Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Hindusthan Udyog Ltd.

Castings/Forgings

Rating :
N/A

BSE: 513039 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.05
  • 0.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.21
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.70%
  • 4.03%
  • 29.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.68
  • -14.70
  • 4.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -41.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 0.01
  • 0.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 9.88
  • 9.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.76
0.58
31.03%
0.62
0.65
-4.62%
0.65
0.77
-15.58%
0.80
1.99
-59.80%
EBITDA
-0.76
-0.58
-
-0.62
-0.65
-
-0.65
-0.77
-
-0.80
-1.99
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.40
1.17
19.66%
1.32
0.86
53.49%
1.26
1.00
26.00%
1.79
2.05
-12.68%
Interest
0.20
0.17
17.65%
0.21
0.22
-4.55%
0.26
0.20
30.00%
0.21
0.00
0
Depreciation
0.16
0.17
-5.88%
0.15
0.17
-11.76%
0.16
0.14
14.29%
0.16
0.08
100.00%
PBT
0.28
0.26
7.69%
0.34
-0.18
-
0.20
-0.11
-
0.61
-0.01
-
Tax
1.94
2.27
-14.54%
0.06
0.11
-45.45%
0.01
1.52
-99.34%
0.05
1.85
-97.30%
PAT
-1.65
-2.01
-
0.28
-0.29
-
0.19
-1.63
-
0.56
-1.86
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
26.46
38.32
-30.95%
15.46
25.88
-40.26%
1.39
28.67
-95.15%
23.13
222.13
-89.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
0.00
0.00
0.00
0.00
0.00
9.80
12.49
16.53
22.95
Net Sales Growth
0.00%
0
0
0
-100%
-21.54%
-24.44%
-27.97%
 
Cost Of Goods Sold
0.01
0.00
0.01
0.00
0.00
4.63
2.29
7.20
4.94
Gross Profit
-0.01
0.00
-0.01
0.00
0.00
5.17
10.20
9.33
18.01
GP Margin
0.00%
0
0
0
0
52.76%
81.67%
56.44%
78.47%
Total Expenditure
2.83
2.66
4.37
2.14
2.19
15.69
15.33
20.14
23.15
Power & Fuel Cost
-
0.05
0.01
0.00
0.01
1.51
2.27
2.00
2.19
% Of Sales
-
0
0
0
0
15.41%
18.17%
12.10%
9.54%
Employee Cost
-
1.02
1.22
1.13
1.08
4.96
5.03
4.87
5.65
% Of Sales
-
0
0
0
0
50.61%
40.27%
29.46%
24.62%
Manufacturing Exp.
-
0.52
0.56
0.11
0.07
2.55
3.31
3.73
6.54
% Of Sales
-
0
0
0
0
26.02%
26.50%
22.57%
28.50%
General & Admin Exp.
-
0.81
0.79
0.61
0.85
1.43
1.30
1.32
2.21
% Of Sales
-
0
0
0
0
14.59%
10.41%
7.99%
9.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.01
0.05
0.29
0.57
0.82
% Of Sales
-
0
0
0
0
0.51%
2.32%
3.45%
3.57%
Miscellaneous Exp.
-
0.25
1.77
0.28
0.17
0.56
0.84
0.45
0.80
% Of Sales
-
0
0
0
0
5.71%
6.73%
2.72%
3.49%
EBITDA
-2.83
-2.66
-4.37
-2.14
-2.19
-5.89
-2.84
-3.61
-0.20
EBITDA Margin
0.00%
0
0
0
0
-60.10%
-22.74%
-21.84%
-0.87%
Other Income
5.77
5.08
5.51
4.39
3.35
3.85
2.70
3.02
3.19
Interest
0.88
0.88
1.51
0.88
0.00
0.48
0.45
1.45
1.50
Depreciation
0.63
0.66
0.34
0.25
0.26
0.94
0.98
1.11
1.24
PBT
1.43
0.88
-0.71
1.12
0.89
-3.46
-1.56
-3.16
0.26
Tax
2.06
2.43
3.37
0.00
0.01
0.09
0.00
0.00
0.00
Tax Rate
144.06%
276.14%
-474.65%
0.00%
1.12%
-2.60%
0.00%
0.00%
0.00%
PAT
-0.62
54.96
181.90
103.48
39.92
-3.55
-1.56
-3.16
0.26
PAT before Minority Interest
-0.62
54.96
181.90
103.48
39.92
-3.55
-1.56
-3.16
0.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
0
-36.22%
-12.49%
-19.12%
1.13%
PAT Growth
0.00%
-69.79%
75.78%
159.22%
-
-
-
-
 
EPS
-1.00
88.65
293.39
166.90
64.39
-5.73
-2.52
-5.10
0.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
674.00
611.64
426.75
331.08
293.47
200.42
180.66
137.05
Share Capital
6.20
6.20
6.20
6.20
6.20
7.18
7.18
7.18
Total Reserves
667.81
605.45
420.56
324.89
287.28
193.24
173.49
129.88
Non-Current Liabilities
11.40
11.33
32.86
8.22
8.27
8.85
8.65
8.49
Secured Loans
8.53
9.25
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
0.00
0.00
32.05
4.73
5.62
5.16
4.73
5.61
Long Term Provisions
0.13
0.13
0.11
2.33
2.34
2.34
1.98
1.77
Current Liabilities
5.17
9.80
13.53
53.36
52.17
65.00
55.24
56.80
Trade Payables
0.41
0.41
1.92
3.03
3.19
3.62
4.36
5.06
Other Current Liabilities
4.67
8.70
10.90
49.94
48.63
61.15
50.59
37.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.04
0.13
14.29
Short Term Provisions
0.08
0.69
0.71
0.39
0.35
0.19
0.17
0.16
Total Liabilities
690.77
632.97
473.34
392.86
354.11
274.27
244.55
202.34
Net Block
68.86
69.50
47.47
12.32
12.94
11.45
12.38
13.41
Gross Block
73.21
73.20
50.96
19.80
19.54
15.56
15.98
15.93
Accumulated Depreciation
4.35
3.70
3.50
7.48
6.60
4.11
3.60
2.52
Non Current Assets
675.53
620.78
370.17
270.19
233.08
190.15
172.47
128.05
Capital Work in Progress
0.79
0.78
0.78
0.77
0.77
0.00
0.00
0.01
Non Current Investment
604.99
548.90
320.70
255.22
217.32
177.49
158.98
113.67
Long Term Loans & Adv.
0.64
1.44
0.74
1.52
1.48
0.91
0.91
0.91
Other Non Current Assets
0.26
0.17
0.49
0.35
0.57
0.29
0.20
0.05
Current Assets
15.25
12.19
103.17
122.67
121.03
84.12
72.09
74.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.27
0.30
7.99
6.94
9.61
9.43
13.06
Sundry Debtors
1.85
1.99
3.57
3.84
3.51
4.70
6.83
8.37
Cash & Bank
1.46
0.80
8.86
1.01
0.79
0.19
7.44
0.53
Other Current Assets
11.68
0.07
0.37
0.32
109.79
69.61
48.39
52.34
Short Term Loans & Adv.
11.64
9.06
90.07
109.51
109.50
69.55
48.35
52.15
Net Current Assets
10.08
2.39
89.64
69.31
68.86
19.12
16.84
17.49
Total Assets
690.78
632.97
473.34
392.86
354.11
274.27
244.56
202.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-4.28
-5.00
17.57
-3.44
-2.92
-10.08
6.91
1.32
PBT
57.40
185.27
71.24
35.58
30.65
20.39
46.51
15.94
Adjustment
-55.34
-185.08
-73.72
-38.90
-33.87
-20.91
-47.58
-14.86
Changes in Working Capital
-4.32
2.22
20.75
0.61
0.59
-9.43
8.26
0.75
Cash after chg. in Working capital
-2.27
2.41
18.27
-2.71
-2.63
-9.95
7.20
1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.02
-7.41
-0.70
-0.74
-0.29
-0.13
-0.29
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.61
21.66
-37.07
3.57
2.99
2.93
1.59
0.58
Net Fixed Assets
-0.02
-22.23
-31.16
-0.27
-3.80
0.42
-0.04
Net Investments
-2.68
-55.20
2.53
-0.97
-4.78
-0.19
0.00
Others
9.31
99.09
-8.44
4.81
11.57
2.70
1.63
Cash from Financing Activity
-1.52
-24.89
27.51
0.00
-0.04
-0.09
-1.59
-2.38
Net Cash Inflow / Outflow
0.80
-8.23
8.01
0.13
0.04
-7.24
6.91
-0.48
Opening Cash & Equivalents
0.49
8.71
0.70
0.58
0.54
7.44
0.53
1.00
Closing Cash & Equivalent
1.29
0.49
8.71
0.70
0.58
0.19
7.44
0.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
1087.20
986.53
688.08
533.65
472.94
278.59
251.06
190.29
ROA
8.30%
32.88%
23.89%
10.69%
-1.13%
-0.60%
-1.41%
0.13%
ROE
8.56%
35.07%
27.34%
12.80%
-1.44%
-0.82%
-2.00%
0.19%
ROCE
8.94%
34.56%
26.25%
12.60%
-1.18%
-0.57%
-1.00%
1.13%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.56
0.79
1.04
1.65
Receivable days
0.00
0.00
0.00
0.00
152.67
168.34
167.87
116.02
Inventory Days
0.00
0.00
0.00
0.00
308.11
278.21
248.39
180.95
Payable days
0.00
0.00
0.00
0.00
268.35
100.43
86.64
90.12
Cash Conversion Cycle
0.00
0.00
0.00
0.00
192.43
346.12
329.62
206.84
Total Debt/Equity
0.01
0.02
0.08
0.01
0.02
0.03
0.03
0.15
Interest Cover
66.23
123.49
118.27
9506.21
-6.14
-2.47
-1.18
1.18

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.