Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Hindustan Unilever Ltd.

Household & Personal Products

Rating :
62/99

BSE: 500696 | NSE: HINDUNILVR

NSE BSE
2314.50
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2285
  •  2331.2
  •  2278.3
  •  2279.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1716316
  •  3973576871.5
  •  2750
  •  2136

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,43,930.38
  • 37.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,39,502.38
  • 2.29%
  • 10.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.34%
  • 10.01%
  • FII
  • DII
  • Others
  • 10.71%
  • 14.94%
  • 2.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 6.06
  • 1.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 5.02
  • 0.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 5.90
  • 1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.29
  • 58.75
  • 56.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 11.44
  • 11.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.23
  • 40.20
  • 37.47

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
45.32
45.15
49.36
54.32
P/E Ratio
51.07
51.26
46.89
42.61
Revenue
62288
65291.3
67062.1
75535.1
EBITDA
14859
15078.4
16567.6
18096.6
Net Income
10649
10576
11512.2
12705.7
ROA
13.45
15.63
16.39
17.46
P/B Ratio
11.01
10.90
10.69
10.50
ROE
21.17
21.63
22.98
25.01
FCFF
11337
9776.12
11890.5
12843.7
FCFF Yield
Net Debt
-9657
-7316.2
-8560.38
-10482.8
BVPS
210.26
212.35
216.6
220.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
16,441.00
15,556.00
5.69%
16,241.00
15,926.00
1.98%
16,514.00
15,707.00
5.14%
15,670.00
15,210.00
3.02%
Expenses
12,653.00
11,867.00
6.62%
12,512.00
12,133.00
3.12%
12,796.00
11,963.00
6.96%
12,051.00
11,675.00
3.22%
EBITDA
3,788.00
3,689.00
2.68%
3,729.00
3,793.00
-1.69%
3,718.00
3,744.00
-0.69%
3,619.00
3,535.00
2.38%
EBIDTM
23.04%
23.71%
22.96%
23.82%
22.51%
23.84%
23.10%
23.24%
Other Income
139.00
232.00
-40.09%
147.00
219.00
-32.88%
201.00
257.00
-21.79%
309.00
231.00
33.77%
Interest
88.00
109.00
-19.27%
129.00
110.00
17.27%
127.00
93.00
36.56%
80.00
105.00
-23.81%
Depreciation
337.00
318.00
5.97%
358.00
338.00
5.92%
361.00
329.00
9.73%
347.00
320.00
8.44%
PBT
2,926.00
4,032.00
-27.43%
3,573.00
3,548.00
0.70%
3,304.00
3,531.00
-6.43%
3,363.00
3,419.00
-1.64%
Tax
801.00
1,006.00
-20.38%
876.00
947.00
-7.50%
535.00
917.00
-41.66%
887.00
858.00
3.38%
PAT
2,125.00
3,026.00
-29.78%
2,697.00
2,601.00
3.69%
2,769.00
2,614.00
5.93%
2,476.00
2,561.00
-3.32%
PATM
12.93%
19.45%
16.61%
16.33%
16.77%
16.64%
15.80%
16.84%
EPS
28.11
12.70
121.34%
11.43
11.03
3.63%
11.73
11.11
5.58%
10.49
10.89
-3.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
64,866.00
63,121.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,310.00
35,545.00
33,162.00
32,186.00
Net Sales Growth
3.95%
1.98%
2.17%
15.51%
11.52%
18.21%
1.20%
10.59%
7.19%
3.03%
 
Cost Of Goods Sold
31,748.00
27,191.00
26,811.00
28,352.00
22,849.00
19,736.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
Gross Profit
33,118.00
35,930.00
35,085.00
32,228.00
29,597.00
27,292.00
24,194.00
23,453.00
21,384.00
19,412.00
18,919.00
GP Margin
51.06%
56.92%
56.68%
53.20%
56.43%
58.03%
60.81%
59.66%
60.16%
58.54%
58.78%
Total Expenditure
50,012.00
48,270.00
47,233.00
46,431.00
39,589.00
35,402.00
29,922.00
30,430.00
28,046.00
26,822.00
26,169.00
Power & Fuel Cost
-
427.00
446.00
384.00
318.00
339.00
110.00
308.00
295.00
295.00
309.00
% Of Sales
-
0.68%
0.72%
0.63%
0.61%
0.72%
0.28%
0.78%
0.83%
0.89%
0.96%
Employee Cost
-
3,077.00
3,009.00
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
% Of Sales
-
4.87%
4.86%
4.71%
4.85%
5.01%
4.57%
4.77%
5.23%
5.26%
5.22%
Manufacturing Exp.
-
5,115.00
4,517.00
4,794.00
4,206.00
3,622.00
3,824.00
3,731.00
3,649.00
3,578.00
3,870.00
% Of Sales
-
8.10%
7.30%
7.91%
8.02%
7.70%
9.61%
9.49%
10.27%
10.79%
12.02%
General & Admin Exp.
-
1,785.00
1,732.00
908.00
699.00
652.00
675.00
904.00
905.00
944.00
567.00
% Of Sales
-
2.83%
2.80%
1.50%
1.33%
1.39%
1.70%
2.30%
2.55%
2.85%
1.76%
Selling & Distn. Exp.
-
8,267.00
8,494.00
6,879.00
6,618.00
6,497.00
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
% Of Sales
-
13.10%
13.72%
11.36%
12.62%
13.82%
15.63%
15.79%
16.04%
15.25%
16.09%
Miscellaneous Exp.
-
2,408.00
2,224.00
2,260.00
2,354.00
2,198.00
1,684.00
1,549.00
1,476.00
1,454.00
5,178.00
% Of Sales
-
3.81%
3.59%
3.73%
4.49%
4.67%
4.23%
3.94%
4.15%
4.38%
4.03%
EBITDA
14,854.00
14,851.00
14,663.00
14,149.00
12,857.00
11,626.00
9,861.00
8,880.00
7,499.00
6,340.00
6,017.00
EBITDA Margin
22.90%
23.53%
23.69%
23.36%
24.51%
24.72%
24.79%
22.59%
21.10%
19.12%
18.69%
Other Income
796.00
1,017.00
811.00
512.00
258.00
410.00
632.00
550.00
384.00
369.00
426.00
Interest
424.00
395.00
334.00
114.00
106.00
117.00
118.00
33.00
26.00
35.00
17.00
Depreciation
1,403.00
1,355.00
1,216.00
1,138.00
1,091.00
1,074.00
1,002.00
565.00
520.00
432.00
353.00
PBT
13,166.00
14,118.00
13,924.00
13,409.00
11,918.00
10,845.00
9,373.00
8,832.00
7,337.00
6,242.00
6,073.00
Tax
3,099.00
3,744.00
3,644.00
3,201.00
2,987.00
2,606.00
2,409.00
2,544.00
2,079.00
1,977.00
1,875.00
Tax Rate
23.54%
25.96%
26.16%
23.99%
25.16%
24.57%
26.26%
29.57%
28.46%
30.51%
31.03%
PAT
10,067.00
10,649.00
10,277.00
10,120.00
8,874.00
7,996.00
6,756.00
6,054.00
5,212.00
4,488.00
4,146.00
PAT before Minority Interest
10,039.00
10,671.00
10,282.00
10,143.00
8,887.00
8,000.00
6,764.00
6,060.00
5,225.00
4,502.00
4,158.00
Minority Interest
-28.00
-22.00
-5.00
-23.00
-13.00
-4.00
-8.00
-6.00
-13.00
-14.00
-12.00
PAT Margin
15.52%
16.87%
16.60%
16.71%
16.92%
17.00%
16.98%
15.40%
14.66%
13.53%
12.88%
PAT Growth
-6.80%
3.62%
1.55%
14.04%
10.98%
18.35%
11.60%
16.16%
16.13%
8.25%
 
EPS
42.85
45.32
43.74
43.07
37.77
34.03
28.75
25.77
22.18
19.10
17.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49,402.00
51,218.00
50,304.00
49,061.00
47,674.00
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
Share Capital
235.00
235.00
235.00
235.00
235.00
216.00
216.00
216.00
216.00
216.00
Total Reserves
49,156.00
50,983.00
50,069.00
48,826.00
47,434.00
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
Non-Current Liabilities
13,717.00
14,187.00
10,527.00
10,139.00
9,943.00
2,306.00
1,704.00
1,372.00
1,056.00
966.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,126.00
5,819.00
2,449.00
2,911.00
2,945.00
1,651.00
1,683.00
1,358.00
946.00
929.00
Current Liabilities
16,537.00
12,879.00
12,028.00
11,280.00
11,103.00
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
Trade Payables
11,315.00
10,486.00
9,574.00
9,068.00
8,802.00
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
Other Current Liabilities
2,643.00
2,040.00
1,967.00
1,866.00
1,794.00
1,360.00
839.00
1,029.00
859.00
912.00
Short Term Borrowings
1.00
13.00
98.00
0.00
0.00
0.00
99.00
0.00
277.00
177.00
Short Term Provisions
2,578.00
340.00
389.00
346.00
507.00
422.00
523.00
688.00
392.00
293.00
Total Liabilities
79,863.00
78,489.00
73,077.00
70,506.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
Net Block
54,335.00
53,744.00
52,678.00
51,473.00
51,443.00
5,479.00
4,715.00
4,528.00
4,419.00
3,258.00
Gross Block
60,765.00
59,451.00
57,564.00
55,578.00
54,924.00
7,979.00
6,459.00
5,752.00
5,171.00
5,775.00
Accumulated Depreciation
6,430.00
5,707.00
4,886.00
4,105.00
3,481.00
2,500.00
1,744.00
1,224.00
752.00
2,517.00
Non Current Assets
57,812.00
57,165.00
56,079.00
54,984.00
54,523.00
7,548.00
6,342.00
5,900.00
5,364.00
4,281.00
Capital Work in Progress
1,009.00
1,025.00
1,132.00
1,313.00
745.00
597.00
406.00
461.00
229.00
408.00
Non Current Investment
59.00
67.00
71.00
2.00
2.00
2.00
2.00
2.00
6.00
32.00
Long Term Loans & Adv.
1,786.00
1,676.00
1,579.00
1,570.00
1,715.00
1,467.00
1,207.00
902.00
703.00
550.00
Other Non Current Assets
623.00
653.00
619.00
626.00
618.00
3.00
12.00
7.00
7.00
33.00
Current Assets
22,028.00
21,312.00
16,986.00
15,509.00
14,200.00
12,303.00
11,910.00
11,644.00
10,125.00
10,323.00
Current Investments
3,751.00
4,558.00
2,811.00
3,519.00
2,707.00
1,253.00
2,714.00
2,871.00
3,788.00
2,560.00
Inventories
4,415.00
4,022.00
4,251.00
4,096.00
3,579.00
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
Sundry Debtors
3,819.00
2,997.00
3,079.00
2,236.00
1,758.00
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
Cash & Bank
7,554.00
7,559.00
4,678.00
3,846.00
4,471.00
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
Other Current Assets
2,489.00
1,355.00
1,323.00
902.00
1,685.00
2,021.00
1,049.00
1,465.00
883.00
764.00
Short Term Loans & Adv.
1,046.00
821.00
844.00
910.00
647.00
1,219.00
470.00
651.00
590.00
541.00
Net Current Assets
5,491.00
8,433.00
4,958.00
4,229.00
3,097.00
2,986.00
3,243.00
2,757.00
2,411.00
3,256.00
Total Assets
79,840.00
78,477.00
73,065.00
70,493.00
68,723.00
19,851.00
18,252.00
17,544.00
15,489.00
14,604.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11,886.00
15,469.00
9,991.00
9,048.00
9,163.00
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
PBT
14,415.00
13,926.00
13,345.00
11,874.00
10,606.00
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
Adjustment
527.00
611.00
744.00
955.00
1,066.00
550.00
305.00
181.00
270.00
-33.00
Changes in Working Capital
-788.00
1,313.00
-960.00
-1,000.00
-101.00
411.00
-342.00
836.00
566.00
-81.00
Cash after chg. in Working capital
14,154.00
15,850.00
13,129.00
11,829.00
11,571.00
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,268.00
-381.00
-3,138.00
-2,784.00
-2,407.00
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
3.00
-1.00
-6.00
0.00
2.00
-34.00
-8.00
Cash From Investing Activity
6,473.00
-5,324.00
-1,494.00
-1,728.00
-1,528.00
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
Net Fixed Assets
-1,228.00
-1,633.00
-1,184.00
-885.00
-46,927.00
-1,556.00
-635.00
-782.00
-1,311.00
1,596.37
Net Investments
891.00
-1,699.00
328.00
-1,127.00
-1,495.00
1,449.00
162.00
668.00
-999.00
497.93
Others
6,810.00
-1,992.00
-638.00
284.00
46,894.00
1,898.00
35.00
-949.00
1,137.00
-2,376.30
Cash from Financing Activity
-13,101.00
-10,034.00
-8,953.00
-8,015.00
-9,309.00
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
Net Cash Inflow / Outflow
5,258.00
111.00
-456.00
-695.00
-1,674.00
2,595.00
-28.00
21.00
-202.00
25.00
Opening Cash & Equivalents
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
805.00
Closing Cash & Equivalent
6,070.00
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
210.17
217.95
214.06
208.77
202.85
38.03
36.31
33.57
31.09
30.23
ROA
13.48%
13.57%
14.13%
12.76%
18.06%
35.44%
33.84%
31.59%
29.77%
28.83%
ROE
21.21%
20.26%
20.42%
18.37%
28.63%
84.15%
80.29%
74.85%
67.80%
79.13%
ROCE
29.43%
28.06%
27.06%
24.77%
38.36%
114.67%
113.29%
102.53%
94.42%
111.89%
Fixed Asset Turnover
1.22
1.20
1.20
1.05
1.67
6.33
7.29
6.61
6.52
6.20
Receivable days
17.01
15.73
14.32
12.52
10.07
11.83
12.79
12.06
11.96
11.95
Inventory Days
21.05
21.42
22.48
24.05
21.99
21.31
20.82
25.45
26.81
29.29
Payable days
144.43
135.02
118.62
140.97
149.02
92.76
90.77
90.28
82.85
77.48
Cash Conversion Cycle
-106.37
-97.87
-81.82
-104.41
-116.95
-59.63
-57.16
-52.77
-44.08
-36.24
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.04
0.03
Interest Cover
37.49
42.69
118.05
113.02
91.65
78.69
261.73
282.00
185.74
356.06

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • HUL gets nod to invest up to Rs 2,000 crore to expand manufacturing capacity
    19th Feb 2026, 10:11 AM

    This investment will be done over a period of two years across multiple locations

    Read More
  • Hindustan Unilever - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More
  • HUL reports over two-fold jump in Q3 consolidated net profit
    12th Feb 2026, 12:00 PM

    The consolidated total income of the company increased by 5.02% at Rs 16,580 crore for Q3FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.