Hindustan Zinc, 500188, HINDZINC Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

124,308.88
12.91
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

122,109.88
6.12%
3.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.09
5.55
2.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.76
3.69
1.81

PAT CAGR (%)

10 Years
5 Years
3 Years

3.74
-0.82
0.10

P:E (Median)

8 Years
5 Years
3 Years

13.02
13.63
14.52

P:BV (Average)

8 Years
5 Years
3 Years

3.13
3.13
3.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.43
8.59
8.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 8,797.00 6,947.00 26.63% 7,990.00 6,033.00 32.44% 6,122.00 5,660.00 8.16% 6,531.00 3,989.00 63.73%
Expenses 3,834.00 3,072.00 24.80% 3,620.00 2,764.00 30.97% 2,787.00 2,708.00 2.92% 2,973.00 2,413.00 23.21%
EBITDA 4,963.00 3,875.00 28.08% 4,370.00 3,269.00 33.68% 3,335.00 2,952.00 12.97% 3,558.00 1,576.00 125.76%
EBIDTM 56.42% 55.78% 54.69% 54.19% 54.48% 52.16% 54.48% 39.51%
Other Income 277.00 295.00 -6.10% 279.00 450.00 -38.00% 311.00 390.00 -20.26% 349.00 684.00 -48.98%
Interest 66.00 131.00 -49.62% 50.00 135.00 -62.96% 82.00 68.00 20.59% 92.00 52.00 76.92%
Depreciation 816.00 696.00 17.24% 741.00 639.00 15.96% 702.00 652.00 7.67% 658.00 544.00 20.96%
PBT 4,358.00 3,343.00 30.36% 3,858.00 2,945.00 31.00% 2,862.00 2,622.00 9.15% 3,023.00 1,664.00 81.67%
Tax 1,429.00 862.00 65.78% 1,157.00 745.00 55.30% 845.00 682.00 23.90% 1,040.00 305.00 240.98%
PAT 2,929.00 2,481.00 18.06% 2,701.00 2,200.00 22.77% 2,017.00 1,940.00 3.97% 1,983.00 1,359.00 45.92%
PATM 33.30% 35.71% 33.80% 36.47% 32.95% 34.28% 30.36% 34.07%
EPS 6.93 5.87 18.06% 6.39 5.21 22.65% 4.77 4.59 3.92% 4.69 3.22 45.65%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 8,797.00 6,947.00 26.63% 7,990.00 6,033.00 32.44% 0.00 0.00 0 0.00 0.00 0
Expenses 3,835.00 3,072.00 24.84% 3,620.00 2,764.00 30.97% 0.00 0.00 0 0.00 0.00 0
EBITDA 4,962.00 3,875.00 28.05% 4,370.00 3,269.00 33.68% 0.00 0.00 0 0.00 0.00 0
EBIDTM 56.41% 55.78% 54.69% 54.19% 0.00% 0.00% 0.00% 0.00%
Other Income 277.00 295.00 -6.10% 279.00 450.00 -38.00% 0.00 0.00 0 0.00 0.00 0
Interest 66.00 131.00 -49.62% 50.00 135.00 -62.96% 0.00 0.00 0 0.00 0.00 0
Depreciation 816.00 696.00 17.24% 741.00 639.00 15.96% 0.00 0.00 0 0.00 0.00 0
PBT 4,357.00 3,343.00 30.33% 3,858.00 2,945.00 31.00% 0.00 0.00 0 0.00 0.00 0
Tax 1,429.00 862.00 65.78% 1,157.00 745.00 55.30% 0.00 0.00 0 0.00 0.00 0
PAT 2,928.00 2,481.00 18.02% 2,701.00 2,200.00 22.77% 0.00 0.00 0 0.00 0.00 0
PATM 33.28% 35.71% 33.80% 36.47% 0.00% 0.00% 0.00% 0.00%
EPS 6.93 5.87 18.06% 6.39 5.21 22.65% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 29,440.00 22,629.00 18,561.00 21,118.00 22,082.00 17,273.00 14,181.00 14,788.39 13,636.04 12,699.84 11,405.31 Net Sales Growth 30.10% 21.92% -12.11% -4.37% 27.84% 21.80% -4.11% 8.45% 7.37% 11.35% Cost Of Goods Sold -278.00 239.00 -291.00 -64.00 498.00 -314.00 235.00 387.97 344.53 661.84 305.05 Gross Profit 29,718.00 22,390.00 18,852.00 21,182.00 21,584.00 17,587.00 13,946.00 14,400.42 13,291.51 12,038.00 11,100.26 GP Margin 100.94% 98.94% 101.57% 100.30% 97.74% 101.82% 98.34% 97.38% 97.47% 94.79% 97.33% Total Expenditure 13,214.00 10,957.00 9,714.00 10,448.00 9,812.00 7,534.00 7,529.00 7,660.75 6,907.22 6,191.48 5,335.85 Power & Fuel Cost - 1,732.00 1,704.00 1,758.00 1,653.00 1,060.00 1,404.00 1,168.48 1,155.13 1,070.46 1,227.84 % Of Sales - 7.65% 9.18% 8.32% 7.49% 6.14% 9.90% 7.90% 8.47% 8.43% 10.77% Employee Cost - 760.00 689.00 905.00 776.00 722.00 774.00 841.85 741.73 649.91 534.64 % Of Sales - 3.36% 3.71% 4.29% 3.51% 4.18% 5.46% 5.69% 5.44% 5.12% 4.69% Manufacturing Exp. - 7,520.00 6,957.00 7,033.00 6,228.00 5,427.00 4,488.00 4,326.18 3,922.65 3,294.30 2,852.56 % Of Sales - 33.23% 37.48% 33.30% 28.20% 31.42% 31.65% 29.25% 28.77% 25.94% 25.01% General & Admin Exp. - 93.00 99.00 235.00 181.00 181.00 172.00 164.50 154.67 140.52 117.18 % Of Sales - 0.41% 0.53% 1.11% 0.82% 1.05% 1.21% 1.11% 1.13% 1.11% 1.03% Selling & Distn. Exp. - 276.00 232.00 244.00 265.00 246.00 269.00 259.29 248.40 208.82 179.99 % Of Sales - 1.22% 1.25% 1.16% 1.20% 1.42% 1.90% 1.75% 1.82% 1.64% 1.58% Miscellaneous Exp. - 337.00 324.00 337.00 211.00 212.00 187.00 512.48 340.11 165.63 179.99 % Of Sales - 1.49% 1.75% 1.60% 0.96% 1.23% 1.32% 3.47% 2.49% 1.30% 1.04% EBITDA 16,226.00 11,672.00 8,847.00 10,670.00 12,270.00 9,739.00 6,652.00 7,127.64 6,728.82 6,508.36 6,069.46 EBITDA Margin 55.12% 51.58% 47.66% 50.53% 55.57% 56.38% 46.91% 48.20% 49.35% 51.25% 53.22% Other Income 1,216.00 1,819.00 1,934.00 1,782.00 1,716.00 2,474.00 2,763.00 3,140.05 2,070.42 2,003.19 1,542.83 Interest 290.00 386.00 112.00 113.00 246.00 202.00 17.00 23.51 44.94 26.86 13.95 Depreciation 2,917.00 2,531.00 2,279.00 1,883.00 1,483.00 1,811.00 745.00 644.19 784.59 647.04 610.67 PBT 14,101.00 10,574.00 8,390.00 10,456.00 12,257.00 10,200.00 8,653.00 9,599.99 7,969.71 7,837.65 6,987.67 Tax 4,471.00 2,594.00 1,585.00 2,500.00 3,221.00 1,884.00 448.00 1,392.12 1,065.09 920.64 1,418.50 Tax Rate 31.71% 24.53% 18.89% 23.91% 25.77% 18.47% 5.20% 14.55% 13.36% 11.77% 20.43% PAT 9,630.00 7,980.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 PAT before Minority Interest 9,630.00 7,980.00 6,805.00 7,956.00 9,276.00 8,316.00 8,175.00 8,178.00 6,904.62 6,899.48 5,526.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 32.71% 35.26% 36.66% 37.67% 42.01% 48.14% 57.65% 55.30% 50.64% 54.33% 48.45% PAT Growth 20.68% 17.27% -14.47% -14.23% 11.54% 1.72% -0.04% 18.44% 0.07% 24.85% EPS 22.79 18.89 16.11 18.83 21.95 19.68 19.35 19.35 16.34 16.33 13.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 32,313.00 40,310.00 33,605.00 35,932.00 30,805.00 37,385.00 43,353.07 37,417.61 32,275.74 26,881.26 Share Capital 845.00 845.00 845.00 845.00 845.00 845.00 845.06 845.06 845.06 845.06 Total Reserves 31,468.00 39,465.00 32,760.00 35,087.00 29,960.00 36,540.00 42,508.01 36,572.55 31,430.68 26,036.20 Non-Current Liabilities 4,480.00 -570.00 -816.00 -1,213.00 -1,988.00 -1,815.00 2,650.70 1,714.48 1,308.09 1,125.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4,312.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 182.00 162.00 145.00 134.00 111.00 19.00 0.00 0.00 0.00 0.00 Current Liabilities 7,876.00 5,413.00 7,744.00 6,005.00 20,230.00 15,127.00 2,988.23 2,544.58 1,881.58 1,477.77 Trade Payables 1,545.00 1,488.00 1,174.00 947.00 824.00 931.00 630.79 510.32 403.47 410.29 Other Current Liabilities 3,918.00 3,181.00 3,798.00 4,807.00 11,311.00 14,052.00 1,045.91 1,018.48 653.24 563.15 Short Term Borrowings 2,161.00 611.00 2,538.00 0.00 7,908.00 0.00 0.00 0.00 0.00 0.39 Short Term Provisions 252.00 133.00 234.00 251.00 187.00 144.00 1,311.53 1,015.78 824.87 503.94 Total Liabilities 44,669.00 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99 Net Block 16,808.00 16,469.00 14,778.00 11,302.00 9,993.00 10,385.00 9,446.17 9,147.25 8,483.74 8,512.82 Gross Block 32,300.00 29,611.00 25,841.00 20,657.00 17,904.00 16,524.00 14,550.51 13,584.11 12,264.80 11,657.90 Accumulated Depreciation 15,492.00 13,142.00 11,063.00 9,355.00 7,911.00 6,139.00 5,104.34 4,436.86 3,781.06 3,145.08 Non Current Assets 20,101.00 20,340.00 18,961.00 16,581.00 14,398.00 13,784.00 15,788.20 13,630.36 11,705.77 9,850.78 Capital Work in Progress 1,922.00 2,489.00 2,254.00 3,220.00 3,071.00 2,428.00 2,004.71 1,540.94 1,081.85 444.96 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.81 2.70 2.59 Long Term Loans & Adv. 1,119.00 1,115.00 1,536.00 1,708.00 980.00 640.00 4,316.65 2,918.65 1,878.99 794.16 Other Non Current Assets 252.00 267.00 393.00 351.00 354.00 331.00 20.67 20.71 258.49 96.25 Current Assets 24,568.00 24,813.00 21,572.00 24,143.00 34,649.00 36,913.00 33,203.80 28,046.31 23,759.64 19,634.21 Current Investments 12,957.00 20,329.00 19,488.00 20,222.00 23,783.00 35,221.00 27,253.59 22,503.58 14,537.18 12,692.26 Inventories 1,425.00 1,835.00 1,544.00 1,379.00 1,936.00 1,058.00 1,211.75 1,198.24 1,111.09 797.94 Sundry Debtors 406.00 379.00 196.00 184.00 136.00 107.00 658.82 399.51 402.87 332.45 Cash & Bank 9,376.00 1,918.00 23.00 1,964.00 8,380.00 53.00 3,531.51 3,031.42 6,942.10 5,255.32 Other Current Assets 404.00 68.00 48.00 112.00 414.00 474.00 548.13 913.56 766.40 556.24 Short Term Loans & Adv. 278.00 284.00 273.00 282.00 323.00 384.00 354.53 254.16 350.76 218.28 Net Current Assets 16,692.00 19,400.00 13,828.00 18,138.00 14,419.00 21,786.00 30,215.57 25,501.73 21,878.06 18,156.44 Total Assets 44,669.00 45,153.00 40,533.00 40,724.00 49,047.00 50,697.00 48,992.00 41,676.67 35,465.41 29,484.99

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 10,567.00 6,621.00 8,781.00 9,800.00 7,588.00 6,451.00 5,530.70 5,471.16 4,785.01 4,492.05 PBT 10,574.00 8,390.00 10,456.00 12,497.00 10,200.00 8,623.00 9,570.12 7,969.71 7,820.12 6,944.54 Adjustment 1,110.00 483.00 214.00 -186.00 -382.00 -1,982.00 -2,100.66 -979.17 -1,245.36 -889.95 Changes in Working Capital 638.00 -1,117.00 671.00 517.00 108.00 1,632.00 94.68 125.14 -178.43 -60.85 Cash after chg. in Working capital 12,322.00 7,756.00 11,341.00 12,828.00 9,926.00 8,273.00 7,564.14 7,115.68 6,396.33 5,993.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,755.00 -1,135.00 -2,560.00 -3,028.00 -2,338.00 -1,822.00 -2,033.44 -1,644.52 -1,611.32 -1,501.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,435.00 -2,648.00 -1,092.00 2,396.00 12,007.00 -3,236.00 -3,806.96 -3,955.49 -3,269.33 -3,498.58 Net Fixed Assets -2,122.00 -4,005.00 -4,218.00 -2,902.00 -2,023.00 -2,396.78 -1,430.17 -1,778.40 -1,243.79 -1,705.71 Net Investments 7,372.00 -841.00 734.00 3,561.00 11,438.00 -7,967.41 -4,747.20 -7,966.51 -1,845.03 -3,360.26 Others -7,685.00 2,198.00 2,392.00 1,737.00 2,592.00 7,128.19 2,370.41 5,789.42 -180.51 1,567.39 Cash from Financing Activity -9,697.00 -2,098.00 -9,630.00 -18,612.00 -11,266.00 -3,214.00 -1,902.01 -1,577.40 -1,254.55 -1,241.65 Net Cash Inflow / Outflow -1,565.00 1,875.00 -1,941.00 -6,416.00 8,329.00 1.00 -178.27 -61.73 261.13 -248.18 Opening Cash & Equivalents 1,878.00 3.00 1,964.00 8,380.00 51.00 50.00 228.45 290.18 29.05 277.23 Closing Cash & Equivalent 313.00 1,878.00 23.00 1,964.00 8,380.00 51.00 50.18 228.45 290.18 29.05

Financial Ratios

Standalone

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 76.48 95.41 79.54 85.05 72.91 88.49 102.60 88.56 76.36 63.62 ROA 17.77% 15.88% 19.58% 20.67% 16.67% 16.40% 18.04% 17.90% 21.25% 20.26% ROE 21.98% 18.41% 22.88% 27.80% 24.39% 20.25% 20.25% 19.81% 23.33% 22.37% ROCE 27.26% 22.06% 29.33% 34.14% 27.34% 21.40% 23.76% 23.00% 26.53% 28.16% Fixed Asset Turnover 0.73 0.67 0.91 1.17 1.09 1.00 1.14 1.16 1.14 1.12 Receivable days 6.33 5.65 3.28 2.59 2.36 9.04 12.00 9.81 9.83 8.19 Inventory Days 26.29 33.22 25.26 26.87 29.07 26.79 27.32 28.22 25.51 23.61 Payable days 2315.99 41.46 32.85 29.73 35.71 36.08 27.28 23.05 22.63 24.76 Cash Conversion Cycle -2283.37 -2.58 -4.30 -0.27 -4.28 -0.26 12.04 14.98 12.71 7.04 Total Debt/Equity 0.22 0.02 0.08 0.00 0.26 0.00 0.00 0.00 0.00 0.00 Interest Cover 28.39 75.91 93.53 51.80 51.50 508.24 408.07 178.34 292.14 498.82

Top Investors:

president of india - a/c hindustan zinc ltd

lici ulip-growth fund

iepf

Annual Reports:

News Update:

Hindustan Zinc signs MoU with Sandvik AB
4th May 2022, 12:28 PM

Through the MoU, HZL will introduce Sandvik's battery electric 'TH550B' trucks and 'LH518B' loaders in its underground mines
Read More
Hindustan Zinc reports 18% rise in Q4 consolidated net profit
22nd Apr 2022, 17:33 PM

Total consolidated income of the company increased by 25.30% at Rs 9074 crore for Q4FY22
Read More
Hindustan Zinc to invest Rs 350 crore to develop 200 MW renewable capacity
1st Apr 2022, 10:22 AM

HZL will own 26 per cent equity in the SPV with contributions of up to Rs 350 crore
Read More
Hindustan Zinc launches passenger EVs for employees to reduce carbon footprint
12th Mar 2022, 10:53 AM

All these vehicles are in addition to the MoUs that Hindustan Zinc has already signed to introduce BEVs in underground mining operations
Read More

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Hindustan Zinc Ltd.

Metal - Non Ferrous

BSE: 500188 | NSE: HINDZINC

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: