Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Ferro & Silica Manganese

Rating :
N/A

BSE: 533256 | NSE: HIRAFERRO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.56%
  • 21.63%
  • 5.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Net Sales
-
345.61
453.78
593.21
314.46
186.07
174.62
Net Sales Growth
-
-23.84%
-23.50%
88.64%
69.00%
6.56%
 
Cost Of Goods Sold
-
223.32
242.21
300.27
206.93
147.86
143.08
Gross Profit
-
122.29
211.57
292.95
107.53
38.22
31.54
GP Margin
-
35.38%
46.62%
49.38%
34.20%
20.54%
18.06%
Total Expenditure
-
325.83
425.90
439.25
284.42
180.29
181.52
Power & Fuel Cost
-
39.58
102.20
57.10
31.42
8.31
10.21
% Of Sales
-
11.45%
22.52%
9.63%
9.99%
4.47%
5.85%
Employee Cost
-
17.00
15.65
13.97
12.68
8.29
9.08
% Of Sales
-
4.92%
3.45%
2.35%
4.03%
4.46%
5.20%
Manufacturing Exp.
-
25.74
31.88
29.87
21.02
10.42
13.12
% Of Sales
-
7.45%
7.03%
5.04%
6.68%
5.60%
7.51%
General & Admin Exp.
-
4.33
2.93
5.21
4.61
1.81
2.25
% Of Sales
-
1.25%
0.65%
0.88%
1.47%
0.97%
1.29%
Selling & Distn. Exp.
-
8.84
24.25
23.64
2.27
0.17
0.47
% Of Sales
-
2.56%
5.34%
3.99%
0.72%
0.09%
0.27%
Miscellaneous Exp.
-
7.02
6.79
9.20
5.49
3.44
3.31
% Of Sales
-
2.03%
1.50%
1.55%
1.75%
1.85%
1.90%
EBITDA
-
19.78
27.88
153.96
30.04
5.78
-6.90
EBITDA Margin
-
5.72%
6.14%
25.95%
9.55%
3.11%
-3.95%
Other Income
-
18.75
13.32
15.05
3.61
1.94
40.81
Interest
-
15.12
6.28
4.53
5.49
6.40
9.28
Depreciation
-
12.02
5.46
5.99
6.27
8.00
9.62
PBT
-
11.39
29.45
158.49
21.89
-6.68
15.01
Tax
-
3.39
7.66
45.00
0.76
-1.78
3.34
Tax Rate
-
29.76%
26.01%
28.39%
3.47%
26.65%
22.25%
PAT
-
8.78
21.19
113.44
21.14
-4.90
11.67
PAT before Minority Interest
-
8.78
21.19
113.44
21.14
-4.90
11.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.54%
4.67%
19.12%
6.72%
-2.63%
6.68%
PAT Growth
-
-58.57%
-81.32%
436.61%
-
-
 
EPS
-
4.48
10.81
57.88
10.79
-2.50
5.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Shareholder's Funds
706.11
518.66
510.65
226.03
136.66
141.56
Share Capital
23.19
23.19
23.19
19.59
19.59
19.59
Total Reserves
682.92
495.47
487.46
206.44
117.07
121.97
Non-Current Liabilities
178.23
152.51
39.11
21.09
15.87
26.83
Secured Loans
0.00
1.01
2.76
3.92
11.92
21.18
Unsecured Loans
118.42
118.14
7.41
13.62
0.00
0.00
Long Term Provisions
2.26
2.00
1.88
1.61
1.03
0.83
Current Liabilities
134.22
254.03
237.29
104.38
76.35
71.88
Trade Payables
66.09
54.93
64.97
50.79
27.38
15.16
Other Current Liabilities
16.68
155.39
147.63
34.76
27.47
22.18
Short Term Borrowings
51.29
43.56
20.80
18.28
21.40
33.02
Short Term Provisions
0.16
0.15
3.89
0.55
0.10
1.53
Total Liabilities
1,018.56
925.20
787.05
351.50
228.88
240.27
Net Block
349.86
228.13
99.28
96.81
104.22
111.22
Gross Block
406.86
273.74
140.87
133.82
173.71
172.89
Accumulated Depreciation
56.99
45.61
41.58
37.02
69.49
61.67
Non Current Assets
763.34
558.97
462.01
195.61
147.89
137.18
Capital Work in Progress
8.60
122.57
144.21
0.70
0.04
0.10
Non Current Investment
391.85
189.68
204.94
89.79
40.57
22.57
Long Term Loans & Adv.
8.87
18.48
11.88
8.31
2.99
2.48
Other Non Current Assets
4.16
0.10
1.70
0.00
0.06
0.81
Current Assets
255.22
366.24
325.04
155.88
80.98
103.09
Current Investments
0.00
0.00
0.00
0.00
0.21
0.21
Inventories
151.95
103.43
129.24
94.48
30.54
36.84
Sundry Debtors
26.17
25.66
57.21
24.25
11.85
13.64
Cash & Bank
4.46
144.46
25.33
8.35
4.31
2.83
Other Current Assets
72.64
1.52
2.69
2.67
34.06
49.56
Short Term Loans & Adv.
58.04
91.16
110.57
26.13
33.37
49.07
Net Current Assets
121.00
112.20
87.74
51.51
4.64
31.21
Total Assets
1,018.56
925.21
787.05
351.49
228.87
240.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Cash From Operating Activity
19.07
81.93
106.54
-14.69
46.26
PBT
11.39
29.45
158.49
21.89
-6.68
Adjustment
20.22
0.67
7.58
9.68
12.28
Changes in Working Capital
-12.79
58.60
-28.98
-43.02
40.79
Cash after chg. in Working capital
18.81
88.73
137.09
-11.45
46.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.25
-6.80
-30.56
-3.24
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
13.52
-112.32
-165.17
17.20
-17.85
Net Fixed Assets
-19.15
-111.23
-150.79
-21.60
Net Investments
-201.40
14.66
-115.19
-48.96
Others
234.07
-15.75
100.81
87.76
Cash from Financing Activity
-142.72
136.80
61.14
-1.41
-28.01
Net Cash Inflow / Outflow
-110.14
106.41
2.51
1.10
0.40
Opening Cash & Equivalents
110.16
3.76
1.25
0.15
0.45
Closing Cash & Equivalent
0.02
110.16
3.76
1.25
0.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Book Value (Rs.)
304.51
223.67
220.22
115.39
69.77
72.26
ROA
0.90%
2.47%
19.93%
7.28%
-2.09%
4.86%
ROE
1.43%
4.12%
30.80%
11.66%
-3.52%
8.24%
ROCE
3.22%
5.16%
40.36%
12.36%
-0.14%
11.85%
Fixed Asset Turnover
1.02
2.19
4.32
2.05
1.16
1.10
Receivable days
27.37
33.33
25.06
20.96
23.04
26.26
Inventory Days
134.85
93.57
68.83
72.56
60.91
70.94
Payable days
98.90
90.34
70.35
68.94
42.82
29.83
Cash Conversion Cycle
63.33
36.57
23.53
24.58
41.14
67.37
Total Debt/Equity
0.24
0.57
0.06
0.17
0.31
0.45
Interest Cover
1.80
5.59
35.95
4.99
-0.04
2.62

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.