Nifty

:

17698.15

Sensex

:

59462.78

39.15 (0.22%)
130.18 (0.22%)

Login

Nifty
Sensex

:
:

17698.15
59462.78

39.15 (0.22%)
130.18 (0.22%)

Hind Rectifiers Ltd.

Electric Equipment

Rating :

53/99

BSE: 504036 | NSE: HIRECT

Watchlist

NSE BSE

167.15

12-Aug-2022

Day's Open
Day's High
Day's Low
Previous Close

173.50
173.50
166.40
168.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4220
7.10
288.00
147.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

276.95
69.62
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

350.24
0.24%
2.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.57
24.24
7.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.80
18.14
-9.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.58
42.88
-24.99

P:E (Median)

8 Years
5 Years
3 Years

17.14
19.88
30.25

P:BV (Average)

8 Years
5 Years
3 Years

2.65
2.65
2.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.38
18.37
13.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 72.64 73.45 -1.10% 102.34 75.57 35.42% 94.19 81.00 16.28% 102.13 100.91 1.21%
Expenses 72.91 68.35 6.67% 97.36 71.39 36.38% 89.53 76.15 17.57% 94.67 93.67 1.07%
EBITDA -0.27 5.10 - 4.98 4.18 19.14% 4.66 4.85 -3.92% 7.45 7.24 2.90%
EBIDTM -0.37% 6.94% 4.87% 5.53% 4.95% 5.99% 7.30% 7.18%
Other Income 0.02 0.05 -60.00% 0.16 0.10 60.00% 0.04 0.04 0.00% 0.10 0.09 11.11%
Interest 1.72 1.77 -2.82% 1.76 2.10 -16.19% 1.67 2.26 -26.11% 1.68 2.39 -29.71%
Depreciation 1.24 1.06 16.98% 1.21 1.05 15.24% 1.14 0.96 18.75% 1.08 0.91 18.68%
PBT -3.21 2.32 - 2.17 1.13 92.04% 1.89 1.67 13.17% 4.79 4.03 18.86%
Tax -0.94 0.77 - 0.61 0.28 117.86% 0.58 0.42 38.10% 1.41 1.17 20.51%
PAT -2.27 1.55 - 1.56 0.85 83.53% 1.31 1.25 4.80% 3.38 2.86 18.18%
PATM -3.13% 2.10% 1.53% 1.13% 1.39% 1.54% 3.31% 2.83%
EPS -1.37 0.93 - 0.94 0.51 84.31% 0.79 0.75 5.33% 2.03 1.72 18.02%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 371.30 372.10 305.10 299.62 255.14 125.69 111.48 93.94 93.97 96.72 136.22 Net Sales Growth 12.20% 21.96% 1.83% 17.43% 102.99% 12.75% 18.67% -0.03% -2.84% -29.00% Cost Of Goods Sold 292.82 288.33 235.66 209.34 185.91 87.96 78.83 66.03 69.68 74.57 95.44 Gross Profit 78.48 83.77 69.44 90.28 69.23 37.73 32.66 27.91 24.28 22.15 40.77 GP Margin 21.14% 22.51% 22.76% 30.13% 27.13% 30.02% 29.30% 29.71% 25.84% 22.90% 29.93% Total Expenditure 354.47 349.45 285.08 261.64 236.08 115.85 106.76 91.88 96.44 100.24 122.05 Power & Fuel Cost - 2.26 1.88 1.92 1.83 1.56 1.52 1.48 1.52 1.55 1.75 % Of Sales - 0.61% 0.62% 0.64% 0.72% 1.24% 1.36% 1.58% 1.62% 1.60% 1.28% Employee Cost - 36.64 32.74 29.80 22.31 18.28 18.73 16.51 16.34 15.64 15.83 % Of Sales - 9.85% 10.73% 9.95% 8.74% 14.54% 16.80% 17.58% 17.39% 16.17% 11.62% Manufacturing Exp. - 3.67 3.02 3.04 2.90 1.91 1.38 1.68 1.92 1.84 3.10 % Of Sales - 0.99% 0.99% 1.01% 1.14% 1.52% 1.24% 1.79% 2.04% 1.90% 2.28% General & Admin Exp. - 8.39 5.22 6.82 6.45 5.08 4.94 4.74 5.25 4.78 3.68 % Of Sales - 2.25% 1.71% 2.28% 2.53% 4.04% 4.43% 5.05% 5.59% 4.94% 2.70% Selling & Distn. Exp. - 2.27 2.10 3.94 3.62 0.22 0.35 0.36 0.42 0.65 0.63 % Of Sales - 0.61% 0.69% 1.31% 1.42% 0.18% 0.31% 0.38% 0.45% 0.67% 0.46% Miscellaneous Exp. - 7.87 4.47 6.78 13.06 0.83 1.01 1.08 1.30 1.22 0.63 % Of Sales - 2.12% 1.47% 2.26% 5.12% 0.66% 0.91% 1.15% 1.38% 1.26% 1.19% EBITDA 16.82 22.65 20.02 37.98 19.06 9.84 4.72 2.06 -2.47 -3.52 14.17 EBITDA Margin 4.53% 6.09% 6.56% 12.68% 7.47% 7.83% 4.23% 2.19% -2.63% -3.64% 10.40% Other Income 0.32 0.34 0.36 0.48 7.69 0.44 0.68 0.61 0.37 0.46 0.24 Interest 6.83 7.34 9.18 8.15 7.83 5.95 5.16 3.27 2.35 1.71 0.95 Depreciation 4.67 4.49 3.83 4.07 2.72 2.31 2.00 1.58 1.47 2.29 2.35 PBT 5.64 11.16 7.36 26.24 16.20 2.02 -1.76 -2.18 -5.92 -7.06 11.11 Tax 1.66 3.36 2.03 7.76 4.86 0.70 -2.58 -0.67 -2.35 -2.14 0.98 Tax Rate 29.43% 30.11% 27.58% 29.57% 29.19% 34.65% 27.02% 30.73% 39.70% 30.31% 8.82% PAT 3.98 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 -3.57 -4.93 10.13 PAT before Minority Interest 3.98 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 -3.57 -4.93 10.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.07% 2.10% 1.75% 6.17% 4.62% 1.04% -6.25% -1.61% -3.80% -5.10% 7.44% PAT Growth -38.86% 46.34% -71.16% 56.74% 800.00% - - - - - EPS 2.40 4.70 3.21 11.13 7.10 0.79 -4.20 -0.91 -2.15 -2.97 6.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 107.44 99.77 95.64 78.14 66.29 53.21 61.84 63.35 65.56 70.49 Share Capital 3.31 3.31 3.31 3.31 3.31 3.01 3.01 3.01 3.01 3.01 Total Reserves 103.69 96.46 92.33 74.82 62.98 50.20 58.83 60.34 62.55 67.48 Non-Current Liabilities 24.04 12.88 14.77 12.13 1.31 -2.92 3.61 -1.70 -0.64 1.61 Secured Loans 20.88 11.25 15.09 16.74 10.03 5.52 5.07 0.19 0.07 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.98 1.25 0.18 0.00 0.00 Long Term Provisions 5.27 5.32 4.19 2.04 1.68 1.66 1.62 1.62 1.82 1.77 Current Liabilities 112.25 124.47 127.43 87.41 74.51 51.62 53.26 50.00 45.53 41.51 Trade Payables 47.62 41.89 39.47 32.87 27.80 12.31 22.45 18.61 18.21 14.56 Other Current Liabilities 16.29 14.83 15.43 9.75 8.15 5.35 4.96 5.88 4.28 4.98 Short Term Borrowings 45.90 65.80 69.38 41.91 38.10 33.29 25.40 25.19 22.40 18.78 Short Term Provisions 2.44 1.96 3.15 2.88 0.46 0.67 0.44 0.33 0.64 3.19 Total Liabilities 243.73 237.12 237.84 177.68 142.11 101.91 118.71 111.65 110.45 113.61 Net Block 48.07 40.61 33.04 26.20 27.32 19.88 20.57 18.15 15.95 17.27 Gross Block 79.94 68.33 57.06 46.72 45.74 36.23 35.12 31.22 34.80 33.93 Accumulated Depreciation 31.87 27.72 24.02 20.52 18.42 16.35 14.55 13.07 18.86 16.65 Non Current Assets 79.29 62.46 60.84 46.83 37.34 29.45 28.65 27.06 21.46 22.07 Capital Work in Progress 27.95 19.85 17.98 13.84 4.24 4.72 1.95 1.33 0.01 0.00 Non Current Investment 0.13 0.10 6.10 0.10 0.10 0.05 0.05 0.00 0.00 0.00 Long Term Loans & Adv. 3.14 1.87 3.73 6.55 5.55 4.48 6.08 7.58 5.50 4.80 Other Non Current Assets 0.00 0.02 0.00 0.13 0.13 0.32 0.00 0.00 0.00 0.00 Current Assets 164.44 174.67 176.99 130.84 104.77 72.46 90.07 84.59 88.99 91.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 77.02 68.54 69.27 54.15 34.41 27.13 32.63 22.38 30.07 26.03 Sundry Debtors 67.78 87.74 81.04 63.26 55.39 35.62 44.73 56.93 52.91 57.22 Cash & Bank 1.34 1.62 3.03 1.70 2.26 1.49 4.54 0.98 1.42 4.40 Other Current Assets 18.30 0.65 4.36 3.85 12.71 8.22 8.17 4.30 4.60 3.88 Short Term Loans & Adv. 16.95 16.11 19.29 7.88 6.38 6.27 8.11 4.26 4.51 3.79 Net Current Assets 52.20 50.19 49.57 43.43 30.26 20.84 36.80 34.59 43.46 50.03 Total Assets 243.73 237.13 237.83 177.67 142.11 101.91 118.72 111.65 110.45 113.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 36.27 21.71 4.44 6.47 -3.63 -3.26 5.21 1.95 -1.24 6.26 PBT 11.16 7.36 26.24 16.65 2.02 -9.78 -2.18 -5.92 -7.06 11.11 Adjustment 11.24 12.35 11.13 9.50 7.47 7.05 4.71 3.66 3.69 3.10 Changes in Working Capital 16.21 3.87 -28.88 -18.03 -13.17 -1.24 2.99 4.35 2.40 -5.00 Cash after chg. in Working capital 38.61 23.58 8.48 8.12 -3.68 -3.96 5.52 2.09 -0.97 9.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.35 -1.87 -4.05 -1.65 0.05 0.71 -0.31 -0.15 -0.62 -2.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.00 Cash From Investing Activity -20.60 -8.38 -21.62 -10.42 -10.31 -3.81 -4.54 -2.77 -0.67 -3.53 Net Fixed Assets -19.71 -13.14 -14.48 -10.58 -9.03 -3.88 -4.52 2.26 -0.88 -3.43 Net Investments -0.03 6.00 -6.00 0.00 -0.05 0.00 -0.05 0.00 0.00 0.00 Others -0.86 -1.24 -1.14 0.16 -1.23 0.07 0.03 -5.03 0.21 -0.10 Cash from Financing Activity -15.95 -14.73 18.51 3.39 14.71 3.66 2.89 0.39 -1.08 0.45 Net Cash Inflow / Outflow -0.28 -1.41 1.33 -0.56 0.77 -3.41 3.55 -0.43 -2.99 3.19 Opening Cash & Equivalents 1.62 3.03 1.70 2.26 1.49 4.90 0.98 1.42 4.40 1.22 Closing Cash & Equivalent 1.34 1.62 3.03 1.70 2.26 1.49 4.54 0.98 1.42 4.40

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 64.60 60.24 57.74 47.17 40.02 34.24 39.79 40.76 42.19 45.36 ROA 3.24% 2.24% 8.89% 7.37% 1.08% -6.32% -1.31% -3.22% -4.40% 9.38% ROE 7.54% 5.46% 21.27% 16.33% 2.20% -12.11% -2.41% -5.54% -7.24% 15.15% ROCE 10.12% 8.97% 21.02% 18.91% 7.54% -4.67% 1.19% -4.02% -6.01% 14.35% Fixed Asset Turnover 5.02 4.87 5.77 5.52 3.10 3.38 3.00 3.00 2.96 4.51 Receivable days 76.28 100.96 87.89 84.86 130.72 121.56 186.51 202.57 197.30 145.98 Inventory Days 71.39 82.43 75.17 63.35 88.40 90.42 100.92 96.72 100.50 56.72 Payable days 56.65 63.01 50.71 49.17 64.48 61.41 84.73 73.72 61.03 46.59 Cash Conversion Cycle 91.02 120.39 112.36 99.04 154.64 150.57 202.70 225.57 236.76 156.10 Total Debt/Equity 0.70 0.84 0.94 0.81 0.77 0.77 0.51 0.41 0.35 0.27 Interest Cover 2.52 1.80 4.22 3.13 1.34 -0.85 0.33 -1.52 -3.13 12.64

Top Investors:

btr industries ltd

cassini partners l.p. managed by habrok

habrok india master lp

niraj bajaj (trusteeof om pratisthan)

veena k jagwani

sunaina kejriwal

Annual Reports:

News Update:

Hind Rectifiers - Quarterly Results
9th Aug 2022, 13:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback