Nifty

:

23053.10

Sensex

:

74459.53

116.35 (0.51%)
308.49 (0.42%)

Login

Nifty
Sensex

:
:

23053.10
74459.53

116.35 (0.51%)
308.49 (0.42%)

Hindustan Tin Works Ltd.

Engineering - Industrial Equipments

Rating :

41/99

BSE: 530315 | NSE: HINDTINWRK

Watchlist

NSE BSE

104.55

30-Oct-2026

Open
High
Low
Previous Close

107.85
107.85
102.5
102.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1167
120939
107.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

108.73
11.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

177.20
0.72%
0.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.63
0.55
0.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.74
-3.28
-1.25

PAT CAGR (%)

10 Years
5 Years
3 Years

1.69
-11.36
-21.29

P:E (Median)

8 Years
5 Years
3 Years

7.66
10.91
12.40

P:BV (Average)

8 Years
5 Years
3 Years

0.62
0.69
0.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.67
6.10
6.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 126.10 119.37 5.64% 96.45 100.95 -4.46% 87.73 88.76 -1.16% 116.92 109.68 6.60%
Expenses 116.90 111.88 4.49% 91.13 93.80 -2.85% 80.32 82.72 -2.90% 110.08 101.48 8.47%
EBITDA 9.20 7.49 22.83% 5.32 7.16 -25.70% 7.41 6.04 22.68% 6.84 8.21 -16.69%
EBIDTM 7.30% 6.28% 5.52% 7.09% 8.44% 6.80% 5.85% 7.48%
Other Income 0.91 0.69 31.88% 1.91 1.34 42.54% 1.06 1.16 -8.62% 0.97 0.99 -2.02%
Interest 2.53 2.10 20.48% 2.40 1.70 41.18% 2.48 1.41 75.89% 2.84 1.58 79.75%
Depreciation 2.68 2.04 31.37% 2.92 2.15 35.81% 2.77 2.10 31.90% 2.63 2.06 27.67%
PBT 4.91 4.03 21.84% 1.91 4.65 -58.92% 3.21 3.68 -12.77% 2.34 5.56 -57.91%
Tax 1.09 1.27 -14.17% 0.49 1.21 -59.50% 0.81 0.61 32.79% 0.60 1.43 -58.04%
PAT 3.82 2.76 38.41% 1.42 3.44 -58.72% 2.40 3.07 -21.82% 1.74 4.13 -57.87%
PATM 3.03% 2.31% 1.48% 3.41% 2.74% 3.46% 1.48% 3.76%
EPS 3.67 2.65 38.49% 1.37 3.31 -58.61% 2.31 2.95 -21.69% 1.67 3.97 -57.93%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 427.20 420.48 406.29 419.35 464.62 409.02 325.91 297.68 336.36 314.52 267.35 Net Sales Growth 2.02% 3.49% -3.11% -9.74% 13.59% 25.50% 9.48% -11.50% 6.94% 17.64% Cost Of Goods Sold 317.01 301.99 294.37 298.23 354.49 303.72 233.56 223.48 252.90 232.46 190.84 Gross Profit 110.19 118.49 111.92 121.13 110.13 105.30 92.35 74.20 83.46 82.05 76.51 GP Margin 25.79% 28.18% 27.55% 28.89% 23.70% 25.74% 28.34% 24.93% 24.81% 26.09% 28.62% Total Expenditure 398.43 393.42 380.03 390.54 433.20 377.05 293.84 277.29 310.67 292.15 244.58 Power & Fuel Cost - 11.96 10.80 11.15 10.52 8.45 7.31 7.29 7.91 6.55 6.28 % Of Sales - 2.84% 2.66% 2.66% 2.26% 2.07% 2.24% 2.45% 2.35% 2.08% 2.35% Employee Cost - 43.38 40.40 36.19 33.18 29.36 25.27 25.84 25.44 25.17 23.80 % Of Sales - 10.32% 9.94% 8.63% 7.14% 7.18% 7.75% 8.68% 7.56% 8.00% 8.90% Manufacturing Exp. - 25.46 23.92 22.11 23.80 23.92 17.77 14.43 10.82 9.54 9.36 % Of Sales - 6.05% 5.89% 5.27% 5.12% 5.85% 5.45% 4.85% 3.22% 3.03% 3.50% General & Admin Exp. - 6.79 5.20 6.50 5.02 3.86 3.51 4.57 5.06 5.82 5.79 % Of Sales - 1.61% 1.28% 1.55% 1.08% 0.94% 1.08% 1.54% 1.50% 1.85% 2.17% Selling & Distn. Exp. - 0.37 0.46 0.83 0.79 0.37 0.13 0.25 7.05 9.21 6.41 % Of Sales - 0.09% 0.11% 0.20% 0.17% 0.09% 0.04% 0.08% 2.10% 2.93% 2.40% Miscellaneous Exp. - 3.47 4.88 15.53 5.40 7.38 6.29 1.43 1.49 3.39 6.41 % Of Sales - 0.83% 1.20% 3.70% 1.16% 1.80% 1.93% 0.48% 0.44% 1.08% 0.79% EBITDA 28.77 27.06 26.26 28.81 31.42 31.97 32.07 20.39 25.69 22.37 22.77 EBITDA Margin 6.73% 6.44% 6.46% 6.87% 6.76% 7.82% 9.84% 6.85% 7.64% 7.11% 8.52% Other Income 4.85 4.62 4.99 10.01 7.50 4.86 4.91 5.12 5.46 8.22 4.48 Interest 10.25 9.82 6.75 7.45 7.87 8.02 8.95 9.59 10.82 9.73 8.96 Depreciation 11.00 10.36 8.32 8.34 8.19 7.86 8.40 8.57 7.63 7.93 7.96 PBT 12.37 11.49 16.17 23.04 22.86 20.94 19.63 7.35 12.69 12.93 10.33 Tax 2.99 3.18 3.90 6.00 6.37 5.76 5.04 -0.26 4.80 5.91 3.30 Tax Rate 24.17% 27.68% 24.12% 26.04% 27.87% 27.51% 25.67% -3.54% 37.83% 37.98% 31.95% PAT 9.38 8.31 12.28 17.04 16.50 15.19 14.59 7.61 7.89 9.64 7.03 PAT before Minority Interest 9.38 8.31 12.28 17.04 16.50 15.19 14.59 7.61 7.89 9.64 7.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.20% 1.98% 3.02% 4.06% 3.55% 3.71% 4.48% 2.56% 2.35% 3.06% 2.63% PAT Growth -30.00% -32.33% -27.93% 3.27% 8.62% 4.11% 91.72% -3.55% -18.15% 37.13% EPS 9.02 7.99 11.81 16.38 15.87 14.61 14.03 7.32 7.59 9.27 6.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 223.32 215.29 204.90 189.22 178.73 165.10 150.74 144.49 137.81 129.13 Share Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 Total Reserves 212.92 204.89 194.50 178.82 168.33 154.70 140.34 134.09 127.41 118.73 Non-Current Liabilities 38.97 46.14 34.33 29.24 23.02 24.49 27.06 26.30 25.95 26.30 Secured Loans 34.07 42.82 30.75 25.53 15.56 15.71 19.14 17.74 17.94 18.01 Unsecured Loans 0.00 0.00 0.00 0.00 2.18 2.23 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 91.54 79.77 76.90 69.66 108.00 106.98 85.47 107.29 133.42 103.60 Trade Payables 43.27 32.53 15.71 13.62 31.05 27.36 31.85 16.35 30.25 32.36 Other Current Liabilities 22.60 27.20 19.74 17.11 20.61 16.20 11.96 25.20 19.37 18.58 Short Term Borrowings 24.03 18.07 40.30 38.06 55.65 63.42 41.03 65.50 82.65 52.30 Short Term Provisions 1.64 1.97 1.15 0.87 0.69 0.00 0.63 0.24 1.15 0.36 Total Liabilities 353.83 341.20 316.13 288.12 309.75 296.57 263.27 278.08 297.18 259.03 Net Block 154.87 101.41 100.67 92.48 75.53 75.31 80.91 77.83 79.32 82.41 Gross Block 277.96 220.41 216.34 200.85 178.31 172.98 171.03 160.37 155.87 151.76 Accumulated Depreciation 123.09 119.00 115.66 108.37 102.78 97.67 90.12 82.54 76.55 69.35 Non Current Assets 162.14 153.82 117.50 102.32 97.40 92.47 96.09 98.96 96.09 84.31 Capital Work in Progress 0.44 41.62 8.28 1.51 4.52 2.14 2.03 6.61 1.90 0.19 Non Current Investment 5.42 5.06 5.23 5.16 11.47 11.50 11.50 11.50 11.50 0.00 Long Term Loans & Adv. 1.36 5.66 3.22 3.07 3.59 1.35 1.63 1.14 1.18 1.68 Other Non Current Assets 0.05 0.08 0.10 0.10 2.29 2.17 0.02 1.88 2.19 0.03 Current Assets 191.69 187.38 198.64 185.79 212.35 204.10 167.18 179.12 201.09 174.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 69.29 61.62 78.16 59.08 77.29 63.95 38.53 50.46 61.21 51.19 Sundry Debtors 104.61 108.12 102.17 109.83 107.37 111.27 104.50 101.35 102.63 91.69 Cash & Bank 2.69 1.01 2.61 4.41 5.40 3.63 4.81 6.43 5.87 7.62 Other Current Assets 15.11 1.14 1.82 1.13 22.30 25.25 19.34 20.88 31.38 24.21 Short Term Loans & Adv. 13.37 15.48 13.88 11.34 20.56 19.44 9.89 8.95 11.43 21.01 Net Current Assets 100.15 107.61 121.73 116.13 104.35 97.12 81.72 71.83 67.67 71.12 Total Assets 353.83 341.20 316.14 288.11 309.75 296.57 263.27 278.08 297.18 259.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 37.22 55.65 18.59 35.64 25.61 -11.94 49.97 28.71 -6.24 34.85 PBT 11.49 16.17 23.04 22.86 20.94 19.63 7.35 12.69 15.56 10.33 Adjustment 20.66 17.27 22.93 16.51 19.20 21.04 17.20 17.20 18.53 15.88 Changes in Working Capital 7.26 25.03 -21.25 3.60 -8.26 -47.44 28.52 4.47 -35.66 11.82 Cash after chg. in Working capital 39.41 58.48 24.72 42.97 31.88 -6.77 53.07 34.36 -1.57 38.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.19 -2.83 -6.13 -7.33 -6.27 -5.17 -3.10 -5.64 -4.66 -3.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -20.30 -42.90 -18.93 -17.49 -9.65 -1.20 -4.90 -7.08 -13.74 -3.49 Net Fixed Assets -16.37 -37.41 -22.26 -19.53 -7.71 -2.06 -6.08 -9.21 -5.82 -3.46 Net Investments -0.36 0.17 -0.07 6.31 0.03 0.00 0.00 0.00 -11.50 0.00 Others -3.57 -5.66 3.40 -4.27 -1.97 0.86 1.18 2.13 3.58 -0.03 Cash from Financing Activity -16.05 -14.08 0.51 -19.82 -14.50 11.44 -46.17 -21.15 19.97 -36.88 Net Cash Inflow / Outflow 0.87 -1.33 0.17 -1.67 1.46 -1.70 -1.10 0.48 0.00 -5.52 Opening Cash & Equivalents 0.15 1.48 1.31 2.98 1.52 3.22 4.32 3.84 3.85 9.37 Closing Cash & Equivalent 1.03 0.15 1.48 1.31 2.98 1.52 3.22 4.32 3.84 3.85

