Hindustan Zinc, 500188, HINDZINC Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

113,301.93
18.11
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

111,994.93
6.15%
3.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.34
5.53
-5.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.66
5.87
-6.33

PAT CAGR (%)

10 Years
5 Years
3 Years

3.34
-3.60
-9.81

P:E (Median)

8 Years
5 Years
3 Years

11.01
13.16
13.12

P:BV (Average)

8 Years
5 Years
3 Years

2.19
2.19
2.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.75
8.85
8.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 5,660.00 4,511.00 25.47% 3,989.00 4,987.00 -20.01% 4,391.00 5,491.00 -20.03% 4,672.00 5,540.00 -15.67%
Expenses 2,708.00 2,394.00 13.12% 2,413.00 2,510.00 -3.86% 2,427.00 2,702.00 -10.18% 2,383.00 2,702.00 -11.81%
EBITDA 2,952.00 2,117.00 39.44% 1,576.00 2,477.00 -36.37% 1,964.00 2,789.00 -29.58% 2,289.00 2,838.00 -19.34%
EBIDTM 52.16% 46.93% 39.51% 49.67% -0.29% -0.29% 48.99% 51.23%
Other Income 390.00 590.00 -33.90% 684.00 429.00 59.44% 470.00 539.00 -12.80% 445.00 550.00 -19.09%
Interest 68.00 25.00 172.00% 52.00 29.00 79.31% 16.00 51.00 -68.63% 42.00 51.00 -17.65%
Depreciation 652.00 595.00 9.58% 544.00 534.00 1.87% 553.00 553.00 0.00% 597.00 489.00 22.09%
PBT 2,622.00 2,087.00 25.63% 1,664.00 2,343.00 -28.98% 1,865.00 2,724.00 -31.53% 2,095.00 2,848.00 -26.44%
Tax 682.00 6.00 11,266.67% 305.00 578.00 -47.23% 526.00 712.00 -26.12% 475.00 637.00 -25.43%
PAT 1,940.00 2,081.00 -6.78% 1,359.00 1,765.00 -23.00% 1,339.00 2,012.00 -33.45% 1,620.00 2,211.00 -26.73%
PATM 34.28% 46.13% 34.07% 35.39% 2.87% 2.87% 34.67% 39.91%
EPS 4.59 4.93 -6.90% 3.22 4.18 -22.97% 3.17 4.76 -33.40% 3.83 5.23 -26.77%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 18,712.00 18,561.00 21,118.00 22,082.00 17,273.00 14,181.00 14,788.39 13,636.04 12,699.84 11,405.31 10,039.17 Net Sales Growth -8.85% -12.11% -4.37% 27.84% 21.80% -4.11% 8.45% 7.37% 11.35% 13.61% Cost Of Goods Sold 637.12 -291.00 -64.00 498.00 -314.00 235.00 387.97 344.53 661.84 305.05 17.80 Gross Profit 18,074.88 18,852.00 21,182.00 21,584.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 10,021.37 GP Margin 96.60% 101.57% 100.30% 97.74% 101.82% 98.34% 97.38% 97.47% 94.79% 97.33% 99.82% Total Expenditure 9,931.00 9,714.00 10,448.00 9,812.00 7,534.00 7,529.00 7,660.75 6,907.22 6,191.48 5,335.85 4,431.46 Power & Fuel Cost - 1,704.00 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 1,022.60 % Of Sales - 9.18% 8.32% 7.49% 6.14% 9.90% 7.90% 8.47% 8.43% 10.77% 10.19% Employee Cost - 689.00 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 510.78 % Of Sales - 3.71% 4.29% 3.51% 4.18% 5.46% 5.69% 5.44% 5.12% 4.69% 5.09% Manufacturing Exp. - 6,957.00 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 2,525.66 % Of Sales - 37.48% 33.30% 28.20% 31.42% 31.65% 29.25% 28.77% 25.94% 25.01% 25.16% General & Admin Exp. - 99.00 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 98.39 % Of Sales - 0.53% 1.11% 0.82% 1.05% 1.21% 1.11% 1.13% 1.11% 1.03% 0.98% Selling & Distn. Exp. - 232.00 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 174.13 % Of Sales - 1.25% 1.16% 1.20% 1.42% 1.90% 1.75% 1.82% 1.64% 1.58% 1.73% Miscellaneous Exp. - 324.00 337.00 211.00 212.00 187.00 512.48 340.11 165.63 118.59 174.13 % Of Sales - 1.75% 1.60% 0.96% 1.23% 1.32% 3.47% 2.49% 1.30% 1.04% 0.82% EBITDA 8,781.00 8,847.00 10,670.00 12,270.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 5,607.71 EBITDA Margin 46.93% 47.66% 50.53% 55.57% 56.38% 46.91% 48.20% 49.35% 51.25% 53.22% 55.86% Other Income 1,989.00 1,934.00 1,782.00 1,716.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 866.02 Interest 178.00 112.00 113.00 246.00 202.00 17.00 23.51 44.94 26.86 13.95 18.28 Depreciation 2,346.00 2,279.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 474.74 PBT 8,246.00 8,390.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 5,980.71 Tax 1,988.00 1,585.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 1,059.06 Tax Rate 24.11% 18.89% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% 17.77% PAT 6,258.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 PAT before Minority Interest 6,258.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.44% 36.66% 37.67% 42.01% 48.14% 57.65% 55.30% 50.64% 54.33% 48.45% 48.81% PAT Growth -22.44% -14.47% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% 12.77% EPS 14.81 16.11 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08 11.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 40,310.00 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 22,533.19 Share Capital 845.00 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 845.06 Total Reserves 39,465.00 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 21,688.13 Non-Current Liabilities -570.00 -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 968.49 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 162.00 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5,413.00 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 1,551.28 Trade Payables 1,488.00 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 368.24 Other Current Liabilities 3,181.00 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 615.57 Short Term Borrowings 611.00 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 0.39 Short Term Provisions 133.00 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 567.08 Total Liabilities 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 Net Block 16,469.00 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 7,254.21 Gross Block 29,611.00 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 9,802.33 Accumulated Depreciation 13,142.00 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 2,548.12 Non Current Assets 20,340.00 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 8,597.61 Capital Work in Progress 2,489.00 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 594.82 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 2.08 Long Term Loans & Adv. 1,115.00 1,536.00 1,708.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 672.10 Other Non Current Assets 267.00 393.00 351.00 354.00 331.00 20.67 20.71 258.49 96.25 74.40 Current Assets 24,813.00 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 16,455.35 Current Investments 20,329.00 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 9,332.51 Inventories 1,835.00 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 762.38 Sundry Debtors 401.00 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 208.89 Cash & Bank 1,918.00 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 5,632.91 Other Current Assets 330.00 48.00 112.00 91.00 474.00 548.13 913.56 766.40 556.24 518.66 Short Term Loans & Adv. 284.00 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 271.98 Net Current Assets 19,400.00 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 14,904.07 Total Assets 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 6,621.00 8,781.00 9,800.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 4,271.91 PBT 8,390.00 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 5,959.55 Adjustment 483.00 214.00 -186.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 -359.82 Changes in Working Capital -1,117.00 671.00 517.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 -211.57 Cash after chg. in Working capital 7,756.00 11,341.00 12,828.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 5,388.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,135.00 -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 -1,116.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,648.00 -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 -3,658.91 Net Fixed Assets -4,005.00 -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 -1,043.53 Net Investments -841.00 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 1,614.58 Others 2,198.00 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 -4,229.96 Cash from Financing Activity -2,098.00 -9,630.00 -18,612.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 -363.29 Net Cash Inflow / Outflow 1,875.00 -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 249.71 Opening Cash & Equivalents 23.00 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 27.52 Closing Cash & Equivalent 1,898.00 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05 277.23

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 95.41 79.54 85.05 72.91 88.49 102.60 88.56 76.39 63.62 53.33 ROA 15.88% 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% 21.65% ROE 18.41% 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% 24.11% ROCE 22.06% 29.33% 34.14% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% 29.36% Fixed Asset Turnover 0.67 0.91 1.17 1.09 1.00 1.14 1.16 1.14 1.12 1.18 Receivable days 5.87 3.28 2.59 2.36 9.04 12.00 9.81 9.83 8.19 6.20 Inventory Days 33.22 25.26 26.87 29.07 26.79 27.32 28.22 25.51 23.61 20.87 Payable days 41.46 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 32.44 Cash Conversion Cycle -2.36 -4.30 -0.27 -4.28 -0.26 12.04 14.98 12.71 7.04 -5.37 Total Debt/Equity 0.02 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 75.91 93.53 51.80 51.50 508.24 408.07 178.34 292.14 498.82 327.01

Top Investors:

president of india

life insurance corporation of india

qualified institutional buyer

Annual Reports:

News Update:

Hindustan Zinc working closely with stakeholders for sustainable future through smart mining
26th Oct 2020, 09:51 AM

The company has deployed smart, interconnected machines in its WiFi-enabled underground mines, which transmit data in real-time
Read More
Hindustan Zinc reports 7% fall in Q2 net profit
21st Oct 2020, 11:01 AM

Total income of the company increased by 18.60% at Rs 6050 crore for Q2FY21
Read More
Hindustan Zinc - Quarterly Results
20th Oct 2020, 15:51 PM

Read More
Hindustan Zinc signs MoU with Gujarat government
15th Oct 2020, 09:13 AM

The project will entail an investment of up to Rs 10,000 crore
Read More

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: