Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

Household & Personal Products

Rating :
45/99

BSE: 500696 | NSE: HINDUNILVR

2422.00
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2416.20
  •  2427.90
  •  2404.40
  •  2416.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1501261
  •  36332.67
  •  2769.65
  •  2346.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 568,883.04
  • 55.13
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 561,408.04
  • 1.61%
  • 10.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.38%
  • 10.62%
  • FII
  • DII
  • Others
  • 13.65%
  • 11.44%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 9.03
  • 8.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 9.77
  • 4.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 10.82
  • 8.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.79
  • 66.63
  • 62.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.59
  • 24.21
  • 11.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.60
  • 43.84
  • 42.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
15,567.00
15,597.00
-0.19%
15,623.00
15,144.00
3.16%
15,496.00
14,624.00
5.96%
15,215.00
13,767.00
10.52%
Expenses
11,901.00
11,903.00
-0.02%
11,826.00
11,665.00
1.38%
11,831.00
11,222.00
5.43%
11,641.00
10,466.00
11.23%
EBITDA
3,666.00
3,694.00
-0.76%
3,797.00
3,479.00
9.14%
3,665.00
3,402.00
7.73%
3,574.00
3,301.00
8.27%
EBIDTM
23.55%
23.68%
24.30%
22.97%
23.65%
23.26%
23.49%
23.98%
Other Income
214.00
110.00
94.55%
183.00
109.00
67.89%
183.00
133.00
37.59%
160.00
79.00
102.53%
Interest
91.00
29.00
213.79%
88.00
28.00
214.29%
50.00
28.00
78.57%
29.00
38.00
-23.68%
Depreciation
313.00
293.00
6.83%
297.00
272.00
9.19%
286.00
281.00
1.78%
291.00
278.00
4.68%
PBT
3,446.00
3,379.00
1.98%
3,590.00
3,259.00
10.16%
3,475.00
3,214.00
8.12%
3,494.00
3,119.00
12.02%
Tax
937.00
898.00
4.34%
931.00
589.00
58.06%
918.00
823.00
11.54%
891.00
814.00
9.46%
PAT
2,509.00
2,481.00
1.13%
2,659.00
2,670.00
-0.41%
2,557.00
2,391.00
6.94%
2,603.00
2,305.00
12.93%
PATM
16.12%
15.91%
17.02%
17.63%
16.50%
16.35%
17.11%
16.74%
EPS
10.68
10.53
1.42%
11.30
11.34
-0.35%
10.87
10.13
7.31%
11.06
9.80
12.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
61,901.00
60,580.00
52,446.00
47,028.00
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
Net Sales Growth
4.68%
15.51%
11.52%
18.21%
1.20%
10.58%
6.91%
2.94%
1.03%
9.37%
 
Cost Of Goods Sold
30,250.00
28,352.00
22,849.00
19,736.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
Gross Profit
31,651.00
32,228.00
29,597.00
27,292.00
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
GP Margin
51.13%
53.20%
56.43%
58.03%
60.81%
59.66%
60.17%
58.65%
58.93%
57.57%
57.33%
Total Expenditure
47,199.00
46,430.00
39,589.00
35,402.00
29,928.00
30,431.00
28,049.00
26,925.00
26,293.00
26,561.89
24,509.54
Power & Fuel Cost
-
384.00
318.00
339.00
110.00
308.00
295.00
295.00
309.00
346.97
362.76
% Of Sales
-
0.63%
0.61%
0.72%
0.28%
0.78%
0.83%
0.89%
0.96%
1.09%
1.24%
Employee Cost
-
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
% Of Sales
-
4.71%
4.85%
5.01%
4.57%
4.77%
5.23%
5.24%
5.20%
5.39%
5.38%
Manufacturing Exp.
-
4,794.00
4,206.00
3,622.00
3,824.00
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
% Of Sales
-
7.91%
8.02%
7.70%
9.61%
9.49%
10.26%
10.76%
11.98%
12.25%
11.91%
General & Admin Exp.
-
908.00
699.00
652.00
675.00
904.00
905.00
944.00
567.00
529.89
549.44
% Of Sales
-
1.50%
1.33%
1.39%
1.70%
2.30%
2.55%
2.84%
1.76%
1.66%
1.88%
Selling & Distn. Exp.
-
6,879.00
6,618.00
6,497.00
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
% Of Sales
-
11.36%
12.62%
13.82%
15.63%
15.79%
16.03%
15.21%
16.03%
16.90%
17.20%
Miscellaneous Exp.
-
2,259.00
2,354.00
2,198.00
1,690.00
1,550.00
1,479.00
1,557.00
1,422.00
1,074.90
5,029.30
% Of Sales
-
3.73%
4.49%
4.67%
4.25%
3.94%
4.16%
4.68%
4.40%
3.36%
3.55%
EBITDA
14,702.00
14,150.00
12,857.00
11,626.00
9,855.00
8,880.00
7,501.00
6,327.00
6,010.00
5,410.30
4,724.20
EBITDA Margin
23.75%
23.36%
24.51%
24.72%
24.77%
22.59%
21.10%
19.03%
18.61%
16.92%
16.16%
Other Income
740.00
512.00
258.00
410.00
632.00
550.00
384.00
369.00
427.00
570.08
590.55
Interest
258.00
114.00
106.00
117.00
118.00
33.00
26.00
35.00
17.00
17.70
40.68
Depreciation
1,187.00
1,138.00
1,091.00
1,074.00
1,002.00
565.00
520.00
432.00
353.00
322.39
294.50
PBT
14,005.00
13,410.00
11,918.00
10,845.00
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
Tax
3,677.00
3,201.00
2,987.00
2,606.00
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
Tax Rate
26.25%
23.98%
25.16%
24.57%
26.30%
29.57%
28.46%
30.56%
31.08%
30.76%
24.15%
PAT
10,328.00
10,121.00
8,874.00
7,996.00
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
PAT before Minority Interest
10,325.00
10,144.00
8,887.00
8,000.00
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
Minority Interest
-3.00
-23.00
-13.00
-4.00
-8.00
-6.00
-13.00
-14.00
0.00
-12.43
-10.17
PAT Margin
16.68%
16.71%
16.92%
17.00%
16.96%
15.40%
14.67%
13.46%
12.88%
13.65%
13.50%
PAT Growth
4.88%
14.05%
10.98%
18.49%
11.46%
16.11%
16.49%
7.60%
-4.65%
10.58%
 
EPS
43.96
43.08
37.77
34.03
28.72
25.77
22.19
19.05
17.71
18.57
16.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
50,304.00
49,061.00
47,674.00
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
Share Capital
235.00
235.00
235.00
216.00
216.00
216.00
216.00
216.00
216.35
216.27
Total Reserves
50,069.00
48,826.00
47,434.00
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
Non-Current Liabilities
10,527.00
10,139.00
9,943.00
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.00
8.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,449.00
2,911.00
2,945.00
1,651.00
1,683.00
1,358.00
946.00
929.00
996.19
983.69
Current Liabilities
12,028.00
11,280.00
11,103.00
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
Trade Payables
9,574.00
9,068.00
8,802.00
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
Other Current Liabilities
1,967.00
1,866.00
1,794.00
1,360.00
839.00
1,029.00
859.00
912.00
951.50
966.50
Short Term Borrowings
98.00
0.00
0.00
0.00
99.00
0.00
277.00
177.00
36.04
37.14
Short Term Provisions
389.00
346.00
507.00
422.00
523.00
688.00
392.00
293.00
2,707.81
2,088.14
Total Liabilities
73,077.00
70,506.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
Net Block
52,678.00
51,473.00
51,443.00
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
Gross Block
57,564.00
55,578.00
54,924.00
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
Accumulated Depreciation
4,886.00
4,105.00
3,481.00
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
Non Current Assets
56,079.00
54,984.00
54,523.00
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
Capital Work in Progress
1,132.00
1,313.00
745.00
597.00
406.00
461.00
229.00
408.00
516.30
372.60
Non Current Investment
71.00
2.00
2.00
2.00
2.00
2.00
6.00
32.00
323.90
380.19
Long Term Loans & Adv.
1,579.00
1,570.00
1,715.00
1,467.00
1,207.00
902.00
703.00
550.00
587.24
546.46
Other Non Current Assets
619.00
626.00
618.00
3.00
12.00
7.00
7.00
33.00
0.46
0.70
Current Assets
16,986.00
15,509.00
14,217.00
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
Current Investments
2,811.00
3,519.00
2,707.00
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
Inventories
4,251.00
4,096.00
3,579.00
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
Sundry Debtors
3,079.00
2,236.00
1,758.00
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
Cash & Bank
4,678.00
3,846.00
4,471.00
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
Other Current Assets
2,167.00
1,037.00
1,295.00
1,131.00
1,049.00
1,465.00
883.00
764.00
731.46
597.53
Short Term Loans & Adv.
844.00
775.00
407.00
890.00
189.00
211.00
289.00
284.00
431.76
322.22
Net Current Assets
4,958.00
4,229.00
3,114.00
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
Total Assets
73,065.00
70,493.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
9,991.00
9,048.00
9,163.00
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
3,291.91
3,818.18
PBT
13,346.00
11,874.00
10,606.00
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
5,640.29
4,979.57
Adjustment
743.00
955.00
1,066.00
550.00
305.00
181.00
270.00
-33.00
-130.48
-177.94
Changes in Working Capital
-958.00
-1,000.00
-101.00
411.00
-342.00
836.00
566.00
-81.00
-342.14
405.35
Cash after chg. in Working capital
13,131.00
11,829.00
11,571.00
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
5,167.67
5,206.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,138.00
-2,784.00
-2,407.00
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
-1,861.59
-1,383.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-2.00
3.00
-1.00
-6.00
0.00
2.00
-34.00
-8.00
-14.17
-5.19
Cash From Investing Activity
-1,494.00
-1,728.00
-1,528.00
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
137.98
-475.04
Net Fixed Assets
-1,184.00
-885.00
-46,909.00
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
-437.74
-412.79
Net Investments
328.00
-1,127.00
-1,495.00
1,449.00
162.00
719.00
-1,050.00
497.93
-183.81
-763.46
Others
-638.00
284.00
46,876.00
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
759.53
701.21
Cash from Financing Activity
-8,953.00
-8,015.00
-9,309.00
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
Net Cash Inflow / Outflow
-456.00
-695.00
-1,674.00
2,595.00
-28.00
21.00
-202.00
25.00
-32.53
382.85
Opening Cash & Equivalents
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
805.00
845.31
462.46
Closing Cash & Equivalent
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
812.77
845.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
214.06
208.77
202.85
38.03
36.31
33.57
31.09
30.23
18.41
13.07
ROA
14.13%
12.76%
18.06%
35.44%
33.84%
31.59%
29.77%
28.83%
0.00%
33.27%
ROE
20.42%
18.37%
28.63%
84.15%
80.29%
74.85%
67.80%
79.13%
0.00%
118.67%
ROCE
27.06%
24.77%
38.36%
114.67%
113.29%
102.53%
94.42%
111.89%
0.00%
155.02%
Fixed Asset Turnover
1.20
1.05
1.67
6.33
7.29
6.61
6.52
6.20
6.26
6.72
Receivable days
14.32
12.52
10.07
11.83
12.79
12.06
11.96
11.95
10.88
11.87
Inventory Days
22.48
24.05
21.99
21.31
20.82
25.45
26.81
29.29
30.67
34.42
Payable days
118.62
140.97
149.02
92.76
90.77
90.28
82.85
77.48
73.24
70.29
Cash Conversion Cycle
-81.82
-104.41
-116.95
-59.63
-57.16
-52.77
-44.08
-36.24
-31.70
-24.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.00
0.04
0.03
0.01
0.01
Interest Cover
118.06
113.02
91.65
78.69
261.73
282.00
185.74
356.06
358.03
197.97

News Update:


  • HUL, Andhra Government in talks to collaborate on palm oil production
    16th Feb 2024, 16:00 PM

    HUL seeks to partner with more than 15,000 farmers in Andhra Pradesh

    Read More
  • Hindustan Unilever reports marginal rise in Q3 consolidated net profit
    19th Jan 2024, 16:28 PM

    Total consolidated income of the company increased by 0.47% at Rs 15,781 crore for Q3FY24

    Read More
  • Hindustan Unilever - Quarterly Results
    19th Jan 2024, 15:52 PM

    Read More
  • Hindustan Unilever to acquire 27.73% equity share capital in Transition Sustainable Energy Services One
    2nd Dec 2023, 14:59 PM

    The Board of Directors has, at its meeting held on December 01, 2023 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.