Nifty

:

25795.15

Sensex

:

84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Login

Nifty
Sensex

:
:

25795.15
84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Hindustan Hardy Ltd.

Auto Ancillary

Rating :

85/99

BSE: 505893 | NSE: Not Listed

Watchlist

NSE BSE

1194.80

24-Oct-2025

Open
High
Low
Previous Close

1248
1248
1177
1215.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

715
854171
1248
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

179.03
20.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

182.95
0.23%
5.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.98
12.80
8.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.91
13.61
10.23

PAT CAGR (%)

10 Years
5 Years
3 Years

27.96
15.69
19.72

P:E (Median)

8 Years
5 Years
3 Years

15.64
14.65
17.87

P:BV (Average)

8 Years
5 Years
3 Years

3.27
3.38
3.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.87
9.98
11.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 26.75 16.53 61.83% 25.10 18.05 39.06% 19.90 16.85 18.10% 19.92 16.54 20.44%
Expenses 22.56 15.22 48.23% 21.35 16.02 33.27% 18.08 15.14 19.42% 17.07 15.12 12.90%
EBITDA 4.19 1.31 219.85% 3.75 2.03 84.73% 1.82 1.71 6.43% 2.85 1.41 102.13%
EBIDTM 15.67% 7.94% 14.96% 11.26% 9.15% 10.14% 14.30% 8.54%
Other Income 0.31 0.04 675.00% 0.23 0.04 475.00% 0.07 0.15 -53.33% 0.18 0.00 0
Interest 0.09 0.04 125.00% 0.09 0.08 12.50% 0.00 0.05 -100.00% 0.05 0.05 0.00%
Depreciation 0.35 0.25 40.00% 0.31 0.25 24.00% 0.29 0.26 11.54% 0.27 0.24 12.50%
PBT 4.06 1.06 283.02% 3.58 1.75 104.57% 1.60 1.55 3.23% 2.70 1.12 141.07%
Tax 1.08 0.27 300.00% 0.95 0.48 97.92% 0.38 0.39 -2.56% 0.76 0.29 162.07%
PAT 2.98 0.79 277.22% 2.64 1.27 107.87% 1.23 1.16 6.03% 1.94 0.83 133.73%
PATM 11.15% 4.80% 10.50% 7.02% 6.16% 6.88% 9.72% 5.01%
EPS 19.88 5.29 275.80% 17.57 8.45 107.93% 8.17 7.73 5.69% 12.91 5.53 133.45%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 91.67 81.45 67.84 63.09 62.58 44.61 39.10 46.60 37.91 36.85 55.15 Net Sales Growth 34.87% 20.06% 7.53% 0.81% 40.28% 14.09% -16.09% 22.92% 2.88% -33.18% Cost Of Goods Sold 49.55 44.59 35.87 33.91 33.67 21.82 19.98 24.82 19.59 19.66 33.41 Gross Profit 42.12 36.86 31.98 29.18 28.91 22.79 19.12 21.78 18.33 17.19 21.74 GP Margin 45.95% 45.25% 47.14% 46.25% 46.20% 51.09% 48.90% 46.74% 48.35% 46.65% 39.42% Total Expenditure 79.06 71.72 60.32 57.11 56.69 39.47 38.33 44.02 36.88 36.22 53.11 Power & Fuel Cost - 2.81 2.25 2.19 1.98 1.57 1.50 1.69 1.33 1.46 1.94 % Of Sales - 3.45% 3.32% 3.47% 3.16% 3.52% 3.84% 3.63% 3.51% 3.96% 3.52% Employee Cost - 10.11 9.54 9.02 10.04 8.32 8.73 8.93 8.34 7.18 7.76 % Of Sales - 12.41% 14.06% 14.30% 16.04% 18.65% 22.33% 19.16% 22.00% 19.48% 14.07% Manufacturing Exp. - 7.12 5.87 5.87 5.69 3.62 3.55 4.23 3.85 3.81 2.52 % Of Sales - 8.74% 8.65% 9.30% 9.09% 8.11% 9.08% 9.08% 10.16% 10.34% 4.57% General & Admin Exp. - 4.12 4.01 3.85 2.94 2.26 2.90 2.56 1.57 1.62 5.08 % Of Sales - 5.06% 5.91% 6.10% 4.70% 5.07% 7.42% 5.49% 4.14% 4.40% 9.21% Selling & Distn. Exp. - 1.41 1.24 0.99 1.01 0.67 0.77 0.93 0.67 0.61 0.92 % Of Sales - 1.73% 1.83% 1.57% 1.61% 1.50% 1.97% 2.00% 1.77% 1.66% 1.67% Miscellaneous Exp. - 1.56 1.55 1.29 1.36 1.22 0.89 0.87 1.54 1.88 0.92 % Of Sales - 1.92% 2.28% 2.04% 2.17% 2.73% 2.28% 1.87% 4.06% 5.10% 2.72% EBITDA 12.61 9.73 7.52 5.98 5.89 5.14 0.77 2.58 1.03 0.63 2.04 EBITDA Margin 13.76% 11.95% 11.08% 9.48% 9.41% 11.52% 1.97% 5.54% 2.72% 1.71% 3.70% Other Income 0.79 0.52 0.30 0.59 0.15 0.05 0.29 0.05 1.05 0.30 0.70 Interest 0.23 0.18 0.24 0.41 0.32 0.19 0.31 0.36 0.49 0.87 1.03 Depreciation 1.22 1.12 0.98 0.90 0.70 0.60 0.62 0.56 0.67 0.89 1.04 PBT 11.94 8.95 6.60 5.25 5.02 4.41 0.13 1.70 0.92 -0.83 0.66 Tax 3.17 2.36 1.73 1.42 1.34 1.22 0.10 1.31 0.01 -0.05 0.11 Tax Rate 26.55% 26.37% 26.21% 27.05% 26.69% 27.66% 76.92% 77.06% 1.09% 6.02% 16.67% PAT 8.79 6.59 4.87 3.84 3.68 3.18 0.03 0.39 0.91 -0.78 0.56 PAT before Minority Interest 8.79 6.59 4.87 3.84 3.68 3.18 0.03 0.39 0.91 -0.78 0.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.59% 8.09% 7.18% 6.09% 5.88% 7.13% 0.08% 0.84% 2.40% -2.12% 1.02% PAT Growth 117.04% 35.32% 26.82% 4.35% 15.72% 10,500.00% -92.31% -57.14% - - EPS 58.60 43.93 32.47 25.60 24.53 21.20 0.20 2.60 6.07 -5.20 3.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.52 23.29 18.54 14.96 11.51 8.45 8.65 8.16 7.34 8.32 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 28.02 21.80 17.04 13.46 10.01 6.95 7.15 6.66 5.84 6.82 Non-Current Liabilities 2.71 1.95 1.68 1.98 1.01 0.23 0.20 0.08 0.72 0.87 Secured Loans 2.78 1.97 1.69 2.10 0.99 0.21 0.21 0.05 0.50 0.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 24.10 17.36 15.74 16.26 17.64 14.39 17.18 16.10 14.95 19.81 Trade Payables 15.90 10.85 10.50 9.48 10.04 7.58 8.42 8.31 7.19 10.85 Other Current Liabilities 2.64 3.31 1.97 1.44 3.93 2.56 2.96 2.80 2.32 2.50 Short Term Borrowings 4.87 2.12 2.15 4.35 2.61 3.39 4.78 3.99 4.72 5.50 Short Term Provisions 0.68 1.08 1.12 0.98 1.06 0.85 1.01 1.00 0.73 0.97 Total Liabilities 56.33 42.60 35.96 33.20 30.16 23.07 26.03 24.34 23.01 29.00 Net Block 11.45 6.66 6.85 6.69 4.63 4.79 4.29 3.97 3.75 5.99 Gross Block 18.19 12.49 11.77 10.72 7.96 7.52 6.41 5.53 4.64 20.28 Accumulated Depreciation 6.74 5.82 4.93 4.03 3.33 2.73 2.12 1.56 0.89 14.29 Non Current Assets 15.22 11.11 7.61 7.41 6.63 7.00 7.09 7.34 9.58 11.37 Capital Work in Progress 3.05 3.68 0.16 0.18 0.65 0.38 0.44 0.26 0.68 0.29 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Long Term Loans & Adv. 0.50 0.43 0.48 0.31 1.08 1.31 1.65 3.06 5.10 0.96 Other Non Current Assets 0.23 0.34 0.13 0.23 0.26 0.52 0.71 0.05 0.05 4.12 Current Assets 41.10 31.49 28.34 25.79 23.53 16.07 18.94 16.99 13.43 17.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.74 6.75 6.05 4.76 5.19 5.27 5.23 4.09 3.54 5.01 Sundry Debtors 26.37 20.28 19.55 19.09 17.06 10.11 13.32 12.10 9.02 11.32 Cash & Bank 3.74 4.16 2.32 1.56 0.76 0.17 0.18 0.27 0.35 0.16 Other Current Assets 1.25 0.22 0.28 0.14 0.52 0.51 0.19 0.53 0.51 1.15 Short Term Loans & Adv. 0.92 0.09 0.14 0.23 0.36 0.19 0.01 0.21 0.33 0.81 Net Current Assets 17.01 14.13 12.60 9.53 5.89 1.68 1.76 0.89 -1.52 -2.17 Total Assets 56.32 42.60 35.95 33.20 30.16 23.07 26.03 24.33 23.01 29.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.64 6.39 5.02 0.76 1.67 2.89 0.37 2.02 1.06 2.56 PBT 8.95 6.60 5.25 5.02 4.41 0.13 1.70 0.92 -0.83 0.66 Adjustment 1.27 1.15 1.24 1.02 0.97 0.88 0.90 1.11 1.69 2.18 Changes in Working Capital -5.66 0.51 -0.29 -3.82 -2.79 2.10 -1.64 -0.01 0.32 -0.28 Cash after chg. in Working capital 4.55 8.27 6.21 2.22 2.59 3.11 0.96 2.02 1.18 2.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.91 -1.88 -1.19 -1.46 -0.91 -0.22 -0.60 0.00 -0.12 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.30 -4.34 -0.97 -2.25 -0.91 -0.97 -1.05 -0.41 0.98 -1.45 Net Fixed Assets -5.07 -4.24 -1.03 -2.29 -0.71 -1.05 -1.06 -0.47 15.25 -0.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Others -0.23 -0.10 0.06 0.04 -0.20 0.08 0.01 0.05 -14.27 -1.32 Cash from Financing Activity 3.19 -0.23 -3.32 2.33 -0.15 -1.92 0.61 -1.67 -1.86 -1.25 Net Cash Inflow / Outflow -0.48 1.82 0.73 0.84 0.61 0.01 -0.07 -0.06 0.17 -0.14 Opening Cash & Equivalents 4.08 2.26 1.53 0.69 0.08 0.07 0.15 0.21 0.03 0.29 Closing Cash & Equivalent 3.61 4.08 2.26 1.53 0.69 0.08 0.07 0.15 0.21 0.16

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 197.00 155.45 123.70 99.83 76.81 56.37 57.74 54.44 48.97 55.51 ROA 13.32% 12.40% 11.10% 11.63% 11.97% 0.13% 1.55% 3.86% -3.01% 1.99% ROE 24.96% 23.28% 22.91% 27.82% 31.92% 0.37% 4.66% 11.81% -9.99% 6.90% ROCE 28.27% 27.49% 25.88% 29.24% 33.83% 3.41% 15.94% 11.40% 0.26% 11.46% Fixed Asset Turnover 5.31 5.59 5.61 6.70 5.76 5.61 7.81 7.54 3.15 2.99 Receivable days 104.53 107.16 111.79 105.42 111.15 109.40 99.59 100.55 94.45 66.74 Inventory Days 36.94 34.42 31.28 29.04 42.79 49.00 36.50 36.31 39.69 30.34 Payable days 109.49 108.64 107.50 105.75 147.38 79.18 71.97 80.29 94.14 78.20 Cash Conversion Cycle 31.98 32.95 35.57 28.71 6.56 79.22 64.12 56.57 40.00 18.89 Total Debt/Equity 0.26 0.18 0.21 0.43 0.31 0.43 0.58 0.49 0.71 0.75 Interest Cover 51.10 28.23 13.69 16.89 24.68 1.43 5.80 2.90 0.04 1.65

Top Investors:

investor education and protection fund a

hitesh ramji javeri

radhabai ramji javeri

anupriya consultants pvt ltd

Annual Reports:

News Update:

Hind Hardy - Quarterly Results
13th Aug 2025, 17:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback