Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Metal - Non Ferrous

Rating :
65/99

BSE: 500188 | NSE: HINDZINC

462.25
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  462.45
  •  464
  •  458.1
  •  460.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3378600
  •  1558666393.95
  •  575.4
  •  378.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,95,251.99
  • 19.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,06,294.99
  • 6.28%
  • 12.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 0.38%
  • 3.35%
  • FII
  • DII
  • Others
  • 1.36%
  • 32.70%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 8.54
  • -0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 8.30
  • -0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 5.34
  • -0.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 15.92
  • 16.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 11.64
  • 12.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 10.30
  • 10.51

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
24.5
26.14
28.58
28.85
P/E Ratio
18.87
17.68
16.17
16.02
Revenue
33041
35043.9
37451.3
39574.6
EBITDA
17388
18807.2
20386.3
21266.3
Net Income
10353
11094.6
12083.7
12177
ROA
30.28
36.7
39.9
P/B Ratio
14.67
11.38
9.05
8.96
ROE
72.6
71.79
61.69
58.75
FCFF
9608
9721.67
11293.6
9634.3
FCFF Yield
Net Debt
2236
-1427.7
-3473.9
1664.9
BVPS
31.5
40.62
51.09
51.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
7,771.00
8,130.00
-4.42%
9,087.00
7,549.00
20.37%
8,614.00
7,310.00
17.84%
8,252.00
6,791.00
21.51%
Expenses
3,912.00
4,184.00
-6.50%
4,267.00
3,900.00
9.41%
4,115.00
3,789.00
8.60%
4,129.00
3,652.00
13.06%
EBITDA
3,859.00
3,946.00
-2.20%
4,820.00
3,649.00
32.09%
4,499.00
3,521.00
27.78%
4,123.00
3,139.00
31.35%
EBIDTM
49.66%
48.54%
53.04%
48.34%
52.23%
48.17%
49.96%
46.22%
Other Income
279.00
268.00
4.10%
227.00
273.00
-16.85%
218.00
296.00
-26.35%
270.00
223.00
21.08%
Interest
240.00
256.00
-6.25%
251.00
262.00
-4.20%
285.00
243.00
17.28%
303.00
232.00
30.60%
Depreciation
913.00
844.00
8.18%
1,014.00
937.00
8.22%
905.00
905.00
0.00%
877.00
825.00
6.30%
PBT
2,985.00
3,114.00
-4.14%
3,782.00
2,723.00
38.89%
3,527.00
2,669.00
32.15%
3,130.00
2,305.00
35.79%
Tax
751.00
769.00
-2.34%
779.00
685.00
13.72%
849.00
641.00
32.45%
803.00
576.00
39.41%
PAT
2,234.00
2,345.00
-4.73%
3,003.00
2,038.00
47.35%
2,678.00
2,028.00
32.05%
2,327.00
1,729.00
34.59%
PATM
28.75%
28.84%
33.05%
27.00%
31.09%
27.74%
28.20%
25.46%
EPS
5.29
5.55
-4.68%
7.11
4.82
47.51%
6.34
4.80
32.08%
5.51
4.09
34.72%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
33,724.00
34,083.00
28,932.00
34,098.00
29,440.00
22,629.00
Net Sales Growth
13.24%
17.80%
-15.15%
15.82%
30.10%
 
Cost Of Goods Sold
-142.00
-64.00
-157.00
-143.00
-278.00
239.00
Gross Profit
33,866.00
34,147.00
29,089.00
34,241.00
29,718.00
22,390.00
GP Margin
100.42%
100.19%
100.54%
100.42%
100.94%
98.94%
Total Expenditure
16,423.00
16,695.00
15,276.00
16,592.00
13,215.00
10,957.00
Power & Fuel Cost
-
2,702.00
2,843.00
3,711.00
2,452.00
1,732.00
% Of Sales
-
7.93%
9.83%
10.88%
8.33%
7.65%
Employee Cost
-
886.00
828.00
845.00
718.00
760.00
% Of Sales
-
2.60%
2.86%
2.48%
2.44%
3.36%
Manufacturing Exp.
-
12,160.00
10,928.00
11,225.00
9,452.00
7,520.00
% Of Sales
-
35.68%
37.77%
32.92%
32.11%
33.23%
General & Admin Exp.
-
74.00
61.00
85.00
107.00
93.00
% Of Sales
-
0.22%
0.21%
0.25%
0.36%
0.41%
Selling & Distn. Exp.
-
333.00
268.00
335.00
349.00
276.00
% Of Sales
-
0.98%
0.93%
0.98%
1.19%
1.22%
Miscellaneous Exp.
-
604.00
505.00
534.00
415.00
337.00
% Of Sales
-
1.77%
1.75%
1.57%
1.41%
1.49%
EBITDA
17,301.00
17,388.00
13,656.00
17,506.00
16,225.00
11,672.00
EBITDA Margin
51.30%
51.02%
47.20%
51.34%
55.11%
51.58%
Other Income
994.00
983.00
1,074.00
1,379.00
1,216.00
1,819.00
Interest
1,079.00
1,095.00
955.00
333.00
290.00
386.00
Depreciation
3,709.00
3,640.00
3,468.00
3,264.00
2,917.00
2,531.00
PBT
13,424.00
13,636.00
10,307.00
15,288.00
14,234.00
10,574.00
Tax
3,182.00
3,200.00
2,548.00
4,777.00
4,471.00
2,594.00
Tax Rate
23.70%
23.61%
24.72%
31.25%
31.71%
24.53%
PAT
10,242.00
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
PAT before Minority Interest
10,242.00
10,353.00
7,759.00
10,511.00
9,629.00
7,980.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.37%
30.38%
26.82%
30.83%
32.71%
35.26%
PAT Growth
25.82%
33.43%
-26.18%
9.16%
20.66%
 
EPS
24.24
24.50
18.36
24.88
22.79
18.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
13,326.00
15,195.00
12,932.00
34,281.00
32,313.00
Share Capital
845.00
845.00
845.00
845.00
845.00
Total Reserves
12,481.00
14,350.00
12,087.00
33,436.00
31,468.00
Non-Current Liabilities
9,965.00
7,859.00
5,082.00
4,295.00
4,480.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5,990.00
4,246.00
1,500.00
2,111.00
4,312.00
Long Term Provisions
200.00
199.00
189.00
212.00
182.00
Current Liabilities
11,199.00
10,841.00
17,453.00
6,094.00
7,876.00
Trade Payables
2,204.00
2,106.00
2,088.00
2,038.00
1,545.00
Other Current Liabilities
6,156.00
6,326.00
6,238.00
3,479.00
3,918.00
Short Term Borrowings
2,508.00
1,911.00
8,537.00
289.00
2,161.00
Short Term Provisions
331.00
498.00
590.00
288.00
252.00
Total Liabilities
34,490.00
33,895.00
35,467.00
44,670.00
44,669.00
Net Block
18,543.00
18,042.00
17,564.00
17,396.00
16,808.00
Gross Block
45,754.00
41,879.00
38,091.00
35,364.00
32,292.00
Accumulated Depreciation
27,211.00
23,837.00
20,527.00
17,968.00
15,484.00
Non Current Assets
22,864.00
21,270.00
20,663.00
20,688.00
20,101.00
Capital Work in Progress
2,671.00
1,805.00
2,295.00
2,075.00
1,922.00
Non Current Investment
823.00
578.00
257.00
0.00
0.00
Long Term Loans & Adv.
650.00
744.00
431.00
1,103.00
1,119.00
Other Non Current Assets
177.00
101.00
116.00
114.00
252.00
Current Assets
11,626.00
12,625.00
14,804.00
23,982.00
24,568.00
Current Investments
9,149.00
9,874.00
9,850.00
15,052.00
12,957.00
Inventories
1,889.00
1,926.00
1,862.00
1,953.00
1,425.00
Sundry Debtors
117.00
155.00
380.00
716.00
406.00
Cash & Bank
177.00
175.00
1,412.00
5,763.00
9,376.00
Other Current Assets
294.00
248.00
224.00
160.00
404.00
Short Term Loans & Adv.
194.00
247.00
1,076.00
338.00
278.00
Net Current Assets
427.00
1,784.00
-2,649.00
17,888.00
16,692.00
Total Assets
34,490.00
33,895.00
35,467.00
44,670.00
44,669.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
14,160.00
13,346.00
15,162.00
12,691.00
10,567.00
PBT
13,553.00
10,307.00
15,288.00
14,100.00
10,574.00
Adjustment
3,927.00
3,389.00
2,457.00
2,180.00
1,110.00
Changes in Working Capital
65.00
1,407.00
557.00
-1,198.00
638.00
Cash after chg. in Working capital
17,545.00
15,103.00
18,302.00
15,082.00
12,322.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,385.00
-1,757.00
-3,140.00
-2,391.00
-1,755.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,706.00
-3,406.00
6,529.00
846.00
-2,435.00
Net Fixed Assets
-4,823.00
-3,165.00
-2,815.00
-3,225.00
Net Investments
481.00
-345.00
4,945.00
-2,095.00
Others
1,636.00
104.00
4,399.00
6,166.00
Cash from Financing Activity
-11,411.00
-9,946.00
-23,224.00
-12,258.00
-9,697.00
Net Cash Inflow / Outflow
43.00
-6.00
-1,533.00
1,279.00
-1,565.00
Opening Cash & Equivalents
53.00
59.00
1,592.00
313.00
1,878.00
Closing Cash & Equivalent
96.00
53.00
59.00
1,592.00
313.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
31.54
35.96
30.61
81.14
76.48
ROA
30.28%
22.37%
26.23%
21.56%
17.86%
ROE
72.60%
55.17%
44.53%
28.92%
24.70%
ROCE
60.28%
45.85%
50.02%
37.44%
27.75%
Fixed Asset Turnover
0.78
0.72
0.93
0.87
0.70
Receivable days
1.46
3.37
5.87
6.96
6.55
Inventory Days
20.43
23.89
20.42
20.94
22.98
Payable days
0.00
-4875.19
-5265.70
-2352.15
2359.52
Cash Conversion Cycle
21.88
4902.46
5291.98
2380.05
-2329.99
Total Debt/Equity
0.84
0.58
0.94
0.09
0.22
Interest Cover
13.38
11.79
46.91
49.62
28.39

News Update:


  • Hindustan Zinc’s Board approves establishment of India’s first Zinc Tailings Reprocessing Plant in Rajasthan
    19th Aug 2025, 09:21 AM

    This development comes as part of the company’s plan to double its production capacity

    Read More
  • Hindustan Zinc expands partnership with GreenLine Mobility
    5th Aug 2025, 09:50 AM

    This expansion marks a major step forward in Hindustan Zinc's pursuit of Net Zero emissions, enabled by the widespread integration of EVs and LNG trucks throughout its supply chain

    Read More
  • Hindustan Zinc reports marginal fall in Q1 consolidated net profit
    18th Jul 2025, 17:40 PM

    Total consolidated income of the company decreased by 4.14% at Rs 8,050 crore for Q1FY26

    Read More
  • Hindustan Zinc - Quarterly Results
    18th Jul 2025, 14:10 PM

    Read More
  • Hindustan Zinc bags potash block in Rajasthan
    17th Jul 2025, 09:49 AM

    The block is located in the Hanumangarh district of Rajasthan, covering an area of over 1,800 hectares

    Read More
  • Hindustan Zinc gets nod to expand integrated refined metal capacity by 250 ktpa
    17th Jun 2025, 16:43 PM

    The Board of Directors of the Company at their Board meeting held on June 17, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.