Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Household & Personal Products

Rating :
55/99

BSE: 500696 | NSE: HINDUNILVR

2174.20
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2161
  •  2200.9
  •  2161
  •  2157.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1898262
  •  4143546344.4
  •  2750
  •  2022.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,10,624.92
  • 33.95
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,07,376.92
  • 1.89%
  • 10.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.90%
  • 0.36%
  • 9.93%
  • FII
  • DII
  • Others
  • 10.1%
  • 15.48%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 4.21
  • 1.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 3.21
  • 0.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 3.68
  • 1.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.00
  • 57.82
  • 54.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.70
  • 11.36
  • 11.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.75
  • 39.24
  • 36.52

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
8.54
45.14
48.4
53.18
P/E Ratio
254.59
48.17
44.92
40.88
Revenue
36.85
65361.6
70109
75493.9
EBITDA
81717.4
15018.1
16137.3
17839.9
Net Income
19620.3
10594.5
11406.2
12565.9
ROA
14887.2
15.62
17.14
18.35
P/B Ratio
-0.20
10.18
10.29
10.04
ROE
9.64
21.27
22.92
24.95
FCFF
26.38
9695.3
11295.1
12930.7
FCFF Yield
14200.8
1.91
2.23
2.55
Net Debt
2.8
-7333.02
-6008.21
-8034.78
BVPS
-10710.8
213.59
211.19
216.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
16,351.00
15,190.00
7.64%
16,441.00
15,556.00
5.69%
16,241.00
15,926.00
1.98%
16,514.00
15,707.00
5.14%
Expenses
12,510.00
11,571.00
8.12%
12,653.00
11,867.00
6.62%
12,512.00
12,133.00
3.12%
12,796.00
11,963.00
6.96%
EBITDA
3,841.00
3,619.00
6.13%
3,788.00
3,689.00
2.68%
3,729.00
3,793.00
-1.69%
3,718.00
3,744.00
-0.69%
EBIDTM
23.49%
23.82%
23.04%
23.71%
22.96%
23.82%
22.51%
23.84%
Other Income
264.00
309.00
-14.56%
139.00
232.00
-40.09%
147.00
219.00
-32.88%
201.00
257.00
-21.79%
Interest
76.00
77.00
-1.30%
88.00
109.00
-19.27%
129.00
110.00
17.27%
127.00
93.00
36.56%
Depreciation
348.00
318.00
9.43%
337.00
318.00
5.97%
358.00
338.00
5.92%
361.00
329.00
9.73%
PBT
3,928.00
3,399.00
15.56%
2,926.00
4,032.00
-27.43%
3,573.00
3,548.00
0.70%
3,304.00
3,531.00
-6.43%
Tax
922.00
897.00
2.79%
801.00
1,006.00
-20.38%
876.00
947.00
-7.50%
535.00
917.00
-41.66%
PAT
3,006.00
2,502.00
20.14%
2,125.00
3,026.00
-29.78%
2,697.00
2,601.00
3.69%
2,769.00
2,614.00
5.93%
PATM
18.38%
16.47%
12.93%
19.45%
16.61%
16.33%
16.77%
16.64%
EPS
12.73
10.49
21.35%
28.11
12.70
121.34%
11.43
11.03
3.63%
11.73
11.11
5.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
64,468.00
61,328.00
61,896.00
60,580.00
52,446.00
47,028.00
39,783.00
39,310.00
35,545.00
33,162.00
Net Sales Growth
-
5.12%
-0.92%
2.17%
15.51%
11.52%
18.21%
1.20%
10.59%
7.19%
 
