Nifty

:

11341.15

Sensex

:

38214.47

36.10 (0.32%)
87.39 (0.23%)

Login

Nifty
Sensex

:
:

11341.15
38214.47

36.10 (0.32%)
87.39 (0.23%)

Hindustan Zinc Ltd.

Metal - Non Ferrous

Rating :

56/99

BSE: 500188 | NSE: HINDZINC

Watchlist

NSE BSE

207.90

14-Oct-2019

Open
High
Low
Previous Close

209.00
210.00
205.55
207.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

676808
1407.65
294.90
193.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87,590.86
11.23
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90,105.86
9.65%
2.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.17
7.39
3.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.61
8.40
1.84

PAT CAGR (%)

10 Years
5 Years
3 Years

7.01
-0.55
-1.46

P:E (Median)

8 Years
5 Years
3 Years

9.68
12.73
13.50

P:BV (Average)

8 Years
5 Years
3 Years

2.25
2.57
3.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.49
8.44
9.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 4,987.00 5,310.00 -6.08% 5,491.00 6,277.00 -12.52% 5,540.00 5,922.00 -6.45% 4,777.00 5,309.00 -10.02%
Expenses 2,510.00 2,597.00 -3.35% 2,702.00 2,657.00 1.69% 2,702.00 2,678.00 0.90% 2,443.00 2,285.00 6.91%
EBITDA 2,477.00 2,713.00 -8.70% 2,789.00 3,620.00 -22.96% 2,838.00 3,244.00 -12.52% 2,334.00 3,024.00 -22.82%
EBIDTM 49.67% 51.09% 50.79% 57.67% 51.23% 54.78% 48.86% 56.96%
Other Income 429.00 299.00 43.48% 539.00 449.00 20.04% 550.00 281.00 95.73% 394.00 470.00 -16.17%
Interest 29.00 15.00 93.33% 51.00 8.00 537.50% 51.00 17.00 200.00% 0.00 84.00 -100.00%
Depreciation 534.00 387.00 37.98% 553.00 459.00 20.48% 489.00 373.00 31.10% 454.00 325.00 39.69%
PBT 2,343.00 2,610.00 -10.23% 2,724.00 3,551.00 -23.29% 2,848.00 3,135.00 -9.15% 2,274.00 3,376.00 -32.64%
Tax 578.00 692.00 -16.47% 712.00 1,046.00 -31.93% 637.00 837.00 -23.89% 459.00 792.00 -42.05%
PAT 1,765.00 1,918.00 -7.98% 2,012.00 2,505.00 -19.68% 2,211.00 2,298.00 -3.79% 1,815.00 2,584.00 -29.76%
PATM 35.39% 36.12% 36.64% 39.91% 39.91% 38.80% 37.99% 48.67%
EPS 4.18 4.54 -7.93% 4.76 5.93 -19.73% 5.23 5.44 -3.86% 4.30 6.12 -29.74%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 20,795.00 21,118.00 22,521.00 18,798.00 15,463.00 14,788.39 13,636.04 12,699.84 11,405.31 10,039.17 8,016.97 Net Sales Growth -8.87% -6.23% 19.81% 21.57% 4.56% 8.45% 7.37% 11.35% 13.61% 25.22% Cost Of Goods Sold -111.00 -64.00 935.00 1,211.00 1,517.00 387.97 344.53 661.84 305.05 17.80 69.13 Gross Profit 20,906.00 21,182.00 21,586.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 10,021.37 7,947.84 GP Margin 100.53% 100.30% 95.85% 93.56% 90.19% 97.38% 97.47% 94.79% 97.33% 99.82% 99.14% Total Expenditure 10,357.00 10,448.00 10,249.00 9,059.00 8,811.00 7,660.75 6,907.22 6,191.48 5,335.85 4,431.46 3,346.89 Power & Fuel Cost - 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 1,022.60 723.86 % Of Sales - 8.32% 7.34% 5.64% 9.08% 7.90% 8.47% 8.43% 10.77% 10.19% 9.03% Employee Cost - 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 510.78 453.72 % Of Sales - 4.29% 3.45% 3.84% 5.01% 5.69% 5.44% 5.12% 4.69% 5.09% 5.66% Manufacturing Exp. - 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 2,525.66 1,787.74 % Of Sales - 33.30% 27.65% 28.87% 29.02% 29.25% 28.77% 25.94% 25.01% 25.16% 22.30% General & Admin Exp. - 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 98.39 135.55 % Of Sales - 1.11% 0.80% 0.96% 1.11% 1.11% 1.13% 1.11% 1.03% 0.98% 1.69% Selling & Distn. Exp. - 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 174.13 172.89 % Of Sales - 1.16% 1.18% 1.31% 1.74% 1.75% 1.82% 1.64% 1.58% 1.73% 2.16% Miscellaneous Exp. - 337.00 211.00 212.00 187.00 512.48 340.11 165.63 118.59 82.10 172.89 % Of Sales - 1.60% 0.94% 1.13% 1.21% 3.47% 2.49% 1.30% 1.04% 0.82% 0.05% EBITDA 10,438.00 10,670.00 12,272.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 5,607.71 4,670.08 EBITDA Margin 50.19% 50.53% 54.49% 51.81% 43.02% 48.20% 49.35% 51.25% 53.22% 55.86% 58.25% Other Income 1,912.00 1,782.00 1,751.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 866.02 722.20 Interest 131.00 113.00 283.00 202.00 17.00 23.51 44.94 26.86 13.95 18.28 43.92 Depreciation 2,030.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 474.74 334.25 PBT 10,189.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 5,980.71 5,014.11 Tax 2,386.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 1,059.06 972.70 Tax Rate 23.42% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% 17.77% 19.40% PAT 7,803.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 4,041.41 PAT before Minority Interest 7,803.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 4,900.49 4,041.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.52% 37.67% 41.19% 44.24% 52.87% 55.30% 50.64% 54.33% 48.45% 48.81% 50.41% PAT Growth -16.14% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% 12.77% 21.26% Unadjusted EPS 18.47 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08 11.60 9.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 22,533.19 18,123.97 Share Capital 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 845.06 422.53 Total Reserves 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 21,688.13 17,701.44 Non-Current Liabilities -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 968.49 771.70 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.47 Long Term Provisions 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 1,551.28 1,325.80 Trade Payables 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 368.24 477.66 Other Current Liabilities 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 615.57 508.60 Short Term Borrowings 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 0.39 0.00 Short Term Provisions 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 567.08 339.54 Total Liabilities 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 20,221.47 Net Block 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 7,254.21 6,164.09 Gross Block 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 9,802.33 8,240.66 Accumulated Depreciation 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 2,548.12 2,076.57 Non Current Assets 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 8,597.61 7,279.13 Capital Work in Progress 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 594.82 1,112.96 Non Current Investment 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 2.08 2.08 Long Term Loans & Adv. 1,536.00 1,713.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 672.10 0.00 Other Non Current Assets 393.00 346.00 354.00 331.00 20.67 20.71 258.49 96.25 74.40 0.00 Current Assets 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 16,455.35 12,942.34 Current Investments 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 9,332.51 10,947.09 Inventories 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 762.38 451.74 Sundry Debtors 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 208.89 151.83 Cash & Bank 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 5,632.91 927.53 Other Current Assets 321.00 112.00 91.00 90.00 548.13 913.56 766.40 556.24 518.66 464.15 Short Term Loans & Adv. 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 271.98 398.06 Net Current Assets 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 14,904.07 11,616.54 Total Assets 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 25,052.96 20,221.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 8,781.00 9,837.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 4,271.91 4,077.24 PBT 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 5,959.55 5,014.11 Adjustment 214.00 -126.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 -359.82 -228.97 Changes in Working Capital 671.00 494.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 -211.57 76.73 Cash after chg. in Working capital 11,341.00 12,865.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 5,388.16 4,861.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 -1,116.25 -784.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 -3,658.91 -3,881.49 Net Fixed Assets -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 -1,043.53 -2,389.72 Net Investments 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 1,614.58 -4,020.30 Others 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 -4,229.96 2,528.53 Cash from Financing Activity -9,630.00 -18,649.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 -363.29 -187.38 Net Cash Inflow / Outflow -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 249.71 8.37 Opening Cash & Equivalents 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 27.52 19.15 Closing Cash & Equivalent 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05 277.23 27.52

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 79.54 85.05 72.91 88.49 102.60 88.56 76.39 63.62 53.33 42.89 ROA 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% 21.65% 22.36% ROE 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% 24.11% 24.88% ROCE 29.33% 34.24% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% 29.36% 31.08% Fixed Asset Turnover 0.91 1.19 1.18 1.08 1.14 1.16 1.14 1.12 1.18 1.20 Receivable days 3.28 2.54 2.18 8.35 12.00 9.81 9.83 8.19 6.20 6.85 Inventory Days 25.26 26.35 26.89 24.74 27.32 28.22 25.51 23.61 20.87 21.57 Payable days 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 32.44 43.38 Cash Conversion Cycle -4.30 -0.83 -6.64 -3.00 12.04 14.98 12.71 7.04 -5.37 -14.96 Total Debt/Equity 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 93.53 45.16 51.50 508.24 408.07 178.34 292.14 498.82 327.01 115.16

Top Investors:

president of india

life insurance corporation of india

Annual Reports:

News Update:

Hindustan Zinc wins Best Environmental Sustainability Award
24th Sep 2019, 11:32 AM

The Award was presented by Zee Business and World CSR Day
Read More
Hindustan zinc reports 8% fall in Q1 net profit
19th Jul 2019, 16:06 PM

Total income of the company decreased by 3.37% at Rs 5416 crore for Q1FY20
Read More
Hindustan Zinc - Quarterly Results
19th Jul 2019, 15:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback