Nifty

:

14617.85

Sensex

:

48832.03

36.40 (0.25%)
28.35 (0.06%)

Login

Nifty
Sensex

:
:

14617.85
48832.03

36.40 (0.25%)
28.35 (0.06%)

Hindustan Zinc Ltd.

Metal - Non Ferrous

Rating :

64/99

BSE: 500188 | NSE: HINDZINC

Watchlist

NSE BSE

292.10

16-Apr-2021

Open
High
Low
Previous Close

293.00
298.75
291.10
291.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

866946
2549.86
334.40
164.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

123,379.31
18.04
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

122,072.31
5.65%
3.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.34
5.53
-5.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.66
5.87
-6.33

PAT CAGR (%)

10 Years
5 Years
3 Years

3.34
-3.60
-9.81

P:E (Median)

8 Years
5 Years
3 Years

11.32
13.31
13.16

P:BV (Average)

8 Years
5 Years
3 Years

2.43
2.43
2.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.91
9.03
8.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 6,033.00 4,672.00 29.13% 5,660.00 4,511.00 25.47% 3,989.00 4,987.00 -20.01% 4,391.00 5,491.00 -20.03%
Expenses 2,764.00 2,383.00 15.99% 2,708.00 2,394.00 13.12% 2,413.00 2,510.00 -3.86% 2,427.00 2,702.00 -10.18%
EBITDA 3,269.00 2,289.00 42.81% 2,952.00 2,117.00 39.44% 1,576.00 2,477.00 -36.37% 1,964.00 2,789.00 -29.58%
EBIDTM 54.19% 48.99% 52.16% 46.93% 39.51% 49.67% -0.29% -0.29%
Other Income 450.00 445.00 1.12% 390.00 590.00 -33.90% 684.00 429.00 59.44% 470.00 539.00 -12.80%
Interest 135.00 42.00 221.43% 68.00 25.00 172.00% 52.00 29.00 79.31% 16.00 51.00 -68.63%
Depreciation 639.00 597.00 7.04% 652.00 595.00 9.58% 544.00 534.00 1.87% 553.00 553.00 0.00%
PBT 2,945.00 2,095.00 40.57% 2,622.00 2,087.00 25.63% 1,664.00 2,343.00 -28.98% 1,865.00 2,724.00 -31.53%
Tax 745.00 475.00 56.84% 682.00 6.00 11,266.67% 305.00 578.00 -47.23% 526.00 712.00 -26.12%
PAT 2,200.00 1,620.00 35.80% 1,940.00 2,081.00 -6.78% 1,359.00 1,765.00 -23.00% 1,339.00 2,012.00 -33.45%
PATM 36.47% 34.67% 34.28% 46.13% 34.07% 35.39% 2.87% 2.87%
EPS 5.21 3.83 36.03% 4.59 4.93 -6.90% 3.22 4.18 -22.97% 3.17 4.76 -33.40%

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 20,073.00 18,561.00 21,118.00 22,082.00 17,273.00 14,181.00 14,788.39 13,636.04 12,699.84 11,405.31 10,039.17 Net Sales Growth 2.10% -12.11% -4.37% 27.84% 21.80% -4.11% 8.45% 7.37% 11.35% 13.61% Cost Of Goods Sold 833.12 -291.00 -64.00 498.00 -314.00 235.00 387.97 344.53 661.84 305.05 17.80 Gross Profit 19,239.88 18,852.00 21,182.00 21,584.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 10,021.37 GP Margin 95.85% 101.57% 100.30% 97.74% 101.82% 98.34% 97.38% 97.47% 94.79% 97.33% 99.82% Total Expenditure 10,312.00 9,714.00 10,448.00 9,812.00 7,534.00 7,529.00 7,660.75 6,907.22 6,191.48 5,335.85 4,431.46 Power & Fuel Cost - 1,704.00 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 1,022.60 % Of Sales - 9.18% 8.32% 7.49% 6.14% 9.90% 7.90% 8.47% 8.43% 10.77% 10.19% Employee Cost - 689.00 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 510.78 % Of Sales - 3.71% 4.29% 3.51% 4.18% 5.46% 5.69% 5.44% 5.12% 4.69% 5.09% Manufacturing Exp. - 6,957.00 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 2,525.66 % Of Sales - 37.48% 33.30% 28.20% 31.42% 31.65% 29.25% 28.77% 25.94% 25.01% 25.16% General & Admin Exp. - 99.00 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 98.39 % Of Sales - 0.53% 1.11% 0.82% 1.05% 1.21% 1.11% 1.13% 1.11% 1.03% 0.98% Selling & Distn. Exp. - 232.00 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 174.13 % Of Sales - 1.25% 1.16% 1.20% 1.42% 1.90% 1.75% 1.82% 1.64% 1.58% 1.73% Miscellaneous Exp. - 324.00 337.00 211.00 212.00 187.00 512.48 340.11 165.63 118.59 174.13 % Of Sales - 1.75% 1.60% 0.96% 1.23% 1.32% 3.47% 2.49% 1.30% 1.04% 0.82% EBITDA 9,761.00 8,847.00 10,670.00 12,270.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 5,607.71 EBITDA Margin 48.63% 47.66% 50.53% 55.57% 56.38% 46.91% 48.20% 49.35% 51.25% 53.22% 55.86% Other Income 1,994.00 1,934.00 1,782.00 1,716.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 866.02 Interest 271.00 112.00 113.00 246.00 202.00 17.00 23.51 44.94 26.86 13.95 18.28 Depreciation 2,388.00 2,279.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 474.74 PBT 9,096.00 8,390.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 5,980.71 Tax 2,258.00 1,585.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 1,059.06 Tax Rate 24.82% 18.89% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% 17.77% PAT 6,838.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 PAT before Minority Interest 6,838.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.07% 36.66% 37.67% 42.01% 48.14% 57.65% 55.30% 50.64% 54.33% 48.45% 48.81% PAT Growth -8.56% -14.47% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% 12.77% EPS 16.18 16.11 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08 11.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 40,310.00 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 22,533.19 Share Capital 845.00 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 845.06 Total Reserves 39,465.00 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 21,688.13 Non-Current Liabilities -570.00 -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 968.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 162.00 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5,413.00 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 1,551.28 Trade Payables 1,488.00 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 368.24 Other Current Liabilities 3,181.00 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 615.57 Short Term Borrowings 611.00 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 0.39 Short Term Provisions 133.00 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 567.08 Total Liabilities 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 Net Block 16,469.00 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 7,254.21 Gross Block 29,611.00 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 9,802.33 Accumulated Depreciation 13,142.00 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 2,548.12 Non Current Assets 20,340.00 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 8,597.61 Capital Work in Progress 2,489.00 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 594.82 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 2.08 Long Term Loans & Adv. 1,115.00 1,536.00 1,708.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 672.10 Other Non Current Assets 267.00 393.00 351.00 354.00 331.00 20.67 20.71 258.49 96.25 74.40 Current Assets 24,813.00 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 16,455.35 Current Investments 20,329.00 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 9,332.51 Inventories 1,835.00 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 762.38 Sundry Debtors 401.00 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 208.89 Cash & Bank 1,918.00 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 5,632.91 Other Current Assets 330.00 48.00 112.00 91.00 474.00 548.13 913.56 766.40 556.24 518.66 Short Term Loans & Adv. 284.00 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 271.98 Net Current Assets 19,400.00 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 14,904.07 Total Assets 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 6,621.00 8,781.00 9,800.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 4,271.91 PBT 8,390.00 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 5,959.55 Adjustment 483.00 214.00 -186.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 -359.82 Changes in Working Capital -1,117.00 671.00 517.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 -211.57 Cash after chg. in Working capital 7,756.00 11,341.00 12,828.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 5,388.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,135.00 -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 -1,116.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,648.00 -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 -3,658.91 Net Fixed Assets -4,005.00 -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 -1,043.53 Net Investments -841.00 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 1,614.58 Others 2,198.00 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 -4,229.96 Cash from Financing Activity -2,098.00 -9,630.00 -18,612.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 -363.29 Net Cash Inflow / Outflow 1,875.00 -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 249.71 Opening Cash & Equivalents 23.00 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 27.52 Closing Cash & Equivalent 1,898.00 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05 277.23

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 95.41 79.54 85.05 72.91 88.49 102.60 88.56 76.39 63.62 53.33 ROA 15.88% 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% 21.65% ROE 18.41% 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% 24.11% ROCE 22.06% 29.33% 34.14% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% 29.36% Fixed Asset Turnover 0.67 0.91 1.17 1.09 1.00 1.14 1.16 1.14 1.12 1.18 Receivable days 5.87 3.28 2.59 2.36 9.04 12.00 9.81 9.83 8.19 6.20 Inventory Days 33.22 25.26 26.87 29.07 26.79 27.32 28.22 25.51 23.61 20.87 Payable days 41.46 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 32.44 Cash Conversion Cycle -2.36 -4.30 -0.27 -4.28 -0.26 12.04 14.98 12.71 7.04 -5.37 Total Debt/Equity 0.02 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 75.91 93.53 51.80 51.50 508.24 408.07 178.34 292.14 498.82 327.01

Top Investors:

president of india

lic of india health protection plus fund

qualified institution buyer

Annual Reports:

News Update:

Hindustan Zinc inks pact with Epiroc India
9th Feb 2021, 08:58 AM

The move will assist in reducing carbon emissions, enabling the mine operations to become more environment-friendly
Read More
Hindustan Zinc reports 36% rise in Q3 net profit
20th Jan 2021, 15:31 PM

Total income of the company increased by 26.70% at Rs 6483 crore for Q3FY21
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback