Nifty

:

10768.05

Sensex

:

36594.33

-45.40 (-0.42%)
-143.36 (-0.39%)

Login

Nifty
Sensex

:
:

10768.05
36594.33

-45.40 (-0.42%)
-143.36 (-0.39%)

Hindustan Zinc Ltd.

Metal - Non Ferrous

Rating :

58/99

BSE: 500188 | NSE: HINDZINC

Watchlist

NSE BSE

189.20

10-Jul-2020

Open
High
Low
Previous Close

192.50
193.50
188.85
192.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

703080
1337.66
232.00
116.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

80,006.42
11.76
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82,521.42
10.56%
1.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.17
7.39
6.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.61
8.40
1.84

PAT CAGR (%)

10 Years
5 Years
3 Years

7.01
-0.55
-1.46

P:E (Median)

8 Years
5 Years
3 Years

10.10
12.73
13.01

P:BV (Average)

8 Years
5 Years
3 Years

1.83
1.83
1.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.58
8.47
8.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 4,391.00 5,491.00 -20.03% 4,672.00 5,540.00 -15.67% 4,511.00 4,777.00 -5.57% 4,987.00 5,310.00 -6.08%
Expenses 2,427.00 2,702.00 -10.18% 2,383.00 2,702.00 -11.81% 2,394.00 2,447.00 -2.17% 2,510.00 2,597.00 -3.35%
EBITDA 1,964.00 2,789.00 -29.58% 2,289.00 2,838.00 -19.34% 2,117.00 2,330.00 -9.14% 2,477.00 2,713.00 -8.70%
EBIDTM 44.73% 50.79% 48.99% 51.23% 46.93% 48.78% 49.67% 51.09%
Other Income 470.00 539.00 -12.80% 445.00 550.00 -19.09% 590.00 398.00 48.24% 429.00 295.00 45.42%
Interest 16.00 51.00 -68.63% 42.00 51.00 -17.65% 25.00 0.00 0 29.00 11.00 163.64%
Depreciation 553.00 553.00 0.00% 597.00 489.00 22.09% 595.00 454.00 31.06% 534.00 387.00 37.98%
PBT 1,865.00 2,724.00 -31.53% 2,095.00 2,848.00 -26.44% 2,087.00 2,274.00 -8.22% 2,343.00 2,610.00 -10.23%
Tax 526.00 712.00 -26.12% 475.00 637.00 -25.43% 6.00 459.00 -98.69% 578.00 692.00 -16.47%
PAT 1,339.00 2,012.00 -33.45% 1,620.00 2,211.00 -26.73% 2,081.00 1,815.00 14.66% 1,765.00 1,918.00 -7.98%
PATM 30.49% 36.64% 34.67% 39.91% 46.13% 37.99% 35.39% 36.12%
EPS 3.17 4.76 -33.40% 3.83 5.23 -26.77% 4.93 4.30 14.65% 4.18 4.54 -7.93%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 18,561.00 21,118.00 22,082.00 17,273.00 14,181.00 14,788.39 13,636.04 12,699.84 11,405.31 10,039.17 8,016.97 Net Sales Growth -12.11% -4.37% 27.84% 21.80% -4.11% 8.45% 7.37% 11.35% 13.61% 25.22% Cost Of Goods Sold -291.00 -64.00 498.00 -314.00 235.00 387.97 344.53 661.84 305.05 17.80 69.13 Gross Profit 18,852.00 21,182.00 21,584.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 10,021.37 7,947.84 GP Margin 101.57% 100.30% 97.74% 101.82% 98.34% 97.38% 97.47% 94.79% 97.33% 99.82% 99.14% Total Expenditure 9,714.00 10,448.00 9,812.00 7,534.00 7,529.00 7,660.75 6,907.22 6,191.48 5,335.85 4,431.46 3,346.89 Power & Fuel Cost - 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 1,022.60 723.86 % Of Sales - 8.32% 7.49% 6.14% 9.90% 7.90% 8.47% 8.43% 10.77% 10.19% 9.03% Employee Cost - 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 510.78 453.72 % Of Sales - 4.29% 3.51% 4.18% 5.46% 5.69% 5.44% 5.12% 4.69% 5.09% 5.66% Manufacturing Exp. - 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 2,525.66 1,787.74 % Of Sales - 33.30% 28.20% 31.42% 31.65% 29.25% 28.77% 25.94% 25.01% 25.16% 22.30% General & Admin Exp. - 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 98.39 135.55 % Of Sales - 1.11% 0.82% 1.05% 1.21% 1.11% 1.13% 1.11% 1.03% 0.98% 1.69% Selling & Distn. Exp. - 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 174.13 172.89 % Of Sales - 1.16% 1.20% 1.42% 1.90% 1.75% 1.82% 1.64% 1.58% 1.73% 2.16% Miscellaneous Exp. - 337.00 211.00 212.00 187.00 512.48 340.11 165.63 118.59 82.10 172.89 % Of Sales - 1.60% 0.96% 1.23% 1.32% 3.47% 2.49% 1.30% 1.04% 0.82% 0.05% EBITDA 8,847.00 10,670.00 12,270.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 5,607.71 4,670.08 EBITDA Margin 47.66% 50.53% 55.57% 56.38% 46.91% 48.20% 49.35% 51.25% 53.22% 55.86% 58.25% Other Income 1,934.00 1,782.00 1,716.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 866.02 722.20 Interest 112.00 113.00 246.00 202.00 17.00 23.51 44.94 26.86 13.95 18.28 43.92 Depreciation 2,279.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 474.74 334.25 PBT 8,390.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 5,980.71 5,014.11 Tax 1,585.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 1,059.06 972.70 Tax Rate 18.89% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% 17.77% 19.40% PAT 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 4,041.41 PAT before Minority Interest 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 4,041.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.66% 37.67% 42.01% 48.14% 57.65% 55.30% 50.64% 54.33% 48.45% 48.81% 50.41% PAT Growth -14.47% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% 12.77% 21.26% EPS 16.11 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08 11.60 9.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 22,533.19 18,123.97 Share Capital 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 845.06 422.53 Total Reserves 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 21,688.13 17,701.44 Non-Current Liabilities -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 968.49 771.70 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.47 Long Term Provisions 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 1,551.28 1,325.80 Trade Payables 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 368.24 477.66 Other Current Liabilities 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 615.57 508.60 Short Term Borrowings 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 0.39 0.00 Short Term Provisions 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 567.08 339.54 Total Liabilities 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 20,221.47 Net Block 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 7,254.21 6,164.09 Gross Block 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 9,802.33 8,240.66 Accumulated Depreciation 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 2,548.12 2,076.57 Non Current Assets 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 8,597.61 7,279.13 Capital Work in Progress 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 594.82 1,112.96 Non Current Investment 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 2.08 2.08 Long Term Loans & Adv. 1,536.00 1,708.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 672.10 0.00 Other Non Current Assets 393.00 351.00 354.00 331.00 20.67 20.71 258.49 96.25 74.40 0.00 Current Assets 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 16,455.35 12,942.34 Current Investments 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 9,332.51 10,947.09 Inventories 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 762.38 451.74 Sundry Debtors 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 208.89 151.83 Cash & Bank 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 5,632.91 927.53 Other Current Assets 321.00 112.00 91.00 90.00 548.13 913.56 766.40 556.24 518.66 464.15 Short Term Loans & Adv. 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 271.98 398.06 Net Current Assets 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 14,904.07 11,616.54 Total Assets 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 20,221.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 8,781.00 9,800.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 4,271.91 4,077.24 PBT 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 5,959.55 5,014.11 Adjustment 214.00 -186.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 -359.82 -228.97 Changes in Working Capital 671.00 517.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 -211.57 76.73 Cash after chg. in Working capital 11,341.00 12,828.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 5,388.16 4,861.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 -1,116.25 -784.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 -3,658.91 -3,881.49 Net Fixed Assets -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 -1,043.53 -2,389.72 Net Investments 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 1,614.58 -4,020.30 Others 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 -4,229.96 2,528.53 Cash from Financing Activity -9,630.00 -18,612.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 -363.29 -187.38 Net Cash Inflow / Outflow -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 249.71 8.37 Opening Cash & Equivalents 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 27.52 19.15 Closing Cash & Equivalent 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05 277.23 27.52

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 79.54 85.05 72.91 88.49 102.60 88.56 76.39 63.62 53.33 42.89 ROA 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% 21.65% 22.36% ROE 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% 24.11% 24.88% ROCE 29.33% 34.14% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% 29.36% 31.08% Fixed Asset Turnover 0.91 1.17 1.09 1.00 1.14 1.16 1.14 1.12 1.18 1.20 Receivable days 3.28 2.59 2.36 9.04 12.00 9.81 9.83 8.19 6.20 6.85 Inventory Days 25.26 26.87 29.07 26.79 27.32 28.22 25.51 23.61 20.87 21.57 Payable days 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 32.44 43.38 Cash Conversion Cycle -4.30 -0.27 -4.28 -0.26 12.04 14.98 12.71 7.04 -5.37 -14.96 Total Debt/Equity 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 93.53 51.80 51.50 508.24 408.07 178.34 292.14 498.82 327.01 115.16

Top Investors:

president of india

life insurance corporation of india

Annual Reports:

News Update:

Hindustan Zinc commissions additional 10 MLD sewage treatment plant in Udaipur
30th Jun 2020, 16:20 PM

The plant is commissioned and now producing treated water, which is being sent to Aayad river
Read More
Hindustan Zinc - Quarterly Results
21st May 2020, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback