PBT
-0.31
0.61
9.91
-0.11
-0.18
-0.37
-0.13
0.02
0.17
0.88
Adjustment
0.27
-0.32
-10.66
-0.06
0.05
0.29
-0.17
-0.13
-0.27
-0.94
Changes in Working Capital
0.11
-0.10
-5.77
5.34
1.20
-0.57
0.06
0.00
-0.08
0.02
Cash after chg. in Working capital
0.07
0.19
-6.52
5.17
1.07
-0.65
-0.24
-0.10
-0.18
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00