Nifty
Sensex
:
:
26172.40
85567.48
206.00 (0.79%)
638.12 (0.75%)

Metal - Non Ferrous

Rating :
73/99

BSE: 500188 | NSE: HINDZINC

606.50
22-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  601.25
  •  610.55
  •  597
  •  588.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12145672
  •  7358259484.95
  •  610.55
  •  378.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,56,202.22
  • 23.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,66,752.22
  • 4.78%
  • 18.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 0.38%
  • 3.28%
  • FII
  • DII
  • Others
  • 1.32%
  • 32.82%
  • 0.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 8.54
  • -0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 8.30
  • -0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 5.34
  • -0.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 16.70
  • 17.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 11.86
  • 13.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 10.42
  • 10.99

Earnings Forecasts:

(Updated: 20-12-2025)
Description
2024
2025
2026
2027
Adj EPS
24.5
28.19
32.51
34.43
P/E Ratio
24.03
20.89
18.11
17.10
Revenue
33041
36964.7
40936.1
42593.6
EBITDA
17388
19648.3
22458.6
24199.1
Net Income
10353
11937.3
13728.6
15010.5
ROA
30.28
37.17
38.89
37.19
P/B Ratio
18.69
14.46
11.34
9.53
ROE
72.6
77.44
68.98
59.21
FCFF
9608
10575.4
10442.1
14764.1
FCFF Yield
3.88
4.27
4.22
5.96
Net Debt
2236
1290.47
3062.47
1669.97
BVPS
31.5
40.72
51.93
61.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
8,549.00
8,252.00
3.60%
7,771.00
8,130.00
-4.42%
9,087.00
7,549.00
20.37%
8,614.00
7,310.00
17.84%
Expenses
4,104.00
4,129.00
-0.61%
3,912.00
4,184.00
-6.50%
4,267.00
3,900.00
9.41%
4,115.00
3,789.00
8.60%
EBITDA
4,445.00
4,123.00
7.81%
3,859.00
3,946.00
-2.20%
4,820.00
3,649.00
32.09%
4,499.00
3,521.00
27.78%
EBIDTM
51.99%
49.96%
49.66%
48.54%
53.04%
48.34%
52.23%
48.17%
Other Income
238.00
270.00
-11.85%
279.00
268.00
4.10%
227.00
273.00
-16.85%
218.00
296.00
-26.35%
Interest
259.00
303.00
-14.52%
240.00
256.00
-6.25%
251.00
262.00
-4.20%
285.00
243.00
17.28%
Depreciation
882.00
877.00
0.57%
913.00
844.00
8.18%
1,014.00
937.00
8.22%
905.00
905.00
0.00%
PBT
3,542.00
3,130.00
13.16%
2,985.00
3,114.00
-4.14%
3,782.00
2,723.00
38.89%
3,527.00
2,669.00
32.15%
Tax
893.00
803.00
11.21%
751.00
769.00
-2.34%
779.00
685.00
13.72%
849.00
641.00
32.45%
PAT
2,649.00
2,327.00
13.84%
2,234.00
2,345.00
-4.73%
3,003.00
2,038.00
47.35%
2,678.00
2,028.00
32.05%
PATM
30.99%
28.20%
28.75%
28.84%
33.05%
27.00%
31.09%
27.74%
EPS
6.27
5.51
13.79%
5.29
5.55
-4.68%
7.11
4.82
47.51%
6.34
4.80
32.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
34,021.00
34,083.00
28,932.00
34,098.00
29,440.00
22,629.00
Net Sales Growth
8.90%
17.80%
-15.15%
15.82%
30.10%
 
Cost Of Goods Sold
-355.00
-64.00
-157.00
-143.00
-278.00
239.00
Gross Profit
34,376.00
34,147.00
29,089.00
34,241.00
29,718.00
22,390.00
GP Margin
101.04%
100.19%
100.54%
100.42%
100.94%
98.94%
Total Expenditure
16,398.00
16,695.00
15,276.00
16,592.00
13,215.00
10,957.00
Power & Fuel Cost
-
2,702.00
2,843.00
3,711.00
2,452.00
1,732.00
% Of Sales
-
7.93%
9.83%
10.88%
8.33%
7.65%
Employee Cost
-
886.00
828.00
845.00
718.00
760.00
% Of Sales
-
2.60%
2.86%
2.48%
2.44%
3.36%
Manufacturing Exp.
-
12,160.00
10,928.00
11,225.00
9,452.00
7,520.00
% Of Sales
-
35.68%
37.77%
32.92%
32.11%
33.23%
General & Admin Exp.
-
74.00
61.00
85.00
107.00
93.00
% Of Sales
-
0.22%
0.21%
0.25%
0.36%
0.41%
Selling & Distn. Exp.
-
333.00
268.00
335.00
349.00
276.00
% Of Sales
-
0.98%
0.93%
0.98%
1.19%
1.22%
Miscellaneous Exp.
-
604.00
505.00
534.00
415.00
337.00
% Of Sales
-
1.77%
1.75%
1.57%
1.41%
1.49%
EBITDA
17,623.00
17,388.00
13,656.00
17,506.00
16,225.00
11,672.00
EBITDA Margin
51.80%
51.02%
47.20%
51.34%
55.11%
51.58%
Other Income
962.00
983.00
1,074.00
1,379.00
1,216.00
1,819.00
Interest
1,035.00
1,095.00
955.00
333.00
290.00
386.00
Depreciation
3,714.00
3,640.00
3,468.00
3,264.00
2,917.00
2,531.00
PBT
13,836.00
13,636.00
10,307.00
15,288.00
14,234.00
10,574.00
Tax
3,272.00
3,200.00
2,548.00
4,777.00
4,471.00
2,594.00
Tax Rate
23.65%
23.61%
24.72%
31.25%
31.71%
24.53%
PAT
10,564.00
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
PAT before Minority Interest
10,564.00
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.05%
30.38%
26.82%
30.83%
32.71%
35.26%
PAT Growth
20.90%
33.43%
-26.18%
9.16%
20.66%
 
EPS
25.00
24.50
18.36
24.88
22.79
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
13,326.00
15,195.00
12,932.00
34,281.00
32,313.00
Share Capital
845.00
845.00
845.00
845.00
845.00
Total Reserves
12,481.00
14,350.00
12,087.00
33,436.00
31,468.00
Non-Current Liabilities
9,965.00
7,859.00
5,082.00
4,295.00
4,480.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5,990.00
4,246.00
1,500.00
2,111.00
4,312.00
Long Term Provisions
200.00
199.00
189.00
212.00
182.00
Current Liabilities
11,199.00
10,841.00
17,453.00
6,094.00
7,876.00
Trade Payables
2,204.00
2,106.00
2,088.00
2,038.00
1,545.00
Other Current Liabilities
6,156.00
6,326.00
6,238.00
3,479.00
3,918.00
Short Term Borrowings
2,508.00
1,911.00
8,537.00
289.00
2,161.00
Short Term Provisions
331.00
498.00
590.00
288.00
252.00
Total Liabilities
34,490.00
33,895.00
35,467.00
44,670.00
44,669.00
Net Block
18,543.00
18,042.00
17,564.00
17,396.00
16,808.00
Gross Block
45,754.00
41,879.00
38,091.00
35,364.00
32,292.00
Accumulated Depreciation
27,211.00
23,837.00
20,527.00
17,968.00
15,484.00
Non Current Assets
22,864.00
21,270.00
20,663.00
20,688.00
20,101.00
Capital Work in Progress
2,671.00
1,805.00
2,295.00
2,075.00
1,922.00
Non Current Investment
823.00
578.00
257.00
0.00
0.00
Long Term Loans & Adv.
650.00
744.00
431.00
1,103.00
1,119.00
Other Non Current Assets
177.00
101.00
116.00
114.00
252.00
Current Assets
11,626.00
12,625.00
14,804.00
23,982.00
24,568.00
Current Investments
9,149.00
9,874.00
9,850.00
15,052.00
12,957.00
Inventories
1,889.00
1,926.00
1,862.00
1,953.00
1,425.00
Sundry Debtors
117.00
155.00
380.00
716.00
406.00
Cash & Bank
177.00
175.00
1,412.00
5,763.00
9,376.00
Other Current Assets
294.00
248.00
224.00
160.00
404.00
Short Term Loans & Adv.
194.00
247.00
1,076.00
338.00
278.00
Net Current Assets
427.00
1,784.00
-2,649.00
17,888.00
16,692.00
Total Assets
34,490.00
33,895.00
35,467.00
44,670.00
44,669.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
14,160.00
13,346.00
15,162.00
12,691.00
10,567.00
PBT
13,553.00
10,307.00
15,288.00
14,100.00
10,574.00
Adjustment
3,927.00
3,389.00
2,457.00
2,180.00
1,110.00
Changes in Working Capital
65.00
1,407.00
557.00
-1,198.00
638.00
Cash after chg. in Working capital
17,545.00
15,103.00
18,302.00
15,082.00
12,322.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,385.00
-1,757.00
-3,140.00
-2,391.00
-1,755.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,706.00
-3,406.00
6,529.00
846.00
-2,435.00
Net Fixed Assets
-4,823.00
-3,165.00
-2,815.00
-3,225.00
Net Investments
481.00
-345.00
4,945.00
-2,095.00
Others
1,636.00
104.00
4,399.00
6,166.00
Cash from Financing Activity
-11,411.00
-9,946.00
-23,224.00
-12,258.00
-9,697.00
Net Cash Inflow / Outflow
43.00
-6.00
-1,533.00
1,279.00
-1,565.00
Opening Cash & Equivalents
53.00
59.00
1,592.00
313.00
1,878.00
Closing Cash & Equivalent
96.00
53.00
59.00
1,592.00
313.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
31.54
35.96
30.61
81.14
76.48
ROA
30.28%
22.37%
26.23%
21.56%
17.86%
ROE
72.60%
55.17%
44.53%
28.92%
24.70%
ROCE
60.28%
45.85%
50.02%
37.44%
27.75%
Fixed Asset Turnover
0.78
0.72
0.93
0.87
0.70
Receivable days
1.46
3.37
5.87
6.96
6.55
Inventory Days
20.43
23.89
20.42
20.94
22.98
Payable days
0.00
-4875.19
-5265.70
-2352.15
2359.52
Cash Conversion Cycle
21.88
4902.46
5291.98
2380.05
-2329.99
Total Debt/Equity
0.84
0.58
0.94
0.09
0.22
Interest Cover
13.38
11.79
46.91
49.62
28.39

News Update:


  • Hindustan Zinc emerges as successful bidder for mineral block in Andhra Pradesh
    15th Nov 2025, 16:31 PM

    A composite license deed in favour of the company for Tungsten and Associated Mineral Block will be executed and shall be submitted

    Read More
  • Hindustan Zinc - Quarterly Results
    18th Oct 2025, 00:00 AM

    Read More
  • Hindustan Zinc reports 14% rise in Q2 consolidated net profit
    17th Oct 2025, 18:28 PM

    The consolidated total income of the company increased by 3.11% at Rs 8,787 crore for Q2FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.