Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Metal - Non Ferrous

Rating :
N/A

BSE: 500188 | NSE: HINDZINC

424.90
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  423
  •  431.25
  •  422.2
  •  422.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3289049
  •  1403818755.7
  •  684
  •  378.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,79,407.04
  • 17.33
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,89,883.04
  • 6.83%
  • 13.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 0.38%
  • 3.35%
  • FII
  • DII
  • Others
  • 1.36%
  • 32.70%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 9.29
  • -0.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.72
  • 9.08
  • -3.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.49
  • 2.73
  • -6.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 15.73
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.61
  • 11.61
  • 11.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.28
  • 10.28
  • 10.28

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
18.36
24.5
26.66
28.74
P/E Ratio
16.12
12.08
11.10
10.30
Revenue
28082
33041
35109
37260
EBITDA
13656
17388
19037
20576
Net Income
7759
10353
11165
11923
ROA
22.4
30.3
36.6
39.8
P/B Ratio
8.22
9.39
6.63
5.34
ROE
55.17
72.6
72.68
64.25
FCFF
8994
9608
12070
13363
FCFF Yield
4.66
4.98
6.26
6.93
Net Debt
-899
1641
-1032
-9644
BVPS
36.01
31.54
44.63
55.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
9,087.00
7,549.00
20.37%
8,614.00
7,310.00
17.84%
8,252.00
6,791.00
21.51%
8,130.00
7,282.00
11.65%
Expenses
4,267.00
3,900.00
9.41%
4,115.00
3,789.00
8.60%
4,129.00
3,652.00
13.06%
4,184.00
3,935.00
6.33%
EBITDA
4,820.00
3,649.00
32.09%
4,499.00
3,521.00
27.78%
4,123.00
3,139.00
31.35%
3,946.00
3,347.00
17.90%
EBIDTM
53.04%
48.34%
52.23%
48.17%
49.96%
46.22%
48.54%
45.96%
Other Income
227.00
273.00
-16.85%
218.00
296.00
-26.35%
270.00
223.00
21.08%
268.00
282.00
-4.96%
Interest
251.00
262.00
-4.20%
285.00
243.00
17.28%
303.00
232.00
30.60%
256.00
218.00
17.43%
Depreciation
1,014.00
937.00
8.22%
905.00
905.00
0.00%
877.00
825.00
6.30%
844.00
801.00
5.37%
PBT
3,782.00
2,723.00
38.89%
3,527.00
2,669.00
32.15%
3,130.00
2,305.00
35.79%
3,114.00
2,610.00
19.31%
Tax
779.00
685.00
13.72%
849.00
641.00
32.45%
803.00
576.00
39.41%
769.00
646.00
19.04%
PAT
3,003.00
2,038.00
47.35%
2,678.00
2,028.00
32.05%
2,327.00
1,729.00
34.59%
2,345.00
1,964.00
19.40%
PATM
33.05%
27.00%
31.09%
27.74%
28.20%
25.46%
28.84%
26.97%
EPS
7.11
4.82
47.51%
6.34
4.80
32.08%
5.51
4.09
34.72%
5.55
4.65
19.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
34,083.00
28,932.00
34,098.00
29,440.00
22,629.00
Net Sales Growth
17.80%
-15.15%
15.82%
30.10%
 
Cost Of Goods Sold
-64.00
-157.00
-143.00
-278.00
239.00
Gross Profit
34,147.00
29,089.00
34,241.00
29,718.00
22,390.00
GP Margin
100.19%
100.54%
100.42%
100.94%
98.94%
Total Expenditure
16,695.00
15,276.00
16,592.00
13,215.00
10,957.00
Power & Fuel Cost
-
2,843.00
3,711.00
2,452.00
1,732.00
% Of Sales
-
9.83%
10.88%
8.33%
7.65%
Employee Cost
-
828.00
845.00
718.00
760.00
% Of Sales
-
2.86%
2.48%
2.44%
3.36%
Manufacturing Exp.
-
10,928.00
11,225.00
9,452.00
7,520.00
% Of Sales
-
37.77%
32.92%
32.11%
33.23%
General & Admin Exp.
-
61.00
85.00
107.00
93.00
% Of Sales
-
0.21%
0.25%
0.36%
0.41%
Selling & Distn. Exp.
-
268.00
335.00
349.00
276.00
% Of Sales
-
0.93%
0.98%
1.19%
1.22%
Miscellaneous Exp.
-
505.00
534.00
415.00
337.00
% Of Sales
-
1.75%
1.57%
1.41%
1.49%
EBITDA
17,388.00
13,656.00
17,506.00
16,225.00
11,672.00
EBITDA Margin
51.02%
47.20%
51.34%
55.11%
51.58%
Other Income
983.00
1,074.00
1,379.00
1,216.00
1,819.00
Interest
1,095.00
955.00
333.00
290.00
386.00
Depreciation
3,640.00
3,468.00
3,264.00
2,917.00
2,531.00
PBT
13,553.00
10,307.00
15,288.00
14,234.00
10,574.00
Tax
3,200.00
2,548.00
4,777.00
4,471.00
2,594.00
Tax Rate
23.61%
24.72%
31.25%
31.71%
24.53%
PAT
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
PAT before Minority Interest
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.38%
26.82%
30.83%
32.71%
35.26%
PAT Growth
33.43%
-26.18%
9.16%
20.66%
 
EPS
24.50
18.36
24.88
22.79
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
15,195.00
12,932.00
34,281.00
32,313.00
Share Capital
845.00
845.00
845.00
845.00
Total Reserves
14,350.00
12,087.00
33,436.00
31,468.00
Non-Current Liabilities
7,859.00
5,082.00
4,295.00
4,480.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
4,246.00
1,500.00
2,111.00
4,312.00
Long Term Provisions
199.00
189.00
212.00
182.00
Current Liabilities
10,841.00
17,453.00
6,094.00
7,876.00
Trade Payables
2,106.00
2,088.00
2,038.00
1,545.00
Other Current Liabilities
6,326.00
6,238.00
3,479.00
3,918.00
Short Term Borrowings
1,911.00
8,537.00
289.00
2,161.00
Short Term Provisions
498.00
590.00
288.00
252.00
Total Liabilities
33,895.00
35,467.00
44,670.00
44,669.00
Net Block
18,042.00
17,564.00
17,396.00
16,808.00
Gross Block
41,839.00
38,091.00
35,364.00
32,292.00
Accumulated Depreciation
23,797.00
20,527.00
17,968.00
15,484.00
Non Current Assets
21,270.00
20,663.00
20,688.00
20,101.00
Capital Work in Progress
1,805.00
2,295.00
2,075.00
1,922.00
Non Current Investment
578.00
257.00
0.00
0.00
Long Term Loans & Adv.
744.00
431.00
1,103.00
1,119.00
Other Non Current Assets
101.00
116.00
114.00
252.00
Current Assets
12,625.00
14,804.00
23,982.00
24,568.00
Current Investments
9,874.00
9,850.00
15,052.00
12,957.00
Inventories
1,926.00
1,862.00
1,953.00
1,425.00
Sundry Debtors
155.00
380.00
716.00
406.00
Cash & Bank
175.00
1,412.00
5,763.00
9,376.00
Other Current Assets
495.00
224.00
160.00
126.00
Short Term Loans & Adv.
246.00
1,076.00
338.00
278.00
Net Current Assets
1,784.00
-2,649.00
17,888.00
16,692.00
Total Assets
33,895.00
35,467.00
44,670.00
44,669.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
13,346.00
15,162.00
12,691.00
10,567.00
PBT
10,307.00
15,288.00
14,100.00
10,574.00
Adjustment
3,389.00
2,457.00
2,180.00
1,110.00
Changes in Working Capital
1,407.00
557.00
-1,198.00
638.00
Cash after chg. in Working capital
15,103.00
18,302.00
15,082.00
12,322.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1,757.00
-3,140.00
-2,391.00
-1,755.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,406.00
6,529.00
846.00
-2,435.00
Net Fixed Assets
-3,125.00
-2,815.00
-3,225.00
Net Investments
-345.00
4,945.00
-2,095.00
Others
64.00
4,399.00
6,166.00
Cash from Financing Activity
-9,946.00
-23,224.00
-12,258.00
-9,697.00
Net Cash Inflow / Outflow
-6.00
-1,533.00
1,279.00
-1,565.00
Opening Cash & Equivalents
59.00
1,592.00
313.00
1,878.00
Closing Cash & Equivalent
53.00
59.00
1,592.00
313.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
35.96
30.61
81.14
76.48
ROA
22.37%
26.23%
21.56%
17.86%
ROE
55.17%
44.53%
28.92%
24.70%
ROCE
45.85%
50.02%
37.44%
27.75%
Fixed Asset Turnover
0.72
0.93
0.87
0.70
Receivable days
3.37
5.87
6.96
6.55
Inventory Days
23.89
20.42
20.94
22.98
Payable days
-4875.19
-5265.70
-2352.15
2359.52
Cash Conversion Cycle
4902.46
5291.98
2380.05
-2329.99
Total Debt/Equity
0.58
0.94
0.09
0.22
Interest Cover
11.79
46.91
49.62
28.39

News Update:


  • Hindustan Zinc gets nod to expand integrated refined metal capacity by 250 ktpa
    17th Jun 2025, 16:43 PM

    The Board of Directors of the Company at their Board meeting held on June 17, 2025, has approved the same

    Read More
  • Hindustan Zinc turns 3.32 times water positive company
    6th Jun 2025, 15:15 PM

    This leap from the previously certified index of 2.41 demonstrates the company’s continued commitment to responsible water stewardship

    Read More
  • Hindustan Zinc emerges as Preferred Bidder for Critical and Strategic Mineral Blocks
    28th May 2025, 15:42 PM

    Ministry of Mines had invited tenders to participate in E-auction for grant of Composite Licenses for Tranche V of critical and strategic mineral blocks auctions

    Read More
  • Hindustan Zinc gets LoI from Government of Andhra Pradesh
    22nd May 2025, 11:53 AM

    The company is emerging as preferred bidder in e-auction of Balepalyam Tungsten and Associated Mineral Block conducted by Ministry of Mines

    Read More
  • Hindustan Zinc planning to foray into potash mining
    28th Apr 2025, 10:18 AM

    The company is eyeing a block in Rajasthan which has a fair chance of having lithium reserves also

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.