Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Refineries

Rating :
39/99

BSE: 500104 | NSE: HINDPETRO

213.15
26-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  212.45
  •  213.85
  •  208.10
  •  212.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6530958
  •  13822.33
  •  298.10
  •  150.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32,297.42
  • 5.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,075.79
  • 4.60%
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.11%
  • 1.21%
  • 8.47%
  • FII
  • DII
  • Others
  • 15.49%
  • 21.71%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 8.63
  • 7.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.79
  • -7.32
  • -11.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • -3.66
  • -19.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.69
  • 7.09
  • 6.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 1.90
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 6.39
  • 5.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
61,661.64
66,549.31
-7.34%
46,168.70
74,878.77
-38.34%
71,654.32
73,251.26
-2.18%
74,659.66
77,258.96
-3.36%
Expenses
58,053.56
64,231.29
-9.62%
41,807.38
73,222.39
-42.90%
71,979.22
67,959.41
5.92%
72,643.03
76,337.78
-4.84%
EBITDA
3,608.08
2,318.02
55.65%
4,361.32
1,656.38
163.30%
-324.90
5,291.85
-
2,016.63
921.18
118.92%
EBIDTM
5.85%
3.48%
9.45%
2.21%
14.01%
7.22%
2.70%
1.19%
Other Income
778.22
292.29
166.25%
533.39
595.22
-10.39%
405.16
454.30
-10.82%
385.31
420.14
-8.29%
Interest
272.43
300.39
-9.31%
333.98
221.22
50.97%
350.63
202.53
73.12%
266.61
164.01
62.56%
Depreciation
883.29
825.44
7.01%
883.11
829.46
6.47%
834.13
847.39
-1.56%
880.84
757.03
16.35%
PBT
3,230.58
1,484.48
117.62%
3,677.62
1,200.92
206.23%
-2,107.43
4,696.23
-
1,254.49
420.28
198.49%
Tax
862.12
543.61
58.59%
867.06
423.96
104.51%
-2,625.23
1,726.94
-
393.22
240.94
63.20%
PAT
2,368.46
940.87
151.73%
2,810.56
776.96
261.74%
517.80
2,969.29
-82.56%
861.27
179.34
380.24%
PATM
3.84%
1.41%
6.09%
1.04%
7.11%
4.05%
1.15%
0.23%
EPS
15.54
6.17
151.86%
18.44
5.10
261.57%
3.40
19.49
-82.56%
5.65
1.18
378.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
254,144.32
269,091.53
275,490.64
219,509.87
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
Net Sales Growth
-12.95%
-2.32%
25.50%
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
 
Cost Of Goods Sold
143,428.29
246,463.35
247,805.76
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
Gross Profit
110,716.03
22,628.18
27,684.88
25,273.36
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
GP Margin
43.56%
8.41%
10.05%
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
Total Expenditure
244,483.19
263,429.04
263,963.35
208,828.38
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
Power & Fuel Cost
-
1,330.39
1,395.38
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
% Of Sales
-
0.49%
0.51%
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
Employee Cost
-
3,224.06
2,971.24
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
% Of Sales
-
1.20%
1.08%
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
Manufacturing Exp.
-
8,524.20
8,278.75
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
% Of Sales
-
3.17%
3.01%
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
General & Admin Exp.
-
2,543.56
2,347.74
2,249.59
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
% Of Sales
-
0.95%
0.85%
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
Selling & Distn. Exp.
-
155.66
198.36
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
% Of Sales
-
0.06%
0.07%
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
Miscellaneous Exp.
-
1,187.82
966.12
380.84
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
92.82
% Of Sales
-
0.44%
0.35%
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
EBITDA
9,661.13
5,662.49
11,527.29
10,681.49
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
EBITDA Margin
3.80%
2.10%
4.18%
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
Other Income
2,102.08
1,681.62
1,453.12
1,559.34
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
Interest
1,223.65
1,138.85
785.64
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
Depreciation
3,481.37
3,369.87
3,085.30
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
PBT
6,055.26
2,835.39
9,109.47
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
Tax
-502.83
-1,264.44
3,348.57
2,891.86
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
Tax Rate
-8.30%
-69.00%
36.76%
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
PAT
6,558.09
3,096.90
5,760.90
5,896.69
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
PAT before Minority Interest
6,558.09
3,096.90
5,760.90
5,896.69
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
PAT Margin
2.58%
1.15%
2.09%
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
PAT Growth
34.76%
-46.24%
-2.30%
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
 
