Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Ferro & Silica Manganese

Rating :
N/A

BSE: 533256 | NSE: HIRAFERRO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.56%
  • 21.63%
  • 5.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Net Sales
-
453.78
593.21
314.46
186.07
174.62
Net Sales Growth
-
-23.50%
88.64%
69.00%
6.56%
 
Cost Of Goods Sold
-
242.21
300.27
206.93
147.86
143.08
Gross Profit
-
211.57
292.95
107.53
38.22
31.54
GP Margin
-
46.62%
49.38%
34.20%
20.54%
18.06%
Total Expenditure
-
425.90
439.25
284.42
180.29
181.52
Power & Fuel Cost
-
102.20
57.10
31.42
8.31
10.21
% Of Sales
-
22.52%
9.63%
9.99%
4.47%
5.85%
Employee Cost
-
15.65
13.97
12.68
8.29
9.08
% Of Sales
-
3.45%
2.35%
4.03%
4.46%
5.20%
Manufacturing Exp.
-
31.88
29.87
21.02
10.42
13.12
% Of Sales
-
7.03%
5.04%
6.68%
5.60%
7.51%
General & Admin Exp.
-
2.93
5.21
4.61
1.81
2.25
% Of Sales
-
0.65%
0.88%
1.47%
0.97%
1.29%
Selling & Distn. Exp.
-
24.25
23.64
2.27
0.17
0.47
% Of Sales
-
5.34%
3.99%
0.72%
0.09%
0.27%
Miscellaneous Exp.
-
6.79
9.20
5.49
3.44
3.31
% Of Sales
-
1.50%
1.55%
1.75%
1.85%
1.90%
EBITDA
-
27.88
153.96
30.04
5.78
-6.90
EBITDA Margin
-
6.14%
25.95%
9.55%
3.11%
-3.95%
Other Income
-
13.32
15.05
3.61
1.94
40.81
Interest
-
6.28
4.53
5.49
6.40
9.28
Depreciation
-
5.46
5.99
6.27
8.00
9.62
PBT
-
29.45
158.49
21.89
-6.68
15.01
Tax
-
7.66
45.00
0.76
-1.78
3.34
Tax Rate
-
26.01%
28.39%
3.47%
26.65%
22.25%
PAT
-
21.19
113.44
21.14
-4.90
11.67
PAT before Minority Interest
-
21.19
113.44
21.14
-4.90
11.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.67%
19.12%
6.72%
-2.63%
6.68%
PAT Growth
-
-81.32%
436.61%
-
-
 
EPS
-
10.81
57.88
10.79
-2.50
5.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Shareholder's Funds
518.66
510.65
226.03
136.66
141.56
Share Capital
23.19
23.19
19.59
19.59
19.59
Total Reserves
495.47
487.46
206.44
117.07
121.97
Non-Current Liabilities
152.51
39.11
21.09
15.87
26.83
Secured Loans
111.01
2.76
3.92
11.92
21.18
Unsecured Loans
8.14
7.41
13.62
0.00
0.00
Long Term Provisions
2.00
1.88
1.61
1.03
0.83
Current Liabilities
254.03
237.29
104.38
76.35
71.88
Trade Payables
54.93
64.97
50.79
27.38
15.16
Other Current Liabilities
155.39
147.63
34.76
27.47
22.18
Short Term Borrowings
43.56
20.80
18.28
21.40
33.02
Short Term Provisions
0.15
3.89
0.55
0.10
1.53
Total Liabilities
925.20
787.05
351.50
228.88
240.27
Net Block
228.13
99.28
96.81
104.22
111.22
Gross Block
273.74
140.87
133.82
173.71
172.89
Accumulated Depreciation
45.61
41.58
37.02
69.49
61.67
Non Current Assets
558.96
462.01
195.61
147.89
137.18
Capital Work in Progress
122.57
144.21
0.70
0.04
0.10
Non Current Investment
189.68
204.94
89.79
40.57
22.57
Long Term Loans & Adv.
18.48
11.88
8.31
2.99
2.48
Other Non Current Assets
0.10
1.70
0.00
0.06
0.81
Current Assets
366.24
325.04
155.88
80.98
103.09
Current Investments
0.00
0.00
0.00
0.21
0.21
Inventories
103.43
129.24
94.48
30.54
36.84
Sundry Debtors
25.66
57.21
24.25
11.85
13.64
Cash & Bank
144.46
25.33
8.35
4.31
2.83
Other Current Assets
92.68
2.69
2.67
0.69
49.56
Short Term Loans & Adv.
89.65
110.57
26.13
33.37
49.07
Net Current Assets
112.20
87.74
51.51
4.64
31.21
Total Assets
925.20
787.05
351.49
228.87
240.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 16
Cash From Operating Activity
81.93
106.54
-14.69
46.26
PBT
29.45
158.49
21.89
-6.68
Adjustment
0.67
7.58
9.68
12.28
Changes in Working Capital
58.60
-28.98
-43.02
40.79
Cash after chg. in Working capital
88.73
137.09
-11.45
46.39
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-6.80
-30.56
-3.24
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-112.32
-165.17
17.20
-17.85
Net Fixed Assets
-111.23
-150.79
-21.60
Net Investments
14.66
-115.19
-48.96
Others
-15.75
100.81
87.76
Cash from Financing Activity
136.80
61.14
-1.41
-28.01
Net Cash Inflow / Outflow
106.41
2.51
1.10
0.40
Opening Cash & Equivalents
3.76
1.25
0.15
0.45
Closing Cash & Equivalent
110.16
3.76
1.25
0.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 16
Mar 15
Book Value (Rs.)
223.67
220.22
115.39
69.77
72.26
ROA
2.47%
19.93%
7.28%
-2.09%
4.86%
ROE
4.12%
30.80%
11.66%
-3.52%
8.24%
ROCE
5.16%
40.36%
12.36%
-0.14%
11.85%
Fixed Asset Turnover
2.19
4.32
2.05
1.16
1.10
Receivable days
33.33
25.06
20.96
23.04
26.26
Inventory Days
93.57
68.83
72.56
60.91
70.94
Payable days
90.34
70.35
68.94
42.82
29.83
Cash Conversion Cycle
36.57
23.53
24.58
41.14
67.37
Total Debt/Equity
0.57
0.06
0.17
0.31
0.45
Interest Cover
5.59
35.95
4.99
-0.04
2.62

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.