Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Household & Personal Products

Rating :
75/99

BSE: 500696 | NSE: HINDUNILVR

2154.15
07-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2175.50
  •  2175.50
  •  2151.65
  •  2161.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2014697
  •  43486.67
  •  2614.30
  •  1659.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 507,586.63
  • 75.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 502,473.63
  • 1.16%
  • 61.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.18%
  • 0.55%
  • 10.96%
  • FII
  • DII
  • Others
  • 12.1%
  • 6.26%
  • 2.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 4.25
  • 3.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 10.39
  • 5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 10.16
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.81
  • 62.20
  • 68.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.49
  • 47.91
  • 48.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.55
  • 38.42
  • 44.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
9,211.00
10,201.00
-9.70%
10,103.00
9,841.00
2.66%
10,105.00
9,490.00
6.48%
10,364.00
9,778.00
5.99%
Expenses
7,111.00
7,807.00
-8.92%
7,574.00
7,748.00
-2.25%
7,597.00
7,416.00
2.44%
7,640.00
7,459.00
2.43%
EBITDA
2,100.00
2,394.00
-12.28%
2,529.00
2,093.00
20.83%
2,508.00
2,074.00
20.93%
2,724.00
2,319.00
17.46%
EBIDTM
22.80%
23.47%
25.03%
21.27%
24.82%
21.85%
26.28%
23.72%
Other Income
264.00
113.00
133.63%
105.00
73.00
43.84%
118.00
233.00
-49.36%
145.00
131.00
10.69%
Interest
30.00
7.00
328.57%
27.00
9.00
200.00%
34.00
10.00
240.00%
27.00
7.00
285.71%
Depreciation
271.00
144.00
88.19%
248.00
143.00
73.43%
254.00
140.00
81.43%
229.00
138.00
65.94%
PBT
2,004.00
2,292.00
-12.57%
2,259.00
1,956.00
15.49%
2,290.00
2,110.00
8.53%
2,620.00
2,246.00
16.65%
Tax
484.00
718.00
-32.59%
628.00
512.00
22.66%
472.00
637.00
-25.90%
825.00
677.00
21.86%
PAT
1,520.00
1,574.00
-3.43%
1,631.00
1,444.00
12.95%
1,818.00
1,473.00
23.42%
1,795.00
1,569.00
14.40%
PATM
16.50%
15.43%
16.14%
14.67%
17.99%
15.52%
17.32%
16.05%
EPS
7.02
7.27
-3.44%
7.53
6.67
12.89%
8.40
6.80
23.53%
8.29
7.25
14.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
39,783.00
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
27,003.99
23,436.33
20,022.55
Net Sales Growth
-
1.20%
10.58%
6.91%
2.94%
1.03%
9.37%
8.26%
15.22%
17.05%
 
Cost Of Goods Sold
-
15,589.00
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
11,921.57
10,403.81
8,487.39
Gross Profit
-
24,194.00
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
15,082.42
13,032.52
11,535.16
GP Margin
-
60.81%
59.66%
60.17%
58.65%
58.93%
57.57%
57.33%
55.85%
55.61%
57.61%
Total Expenditure
-
29,928.00
30,431.00
28,049.00
26,925.00
26,290.00
26,562.67
24,509.54
22,799.47
19,952.77
17,333.78
Power & Fuel Cost
-
299.00
308.00
295.00
295.00
309.00
346.97
362.76
335.94
299.63
278.54
% Of Sales
-
0.75%
0.78%
0.83%
0.89%
0.96%
1.09%
1.24%
1.24%
1.28%
1.39%
Employee Cost
-
1,820.00
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
1,412.68
1,200.94
1,014.86
% Of Sales
-
4.57%
4.77%
5.23%
5.24%
5.20%
5.39%
5.38%
5.23%
5.12%
5.07%
Manufacturing Exp.
-
3,605.00
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
3,108.70
3,066.52
2,528.35
% Of Sales
-
9.06%
9.49%
10.26%
10.76%
11.98%
12.25%
11.91%
11.51%
13.08%
12.63%
General & Admin Exp.
-
705.00
904.00
905.00
944.00
567.00
587.74
549.44
541.74
460.34
452.53
% Of Sales
-
1.77%
2.30%
2.55%
2.84%
1.76%
1.84%
1.88%
2.01%
1.96%
2.26%
Selling & Distn. Exp.
-
6,220.00
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
4,489.08
3,821.98
3,851.42
% Of Sales
-
15.63%
15.79%
16.03%
15.21%
16.03%
16.90%
17.20%
16.62%
16.31%
19.24%
Miscellaneous Exp.
-
1,690.00
1,550.00
1,479.00
1,557.00
1,419.00
1,017.83
1,039.00
989.76
699.55
3,851.42
% Of Sales
-
4.25%
3.94%
4.16%
4.68%
4.39%
3.18%
3.55%
3.67%
2.98%
3.60%
EBITDA
-
9,855.00
8,880.00
7,501.00
6,327.00
6,013.00
5,409.52
4,724.20
4,204.52
3,483.56
2,688.77
EBITDA Margin
-
24.77%
22.59%
21.10%
19.03%
18.61%
16.92%
16.16%
15.57%
14.86%
13.43%
Other Income
-
632.00
550.00
384.00
369.00
424.00
570.08
590.55
532.03
259.62
277.62
Interest
-
118.00
33.00
26.00
35.00
17.00
17.70
40.68
25.72
1.65
1.01
Depreciation
-
1,002.00
565.00
520.00
432.00
353.00
321.61
294.50
250.52
233.54
229.29
PBT
-
9,367.00
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Tax
-
2,411.00
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
1,226.66
821.54
650.28
Tax Rate
-
26.30%
29.57%
28.46%
30.56%
31.08%
30.76%
24.15%
24.21%
22.68%
21.99%
PAT
-
6,748.00
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
3,828.98
2,790.66
2,296.05
PAT before Minority Interest
-
6,756.00
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
3,839.37
2,800.14
2,306.63
Minority Interest
-
-8.00
-6.00
-13.00
-14.00
0.00
-12.43
-10.17
-10.39
-9.48
-10.58
PAT Margin
-
16.96%
15.40%
14.67%
13.46%
12.88%
13.65%
13.50%
14.18%
11.91%
11.47%
PAT Growth
-
11.46%
16.11%
16.49%
7.60%
-4.65%
10.58%
3.04%
37.21%
21.54%
 
EPS
-
31.17
27.97
24.09
20.68
19.22
20.15
18.23
17.69
12.89
10.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8,229.00
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
Share Capital
216.00
216.00
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
Total Reserves
7,998.00
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
Non-Current Liabilities
2,306.00
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,651.00
1,683.00
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
Current Liabilities
9,317.00
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
Trade Payables
7,535.00
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
Other Current Liabilities
1,360.00
839.00
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
Short Term Borrowings
0.00
99.00
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
Short Term Provisions
422.00
523.00
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
Total Liabilities
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
Net Block
5,497.00
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
Gross Block
7,997.00
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
Accumulated Depreciation
2,500.00
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
Non Current Assets
7,566.00
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
Capital Work in Progress
597.00
406.00
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
Non Current Investment
2.00
2.00
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
Long Term Loans & Adv.
1,467.00
1,217.00
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
Other Non Current Assets
3.00
2.00
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
Current Assets
12,303.00
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
Current Investments
1,253.00
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
Inventories
2,767.00
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
Sundry Debtors
1,149.00
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
Cash & Bank
5,113.00
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
Other Current Assets
2,021.00
298.00
460.00
348.00
764.00
731.46
597.53
655.43
478.23
420.38
Short Term Loans & Adv.
890.00
751.00
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
Net Current Assets
2,986.00
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
Total Assets
19,869.00
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,623.00
5,800.00
6,059.00
5,185.00
4,171.00
3,123.77
3,818.18
3,604.76
2,931.51
1,923.61
PBT
9,173.00
8,604.00
7,304.00
6,242.00
6,058.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
Adjustment
550.00
305.00
181.00
270.00
-33.00
-130.48
-177.94
-194.55
32.62
14.58
Changes in Working Capital
411.00
-342.00
836.00
566.00
-81.00
-342.14
405.35
429.45
100.41
-147.25
Cash after chg. in Working capital
10,134.00
8,567.00
8,321.00
7,078.00
5,944.00
5,167.67
5,206.98
4,695.21
3,641.02
2,603.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,505.00
-2,767.00
-2,264.00
-1,859.00
-1,765.00
-2,029.73
-1,383.61
-1,073.85
-694.83
-670.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-6.00
0.00
2.00
-34.00
-8.00
-14.17
-5.19
0.00
-14.68
-8.82
Cash From Investing Activity
1,791.00
-438.00
-1,063.00
-1,173.00
-282.00
306.12
-475.04
63.07
-514.34
-327.13
Net Fixed Assets
-1,570.00
-623.00
-777.00
-1,310.00
1,574.37
-437.74
-412.79
-322.71
21.25
-192.46
Net Investments
1,449.00
162.00
719.00
-1,050.00
497.93
-183.81
-763.46
107.55
-1,177.54
3.41
Others
1,912.00
23.00
-1,005.00
1,187.00
-2,354.30
927.67
701.21
278.23
641.95
-138.08
Cash from Financing Activity
-6,819.00
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
-4,147.41
-1,725.58
-2,283.18
Net Cash Inflow / Outflow
2,595.00
-28.00
21.00
-202.00
25.00
-32.53
382.85
-479.58
691.59
-686.70
Opening Cash & Equivalents
621.00
649.00
628.00
830.00
805.00
845.31
462.46
942.04
250.45
937.16
Closing Cash & Equivalent
3,216.00
621.00
649.00
628.00
830.00
812.77
845.31
462.46
942.04
250.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
38.03
36.31
33.57
31.09
30.23
18.41
16.16
13.07
16.86
12.53
ROA
35.44%
33.84%
31.59%
29.77%
28.83%
31.47%
31.08%
33.27%
26.25%
23.78%
ROE
84.15%
80.29%
74.85%
67.80%
79.13%
117.02%
125.19%
118.67%
88.19%
85.89%
ROCE
114.67%
113.29%
102.53%
94.42%
111.89%
165.63%
162.44%
155.02%
112.97%
109.28%
Fixed Asset Turnover
6.33
6.43
6.61
6.52
6.20
6.46
6.49
6.72
6.19
5.57
Receivable days
11.83
14.51
12.06
11.96
11.95
10.91
11.93
11.87
13.55
14.36
Inventory Days
21.31
23.62
25.45
26.81
29.29
31.16
33.46
34.42
41.28
44.47
Payable days
92.86
90.77
90.28
82.85
77.48
72.29
72.32
70.29
76.58
91.55
Cash Conversion Cycle
-59.72
-52.64
-52.77
-44.08
-36.24
-30.22
-26.93
-24.00
-21.75
-32.72
Total Debt/Equity
0.00
0.01
0.00
0.04
0.03
0.01
0.01
0.01
0.00
0.00
Interest Cover
78.69
261.73
282.00
185.74
356.06
358.03
129.20
197.97
2195.96
2928.63

News Update:


  • HUL renames skin care brand Fair and Lovely as Glow and Lovely
    3rd Jul 2020, 15:02 PM

    The Men's range of Fair & Lovely will be called 'Glow & Handsome’

    Read More
  • HUL completes acquisition of Vwash from Glenmark Pharmaceuticals
    26th Jun 2020, 09:50 AM

    The company has acquired intellectual property rights including trademarks, design and knowhow related to the VWash brand worldwide

    Read More
  • HUL to rebrand ‘Fair & Lovely’
    25th Jun 2020, 13:46 PM

    The new name is awaiting regulatory approvals

    Read More
  • HUL focusing on e-commerce, modern trade channels
    8th Jun 2020, 09:51 AM

    The company is evolving to adapt to the trends by embedding technology across its end-to-end value chain to build a business, which is future-fit

    Read More
  • HUL donates over 74,000 RT-PCR testing kits
    3rd Jun 2020, 12:56 PM

    The RT-PCR testing kits consist of nucleic acid diagnostic kit, sample release reagent, throat swab, PCR tube and sample storage reagent

    Read More
  • HUL expects lockdown to accelerate technology adoption in distribution channel
    2nd May 2020, 15:00 PM

    The company will be ready to serve its consumers through any channel that they would prefer to shop, be it big format stores, kirana stores or online

    Read More
  • Hindustan Unilever - Quarterly Results
    30th Apr 2020, 12:00 AM

    Read More
  • Hindustan Unilever collaborates with UNICEF
    9th Apr 2020, 10:39 AM

    The collaboration is for a mass communication campaign to inform and empower the general public against the COVID-19 pandemic

    Read More
  • Hindustan Unilever completes merger with GSKCH
    2nd Apr 2020, 11:03 AM

    The board of HUL also gave its approval to the acquisition of the Horlicks brand from GSK for Rs 3,045 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.