Nifty

:

25289.90

Sensex

:

82307.37

132.40 (0.53%)
397.74 (0.49%)

Login

Nifty
Sensex

:
:

25289.90
82307.37

132.40 (0.53%)
397.74 (0.49%)

Hipolin Ltd.

Detergents & Soaps

Rating :

N/A

BSE: 530853 | NSE: Not Listed

Watchlist

NSE BSE

57.85

22-Jan-2026

Open
High
Low
Previous Close

55.72
57.85
55.72
55.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

89
5146
57.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.11
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.11
N/A
2.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.44
14.16
11.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.84
41.67
22.42

PAT CAGR (%)

10 Years
5 Years
3 Years

18.71
44.54
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.93
2.93
3.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-58.20
-58.20
-60.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 3.18 5.52 -42.39% 3.27 6.61 -50.53% 4.40 5.85 -24.79% 5.04 5.36 -5.97%
Expenses 3.18 5.95 -46.55% 3.99 6.58 -39.36% 6.73 6.06 11.06% 5.61 5.41 3.70%
EBITDA 0.00 -0.43 - -0.73 0.03 - -2.33 -0.21 - -0.57 -0.05 -
EBIDTM 0.00% -7.71% -22.23% 0.41% -52.87% -3.57% -11.30% -0.88%
Other Income 0.05 0.11 -54.55% 0.05 0.09 -44.44% 0.12 0.10 20.00% 0.06 0.10 -40.00%
Interest 0.02 0.04 -50.00% 0.04 0.04 0.00% 0.13 0.03 333.33% 0.03 0.02 50.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.01 -0.38 - -0.74 0.05 - -2.36 -0.16 - -0.57 0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.01 -0.38 - -0.74 0.05 - -2.36 -0.16 - -0.57 0.01 -
PATM 0.16% -6.95% -22.57% 0.77% -53.71% -2.80% -11.30% 0.17%
EPS 0.02 -1.24 - -2.38 0.16 - -7.63 -0.53 - -1.84 0.03 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 3.18 5.52 -42.39% 3.27 6.61 -50.53% 4.40 5.85 -24.79% 5.04 5.36 -5.97%
Expenses 3.18 5.95 -46.55% 3.99 6.58 -39.36% 6.73 6.06 11.06% 5.61 5.41 3.70%
EBITDA 0.00 -0.43 - -0.73 0.03 - -2.33 -0.21 - -0.57 -0.05 -
EBIDTM 0.00% -7.71% -22.20% 0.39% -52.90% -3.59% -11.30% -0.86%
Other Income 0.05 0.11 -54.55% 0.05 0.09 -44.44% 0.12 0.10 20.00% 0.06 0.10 -40.00%
Interest 0.02 0.04 -50.00% 0.04 0.04 0.00% 0.13 0.03 333.33% 0.03 0.02 50.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.01 -0.38 - -0.74 0.05 - -2.36 -0.16 - -0.57 0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.01 -0.38 - -0.74 0.05 - -2.36 -0.16 - -0.57 0.01 -
PATM 0.16% -6.95% -22.54% 0.77% -53.71% -2.82% -11.30% 0.17%
EPS 0.02 -1.23 - -2.35 0.16 - -7.55 -0.52 - -1.81 0.03 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.89 21.56 19.73 15.56 12.22 11.12 13.88 16.60 16.89 13.24 15.38 Net Sales Growth -31.92% 9.28% 26.80% 27.33% 9.89% -19.88% -16.39% -1.72% 27.57% -13.91% Cost Of Goods Sold 12.08 12.63 11.98 10.16 8.13 6.77 7.61 8.96 9.50 8.51 9.99 Gross Profit 3.81 8.93 7.76 5.40 4.09 4.35 6.27 7.63 7.38 4.74 5.39 GP Margin 23.98% 41.42% 39.33% 34.70% 33.47% 39.12% 45.17% 45.96% 43.69% 35.80% 35.05% Total Expenditure 19.51 24.87 20.92 16.75 13.31 11.70 13.97 17.15 17.68 13.80 15.74 Power & Fuel Cost - 0.14 0.14 0.11 0.11 0.10 0.14 0.15 0.16 0.09 0.13 % Of Sales - 0.65% 0.71% 0.71% 0.90% 0.90% 1.01% 0.90% 0.95% 0.68% 0.85% Employee Cost - 2.12 1.72 1.47 1.47 1.72 1.84 2.36 2.34 1.62 1.64 % Of Sales - 9.83% 8.72% 9.45% 12.03% 15.47% 13.26% 14.22% 13.85% 12.24% 10.66% Manufacturing Exp. - 4.95 3.89 2.61 2.17 1.92 2.54 2.33 2.35 1.13 1.24 % Of Sales - 22.96% 19.72% 16.77% 17.76% 17.27% 18.30% 14.04% 13.91% 8.53% 8.06% General & Admin Exp. - 1.74 1.16 1.04 0.41 0.34 0.43 0.47 0.63 0.64 1.01 % Of Sales - 8.07% 5.88% 6.68% 3.36% 3.06% 3.10% 2.83% 3.73% 4.83% 6.57% Selling & Distn. Exp. - 2.93 2.05 1.36 1.02 0.84 1.35 1.75 1.60 1.62 1.73 % Of Sales - 13.59% 10.39% 8.74% 8.35% 7.55% 9.73% 10.54% 9.47% 12.24% 11.25% Miscellaneous Exp. - 0.37 0.00 0.00 0.00 0.02 0.06 1.13 1.10 0.20 1.73 % Of Sales - 1.72% 0% 0% 0% 0.18% 0.43% 6.81% 6.51% 1.51% 0% EBITDA -3.63 -3.31 -1.19 -1.19 -1.09 -0.58 -0.09 -0.55 -0.79 -0.56 -0.36 EBITDA Margin -22.84% -15.35% -6.03% -7.65% -8.92% -5.22% -0.65% -3.31% -4.68% -4.23% -2.34% Other Income 0.28 0.37 0.48 0.40 0.24 0.30 0.73 0.15 0.14 0.14 0.27 Interest 0.22 0.25 0.09 0.05 0.06 0.04 0.02 0.03 0.05 0.10 0.17 Depreciation 0.08 0.09 0.09 0.08 0.06 0.21 0.27 0.29 0.25 0.31 0.36 PBT -3.66 -3.28 -0.89 -0.93 -0.97 -0.52 0.36 -0.72 -0.95 -0.83 -0.61 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -0.23 -0.02 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 0.00% 27.71% 3.28% PAT -3.66 -3.28 -0.89 7.63 -0.97 -0.52 0.24 -0.72 -0.95 -0.60 -0.59 PAT before Minority Interest -3.66 -3.28 -0.89 7.63 -0.97 -0.52 0.24 -0.72 -0.95 -0.60 -0.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -23.03% -15.21% -4.51% 49.04% -7.94% -4.68% 1.73% -4.34% -5.62% -4.53% -3.84% PAT Growth 0.00% - - - - - - - - - EPS -11.81 -10.58 -2.87 24.61 -3.13 -1.68 0.77 -2.32 -3.06 -1.94 -1.90

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 15.89 21.56 19.73 15.56 12.22 Net Sales Growth -31.92% 9.28% 26.80% 27.33% Cost Of Goods Sold 12.08 12.63 11.98 10.16 8.13 Gross Profit 3.81 8.93 7.76 5.40 4.09 GP Margin 23.98% 41.42% 39.33% 34.70% 33.47% Total Expenditure 19.51 24.86 20.92 16.76 13.46 Power & Fuel Cost - 0.14 0.14 0.11 0.11 % Of Sales - 0.65% 0.71% 0.71% 0.90% Employee Cost - 2.12 1.72 1.47 1.62 % Of Sales - 9.83% 8.72% 9.45% 13.26% Manufacturing Exp. - 4.95 3.89 2.61 2.17 % Of Sales - 22.96% 19.72% 16.77% 17.76% General & Admin Exp. - 2.09 1.16 1.04 0.41 % Of Sales - 9.69% 5.88% 6.68% 3.36% Selling & Distn. Exp. - 2.93 2.05 1.36 1.02 % Of Sales - 13.59% 10.39% 8.74% 8.35% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% EBITDA -3.63 -3.30 -1.19 -1.20 -1.24 EBITDA Margin -22.84% -15.31% -6.03% -7.71% -10.15% Other Income 0.28 0.37 0.48 0.40 0.25 Interest 0.22 0.26 0.09 0.05 0.06 Depreciation 0.08 0.09 0.09 0.08 0.06 PBT -3.66 -3.28 -0.89 -0.93 -1.11 Tax 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% PAT -3.66 -3.28 -0.89 7.63 -1.11 PAT before Minority Interest -3.66 -3.28 -0.89 7.63 -1.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin -23.03% -15.21% -4.51% 49.04% -9.08% PAT Growth 0.00% - - - EPS -11.81 -10.58 -2.87 24.61 -3.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.14 11.42 12.31 4.69 5.66 6.17 5.94 6.66 7.61 8.21 Share Capital 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 Total Reserves 5.01 8.29 9.18 1.55 2.53 3.04 2.80 3.53 4.48 5.08 Non-Current Liabilities 0.74 0.00 0.13 0.02 0.00 0.02 0.03 0.06 0.06 0.47 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.06 0.30 Unsecured Loans 0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.13 0.01 0.00 0.02 0.01 0.01 0.00 0.00 Current Liabilities 4.09 4.86 2.42 5.86 2.99 1.19 1.79 2.26 1.85 1.86 Trade Payables 1.49 2.27 1.20 0.58 1.03 0.72 1.02 1.54 0.56 0.35 Other Current Liabilities 0.21 0.23 0.37 4.10 0.24 0.31 0.37 0.34 0.51 0.53 Short Term Borrowings 2.12 2.08 0.76 1.10 1.56 0.00 0.26 0.28 0.70 0.90 Short Term Provisions 0.27 0.27 0.08 0.08 0.15 0.16 0.12 0.10 0.09 0.09 Total Liabilities 12.97 16.28 14.86 10.57 8.65 7.38 7.76 8.98 9.52 10.54 Net Block 0.89 0.96 0.95 1.03 1.21 1.41 1.79 2.05 2.12 2.43 Gross Block 1.48 1.45 1.35 1.47 2.36 2.41 2.62 2.59 2.44 5.38 Accumulated Depreciation 0.59 0.49 0.40 0.43 1.15 1.00 0.83 0.54 0.31 2.95 Non Current Assets 8.33 11.11 11.19 5.52 3.51 2.97 4.45 4.86 5.33 6.32 Capital Work in Progress 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.67 7.29 7.49 3.38 0.17 0.25 0.21 0.22 0.26 0.58 Long Term Loans & Adv. 0.17 0.15 0.05 0.08 0.17 0.08 0.32 0.33 0.93 1.29 Other Non Current Assets 2.59 2.72 2.71 0.77 1.96 1.22 2.14 2.26 2.02 2.02 Current Assets 4.64 5.17 3.67 5.05 5.14 4.42 3.30 4.12 4.19 4.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.00 Inventories 1.28 1.25 1.10 0.51 1.07 1.24 1.15 1.31 0.63 0.65 Sundry Debtors 3.03 3.59 2.00 1.59 2.03 1.04 1.83 2.18 1.88 1.71 Cash & Bank 0.28 0.16 0.36 2.81 2.00 1.92 0.19 0.41 1.07 1.02 Other Current Assets 0.05 0.12 0.00 0.02 0.05 0.22 0.13 0.19 0.59 0.85 Short Term Loans & Adv. 0.04 0.05 0.21 0.11 0.02 0.20 0.06 0.11 0.49 0.85 Net Current Assets 0.56 0.31 1.25 -0.81 2.15 3.23 1.52 1.86 2.34 2.37 Total Assets 12.97 16.28 14.86 10.57 8.65 7.39 7.75 8.98 9.52 10.55

