Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

Metal - Non Ferrous

Rating :
50/99

BSE: 500188 | NSE: HINDZINC

297.95
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  311.00
  •  311.40
  •  294.00
  •  311.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1140485
  •  3433.39
  •  383.00
  •  262.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 131,407.42
  • 14.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142,143.42
  • 24.28%
  • 8.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.92%
  • 0.09%
  • 1.54%
  • FII
  • DII
  • Others
  • 0.81%
  • 32.49%
  • 0.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.06
  • 14.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 10.42
  • 8.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.30
  • 5.75
  • 9.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.55
  • 12.42
  • 12.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 5.97
  • 5.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.76
  • 6.96
  • 6.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
7,282.00
9,387.00
-22.42%
8,509.00
8,797.00
-3.27%
7,866.00
7,990.00
-1.55%
8,336.00
6,122.00
36.16%
Expenses
3,935.00
4,250.00
-7.41%
4,254.00
3,835.00
10.93%
4,159.00
3,620.00
14.89%
3,929.00
2,787.00
40.98%
EBITDA
3,347.00
5,137.00
-34.85%
4,255.00
4,962.00
-14.25%
3,707.00
4,370.00
-15.17%
4,407.00
3,335.00
32.14%
EBIDTM
45.96%
54.72%
50.01%
56.41%
47.13%
54.69%
52.87%
54.48%
Other Income
282.00
310.00
-9.03%
354.00
277.00
27.80%
348.00
279.00
24.73%
367.00
311.00
18.01%
Interest
218.00
44.00
395.45%
176.00
66.00
166.67%
62.00
50.00
24.00%
51.00
82.00
-37.80%
Depreciation
801.00
731.00
9.58%
928.00
816.00
13.73%
807.00
741.00
8.91%
798.00
702.00
13.68%
PBT
2,610.00
4,672.00
-44.14%
3,505.00
4,357.00
-19.55%
3,186.00
3,858.00
-17.42%
3,925.00
2,862.00
37.14%
Tax
646.00
1,580.00
-59.11%
922.00
1,429.00
-35.48%
1,030.00
1,157.00
-10.98%
1,245.00
845.00
47.34%
PAT
1,964.00
3,092.00
-36.48%
2,583.00
2,928.00
-11.78%
2,156.00
2,701.00
-20.18%
2,680.00
2,017.00
32.87%
PATM
26.97%
32.94%
30.36%
33.28%
27.41%
33.80%
32.15%
32.95%
EPS
4.65
7.32
-36.48%
6.11
6.93
-11.83%
5.10
6.39
-20.19%
6.34
4.77
32.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
31,993.00
34,098.00
29,440.00
22,629.00
Net Sales Growth
-0.94%
15.82%
30.10%
 
Cost Of Goods Sold
-87.00
-143.00
-278.00
239.00
Gross Profit
32,080.00
34,241.00
29,718.00
22,390.00
GP Margin
100.27%
100.42%
100.94%
98.94%
Total Expenditure
16,277.00
16,592.00
13,215.00
10,957.00
Power & Fuel Cost
-
3,711.00
2,452.00
1,732.00
% Of Sales
-
10.88%
8.33%
7.65%
Employee Cost
-
845.00
718.00
760.00
% Of Sales
-
2.48%
2.44%
3.36%
Manufacturing Exp.
-
11,207.00
9,452.00
7,520.00
% Of Sales
-
32.87%
32.11%
33.23%
General & Admin Exp.
-
103.00
107.00
93.00
% Of Sales
-
0.30%
0.36%
0.41%
Selling & Distn. Exp.
-
335.00
349.00
276.00
% Of Sales
-
0.98%
1.19%
1.22%
Miscellaneous Exp.
-
534.00
415.00
337.00
% Of Sales
-
1.57%
1.41%
1.49%
EBITDA
15,716.00
17,506.00
16,225.00
11,672.00
EBITDA Margin
49.12%
51.34%
55.11%
51.58%
Other Income
1,351.00
1,379.00
1,216.00
1,819.00
Interest
507.00
333.00
290.00
386.00
Depreciation
3,334.00
3,264.00
2,917.00
2,531.00
PBT
13,226.00
15,288.00
14,234.00
10,574.00
Tax
3,843.00
4,777.00
4,471.00
2,594.00
Tax Rate
29.06%
31.25%
31.71%
24.53%
PAT
9,383.00
10,511.00
9,629.00
7,980.00
PAT before Minority Interest
9,383.00
10,511.00
9,629.00
7,980.00
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
29.33%
30.83%
32.71%
35.26%
PAT Growth
-12.62%
9.16%
20.66%
 
EPS
22.21
24.88
22.79
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
12,932.00
34,281.00
32,313.00
Share Capital
845.00
845.00
845.00
Total Reserves
12,087.00
33,436.00
31,468.00
Non-Current Liabilities
5,082.00
4,295.00
4,480.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
1,500.00
2,111.00
4,312.00
Long Term Provisions
189.00
212.00
182.00
Current Liabilities
17,453.00
6,094.00
7,876.00
Trade Payables
2,088.00
2,038.00
1,545.00
Other Current Liabilities
6,238.00
3,479.00
3,918.00
Short Term Borrowings
8,537.00
289.00
2,161.00
Short Term Provisions
590.00
288.00
252.00
Total Liabilities
35,467.00
44,670.00
44,669.00
Net Block
17,622.00
17,396.00
16,808.00
Gross Block
38,166.00
35,364.00
32,292.00
Accumulated Depreciation
20,544.00
17,968.00
15,484.00
Non Current Assets
20,663.00
20,688.00
20,101.00
Capital Work in Progress
2,237.00
2,075.00
1,922.00
Non Current Investment
257.00
0.00
0.00
Long Term Loans & Adv.
431.00
1,103.00
1,119.00
Other Non Current Assets
116.00
114.00
252.00
Current Assets
14,804.00
23,982.00
24,568.00
Current Investments
9,850.00
15,052.00
12,957.00
Inventories
1,862.00
1,953.00
1,425.00
Sundry Debtors
380.00
716.00
406.00
Cash & Bank
1,412.00
5,763.00
9,376.00
Other Current Assets
1,300.00
160.00
126.00
Short Term Loans & Adv.
1,076.00
338.00
278.00
Net Current Assets
-2,649.00
17,888.00
16,692.00
Total Assets
35,467.00
44,670.00
44,669.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
15,129.00
12,691.00
10,567.00
PBT
15,288.00
14,100.00
10,574.00
Adjustment
2,424.00
2,180.00
1,110.00
Changes in Working Capital
557.00
-1,198.00
638.00
Cash after chg. in Working capital
18,269.00
15,082.00
12,322.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-3,140.00
-2,391.00
-1,755.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
6,562.00
846.00
-2,435.00
Net Fixed Assets
-2,832.00
-3,225.00
Net Investments
4,945.00
-2,095.00
Others
4,449.00
6,166.00
Cash from Financing Activity
-23,224.00
-12,258.00
-9,697.00
Net Cash Inflow / Outflow
-1,533.00
1,279.00
-1,565.00
Opening Cash & Equivalents
1,592.00
313.00
1,878.00
Closing Cash & Equivalent
59.00
1,592.00
313.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
30.61
81.14
76.48
ROA
26.23%
21.56%
17.86%
ROE
44.53%
28.92%
24.70%
ROCE
50.02%
37.44%
27.75%
Fixed Asset Turnover
0.93
0.87
0.70
Receivable days
5.87
6.96
6.55
Inventory Days
20.42
20.94
22.98
Payable days
-5265.70
-2352.15
2359.52
Cash Conversion Cycle
5291.98
2380.05
-2329.99
Total Debt/Equity
0.94
0.09
0.22
Interest Cover
46.91
49.62
28.39

News Update:


  • SBTi validates Hindustan Zinc’s near-term, long-term net-zero targets
    18th Sep 2023, 12:59 PM

    These target ambitions have been approved by the SBTi as in line with a 1.5 degrees Celsius trajectory

    Read More
  • Hindustan Zinc inks MoU with CSIR-CIMFR
    24th Aug 2023, 10:50 AM

    CSIR-CIMFR and Hindustan Zinc shall identify potential areas of Research & Development in various areas of exploration, mining and other areas

    Read More
  • Hindustan Zinc reports 36% fall in Q1 consolidated net profit
    21st Jul 2023, 14:47 PM

    Total consolidated income of the company decreased by 22% at Rs 7564 crore for Q1FY24

    Read More
  • Hindustan Zinc - Quarterly Results
    21st Jul 2023, 13:44 PM

    Read More
  • Hindustan Zinc's mined metal production marginally up in Q1
    4th Jul 2023, 15:09 PM

    The wind power generation was down by 13% at 130 million units (MU) for the First quarter

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.