Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Refineries

Rating :
41/99

BSE: 500104 | NSE: HINDPETRO

269.20
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  274.00
  •  274.30
  •  268.50
  •  273.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3117270
  •  8446.11
  •  312.00
  •  162.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,187.32
  • 3.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 81,965.69
  • 8.45%
  • 1.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.90%
  • 0.97%
  • 8.53%
  • FII
  • DII
  • Others
  • 17.84%
  • 15.93%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 8.63
  • 7.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.79
  • -7.32
  • -11.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • -3.66
  • -19.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 6.63
  • 5.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.78
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 6.17
  • 5.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
85,264.77
71,654.32
18.99%
77,482.85
74,659.65
3.78%
61,661.64
66,549.31
-7.34%
46,168.70
74,878.77
-38.34%
Expenses
80,528.08
71,979.22
11.88%
74,185.58
72,646.66
2.12%
58,053.56
64,231.29
-9.62%
41,807.38
73,222.39
-42.90%
EBITDA
4,736.69
-324.90
-
3,297.27
2,012.99
63.80%
3,608.08
2,318.02
55.65%
4,361.32
1,656.38
163.30%
EBIDTM
5.56%
-0.45%
4.26%
2.70%
5.85%
3.48%
9.45%
2.21%
Other Income
489.99
405.16
20.94%
842.13
388.95
116.51%
778.22
292.29
166.25%
533.39
595.22
-10.39%
Interest
224.57
350.63
-35.95%
132.30
266.61
-50.38%
272.43
300.39
-9.31%
333.98
221.22
50.97%
Depreciation
964.70
834.13
15.65%
894.37
880.84
1.54%
883.29
825.44
7.01%
883.11
829.46
6.47%
PBT
4,037.41
-2,107.43
-
3,112.73
1,254.49
148.13%
3,230.58
1,484.48
117.62%
3,677.62
1,200.92
206.23%
Tax
1,009.05
-2,625.23
-
795.88
393.22
102.40%
862.12
543.61
58.59%
867.06
423.96
104.51%
PAT
3,028.36
517.80
484.85%
2,316.85
861.27
169.00%
2,368.46
940.87
151.73%
2,810.56
776.96
261.74%
PATM
3.55%
0.72%
2.99%
1.15%
3.84%
1.41%
6.09%
1.04%
EPS
21.08
-0.18
-
15.84
6.74
135.01%
19.53
5.00
290.60%
14.78
5.76
156.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
270,577.96
269,091.53
275,490.64
219,509.87
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
Net Sales Growth
-5.97%
-2.32%
25.50%
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
 
Cost Of Goods Sold
200,555.00
246,463.35
247,805.76
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
Gross Profit
70,022.96
22,628.18
27,684.88
25,273.36
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
GP Margin
25.88%
8.41%
10.05%
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
Total Expenditure
254,574.60
263,429.04
263,963.35
208,828.38
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
Power & Fuel Cost
-
1,330.39
1,395.38
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
% Of Sales
-
0.49%
0.51%
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
Employee Cost
-
3,224.06
2,971.24
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
% Of Sales
-
1.20%
1.08%
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
Manufacturing Exp.
-
8,524.20
8,278.75
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
% Of Sales
-
3.17%
3.01%
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
General & Admin Exp.
-
2,543.56
2,347.74
2,249.59
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
% Of Sales
-
0.95%
0.85%
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
Selling & Distn. Exp.
-
155.66
198.36
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
% Of Sales
-
0.06%
0.07%
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
Miscellaneous Exp.
-
1,187.82
966.12
380.84
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
92.82
% Of Sales
-
0.44%
0.35%
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
EBITDA
16,003.36
5,662.49
11,527.29
10,681.49
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
EBITDA Margin
5.91%
2.10%
4.18%
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
Other Income
2,643.73
1,681.62
1,453.12
1,559.34
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
Interest
963.28
1,138.85
785.64
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
Depreciation
3,625.47
3,369.87
3,085.30
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
PBT
14,058.34
2,835.39
9,109.47
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
Tax
3,534.11
-1,264.44
3,348.57
2,891.86
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
Tax Rate
25.14%
-69.00%
36.76%
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
PAT
10,524.23
3,096.90
5,760.90
5,896.69
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
PAT before Minority Interest
10,524.23
3,096.90
5,760.90
5,896.69
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
PAT Margin
3.89%
1.15%
2.09%
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
PAT Growth
239.83%
-46.24%
-2.30%
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
 