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 8.14 11.42 12.31 4.69 Share Capital 3.13 3.13 3.13 3.13 Total Reserves 5.01 8.29 9.18 1.55 Non-Current Liabilities 0.74 0.00 0.13 0.02 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.75 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.13 0.01 Current Liabilities 4.09 4.86 2.42 5.86 Trade Payables 1.49 2.27 1.20 0.58 Other Current Liabilities 0.21 0.23 0.37 4.10 Short Term Borrowings 2.12 2.08 0.76 1.10 Short Term Provisions 0.27 0.27 0.09 0.08 Total Liabilities 12.97 16.28 14.86 10.57 Net Block 4.90 4.96 4.95 4.24 Gross Block 5.48 5.45 5.35 4.67 Accumulated Depreciation 0.59 0.49 0.40 0.43 Non Current Assets 8.33 11.11 11.19 5.52 Capital Work in Progress 0.00 0.00 0.00 0.25 Non Current Investment 0.67 3.28 3.48 0.18 Long Term Loans & Adv. 0.17 0.15 0.05 0.08 Other Non Current Assets 2.59 2.72 2.71 0.78 Current Assets 4.65 5.17 3.67 5.05 Current Investments 0.00 0.00 0.00 0.00 Inventories 1.28 1.25 1.10 0.51 Sundry Debtors 3.03 3.59 2.00 1.59 Cash & Bank 0.28 0.16 0.36 2.82 Other Current Assets 0.05 0.12 0.00 0.02 Short Term Loans & Adv. 0.04 0.05 0.21 0.11 Net Current Assets 0.56 0.31 1.25 -0.81 Total Assets 12.98 16.28 14.86 10.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.18 -1.61 -5.03 3.20 -1.26 -0.53 0.08 0.12 0.65 0.83 PBT -3.28 -0.89 7.63 -0.97 -0.52 0.36 -0.72 -0.95 -0.83 -0.61 Adjustment 0.16 0.00 -8.62 -0.12 -0.02 -0.38 1.31 0.18 0.26 0.44 Changes in Working Capital -0.06 -0.72 -4.04 4.24 -0.72 -0.39 -0.49 0.90 1.18 1.00 Cash after chg. in Working capital -3.18 -1.61 -5.03 3.15 -1.26 -0.41 0.09 0.12 0.60 0.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.05 0.00 -0.12 -0.01 0.00 0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.76 0.44 5.33 -2.59 -0.56 0.79 0.14 -0.02 0.39 -0.06 Net Fixed Assets -0.03 -0.10 0.37 0.64 0.05 0.21 -0.03 -0.15 2.94 0.27 Net Investments 2.62 0.20 -4.11 -3.21 0.08 -0.04 0.03 0.05 0.29 0.02 Others 0.17 0.34 9.07 -0.02 -0.69 0.62 0.14 0.08 -2.84 -0.35 Cash from Financing Activity 0.54 1.23 -0.39 -0.52 1.51 -0.05 -0.13 -0.61 -0.52 -0.84 Net Cash Inflow / Outflow 0.12 0.06 -0.09 0.09 -0.31 0.22 0.09 -0.50 0.52 -0.06 Opening Cash & Equivalents 0.16 0.10 0.19 0.10 0.41 0.19 0.10 0.61 0.09 1.08 Closing Cash & Equivalent 0.28 0.16 0.10 0.19 0.10 0.41 0.19 0.10 0.61 1.02

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -3.18 -1.61 -5.04 3.05 PBT -3.28 -0.89 7.63 -1.11 Adjustment 0.16 0.00 -8.62 -0.12 Changes in Working Capital -0.06 -0.72 -4.04 4.23 Cash after chg. in Working capital -3.18 -1.61 -5.04 3.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.76 0.44 5.33 -2.59 Net Fixed Assets -0.03 -0.10 0.37 Net Investments 2.62 0.20 -4.11 Others 0.17 0.34 9.07 Cash from Financing Activity 0.54 1.23 -0.39 -0.52 Net Cash Inflow / Outflow 0.12 0.06 -0.09 -0.06 Opening Cash & Equivalents 0.16 0.10 0.19 0.25 Closing Cash & Equivalent 0.28 0.16 0.10 0.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.01 36.47 39.31 14.96 18.07 19.72 18.96 21.27 24.30 26.23 ROA -22.40% -5.69% 60.00% -10.11% -6.46% 3.16% -8.65% -10.28% -6.01% -5.15% ROE -33.50% -7.46% 89.76% -18.79% -8.75% 3.95% -11.49% -13.33% -7.62% -6.89% ROCE -24.74% -6.00% 81.44% -14.04% -7.19% 6.07% -10.45% -11.48% -8.03% -4.31% Fixed Asset Turnover 14.72 14.11 11.05 6.39 4.67 6.43 7.41 7.79 3.46 2.79 Receivable days 56.05 51.70 42.17 54.10 50.33 32.38 37.91 37.82 48.41 71.07 Inventory Days 21.37 21.71 18.92 23.72 37.98 26.90 23.21 18.10 17.32 21.73 Payable days 54.31 52.99 32.01 36.11 47.12 41.74 29.24 23.20 12.39 13.40 Cash Conversion Cycle 23.11 20.42 29.08 41.71 41.20 17.54 31.89 32.72 53.33 79.41 Total Debt/Equity 0.35 0.18 0.06 0.23 0.28 0.00 0.05 0.06 0.13 0.18 Interest Cover -12.38 -9.05 147.97 -15.75 -13.69 17.19 -24.85 -17.36 -7.52 -2.66

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 26.01 36.47 39.31 14.96 ROA -22.41% -5.69% 59.99% -10.54% ROE -33.51% -7.47% 89.76% -23.78% ROCE -24.62% -6.00% 81.44% -18.25% Fixed Asset Turnover 3.94 3.65 3.11 2.62 Receivable days 56.05 51.70 42.17 47.64 Inventory Days 21.37 21.71 18.92 15.34 Payable days 54.31 52.99 32.01 26.02 Cash Conversion Cycle 23.11 20.42 29.08 36.96 Total Debt/Equity 0.35 0.18 0.06 0.23 Interest Cover -11.60 -9.05 147.96 -18.21

Top Investors:

investor education and protection fund authority ministry of corporate affairs

arunaben manherlal vakil

dipak kanayalal shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback