Adv.
14.20
10.60
9.33
10.22
86.44
156.71
7.84
14.75
8.91
9.56
Net Current Assets
52.65
179.35
160.60
167.77
179.89
109.77
-216.75
-115.15
73.16
116.69
Total Assets
1,035.84
734.15
543.52
524.75
491.33
507.48
1,734.10
2,014.73
2,131.63
2,061.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
315.51
167.36
-7.17
98.26
94.15
12.28
20.22
75.93
63.70
163.98
PBT
137.31
156.87
37.52
40.01
5.65
-1,218.97
-136.16
-595.04
46.54
120.60
Adjustment
-5.02
33.59
2.47
-6.68
8.88
1,235.22
157.05
666.94
42.26
126.21
Changes in Working Capital
184.09
-23.84
-48.09
-7.66
45.33
-3.26
0.34
6.39
-1.10
-38.46
Cash after chg. in Working capital
316.38
166.63
-8.10
25.67
59.86
12.99
21.23
78.30
87.70
208.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
0.73
0.93
72.59
34.29
-0.71
-1.01
-2.37
-24.00
-44.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-293.57
-147.72
-60.28
-31.59
-0.92
1.82
-40.11
-320.42
11.35
-17.75
Net Fixed Assets
-139.94
-88.12
-56.36
-46.36
6.46
1.17
-80.03
-344.46
-122.81
-42.38
Net Investments
19.62
-131.94
109.24
-85.70
-43.81
4.31
0.39
44.19
38.50
-107.38
Others
-173.25
72.34
-113.16
100.47
36.43
-3.66
39.53
-20.15
95.66
132.01
Cash from Financing Activity
1.75
0.00
0.00
0.00
0.00
-24.03
-53.01
242.41
-85.96
-76.63
Net Cash Inflow / Outflow
23.69
19.64
-67.44
66.67
93.22
-9.93
-72.89
-2.08
-10.91
69.60
Opening Cash & Equivalents
147.39
127.07
194.52
127.85
34.62
43.38
116.27
118.35
129.26
59.66
Closing Cash & Equivalent
171.08
147.39
127.07
194.52
127.85
33.45
43.38
116.27
118.35
129.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
41.40
29.36
26.16
23.40
21.51
41.07
50.79
93.18
90.56
84.90
ROA
24.31%
7.02%
7.10%
1.01%
-108.82%
-6.60%
-26.65%
1.65%
4.01%
2.41%
ROE
33.64%
10.36%
11.15%
1.71%
-298.69%
-20.64%
-58.83%
2.88%
7.12%
4.05%
ROCE
33.70%
10.66%
12.38%
3.53%
-136.58%
-8.08%
-34.84%
3.22%
7.54%
5.20%
Fixed Asset Turnover
0.10
0.02
0.01
0.02
0.03
0.04
0.07
0.09
0.20
0.16
Receivable days
39.52
81.08
65.54
33.53
41.36
59.06
54.93
75.95
48.46
72.08
Inventory Days
38.62
198.46
350.05
179.61
194.22
183.94
128.86
102.52
47.82
131.67
Payable days
58.33
241.29
221.13
106.18
72.24
32.33
47.00
57.03
66.61
699.98
Cash Conversion Cycle
19.81
38.25
194.46
106.96
163.34
210.67
136.79
121.44
29.67
-496.23
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
1.77
1.34
0.49
0.50
0.59
Interest Cover
70.83
34.52
0.00
2.20
-81.89
-8.94
-55.12
5.22
10.67
9.52

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Hindustan Oil Exploration suspends operations at PY-1 field in Tamil Nadu
    3rd Jul 2020, 16:05 PM

    The field will resume its operations once the situation is improved

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.