Cost Of Goods Sold
-
28,729.00
26,477.00
26,811.00
28,352.00
22,849.00
19,736.00
15,589.00
15,857.00
14,161.00
13,750.00
Gross Profit
-
35,739.00
34,851.00
35,085.00
32,228.00
29,597.00
27,292.00
24,194.00
23,453.00
21,384.00
19,412.00
GP Margin
-
55.44%
56.83%
56.68%
53.20%
56.43%
58.03%
60.81%
59.66%
60.16%
58.54%
Total Expenditure
-
49,414.00
46,622.00
47,233.00
46,431.00
39,589.00
35,402.00
29,922.00
30,430.00
28,046.00
26,822.00
Power & Fuel Cost
-
426.00
403.00
446.00
384.00
318.00
339.00
110.00
308.00
295.00
295.00
% Of Sales
-
0.66%
0.66%
0.72%
0.63%
0.61%
0.72%
0.28%
0.78%
0.83%
0.89%
Employee Cost
-
3,175.00
2,952.00
3,009.00
2,854.00
2,545.00
2,358.00
1,820.00
1,875.00
1,860.00
1,743.00
% Of Sales
-
4.92%
4.81%
4.86%
4.71%
4.85%
5.01%
4.57%
4.77%
5.23%
5.26%
Manufacturing Exp.
-
4,475.00
4,882.00
4,517.00
4,794.00
4,206.00
3,622.00
3,824.00
3,731.00
3,649.00
3,578.00
% Of Sales
-
6.94%
7.96%
7.30%
7.91%
8.02%
7.70%
9.61%
9.49%
10.27%
10.79%
General & Admin Exp.
-
1,752.00
1,667.00
1,732.00
908.00
699.00
652.00
675.00
904.00
905.00
944.00
% Of Sales
-
2.72%
2.72%
2.80%
1.50%
1.33%
1.39%
1.70%
2.30%
2.55%
2.85%
Selling & Distn. Exp.
-
8,463.00
7,899.00
8,494.00
6,879.00
6,618.00
6,497.00
6,220.00
6,206.00
5,700.00
5,058.00
% Of Sales
-
13.13%
12.88%
13.72%
11.36%
12.62%
13.82%
15.63%
15.79%
16.04%
15.25%
Miscellaneous Exp.
-
2,394.00
2,342.00
2,224.00
2,260.00
2,354.00
2,198.00
1,684.00
1,549.00
1,476.00
5,058.00
% Of Sales
-
3.71%
3.82%
3.59%
3.73%
4.49%
4.67%
4.23%
3.94%
4.15%
4.38%
EBITDA
-
15,054.00
14,706.00
14,663.00
14,149.00
12,857.00
11,626.00
9,861.00
8,880.00
7,499.00
6,340.00
EBITDA Margin
-
23.35%
23.98%
23.69%
23.36%
24.51%
24.72%
24.79%
22.59%
21.10%
19.12%
Other Income
-
751.00
1,017.00
811.00
512.00
258.00
410.00
632.00
550.00
384.00
369.00
Interest
-
410.00
381.00
334.00
114.00
106.00
117.00
118.00
33.00
26.00
35.00
Depreciation
-
1,333.00
1,253.00
1,216.00
1,138.00
1,091.00
1,074.00
1,002.00
565.00
520.00
432.00
PBT
-
14,062.00
14,089.00
13,924.00
13,409.00
11,918.00
10,845.00
9,373.00
8,832.00
7,337.00
6,242.00
Tax
-
3,160.00
3,748.00
3,644.00
3,201.00
2,987.00
2,606.00
2,409.00
2,544.00
2,079.00
1,977.00
Tax Rate
-
22.85%
25.96%
26.16%
23.99%
25.16%
24.57%
26.26%
29.57%
28.46%
30.51%
PAT
-
10,633.00
10,658.00
10,277.00
10,120.00
8,874.00
7,996.00
6,756.00
6,054.00
5,212.00
4,488.00
PAT before Minority Interest
-
10,652.00
10,680.00
10,282.00
10,143.00
8,887.00
8,000.00
6,764.00
6,060.00
5,225.00
4,502.00
Minority Interest
-
-19.00
-22.00
-5.00
-23.00
-13.00
-4.00
-8.00
-6.00
-13.00
-14.00
PAT Margin
-
16.49%
17.38%
16.60%
16.71%
16.92%
17.00%
16.98%
15.40%
14.66%
13.53%
PAT Growth
-
-0.23%
3.71%
1.55%
14.04%
10.98%
18.35%
11.60%
16.16%
16.13%
 
EPS
-
45.25
45.36
43.74
43.07
37.77
34.03
28.75
25.77
22.18
19.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
48,739.00
49,402.00
51,218.00
50,304.00
49,061.00
47,674.00
8,229.00
7,867.00
7,281.00
6,744.00
Share Capital
235.00
235.00
235.00
235.00
235.00
235.00
216.00
216.00
216.00
216.00
Total Reserves
48,477.00
49,156.00
50,983.00
50,069.00
48,826.00
47,434.00
7,998.00
7,627.00
7,036.00
6,499.00
Non-Current Liabilities
15,181.00
13,717.00
14,187.00
10,527.00
10,139.00
9,943.00
2,306.00
1,704.00
1,372.00
1,056.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,376.00
5,126.00
5,819.00
2,449.00
2,911.00
2,945.00
1,651.00
1,683.00
1,358.00
946.00
Current Liabilities
15,549.00
16,537.00
12,879.00
12,028.00
11,280.00
11,103.00
9,317.00
8,667.00
8,887.00
7,714.00
Trade Payables
13,325.00
11,315.00
10,486.00
9,574.00
9,068.00
8,802.00
7,535.00
7,206.00
7,170.00
6,186.00
Other Current Liabilities
1,955.00
2,643.00
2,040.00
1,967.00
1,866.00
1,794.00
1,360.00
839.00
1,029.00
859.00
Short Term Borrowings
0.00
1.00
13.00
98.00
0.00
0.00
0.00
99.00
0.00
277.00
Short Term Provisions
269.00
2,578.00
340.00
389.00
346.00
507.00
422.00
523.00
688.00
392.00
Total Liabilities
79,738.00
79,863.00
78,489.00
73,077.00
70,506.00
68,740.00
19,869.00
18,256.00
17,560.00
15,536.00
Net Block
57,428.00
54,335.00
53,744.00
52,678.00
51,473.00
51,443.00
5,479.00
4,715.00
4,528.00
4,419.00
Gross Block
64,013.00
60,765.00
59,451.00
57,564.00
55,578.00
54,924.00
7,979.00
6,459.00
5,752.00
5,171.00
Accumulated Depreciation
6,585.00
6,430.00
5,707.00
4,886.00
4,105.00
3,481.00
2,500.00
1,744.00
1,224.00
752.00
Non Current Assets
60,717.00
57,812.00
57,165.00
56,079.00
54,984.00
54,523.00
7,548.00
6,342.00
5,900.00
5,364.00
Capital Work in Progress
880.00
1,009.00
1,025.00
1,132.00
1,313.00
745.00
597.00
406.00
461.00
229.00
Non Current Investment
112.00
59.00
67.00
71.00
2.00
2.00
2.00
2.00
2.00
6.00
Long Term Loans & Adv.
1,708.00
1,786.00
1,676.00
1,579.00
1,570.00
1,715.00
1,467.00
1,207.00
902.00
703.00
Other Non Current Assets
589.00
623.00
653.00
619.00
626.00
618.00
3.00
12.00
7.00
7.00
Current Assets
19,007.00
22,028.00
21,312.00
16,986.00
15,509.00
14,200.00
12,303.00
11,910.00
11,644.00
10,125.00
Current Investments
4,247.00
3,751.00
4,558.00
2,811.00
3,519.00
2,707.00
1,253.00
2,714.00
2,871.00
3,788.00
Inventories
4,789.00
4,415.00
4,022.00
4,251.00
4,096.00
3,579.00
2,767.00
2,574.00
2,513.00
2,541.00
Sundry Debtors
3,379.00
3,819.00
2,997.00
3,079.00
2,236.00
1,758.00
1,149.00
1,816.00
1,310.00
1,085.00
Cash & Bank
3,248.00
7,554.00
7,559.00
4,678.00
3,846.00
4,471.00
5,113.00
3,757.00
3,485.00
1,828.00
Other Current Assets
3,344.00
1,443.00
1,355.00
1,323.00
1,812.00
1,685.00
2,021.00
1,049.00
1,465.00
883.00
Short Term Loans & Adv.
1,390.00
1,046.00
821.00
844.00
910.00
647.00
1,219.00
470.00
651.00
590.00
Net Current Assets
3,458.00
5,491.00
8,433.00
4,958.00
4,229.00
3,097.00
2,986.00
3,243.00
2,757.00
2,411.00
Total Assets
79,724.00
79,840.00
78,477.00
73,065.00
70,493.00
68,723.00
19,851.00
18,252.00
17,544.00
15,489.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10,999.00
