PBT
-2.79
-0.60
0.15
0.19
-1.78
18.03
-10.58
-2.27
-7.57
-11.68
Adjustment
0.77
1.04
0.51
0.02
1.24
-14.37
3.36
4.04
9.70
10.28
Changes in Working Capital
0.89
0.42
-0.60
-0.72
1.90
32.18
7.68
-3.28
-1.34
2.47
Cash after chg. in Working capital
-1.13
0.86
0.06
-0.51
1.35
35.85
0.46
-1.52
0.80
1.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.53
-1.08
Tax Paid
0.60
0.17
0.30
-0.28
0.00
0.00
0.00
0.88
-0.03
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00