EPS
43.04
20.32
37.81
38.70
38.83
24.49
9.83
7.09
3.29
1.15
11.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
30,980.62
30,400.66
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
Share Capital
1,524.21
1,524.21
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
29,456.41
28,876.45
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
Non-Current Liabilities
28,881.22
19,735.92
16,576.35
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
Secured Loans
3,177.68
964.64
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
Unsecured Loans
19,931.95
11,163.16
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
Long Term Provisions
54.62
58.41
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
Current Liabilities
57,044.36
57,209.90
47,562.96
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
Trade Payables
11,468.79
17,133.37
15,779.96
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
Other Current Liabilities
26,301.92
23,254.40
18,171.16
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
Short Term Borrowings
16,276.12
13,908.68
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
Short Term Provisions
2,997.53
2,913.45
2,732.42
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
Total Liabilities
116,906.20
107,346.48
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
Net Block
48,951.78
41,641.50
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
Gross Block
63,136.47
52,862.22
46,927.28
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
Accumulated Depreciation
14,184.69
11,220.72
8,232.14
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
Non Current Assets
79,288.38
63,856.48
53,138.67
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
Capital Work in Progress
17,169.76
9,518.73
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
Non Current Investment
9,050.75
9,213.69
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
Long Term Loans & Adv.
3,613.28
2,359.50
1,631.44
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
Other Non Current Assets
502.81
1,123.06
918.94
738.29
606.44
251.88
250.78
206.34
172.71
382.80
Current Assets
37,617.82
43,490.00
36,533.08
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
Current Investments
5,344.86
5,083.76
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
Inventories
19,325.99
20,443.62
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
Sundry Debtors
3,934.19
5,667.79
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
Cash & Bank
223.12
218.50
1,289.65
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
Other Current Assets
8,789.66
11,002.46
5,668.30
3,262.61
5,514.58
6,071.04
10,923.79
14,575.50
11,240.66
6,392.75
Short Term Loans & Adv.
465.31
1,073.87
376.50
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
Net Current Assets
-19,426.54
-13,719.90
-11,029.88
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
Total Assets
116,906.20
107,346.48
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5,469.24
8,554.03
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
PBT
1,374.29
10,039.20
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
Adjustment
5,075.42
3,022.50
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
Changes in Working Capital
742.47
-2,425.38
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
Cash after chg. in Working capital
7,192.18
10,636.32
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,722.94
-2,082.29
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14,167.89
-11,381.74
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
Net Fixed Assets
-17,809.23
-11,408.45
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
Net Investments
-692.97
-713.53
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
Others
4,334.31
740.24
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
Cash from Financing Activity
8,451.96
2,598.21
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
Net Cash Inflow / Outflow
-246.69
-229.50
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
Opening Cash & Equivalents
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
Closing Cash & Equivalent
-2,912.13
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
203.31
199.50
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
ROA
2.76%
5.85%
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
ROE
10.09%
20.60%
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
ROCE
4.45%
18.66%
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
Fixed Asset Turnover
5.00
6.01
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
Receivable days
6.04
6.85
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
Inventory Days
25.02
23.77
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
Payable days
19.82
22.58
24.97
22.29
23.74
24.19
23.35
25.76
26.54
26.56
Cash Conversion Cycle
11.24
8.04
9.77
11.35
10.60
16.43
19.36
17.32
18.14
18.57
Total Debt/Equity
1.42
0.93
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
Interest Cover
2.61
12.59
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84

News Update:


  • HPCL launches 'poWer 99' in Tamil Nadu
    18th Nov 2020, 14:07 PM

    With an Octane rating of 99, 'poWer 99' is currently the highest octane rated petrol available in India

    Read More
  • HPCL to consider share buyback on November 4
    30th Oct 2020, 13:59 PM

    HPCL, a subsidiary of state-owned Oil and Natural Gas Corp (ONGC), has no immediate history of a share buyback

    Read More
  • HPCL raises Rs 2,000 crore through debt
    24th Oct 2020, 08:56 AM

    Coupon rate will be 4.79 percent per annum for the debt instruments which will mature on October 23, 2023

    Read More
  • HPCL collaborates with Indian Army
    23rd Oct 2020, 12:17 PM

    This partnership is another step towards supporting the ambitions of the Kashmiri youth

    Read More
  • HPCL participates in Jan Andolan to promote appropriate COVID-19 behavior
    15th Oct 2020, 12:40 PM

    HPCL officers, Retail Outlet and HP Gas delivery staff are also promoting appropriate Covid-19 behaviors amongst customers thru one to one interactions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.