PBT
4.28
2.13
7.85
5.93
-6.30
15.01
4.29
2.10
3.88
30.40
Adjustment
10.22
11.20
7.94
8.05
12.23
-22.59
15.59
15.92
15.44
5.61
Changes in Working Capital
3.33
4.41
-3.24
-14.29
41.33
1.07
-24.32
16.26
13.69
-30.84
Cash after chg. in Working capital
17.82
17.73
12.55
-0.31
47.27
-6.51
-4.45
34.28
33.01
5.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-1.07
-1.65
-1.13
-0.12
-5.02
-0.77
-0.59
-1.32
-6.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00