Nifty
Sensex
:
:
14581.45
48803.68
76.65 (0.53%)
259.62 (0.53%)

Household & Personal Products

Rating :
64/99

BSE: 500696 | NSE: HINDUNILVR

2460.65
15-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2497.00
  •  2497.00
  •  2421.10
  •  2454.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3352379
  •  82168.29
  •  2526.15
  •  1902.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 577,288.81
  • 78.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 572,175.81
  • 1.02%
  • 11.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.45%
  • 11.23%
  • FII
  • DII
  • Others
  • 14.92%
  • 10.53%
  • 0.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 4.25
  • 3.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 10.39
  • 5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 10.16
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.23
  • 66.59
  • 71.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.15
  • 44.87
  • 44.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.53
  • 41.33
  • 45.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
12,181.00
10,103.00
20.57%
11,683.00
10,105.00
15.62%
10,731.00
10,364.00
3.54%
9,211.00
10,201.00
-9.70%
Expenses
9,218.00
7,574.00
21.71%
8,758.00
7,597.00
15.28%
8,036.00
7,640.00
5.18%
7,111.00
7,807.00
-8.92%
EBITDA
2,963.00
2,529.00
17.16%
2,925.00
2,508.00
16.63%
2,695.00
2,724.00
-1.06%
2,100.00
2,394.00
-12.28%
EBIDTM
24.32%
25.03%
25.04%
24.82%
25.11%
26.28%
22.80%
23.47%
Other Income
54.00
105.00
-48.57%
93.00
118.00
-21.19%
154.00
145.00
6.21%
264.00
113.00
133.63%
Interest
44.00
27.00
62.96%
31.00
34.00
-8.82%
31.00
27.00
14.81%
30.00
7.00
328.57%
Depreciation
286.00
248.00
15.32%
265.00
254.00
4.33%
257.00
229.00
12.23%
271.00
144.00
88.19%
PBT
2,636.00
2,259.00
16.69%
2,639.00
2,290.00
15.24%
2,442.00
2,620.00
-6.79%
2,004.00
2,292.00
-12.57%
Tax
698.00
628.00
11.15%
665.00
472.00
40.89%
545.00
825.00
-33.94%
484.00
718.00
-32.59%
PAT
1,938.00
1,631.00
18.82%
1,974.00
1,818.00
8.58%
1,897.00
1,795.00
5.68%
1,520.00
1,574.00
-3.43%
PATM
15.91%
16.14%
16.90%
17.99%
17.68%
17.32%
16.50%
15.43%
EPS
8.24
7.53
9.43%
8.40
8.40
0.00%
8.08
8.30
-2.65%
7.01
7.27
-3.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
43,806.00
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
27,003.99
23,436.33
20,022.55
Net Sales Growth
7.44%
1.20%
10.58%
6.91%
2.94%
1.03%
9.37%
8.26%
15.22%
17.05%
 
Cost Of Goods Sold
20,509.00
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
11,921.57
10,403.81
8,487.39
Gross Profit
23,297.00
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
15,082.42
13,032.52
11,535.16
GP Margin
53.18%
60.81%
59.66%
60.17%
58.65%
58.93%
57.57%
57.33%
55.85%
55.61%
57.61%
Total Expenditure
33,123.00
29,928.00
30,431.00
28,049.00
26,925.00
26,290.00
26,562.67
24,509.54
22,799.47
19,952.77
17,333.78
Power & Fuel Cost
-
299.00
308.00
295.00
295.00
309.00
346.97
362.76
335.94
299.63
278.54
% Of Sales
-
0.75%
0.78%
0.83%
0.89%
0.96%
1.09%
1.24%
1.24%
1.28%
1.39%
Employee Cost
-
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
1,412.68
1,200.94
1,014.86
% Of Sales
-
4.57%
4.77%
5.23%
5.24%
5.20%
5.39%
5.38%
5.23%
5.12%
5.07%
Manufacturing Exp.
-
3,605.00
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
3,108.70
3,066.52
2,528.35
% Of Sales
-
9.06%
9.49%
10.26%
10.76%
11.98%
12.25%
11.91%
11.51%
13.08%
12.63%
General & Admin Exp.
-
705.00
904.00
905.00
944.00
567.00
587.74
549.44
541.74
460.34
452.53
% Of Sales
-
1.77%
2.30%
2.55%
2.84%
1.76%
1.84%
1.88%
2.01%
1.96%
2.26%
Selling & Distn. Exp.
-
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
4,489.08
3,821.98
3,851.42
% Of Sales
-
15.63%
15.79%
16.03%
15.21%
16.03%
16.90%
17.20%
16.62%
16.31%
19.24%
Miscellaneous Exp.
-
1,690.00
1,550.00
1,479.00
1,557.00
1,419.00
1,017.83
1,039.00
989.76
699.55
3,851.42
% Of Sales
-
4.25%
3.94%
4.16%
4.68%
4.39%
3.18%
3.55%
3.67%
2.98%
3.60%
EBITDA
10,683.00
9,855.00
8,880.00
7,501.00
6,327.00
6,013.00
5,409.52
4,724.20
4,204.52
3,483.56
2,688.77
EBITDA Margin
24.39%
24.77%
22.59%
21.10%
19.03%
18.61%
16.92%
16.16%
15.57%
14.86%
13.43%
Other Income
565.00
632.00
550.00
384.00
369.00
424.00
570.08
590.55
532.03
259.62
277.62
Interest
136.00
118.00
33.00
26.00
35.00
17.00
17.70
40.68
25.72
1.65
1.01
Depreciation
1,079.00
1,002.00
565.00
520.00
432.00
353.00
321.61
294.50
250.52
233.54
229.29
PBT
9,721.00
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Tax
2,392.00
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
1,226.66
821.54
650.28
Tax Rate
24.61%
26.30%
29.57%
28.46%
30.56%
31.08%
30.76%
24.15%
24.21%
22.68%
21.99%
PAT
7,329.00
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
3,828.98
2,790.66
2,296.05
PAT before Minority Interest
7,332.00
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
3,839.37
2,800.14
2,306.63
Minority Interest
3.00
-8.00
-6.00
-13.00
-14.00
0.00
-12.43
-10.17
-10.39
-9.48
-10.58
PAT Margin
16.73%
16.96%
15.40%
14.67%
13.46%
12.88%
13.65%
13.50%
14.18%
11.91%
11.47%
PAT Growth
7.49%
11.46%
16.11%
16.49%
7.60%
-4.65%
10.58%
3.04%
37.21%
21.54%
 
EPS
31.19
28.72
25.77
22.19
19.05
17.71
18.57
16.79
16.30
11.88
9.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
Share Capital
216.00
216.00
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
Total Reserves
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
Non-Current Liabilities
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,651.00
1,683.00
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
Current Liabilities
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
Trade Payables
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
Other Current Liabilities
1,360.00
839.00
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
Short Term Borrowings
0.00
99.00
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
Short Term Provisions
422.00
523.00
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
Total Liabilities
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
Net Block
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
Gross Block
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
Accumulated Depreciation
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
Non Current Assets
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
Capital Work in Progress
597.00
406.00
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
Non Current Investment
2.00
2.00
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
Long Term Loans & Adv.
1,467.00
1,207.00
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
Other Non Current Assets
3.00
12.00
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
Current Assets
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
Current Investments
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
Inventories
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
Sundry Debtors
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
Cash & Bank
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
Other Current Assets
2,021.00
860.00
460.00
348.00
764.00
731.46
597.53
655.43
478.23
420.38
Short Term Loans & Adv.
890.00
189.00
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
Net Current Assets
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
Total Assets
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
3,123.77
3,818.18
3,604.76
2,931.51
1,923.61
PBT
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Adjustment
550.00
305.00
181.00
270.00
-33.00
-130.48
-177.94
-194.55
32.62
14.58
Changes in Working Capital
411.00
-342.00
836.00
566.00
-81.00
-342.14
405.35
429.45
100.41
-147.25
Cash after chg. in Working capital
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
5,167.67
5,206.98
4,695.21
3,641.02
2,603.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
-2,029.73
-1,383.61
-1,073.85
-694.83
-670.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-6.00
0.00
2.00
-34.00
-8.00
-14.17
-5.19
0.00
-14.68
-8.82
Cash From Investing Activity
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
306.12
-475.04
63.07
-514.34
-327.13
Net Fixed Assets
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
-437.74
-412.79
-322.71
21.25
-192.46
Net Investments
1,449.00
162.00
719.00
-1,050.00
497.93
-183.81
-763.46
107.55
-1,177.54
3.41
Others
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
927.67
701.21
278.23
641.95
-138.08
Cash from Financing Activity
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
-4,147.41
-1,725.58
-2,283.18
Net Cash Inflow / Outflow
2,595.00
-28.00
21.00
-202.00
25.00
-32.53
382.85
-479.58
691.59
-686.70
Opening Cash & Equivalents
621.00
649.00
628.00
830.00
805.00
845.31
462.46
942.04
250.45
937.16
Closing Cash & Equivalent
3,216.00
621.00
649.00
628.00
830.00
812.77
845.31
462.46
942.04
250.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38.03
36.31
33.57
31.09
30.23
18.41
16.16
13.07
16.86
12.53
ROA
35.44%
33.84%
31.59%
29.77%
28.83%
31.47%
31.08%
33.27%
26.25%
23.78%
ROE
84.15%
80.29%
74.85%
67.80%
79.13%
117.02%
125.19%
118.67%
88.19%
85.89%
ROCE
114.67%
113.29%
102.53%
94.42%
111.89%
165.63%
162.44%
155.02%
112.97%
109.28%
Fixed Asset Turnover
6.33
7.29
6.61
6.52
6.20
6.46
6.49
6.72
6.19
5.57
Receivable days
11.83
12.79
12.06
11.96
11.95
10.91
11.93
11.87
13.55
14.36
Inventory Days
21.31
20.82
25.45
26.81
29.29
31.16
33.46
34.42
41.28
44.47
Payable days
92.86
90.77
90.28
82.85
77.48
72.29
72.32
70.29
76.58
91.55
Cash Conversion Cycle
-59.72
-57.16
-52.77
-44.08
-36.24
-30.22
-26.93
-24.00
-21.75
-32.72
Total Debt/Equity
0.00
0.01
0.00
0.04
0.03
0.01
0.01
0.01
0.00
0.00
Interest Cover
78.69
261.73
282.00
185.74
356.06
358.03
129.20
197.97
2195.96
2928.63

News Update:


  • HUL aims to achieve 100% plastic waste collection from 2021 onwards
    27th Feb 2021, 11:03 AM

    The company will enable processing of over one lakh tonnes of post-consumer plastic waste through collection from more than 100 towns across India

    Read More
  • Hindustan Unilever expects ‘COVID impacted’ product categories to rebound strongly in 2021
    16th Feb 2021, 09:27 AM

    The company also said categories such as skin care and colour cosmetics, which slowed down last year will also rebound

    Read More
  • HUL raising prices of skin cleansing products by 2.5%
    28th Jan 2021, 10:15 AM

    The company is seeing significant inflation into the select categories as skin cleaning and tea

    Read More
  • HUL reports 19% rise in Q3 consolidated net profit
    28th Jan 2021, 09:12 AM

    Total consolidated income of the company increased by 19.86% at Rs 12,235 crore for Q3FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.