Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Hindustan Unilever Ltd.

Household & Personal Products

Rating :
60/99

BSE: 500696 | NSE: HINDUNILVR

NSE BSE
2260.60
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2306.9
  •  2309
  •  2244.7
  •  2305.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3203114
  •  7248276437.1
  •  2750
  •  2136

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,31,254.33
  • 48.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,26,826.33
  • 2.34%
  • 10.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.35%
  • 10.00%
  • FII
  • DII
  • Others
  • 10.79%
  • 14.83%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 6.06
  • 1.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 5.02
  • 0.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.86
  • 5.90
  • 1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.83
  • 59.63
  • 56.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.01
  • 11.45
  • 11.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.44
  • 40.74
  • 37.98

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
45.32
45.77
50.8
56.25
P/E Ratio
49.88
49.39
44.50
40.19
Revenue
62288
65825.2
71234.9
77291.6
EBITDA
14859
15237
16987.6
18728.5
Net Income
10649
10668.5
11807.1
13119.9
ROA
13.45
14.17
15
17
P/B Ratio
10.75
10.72
10.60
10.41
ROE
21.17
21.51
23.58
26.47
FCFF
11337
9744.7
12077.8
13202.2
FCFF Yield
2.12
1.82
2.26
2.47
Net Debt
-9657
-6948.84
-8328.07
-10328.5
BVPS
210.26
210.87
213.27
217.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
16,241.00
15,926.00
1.98%
16,514.00
15,707.00
5.14%
15,670.00
15,210.00
3.02%
15,818.00
15,567.00
1.61%
Expenses
12,512.00
12,133.00
3.12%
12,796.00
11,963.00
6.96%
12,051.00
11,675.00
3.22%
12,123.00
11,901.00
1.87%
EBITDA
3,729.00
3,793.00
-1.69%
3,718.00
3,744.00
-0.69%
3,619.00
3,535.00
2.38%
3,695.00
3,666.00
0.79%
EBIDTM
22.96%
23.82%
22.51%
23.84%
23.10%
23.24%
23.36%
23.55%
Other Income
147.00
219.00
-32.88%
201.00
257.00
-21.79%
309.00
231.00
33.77%
232.00
214.00
8.41%
Interest
129.00
110.00
17.27%
127.00
93.00
36.56%
80.00
105.00
-23.81%
112.00
91.00
23.08%
Depreciation
358.00
338.00
5.92%
361.00
329.00
9.73%
347.00
320.00
8.44%
341.00
313.00
8.95%
PBT
3,573.00
3,548.00
0.70%
3,304.00
3,531.00
-6.43%
3,363.00
3,419.00
-1.64%
3,981.00
3,446.00
15.53%
Tax
876.00
947.00
-7.50%
535.00
917.00
-41.66%
887.00
858.00
3.38%
993.00
937.00
5.98%
PAT
2,697.00
2,601.00
3.69%
2,769.00
2,614.00
5.93%
2,476.00
2,561.00
-3.32%
2,988.00
2,509.00
19.09%
PATM
16.61%
16.33%
16.77%
16.64%
15.80%
16.84%
18.89%
16.12%
EPS
11.43
11.03
3.63%
11.73
11.11
5.58%
10.49
10.89
-3.67%
12.70
10.68
18.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
64,243.00
63,121.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
Net Sales Growth
2.94%
1.98%
2.17%
15.51%
11.52%
18.21%
1.20%
10.58%
6.91%
2.94%
 
Cost Of Goods Sold
31,458.00
27,191.00
26,811.00
28,352.00
22,849.00
19,736.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
Gross Profit
32,785.00
35,930.00
35,085.00
32,228.00
29,597.00
27,292.00
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
GP Margin
51.03%
56.92%
56.68%
53.20%
56.43%
58.03%
60.81%
59.66%
60.17%
58.65%
58.93%
Total Expenditure
49,482.00
48,270.00
47,233.00
46,431.00
39,589.00
35,402.00
29,928.00
30,431.00
28,049.00
26,925.00
26,293.00
Power & Fuel Cost
-
427.00
446.00
384.00
318.00
339.00
110.00
308.00
295.00
295.00
309.00
% Of Sales
-
0.68%
0.72%
0.63%
0.61%
0.72%
0.28%
0.78%
0.83%
0.89%
0.96%
Employee Cost
-
3,077.00
3,009.00
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
% Of Sales
-
4.87%
4.86%
4.71%
4.85%
5.01%
4.57%
4.77%
5.23%
5.24%
5.20%
Manufacturing Exp.
-
5,115.00
4,517.00
4,794.00
4,206.00
3,622.00
3,824.00
3,731.00
3,649.00
3,578.00
3,870.00
% Of Sales
-
8.10%
7.30%
7.91%
8.02%
7.70%
9.61%
9.49%
10.26%
10.76%
11.98%
General & Admin Exp.
-
1,785.00
1,732.00
908.00
699.00
652.00
675.00
904.00
905.00
944.00
567.00
% Of Sales
-
2.83%
2.80%
1.50%
1.33%
1.39%
1.70%
2.30%
2.55%
2.84%
1.76%
Selling & Distn. Exp.
-
8,267.00
8,494.00
6,879.00
6,618.00
6,497.00
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
% Of Sales
-
13.10%
13.72%
11.36%
12.62%
13.82%
15.63%
15.79%
16.03%
15.21%
16.03%
Miscellaneous Exp.
-
2,408.00
2,224.00
2,260.00
2,354.00
2,198.00
1,690.00
1,550.00
1,479.00
1,557.00
5,178.00
% Of Sales
-
3.81%
3.59%
3.73%
4.49%
4.67%
4.25%
3.94%
4.16%
4.68%
4.40%
EBITDA
14,761.00
14,851.00
14,663.00
14,149.00
12,857.00
11,626.00
9,855.00
8,880.00
7,501.00
6,327.00
6,010.00
EBITDA Margin
22.98%
23.53%
23.69%
23.36%
24.51%
24.72%
24.77%
22.59%
21.10%
19.03%
18.61%
Other Income
889.00
1,017.00
811.00
512.00
258.00
410.00
632.00
550.00
384.00
369.00
427.00
Interest
448.00
395.00
334.00
114.00
106.00
117.00
118.00
33.00
26.00
35.00
17.00
Depreciation
1,407.00
1,355.00
1,216.00
1,138.00
1,091.00
1,074.00
1,002.00
565.00
520.00
432.00
353.00
PBT
14,221.00
14,118.00
13,924.00
13,409.00
11,918.00
10,845.00
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
Tax
3,291.00
3,744.00
3,644.00
3,201.00
2,987.00
2,606.00
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
Tax Rate
23.14%
25.96%
26.16%
23.99%
25.16%
24.57%
26.30%
29.57%
28.46%
30.56%
31.08%
PAT
10,930.00
10,649.00
10,277.00
10,120.00
8,874.00
7,996.00
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
PAT before Minority Interest
10,893.00
10,671.00
10,282.00
10,143.00
8,887.00
8,000.00
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
Minority Interest
-37.00
-22.00
-5.00
-23.00
-13.00
-4.00
-8.00
-6.00
-13.00
-14.00
0.00
PAT Margin
17.01%
16.87%
16.60%
16.71%
16.92%
17.00%
16.96%
15.40%
14.67%
13.46%
12.88%
PAT Growth
6.27%
3.62%
1.55%
14.04%
10.98%
18.49%
11.46%
16.11%
16.49%
7.60%
 
EPS
46.52
45.32
43.74
43.07
37.77
34.03
28.72
25.77
22.19
19.05
17.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49,402.00
51,218.00
50,304.00
49,061.00
47,674.00
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
Share Capital
235.00
235.00
235.00
235.00
235.00
216.00
216.00
216.00
216.00
216.00
Total Reserves
49,156.00
50,983.00
50,069.00
48,826.00
47,434.00
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
Non-Current Liabilities
13,717.00
14,187.00
10,527.00
10,139.00
9,943.00
2,306.00
1,704.00
1,372.00
1,056.00
966.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,126.00
5,819.00
2,449.00
2,911.00
2,945.00
1,651.00
1,683.00
1,358.00
946.00
929.00
Current Liabilities
16,537.00
12,879.00
12,028.00
11,280.00
11,103.00
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
Trade Payables
11,315.00
10,486.00
9,574.00
9,068.00
8,802.00
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
Other Current Liabilities
2,643.00
2,040.00
1,967.00
1,866.00
1,794.00
1,360.00
839.00
1,029.00
859.00
912.00
Short Term Borrowings
1.00
13.00
98.00
0.00
0.00
0.00
99.00
0.00
277.00
177.00
Short Term Provisions
2,578.00
340.00
389.00
346.00
507.00
422.00
523.00
688.00
392.00
293.00
Total Liabilities
79,863.00
78,489.00
73,077.00
70,506.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
Net Block
54,335.00
53,744.00
52,678.00
51,473.00
51,443.00
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
Gross Block
60,765.00
59,451.00
57,564.00
55,578.00
54,924.00
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
Accumulated Depreciation
6,430.00
5,707.00
4,886.00
4,105.00
3,481.00
2,500.00
1,744.00
1,224.00
752.00
2,517.00
Non Current Assets
57,812.00
57,165.00
56,079.00
54,984.00
54,523.00
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
Capital Work in Progress
1,009.00
1,025.00
1,132.00
1,313.00
745.00
597.00
406.00
461.00
229.00
408.00
Non Current Investment
59.00
67.00
71.00
2.00
2.00
2.00
2.00
2.00
6.00
32.00
Long Term Loans & Adv.
1,786.00
1,676.00
1,579.00
1,570.00
1,715.00
1,467.00
1,207.00
902.00
703.00
550.00
Other Non Current Assets
623.00
653.00
619.00
626.00
618.00
3.00
12.00
7.00
7.00
33.00
Current Assets
22,028.00
21,312.00
16,986.00
15,509.00
14,217.00
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
Current Investments
3,751.00
4,558.00
2,811.00
3,519.00
2,707.00
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
Inventories
4,415.00
4,022.00
4,251.00
4,096.00
3,579.00
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
Sundry Debtors
3,819.00
2,997.00
3,079.00
2,236.00
1,758.00
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
Cash & Bank
7,554.00
7,559.00
4,678.00
3,846.00
4,471.00
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
Other Current Assets
2,489.00
1,355.00
1,323.00
1,037.00
1,702.00
2,021.00
1,049.00
1,465.00
883.00
764.00
Short Term Loans & Adv.
1,046.00
821.00
844.00
775.00
407.00
890.00
189.00
211.00
289.00
284.00
Net Current Assets
5,491.00
8,433.00
4,958.00
4,229.00
3,114.00
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
Total Assets
79,840.00
78,477.00
73,065.00
70,493.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11,886.00
15,469.00
9,991.00
9,048.00
9,163.00
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
PBT
14,415.00
13,926.00
13,345.00
11,874.00
10,606.00
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
Adjustment
527.00
611.00
744.00
955.00
1,066.00
550.00
305.00
181.00
270.00
-33.00
Changes in Working Capital
-788.00
1,313.00
-960.00
-1,000.00
-101.00
411.00
-342.00
836.00
566.00
-81.00
Cash after chg. in Working capital
14,154.00
15,850.00
13,129.00
11,829.00
11,571.00
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,268.00
-381.00
-3,138.00
-2,784.00
-2,407.00
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
3.00
-1.00
-6.00
0.00
2.00
-34.00
-8.00
Cash From Investing Activity
6,473.00
-5,324.00
-1,494.00
-1,728.00
-1,528.00
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
Net Fixed Assets
-1,228.00
-1,633.00
-1,184.00
-885.00
-46,909.00
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
Net Investments
891.00
-1,699.00
328.00
-1,127.00
-1,495.00
1,449.00
162.00
719.00
-1,050.00
497.93
Others
6,810.00
-1,992.00
-638.00
284.00
46,876.00
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
Cash from Financing Activity
-13,101.00
-10,034.00
-8,953.00
-8,015.00
-9,309.00
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
Net Cash Inflow / Outflow
5,258.00
111.00
-456.00
-695.00
-1,674.00
2,595.00
-28.00
21.00
-202.00
25.00
Opening Cash & Equivalents
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
805.00
Closing Cash & Equivalent
6,070.00
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
210.17
217.95
214.06
208.77
202.85
38.03
36.31
33.57
31.09
30.23
ROA
13.48%
13.57%
14.13%
12.76%
18.06%
35.44%
33.84%
31.59%
29.77%
28.83%
ROE
21.21%
20.26%
20.42%
18.37%
28.63%
84.15%
80.29%
74.85%
67.80%
79.13%
ROCE
29.43%
28.06%
27.06%
24.77%
38.36%
114.67%
113.29%
102.53%
94.42%
111.89%
Fixed Asset Turnover
1.22
1.20
1.20
1.05
1.67
6.33
7.29
6.61
6.52
6.20
Receivable days
17.01
15.73
14.32
12.52
10.07
11.83
12.79
12.06
11.96
11.95
Inventory Days
21.05
21.42
22.48
24.05
21.99
21.31
20.82
25.45
26.81
29.29
Payable days
144.43
135.02
118.62
140.97
149.02
92.76
90.77
90.28
82.85
77.48
Cash Conversion Cycle
-106.37
-97.87
-81.82
-104.41
-116.95
-59.63
-57.16
-52.77
-44.08
-36.24
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.04
0.03
Interest Cover
37.49
42.69
118.05
113.02
91.65
78.69
261.73
282.00
185.74
356.06

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • HUL gets NCLT’s nod to demerge Ice Cream Business
    31st Oct 2025, 14:21 PM

    The company has received NCLT’s approval to demerge its Ice Cream Business into an independent listed entity -- Kwality Wall’s (India)

    Read More
  • Hindustan Unilever - Quarterly Results
    24th Oct 2025, 00:00 AM

    Read More
  • Hindustan Unilever reports 4% rise in Q2 consolidated net profit
    23rd Oct 2025, 14:40 PM

    Consolidated total income of the company increased by 1.51% at Rs 16,388 crore for Q2FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.