EPS
74.19
21.83
40.61
41.57
41.71
26.31
10.56
7.62
3.53
1.23
12.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
30,980.62
30,400.66
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
Share Capital
1,524.21
1,524.21
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
29,456.41
28,876.45
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
Non-Current Liabilities
28,881.22
19,735.92
16,576.35
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
Secured Loans
3,177.68
964.64
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
Unsecured Loans
19,931.95
11,163.16
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
Long Term Provisions
54.62
58.41
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
Current Liabilities
57,044.36
57,209.90
47,562.96
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
Trade Payables
11,468.79
17,133.37
15,779.96
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
Other Current Liabilities
26,301.92
23,254.40
18,171.16
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
Short Term Borrowings
16,276.12
13,908.68
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
Short Term Provisions
2,997.53
2,913.45
2,732.42
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
Total Liabilities
116,906.20
107,346.48
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
Net Block
48,951.78
41,641.50
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
Gross Block
63,136.47
52,862.22
46,927.28
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
Accumulated Depreciation
14,184.69
11,220.72
8,232.14
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
Non Current Assets
79,288.38
63,856.48
53,138.67
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
Capital Work in Progress
17,169.76
9,518.73
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
Non Current Investment
9,050.75
9,213.69
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
Long Term Loans & Adv.
3,613.28
2,359.50
1,631.44
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
Other Non Current Assets
502.81
1,123.06
918.94
738.29
606.44
251.88
250.78
206.34
172.71
382.80
Current Assets
37,617.82
43,490.00
36,533.08
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
Current Investments
5,344.86
5,083.76
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
Inventories
19,325.99
20,443.62
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
Sundry Debtors
3,934.19
5,667.79
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
Cash & Bank
223.12
218.50
1,289.65
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
Other Current Assets
8,789.66
11,002.46
5,668.30
3,262.61
5,514.58
6,071.04
10,923.79
14,575.50
11,240.66
6,392.75
Short Term Loans & Adv.
465.31
1,073.87
376.50
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
Net Current Assets
-19,426.54
-13,719.90
-11,029.88
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
Total Assets
116,906.20
107,346.48
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5,469.24
8,554.03
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
PBT
1,374.29
10,039.20
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
Adjustment
5,075.42
3,022.50
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
Changes in Working Capital
742.47
-2,425.38
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
Cash after chg. in Working capital
7,192.18
10,636.32
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,722.94
-2,082.29
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14,167.89
-11,381.74
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
Net Fixed Assets
-17,809.23
-11,408.45
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
Net Investments
-692.97
-713.53
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
Others
4,334.31
740.24
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
Cash from Financing Activity
8,451.96
2,598.21
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
Net Cash Inflow / Outflow
-246.69
-229.50
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
Opening Cash & Equivalents
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
Closing Cash & Equivalent
-2,912.13
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
203.31
199.50
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
ROA
2.76%
5.85%
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
ROE
10.09%
20.60%
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
ROCE
4.45%
18.66%
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
Fixed Asset Turnover
5.00
6.01
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
Receivable days
6.04
6.85
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
Inventory Days
25.02
23.77
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
Payable days
19.82
22.58
24.97
22.29
23.74
24.19
23.35
25.76
26.54
26.56
Cash Conversion Cycle
11.24
8.04
9.77
11.35
10.60
16.43
19.36
17.32
18.14
18.57
Total Debt/Equity
1.42
0.93
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
Interest Cover
2.61
12.59
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84

News Update:


  • HPCL enters into partnership with Tata Power
    19th Jul 2021, 10:45 AM

    The partnership will play a strong role in encouraging EV owners to charge their EVs across various petrol pumps

    Read More
  • HPCL becomes first company to start supplies of ethanol-blended petrol in J&K, Ladakh
    18th Jun 2021, 12:05 PM

    The fuel to the Ladakh region is supplied from its Leh depot, situated at an altitude of 11,500 feet

    Read More
  • Hindustan Petroleum Corporation reports consolidated net profit of Rs 3060.70 crore in Q4
    21st May 2021, 10:49 AM

    Total income of the company increased by 19% at Rs 85754.76 crore for Q4FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.