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 214.74 207.02 197.03 181.94 171.86 158.75 144.95 138.93 132.51 124.17 ROA 2.39% 3.74% 5.64% 5.52% 5.01% 5.21% 2.81% 2.74% 3.47% 2.67% ROE 3.79% 5.84% 8.65% 8.97% 8.83% 9.24% 5.16% 5.59% 7.22% 5.60% ROCE 7.27% 7.92% 11.10% 11.72% 11.23% 12.12% 7.30% 9.49% 11.03% 8.84% Fixed Asset Turnover 1.69 1.86 2.01 2.45 2.33 1.89 1.79 2.13 2.08 1.94 Receivable days 92.33 94.46 92.26 85.32 97.56 120.83 126.21 110.68 110.86 120.97 Inventory Days 56.82 62.79 59.72 53.56 63.02 57.39 54.56 60.59 64.13 58.04 Payable days 45.81 29.91 17.95 23.00 35.10 46.26 31.70 27.37 39.45 30.11 Cash Conversion Cycle 103.34 127.34 134.03 115.88 125.48 131.95 149.06 143.89 135.54 148.90 Total Debt/Equity 0.32 0.36 0.40 0.39 0.47 0.54 0.45 0.71 0.81 0.62 Interest Cover 2.17 3.40 4.09 3.90 3.61 3.19 1.77 2.17 2.60 2.15

Top Investors:

united india insurance company limited

general insurance corporation of india

maheshchandra kantilal sheth

dr ramesh chimanlal shah

sagar ashok jhaveri

sanjay kumar sonthalia

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback