Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Metal - Non Ferrous

Rating :
54/99

BSE: 500188 | NSE: HINDZINC

402.75
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  406.00
  •  418.00
  •  400.00
  •  407.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4248215
  •  17341.02
  •  437.80
  •  284.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172,076.12
  • 20.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 182,814.12
  • 18.54%
  • 10.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.92%
  • 0.08%
  • 1.73%
  • FII
  • DII
  • Others
  • 0.6%
  • 32.52%
  • 0.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.06
  • 14.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 10.42
  • 8.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.30
  • 5.75
  • 9.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.48
  • 12.80
  • 12.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.49
  • 6.94
  • 6.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 7.64
  • 7.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
7,310.00
7,866.00
-7.07%
6,791.00
8,336.00
-18.53%
7,282.00
9,387.00
-22.42%
8,509.00
8,797.00
-3.27%
Expenses
3,789.00
4,159.00
-8.90%
3,652.00
3,929.00
-7.05%
3,935.00
4,250.00
-7.41%
4,254.00
3,835.00
10.93%
EBITDA
3,521.00
3,707.00
-5.02%
3,139.00
4,407.00
-28.77%
3,347.00
5,137.00
-34.85%
4,255.00
4,962.00
-14.25%
EBIDTM
48.17%
47.13%
46.22%
52.87%
45.96%
54.72%
50.01%
56.41%
Other Income
296.00
348.00
-14.94%
223.00
367.00
-39.24%
282.00
310.00
-9.03%
354.00
277.00
27.80%
Interest
243.00
62.00
291.94%
232.00
51.00
354.90%
218.00
44.00
395.45%
176.00
66.00
166.67%
Depreciation
905.00
807.00
12.14%
825.00
798.00
3.38%
801.00
731.00
9.58%
928.00
816.00
13.73%
PBT
2,669.00
3,186.00
-16.23%
2,305.00
3,925.00
-41.27%
2,610.00
4,672.00
-44.14%
3,505.00
4,357.00
-19.55%
Tax
641.00
1,030.00
-37.77%
576.00
1,245.00
-53.73%
646.00
1,580.00
-59.11%
922.00
1,429.00
-35.48%
PAT
2,028.00
2,156.00
-5.94%
1,729.00
2,680.00
-35.49%
1,964.00
3,092.00
-36.48%
2,583.00
2,928.00
-11.78%
PATM
27.74%
27.41%
25.46%
32.15%
26.97%
32.94%
30.36%
33.28%
EPS
4.80
5.10
-5.88%
4.09
6.34
-35.49%
4.65
7.32
-36.48%
6.11
6.93
-11.83%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
29,892.00
34,098.00
29,440.00
22,629.00
Net Sales Growth
-13.07%
15.82%
30.10%
 
Cost Of Goods Sold
-203.00
-143.00
-278.00
239.00
Gross Profit
30,095.00
34,241.00
29,718.00
22,390.00
GP Margin
100.68%
100.42%
100.94%
98.94%
Total Expenditure
15,630.00
16,592.00
13,215.00
10,957.00
Power & Fuel Cost
-
3,711.00
2,452.00
1,732.00
% Of Sales
-
10.88%
8.33%
7.65%
Employee Cost
-
845.00
718.00
760.00
% Of Sales
-
2.48%
2.44%
3.36%
Manufacturing Exp.
-
11,207.00
9,452.00
7,520.00
% Of Sales
-
32.87%
32.11%
33.23%
General & Admin Exp.
-
103.00
107.00
93.00
% Of Sales
-
0.30%
0.36%
0.41%
Selling & Distn. Exp.
-
335.00
349.00
276.00
% Of Sales
-
0.98%
1.19%
1.22%
Miscellaneous Exp.
-
534.00
415.00
337.00
% Of Sales
-
1.57%
1.41%
1.49%
EBITDA
14,262.00
17,506.00
16,225.00
11,672.00
EBITDA Margin
47.71%
51.34%
55.11%
51.58%
Other Income
1,155.00
1,379.00
1,216.00
1,819.00
Interest
869.00
333.00
290.00
386.00
Depreciation
3,459.00
3,264.00
2,917.00
2,531.00
PBT
11,089.00
15,288.00
14,234.00
10,574.00
Tax
2,785.00
4,777.00
4,471.00
2,594.00
Tax Rate
25.11%
31.25%
31.71%
24.53%
PAT
8,304.00
10,511.00
9,629.00
7,980.00
PAT before Minority Interest
8,304.00
10,511.00
9,629.00
7,980.00
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
27.78%
30.83%
32.71%
35.26%
PAT Growth
-23.51%
9.16%
20.66%
 
EPS
19.65
24.88
22.79
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
12,932.00
34,281.00
32,313.00
Share Capital
845.00
845.00
845.00
Total Reserves
12,087.00
33,436.00
31,468.00
Non-Current Liabilities
5,082.00
4,295.00
4,480.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
1,500.00
2,111.00
4,312.00
Long Term Provisions
189.00
212.00
182.00
Current Liabilities
17,453.00
6,094.00
7,876.00
Trade Payables
2,088.00
2,038.00
1,545.00
Other Current Liabilities
6,238.00
3,479.00
3,918.00
Short Term Borrowings
8,537.00
289.00
2,161.00
Short Term Provisions
590.00
288.00
252.00
Total Liabilities
35,467.00
44,670.00
44,669.00
Net Block
17,622.00
17,396.00
16,808.00
Gross Block
38,166.00
35,364.00
32,292.00
Accumulated Depreciation
20,544.00
17,968.00
15,484.00
Non Current Assets
20,663.00
20,688.00
20,101.00
Capital Work in Progress
2,237.00
2,075.00
1,922.00
Non Current Investment
257.00
0.00
0.00
Long Term Loans & Adv.
431.00
1,103.00
1,119.00
Other Non Current Assets
116.00
114.00
252.00
Current Assets
14,804.00
23,982.00
24,568.00
Current Investments
9,850.00
15,052.00
12,957.00
Inventories
1,862.00
1,953.00
1,425.00
Sundry Debtors
380.00
716.00
406.00
Cash & Bank
1,412.00
5,763.00
9,376.00
Other Current Assets
1,300.00
160.00
126.00
Short Term Loans & Adv.
1,076.00
338.00
278.00
Net Current Assets
-2,649.00
17,888.00
16,692.00
Total Assets
35,467.00
44,670.00
44,669.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
15,129.00
12,691.00
10,567.00
PBT
15,288.00
14,100.00
10,574.00
Adjustment
2,424.00
2,180.00
1,110.00
Changes in Working Capital
557.00
-1,198.00
638.00
Cash after chg. in Working capital
18,269.00
15,082.00
12,322.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-3,140.00
-2,391.00
-1,755.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
6,562.00
846.00
-2,435.00
Net Fixed Assets
-2,832.00
-3,225.00
Net Investments
4,945.00
-2,095.00
Others
4,449.00
6,166.00
Cash from Financing Activity
-23,224.00
-12,258.00
-9,697.00
Net Cash Inflow / Outflow
-1,533.00
1,279.00
-1,565.00
Opening Cash & Equivalents
1,592.00
313.00
1,878.00
Closing Cash & Equivalent
59.00
1,592.00
313.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
30.61
81.14
76.48
ROA
26.23%
21.56%
17.86%
ROE
44.53%
28.92%
24.70%
ROCE
50.02%
37.44%
27.75%
Fixed Asset Turnover
0.93
0.87
0.70
Receivable days
5.87
6.96
6.55
Inventory Days
20.42
20.94
22.98
Payable days
-5265.70
-2352.15
2359.52
Cash Conversion Cycle
5291.98
2380.05
-2329.99
Total Debt/Equity
0.94
0.09
0.22
Interest Cover
46.91
49.62
28.39

News Update:


  • Hindustan Zinc signs MoU with VEXL Environ Projects
    13th Apr 2024, 16:20 PM

    The pact aligns with Hindustan Zinc's waste management strategy of reducing, recycling, reusing and reclaiming

    Read More
  • Hindustan Zinc’s mined metals output declines marginally in Q4FY24
    3rd Apr 2024, 17:11 PM

    The company's integrated silver production in the fourth quarter rose 4 per cent to 189 tonne from 182 tonnes in the year-ago quarter

    Read More
  • Hindustan Zinc incorporates wholly owned subsidiary
    27th Feb 2024, 18:15 PM

    The company has incorporated a WOS in the name of ‘Hindmetal Exploration Services’ on February 26, 2024

    Read More
  • Hindustan Zinc reports 6% fall in Q3 consolidated net profit
    19th Jan 2024, 16:50 PM

    Consolidated total income of the company decreased by 7.40% at Rs 7,606 crore for Q3FY24

    Read More
  • Hindustan Zinc - Quarterly Results
    19th Jan 2024, 13:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.