11,886.00
15,469.00
9,991.00
9,048.00
9,163.00
7,623.00
5,800.00
6,059.00
5,185.00
PBT
18,148.00
14,415.00
13,926.00
13,345.00
11,874.00
10,606.00
9,173.00
8,604.00
7,304.00
6,242.00
Adjustment
-2,995.00
527.00
611.00
744.00
955.00
1,066.00
550.00
305.00
181.00
270.00
Changes in Working Capital
686.00
-788.00
1,313.00
-960.00
-1,000.00
-101.00
411.00
-342.00
836.00
566.00
Cash after chg. in Working capital
15,839.00
14,154.00
15,850.00
13,129.00
11,829.00
11,571.00
10,134.00
8,567.00
8,321.00
7,078.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,840.00
-2,268.00
-381.00
-3,138.00
-2,784.00
-2,407.00
-2,505.00
-2,767.00
-2,264.00
-1,859.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
3.00
-1.00
-6.00
0.00
2.00
-34.00
Cash From Investing Activity
-3,684.00
6,473.00
-5,324.00
-1,494.00
-1,728.00
-1,528.00
1,791.00
-438.00
-1,063.00
-1,173.00
Net Fixed Assets
582.00
-1,228.00
-1,633.00
-1,184.00
-885.00
-46,927.00
-1,556.00
-635.00
-782.00
-1,311.00
Net Investments
-4,277.00
891.00
-1,699.00
328.00
-1,127.00
-1,495.00
1,449.00
162.00
668.00
-999.00
Others
11.00
6,810.00
-1,992.00
-638.00
284.00
46,894.00
1,898.00
35.00
-949.00
1,137.00
Cash from Financing Activity
-10,810.00
-13,101.00
-10,034.00
-8,953.00
-8,015.00
-9,309.00
-6,819.00
-5,390.00
-4,975.00
-4,214.00
Net Cash Inflow / Outflow
-3,495.00
5,258.00
111.00
-456.00
-695.00
-1,674.00
2,595.00
-28.00
21.00
-202.00
Opening Cash & Equivalents
6,070.00
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00
830.00
Closing Cash & Equivalent
2,583.00
6,070.00
812.00
701.00
1,147.00
1,842.00
3,216.00
621.00
649.00
628.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
207.29
210.17
217.95
214.06
208.77
202.85
38.03
36.31
33.57
31.09
ROA
13.35%
13.49%
13.57%
14.13%
12.76%
18.06%
35.44%
33.84%
31.59%
29.77%
ROE
21.72%
21.23%
20.26%
20.42%
18.37%
28.63%
84.15%
80.29%
74.85%
67.80%
ROCE
28.98%
29.43%
28.06%
27.06%
24.77%
38.36%
114.67%
113.29%
102.53%
94.42%
Fixed Asset Turnover
1.22
1.18
1.20
1.20
1.05
1.67
6.33
7.29
6.61
6.52
Receivable days
17.19
17.50
15.73
14.32
12.52
10.07
11.83
12.79
12.06
11.96
Inventory Days
21.98
21.66
21.42
22.48
24.05
21.99
21.31
20.82
25.45
26.81
Payable days
147.28
148.33
135.02
118.62
140.97
149.02
92.76
90.77
90.28
82.85
Cash Conversion Cycle
-108.11
-109.16
-97.87
-81.82
-104.41
-116.95
-59.63
-57.16
-52.77
-44.08
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.04
Interest Cover
34.69
38.87
42.69
118.05
113.02
91.65
78.69
261.73
282.00
185.74

News Update:


  • HUL launches Unilever Fragrance Hub in India to accelerate innovation
    2nd Jun 2026, 10:21 AM

    The hub combines consumer insight, advanced science and AI to accelerate innovation, enhance product experience, and support premiumisation across categories

    Read More
  • Hindustan Unilever - Quarterly Results
    1st May 2026, 00:00 AM

    Read More
  • HUL reports 21% rise in Q4 consolidated net profit
    30th Apr 2026, 11:42 AM

    The total consolidated income of the company increased by 7.20% at Rs 16,615 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.