Hindustan Zinc, 500188, HINDZINC Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

136,224.28
15.83
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

134,025.28
6.61%
3.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.09
5.55
2.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.76
3.69
1.81

PAT CAGR (%)

10 Years
5 Years
3 Years

3.74
-0.82
0.10

P:E (Median)

8 Years
5 Years
3 Years

12.38
13.63
13.61

P:BV (Average)

8 Years
5 Years
3 Years

2.95
2.95
2.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.22
9.06
8.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 6,122.00 5,660.00 8.16% 6,531.00 3,989.00 63.73% 6,947.00 4,391.00 58.21% 6,033.00 4,672.00 29.13%
Expenses 2,787.00 2,708.00 2.92% 2,973.00 2,413.00 23.21% 3,072.00 2,427.00 26.58% 2,764.00 2,383.00 15.99%
EBITDA 3,335.00 2,952.00 12.97% 3,558.00 1,576.00 125.76% 3,875.00 1,964.00 97.30% 3,269.00 2,289.00 42.81%
EBIDTM 54.48% 52.16% 54.48% 39.51% 55.78% 44.73% 54.19% 48.99%
Other Income 311.00 390.00 -20.26% 349.00 684.00 -48.98% 295.00 470.00 -37.23% 450.00 445.00 1.12%
Interest 82.00 68.00 20.59% 92.00 52.00 76.92% 131.00 16.00 718.75% 135.00 42.00 221.43%
Depreciation 702.00 652.00 7.67% 658.00 544.00 20.96% 696.00 553.00 25.86% 639.00 597.00 7.04%
PBT 2,862.00 2,622.00 9.15% 3,023.00 1,664.00 81.67% 3,343.00 1,865.00 79.25% 2,945.00 2,095.00 40.57%
Tax 845.00 682.00 23.90% 1,040.00 305.00 240.98% 862.00 526.00 63.88% 745.00 475.00 56.84%
PAT 2,017.00 1,940.00 3.97% 1,983.00 1,359.00 45.92% 2,481.00 1,339.00 85.29% 2,200.00 1,620.00 35.80%
PATM 32.95% 34.28% 30.36% 34.07% 35.71% 30.49% 36.47% 34.67%
EPS 4.77 4.59 3.92% 4.69 3.22 45.65% 5.87 3.17 85.17% 5.21 3.83 36.03%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 25,633.00 22,629.00 18,561.00 21,118.00 22,082.00 17,273.00 14,181.00 14,788.39 13,636.04 12,699.84 11,405.31 Net Sales Growth 36.99% 21.92% -12.11% -4.37% 27.84% 21.80% -4.11% 8.45% 7.37% 11.35% Cost Of Goods Sold -197.00 239.00 -291.00 -64.00 498.00 -314.00 235.00 387.97 344.53 661.84 305.05 Gross Profit 25,830.00 22,390.00 18,852.00 21,182.00 21,584.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 GP Margin 100.77% 98.94% 101.57% 100.30% 97.74% 101.82% 98.34% 97.38% 97.47% 94.79% 97.33% Total Expenditure 11,596.00 10,957.00 9,714.00 10,448.00 9,812.00 7,534.00 7,529.00 7,660.75 6,907.22 6,191.48 5,335.85 Power & Fuel Cost - 1,732.00 1,704.00 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 % Of Sales - 7.65% 9.18% 8.32% 7.49% 6.14% 9.90% 7.90% 8.47% 8.43% 10.77% Employee Cost - 760.00 689.00 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 % Of Sales - 3.36% 3.71% 4.29% 3.51% 4.18% 5.46% 5.69% 5.44% 5.12% 4.69% Manufacturing Exp. - 7,520.00 6,957.00 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 % Of Sales - 33.23% 37.48% 33.30% 28.20% 31.42% 31.65% 29.25% 28.77% 25.94% 25.01% General & Admin Exp. - 93.00 99.00 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 % Of Sales - 0.41% 0.53% 1.11% 0.82% 1.05% 1.21% 1.11% 1.13% 1.11% 1.03% Selling & Distn. Exp. - 276.00 232.00 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 % Of Sales - 1.22% 1.25% 1.16% 1.20% 1.42% 1.90% 1.75% 1.82% 1.64% 1.58% Miscellaneous Exp. - 337.00 324.00 337.00 211.00 212.00 187.00 512.48 340.11 165.63 179.99 % Of Sales - 1.49% 1.75% 1.60% 0.96% 1.23% 1.32% 3.47% 2.49% 1.30% 1.04% EBITDA 14,037.00 11,672.00 8,847.00 10,670.00 12,270.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 EBITDA Margin 54.76% 51.58% 47.66% 50.53% 55.57% 56.38% 46.91% 48.20% 49.35% 51.25% 53.22% Other Income 1,405.00 1,819.00 1,934.00 1,782.00 1,716.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 Interest 440.00 386.00 112.00 113.00 246.00 202.00 17.00 23.51 44.94 26.86 13.95 Depreciation 2,695.00 2,531.00 2,279.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 PBT 12,173.00 10,574.00 8,390.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 Tax 3,492.00 2,594.00 1,585.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 Tax Rate 28.69% 24.53% 18.89% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% PAT 8,681.00 7,980.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 PAT before Minority Interest 8,681.00 7,980.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.87% 35.26% 36.66% 37.67% 42.01% 48.14% 57.65% 55.30% 50.64% 54.33% 48.45% PAT Growth 38.72% 17.27% -14.47% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% EPS 20.55 18.89 16.11 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 32,313.00 40,310.00 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 Share Capital 845.00 845.00 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 Total Reserves 31,468.00 39,465.00 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 Non-Current Liabilities 4,480.00 -570.00 -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4,312.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 182.00 162.00 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 Current Liabilities 7,876.00 5,413.00 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 Trade Payables 1,545.00 1,488.00 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 Other Current Liabilities 3,918.00 3,181.00 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 Short Term Borrowings 2,161.00 611.00 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 Short Term Provisions 252.00 133.00 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 Total Liabilities 44,669.00 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 Net Block 16,808.00 16,469.00 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 Gross Block 32,300.00 29,611.00 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 Accumulated Depreciation 15,492.00 13,142.00 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 Non Current Assets 20,101.00 20,340.00 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 Capital Work in Progress 1,922.00 2,489.00 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 Long Term Loans & Adv. 1,119.00 1,115.00 1,536.00 1,708.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 Other Non Current Assets 252.00 267.00 393.00 351.00 354.00 331.00 20.67 20.71 258.49 96.25 Current Assets 24,568.00 24,813.00 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 Current Investments 12,957.00 20,329.00 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 Inventories 1,425.00 1,835.00 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 Sundry Debtors 406.00 379.00 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 Cash & Bank 9,376.00 1,918.00 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 Other Current Assets 404.00 68.00 48.00 112.00 414.00 474.00 548.13 913.56 766.40 556.24 Short Term Loans & Adv. 278.00 284.00 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 Net Current Assets 16,692.00 19,400.00 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 Total Assets 44,669.00 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 10,567.00 6,621.00 8,781.00 9,800.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 PBT 10,574.00 8,390.00 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 Adjustment 1,110.00 483.00 214.00 -186.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 Changes in Working Capital 638.00 -1,117.00 671.00 517.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 Cash after chg. in Working capital 12,322.00 7,756.00 11,341.00 12,828.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,755.00 -1,135.00 -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,435.00 -2,648.00 -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 Net Fixed Assets -2,122.00 -4,005.00 -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 Net Investments 7,372.00 -841.00 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 Others -7,685.00 2,198.00 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 Cash from Financing Activity -9,697.00 -2,098.00 -9,630.00 -18,612.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 Net Cash Inflow / Outflow -1,565.00 1,875.00 -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 Opening Cash & Equivalents 1,878.00 3.00 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 Closing Cash & Equivalent 313.00 1,878.00 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05

Financial Ratios

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 76.48 95.41 79.54 85.05 72.91 88.49 102.60 88.56 76.36 63.62 ROA 17.77% 15.88% 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% ROE 21.98% 18.41% 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% ROCE 27.26% 22.06% 29.33% 34.14% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% Fixed Asset Turnover 0.73 0.67 0.91 1.17 1.09 1.00 1.14 1.16 1.14 1.12 Receivable days 6.33 5.65 3.28 2.59 2.36 9.04 12.00 9.81 9.83 8.19 Inventory Days 26.29 33.22 25.26 26.87 29.07 26.79 27.32 28.22 25.51 23.61 Payable days 42.87 41.46 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 Cash Conversion Cycle -10.25 -2.58 -4.30 -0.27 -4.28 -0.26 12.04 14.98 12.71 7.04 Total Debt/Equity 0.22 0.02 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 Interest Cover 28.39 75.91 93.53 51.80 51.50 508.24 408.07 178.34 292.14 498.82

Top Investors:

president of india

lici ulip-growth fund

Annual Reports:

News Update:

Hindustan Zinc reports marginal rise in Q2 net profit
22nd Oct 2021, 16:58 PM

Total income of the company increased by 6.33% at Rs 6433 crore for Q2FY22
Read More
Hindustan Zinc wins Prestigious S&P Global Platts Global Metal Award
18th Oct 2021, 15:57 PM

Hindustan Zinc swooped the ‘Industry Leadership Award’ from a pool of 113 finalists across 21 countries around the globe
Read More
Hindustan Zinc’s mined metal production rises 4% in Q2
5th Oct 2021, 12:49 PM

The company's mined metal production was at 2,38,000 tonnes in the year-ago period
Read More
Hindustan Zinc commits to ‘Long-term target to reach net-zero emissions by 2050’
9th Aug 2021, 14:36 PM

The company has been a pioneer in sustainable mining
Read More
Hindustan Zinc planning to invest $1 billion to replace diesel vehicles with battery electric vehicles
30th Jul 2021, 15:54 PM

The company have a timeline of next five years of replacing all current equipment as and when the replacements are due
Read More
Hindustan Zinc continuously reorienting systems to stay on track with expansion plans
26th Jul 2021, 12:25 PM

In its next phase of expansion, the company plans to take mining capacity from 1.2 million tonnes per annum (MTPA) to 1.35 MTPA
Read More
Hindustan Zinc reports 46% rise in Q1 net profit
22nd Jul 2021, 17:04 PM

Total income of the company increased by 47.23% at Rs 6880 crore for Q1FY22
Read More

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: