Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Hind Rectifiers Ltd.

Electric Equipment

Rating :

N/A

BSE: 504036 | NSE: HIRECT

Watchlist

NSE BSE

1334.30

11-Jul-2025

Open
High
Low
Previous Close

1410.5
1410.5
1331.2
1376.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

57125
77014264.2
1588.15
675

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,288.04
61.39
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,445.89
0.15%
14.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.44
16.52
22.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

42.47
28.80
35.64

PAT CAGR (%)

10 Years
5 Years
3 Years

-
47.55
-

P:E (Median)

8 Years
5 Years
3 Years

26.07
46.29
68.33

P:BV (Average)

8 Years
5 Years
3 Years

5.68
5.94
8.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

24.66
26.80
34.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 185.05 151.36 22.26% 168.94 136.63 23.65% 165.84 131.98 25.66% 135.53 97.59 38.88%
Expenses 164.99 137.85 19.69% 151.32 123.14 22.88% 147.54 121.36 21.57% 121.05 90.95 33.10%
EBITDA 20.06 13.50 48.59% 17.63 13.49 30.69% 18.31 10.62 72.41% 14.48 6.64 118.07%
EBIDTM 10.84% 8.92% 10.43% 9.87% 11.04% 8.04% 10.68% 6.80%
Other Income 0.34 0.38 -10.53% 0.50 0.08 525.00% 0.13 0.10 30.00% 0.51 0.06 750.00%
Interest 4.02 4.13 -2.66% 2.52 3.23 -21.98% 3.40 2.84 19.72% 3.26 2.52 29.37%
Depreciation 2.21 2.00 10.50% 2.15 2.02 6.44% 2.11 1.88 12.23% 2.01 1.54 30.52%
PBT 14.17 7.74 83.07% 13.46 1.32 919.70% 12.93 6.00 115.50% 9.72 2.63 269.58%
Tax 4.01 2.62 53.05% 3.45 -0.19 - 2.75 2.02 36.14% 2.79 0.73 282.19%
PAT 10.15 5.12 98.24% 10.01 1.52 558.55% 10.18 3.98 155.78% 6.93 1.90 264.74%
PATM 5.49% 3.38% 5.92% 1.11% 6.14% 3.01% 5.11% 1.95%
EPS 5.90 2.98 97.99% 5.82 0.88 561.36% 5.92 2.31 156.28% 4.03 1.10 266.36%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 185.05 0.00 0 168.94 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 165.15 0.00 0 151.32 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 19.90 0.00 0 17.63 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.75% 0.00% 10.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.34 0.00 0 0.50 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 4.02 0.00 0 2.52 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 2.21 0.00 0 2.15 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 14.01 0.00 0 13.46 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 4.01 0.00 0 3.45 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 9.99 0.00 0 10.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 5.40% 0.00% 5.92% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 5.82 0.00 0 5.83 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 655.37 517.55 359.10 372.10 305.10 299.62 255.14 125.69 111.48 93.94 Net Sales Growth - 26.63% 44.12% -3.49% 21.96% 1.83% 17.43% 102.99% 12.75% 18.67% Cost Of Goods Sold - 478.29 384.33 279.57 288.33 235.66 209.34 185.91 87.96 78.83 66.03 Gross Profit - 177.08 133.23 79.53 83.77 69.44 90.28 69.23 37.73 32.66 27.91 GP Margin - 27.02% 25.74% 22.15% 22.51% 22.76% 30.13% 27.13% 30.02% 29.30% 29.71% Total Expenditure - 584.40 475.81 343.64 349.45 285.08 261.64 236.08 115.85 106.76 91.88 Power & Fuel Cost - 4.85 4.17 2.58 2.26 1.88 1.92 1.83 1.56 1.52 1.48 % Of Sales - 0.74% 0.81% 0.72% 0.61% 0.62% 0.64% 0.72% 1.24% 1.36% 1.58% Employee Cost - 63.26 52.35 39.07 36.64 32.74 29.80 22.31 18.28 18.73 16.51 % Of Sales - 9.65% 10.11% 10.88% 9.85% 10.73% 9.95% 8.74% 14.54% 16.80% 17.58% Manufacturing Exp. - 6.39 6.55 5.39 4.08 3.02 3.04 2.90 1.91 1.38 1.68 % Of Sales - 0.98% 1.27% 1.50% 1.10% 0.99% 1.01% 1.14% 1.52% 1.24% 1.79% General & Admin Exp. - 10.49 10.81 8.14 8.46 5.22 6.82 6.45 5.08 4.94 4.74 % Of Sales - 1.60% 2.09% 2.27% 2.27% 1.71% 2.28% 2.53% 4.04% 4.43% 5.05% Selling & Distn. Exp. - 7.26 7.40 3.96 2.27 2.10 3.94 3.62 0.22 0.35 0.36 % Of Sales - 1.11% 1.43% 1.10% 0.61% 0.69% 1.31% 1.42% 0.18% 0.31% 0.38% Miscellaneous Exp. - 13.86 10.20 4.94 7.40 4.47 6.78 13.06 0.83 1.01 0.36 % Of Sales - 2.11% 1.97% 1.38% 1.99% 1.47% 2.26% 5.12% 0.66% 0.91% 1.15% EBITDA - 70.97 41.74 15.46 22.65 20.02 37.98 19.06 9.84 4.72 2.06 EBITDA Margin - 10.83% 8.06% 4.31% 6.09% 6.56% 12.68% 7.47% 7.83% 4.23% 2.19% Other Income - 1.48 3.78 0.26 0.34 0.36 0.48 7.69 0.44 0.68 0.61 Interest - 13.69 13.40 8.50 7.34 9.18 8.15 7.83 5.95 5.16 3.27 Depreciation - 8.49 7.45 5.14 4.49 3.83 4.07 2.72 2.31 2.00 1.58 PBT - 50.27 24.68 2.08 11.16 7.36 26.24 16.20 2.02 -1.76 -2.18 Tax - 13.00 5.18 -2.32 3.36 2.03 7.76 4.86 0.70 -2.58 -0.67 Tax Rate - 25.86% 29.28% 26.70% 30.11% 27.58% 29.57% 29.19% 34.65% 27.02% 30.73% PAT - 37.27 12.51 -6.36 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 PAT before Minority Interest - 37.27 12.51 -6.36 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.69% 2.42% -1.77% 2.10% 1.75% 6.17% 4.62% 1.04% -6.25% -1.61% PAT Growth - 197.92% - - 46.34% -71.16% 56.74% 800.00% - - EPS - 21.67 7.27 -3.70 4.53 3.10 10.74 6.85 0.76 -4.05 -0.88

Description TTM Mar 25 Mar 24
Net Sales - 655.37 517.55 Net Sales Growth - 26.63% Cost Of Goods Sold - 478.29 384.33 Gross Profit - 177.08 133.23 GP Margin - 27.02% 25.74% Total Expenditure - 584.56 475.81 Power & Fuel Cost - 4.85 4.17 % Of Sales - 0.74% 0.81% Employee Cost - 63.26 52.35 % Of Sales - 9.65% 10.11% Manufacturing Exp. - 6.39 6.55 % Of Sales - 0.98% 1.27% General & Admin Exp. - 10.64 10.81 % Of Sales - 1.62% 2.09% Selling & Distn. Exp. - 7.26 7.40 % Of Sales - 1.11% 1.43% Miscellaneous Exp. - 13.86 10.20 % Of Sales - 2.11% 1.97% EBITDA - 70.81 41.74 EBITDA Margin - 10.80% 8.06% Other Income - 1.48 3.78 Interest - 13.69 13.40 Depreciation - 8.49 7.45 PBT - 50.11 24.68 Tax - 13.00 5.18 Tax Rate - 25.94% 29.28% PAT - 37.11 12.51 PAT before Minority Interest - 37.11 12.51 Minority Interest - 0.00 0.00 PAT Margin - 5.66% 2.42% PAT Growth - 196.64% EPS - 21.58 7.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 160.03 124.53 111.71 107.44 99.77 95.64 78.14 66.29 53.21 61.84 Share Capital 3.43 3.43 3.42 3.31 3.31 3.31 3.31 3.31 3.01 3.01 Total Reserves 156.26 120.54 107.53 103.69 96.46 92.33 74.82 62.98 50.20 58.83 Non-Current Liabilities 38.99 31.47 25.03 24.04 12.88 14.77 12.13 1.31 -2.92 3.61 Secured Loans 28.40 23.35 24.33 20.88 11.25 15.09 16.74 10.03 5.52 5.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 1.25 Long Term Provisions 5.25 5.18 5.21 5.27 5.32 4.19 2.04 1.68 1.66 1.62 Current Liabilities 218.56 172.92 150.83 112.25 124.47 127.43 87.41 74.51 51.62 53.26 Trade Payables 59.92 47.28 53.12 47.62 41.89 39.47 32.87 27.80 12.31 22.45 Other Current Liabilities 31.88 25.29 24.48 16.29 14.83 15.43 9.75 8.15 5.35 4.96 Short Term Borrowings 120.32 95.82 70.54 45.90 65.80 69.38 41.91 38.10 33.29 25.40 Short Term Provisions 6.44 4.52 2.69 2.44 1.96 3.15 2.88 0.46 0.67 0.44 Total Liabilities 417.58 328.92 287.57 243.73 237.12 237.84 177.68 142.11 101.91 118.71 Net Block 107.07 89.62 79.52 48.07 40.61 33.04 26.20 27.32 19.88 20.57 Gross Block 150.31 130.37 115.49 79.94 68.33 57.06 46.72 45.74 36.23 35.12 Accumulated Depreciation 43.24 40.75 35.97 31.87 27.72 24.02 20.52 18.42 16.35 14.55 Non Current Assets 150.58 119.97 102.01 79.29 62.46 60.84 46.83 37.34 29.45 28.65 Capital Work in Progress 12.13 22.44 20.72 27.95 19.85 17.98 13.84 4.24 4.72 1.95 Non Current Investment 0.42 0.13 0.13 0.13 0.10 6.10 0.10 0.10 0.05 0.05 Long Term Loans & Adv. 21.06 1.77 1.64 3.14 1.87 3.73 6.55 5.55 4.48 6.08 Other Non Current Assets 9.90 6.00 0.00 0.00 0.02 0.00 0.13 0.13 0.32 0.00 Current Assets 263.75 208.95 184.98 163.86 174.67 176.99 130.84 104.77 72.46 90.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 120.73 96.72 92.44 77.02 68.54 69.27 54.15 34.41 27.13 32.63 Sundry Debtors 109.55 89.16 67.56 67.78 87.74 81.04 63.26 55.39 35.62 44.73 Cash & Bank 1.13 1.55 1.39 1.34 1.62 3.03 1.70 2.26 1.49 4.54 Other Current Assets 32.33 1.04 2.13 0.77 16.76 23.65 11.73 12.71 8.22 8.17 Short Term Loans & Adv. 30.93 20.48 21.46 16.95 16.11 19.29 7.88 6.38 6.27 8.11 Net Current Assets 45.18 36.03 34.16 51.62 50.19 49.57 43.43 30.26 20.84 36.80 Total Assets 414.33 328.92 286.99 243.15 237.13 237.83 177.67 142.11 101.91 118.72

Description Mar 25 Mar 24
Shareholder's Funds 159.87 124.53 Share Capital 3.43 3.43 Total Reserves 156.10 120.54 Non-Current Liabilities 38.99 31.47 Secured Loans 28.40 23.35 Unsecured Loans 0.00 0.00 Long Term Provisions 5.25 5.18 Current Liabilities 218.43 172.92 Trade Payables 59.92 47.28 Other Current Liabilities 31.74 25.29 Short Term Borrowings 120.32 95.82 Short Term Provisions 6.44 4.52 Total Liabilities 417.29 328.92 Net Block 107.07 89.62 Gross Block 150.31 130.37 Accumulated Depreciation 43.24 40.75 Non Current Assets 150.29 119.97 Capital Work in Progress 12.13 22.44 Non Current Investment 0.13 0.13 Long Term Loans & Adv. 21.06 1.77 Other Non Current Assets 9.90 6.00 Current Assets 263.75 208.95 Current Investments 0.00 0.00 Inventories 120.73 96.72 Sundry Debtors 109.55 89.16 Cash & Bank 1.13 1.55 Other Current Assets 32.33 1.04 Short Term Loans & Adv. 30.93 20.48 Net Current Assets 45.32 36.03 Total Assets 414.04 328.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 35.62 33.90 33.03 36.27 21.71 4.44 6.47 -3.63 -3.26 5.21 PBT 50.27 17.69 -8.68 11.16 7.36 26.24 16.65 2.02 -9.78 -2.18 Adjustment 35.52 30.59 30.07 11.24 12.35 11.13 9.50 7.47 7.05 4.71 Changes in Working Capital -42.17 -14.17 12.31 16.21 3.87 -28.88 -18.03 -13.17 -1.24 2.99 Cash after chg. in Working capital 43.63 34.11 33.69 38.61 23.58 8.48 8.12 -3.68 -3.96 5.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.00 -0.21 -0.66 -2.35 -1.87 -4.05 -1.65 0.05 0.71 -0.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.31 -19.47 -29.30 -19.94 -8.38 -21.62 -10.42 -10.31 -3.81 -4.54 Net Fixed Assets -9.63 -16.60 -28.32 -19.71 -13.14 -14.48 -10.58 -9.03 -3.88 -4.52 Net Investments -0.29 0.00 0.00 -0.03 6.00 -6.00 0.00 -0.05 0.00 -0.05 Others -15.39 -2.87 -0.98 -0.20 -1.24 -1.14 0.16 -1.23 0.07 0.03 Cash from Financing Activity -10.74 -14.26 -3.68 -16.61 -14.73 18.51 3.39 14.71 3.66 2.89 Net Cash Inflow / Outflow -0.42 0.16 0.05 -0.28 -1.41 1.33 -0.56 0.77 -3.41 3.55 Opening Cash & Equivalents 1.55 1.39 1.34 1.62 3.03 1.70 2.26 1.49 4.90 0.98 Closing Cash & Equivalent 1.13 1.55 1.39 1.34 1.62 3.03 1.70 2.26 1.49 4.54

Description Mar 25 Mar 24
Cash From Operating Activity 35.62 33.90 PBT 50.11 17.69 Adjustment 35.68 30.59 Changes in Working Capital -42.17 -14.17 Cash after chg. in Working capital 43.63 34.11 Interest Paid 0.00 0.00 Tax Paid -8.00 -0.21 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -25.31 -19.47 Net Fixed Assets -9.63 Net Investments -0.29 Others -15.39 Cash from Financing Activity -10.74 -14.26 Net Cash Inflow / Outflow -0.42 0.16 Opening Cash & Equivalents 1.55 1.39 Closing Cash & Equivalent 1.13 1.55

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 93.05 72.34 64.79 64.60 60.24 57.74 47.17 40.02 34.24 39.79 ROA 9.99% 4.06% -2.40% 3.24% 2.24% 8.89% 7.37% 1.08% -6.32% -1.31% ROE 26.28% 10.65% -5.84% 7.54% 5.46% 21.27% 16.33% 2.20% -12.11% -2.41% ROCE 22.35% 13.23% -0.09% 10.12% 8.97% 21.02% 18.91% 7.54% -4.67% 1.19% Fixed Asset Turnover 4.67 4.21 3.67 5.02 4.87 5.77 5.52 3.10 3.38 3.00 Receivable days 55.33 55.26 68.78 76.28 100.96 87.89 84.86 130.72 121.56 186.51 Inventory Days 60.55 66.70 86.12 71.39 82.43 75.17 63.35 88.40 90.42 100.92 Payable days 40.90 47.68 65.76 56.65 63.01 50.71 49.17 64.48 61.41 84.73 Cash Conversion Cycle 74.98 74.29 89.15 91.02 120.39 112.36 99.04 154.64 150.57 202.70 Total Debt/Equity 1.00 1.04 0.94 0.70 0.84 0.94 0.81 0.77 0.77 0.51 Interest Cover 4.67 2.32 -0.02 2.52 1.80 4.22 3.13 1.34 -0.85 0.33

Description Mar 25 Mar 24
Book Value (Rs.) 92.96 72.34 ROA 9.95% 3.80% ROE 26.18% 10.09% ROCE 22.30% 12.26% Fixed Asset Turnover 4.67 3.97 Receivable days 55.33 62.88 Inventory Days 60.55 68.21 Payable days 40.90 44.91 Cash Conversion Cycle 74.98 86.18 Total Debt/Equity 1.00 1.04 Interest Cover 4.66 2.32

Top Investors:

btr industries ltd

cassini partners l.p. managed by habrok

habrok india master lp

mukul mahavir agrawal

investor education and protection fund a

veena k jagwani

Annual Reports:

News Update:

Hind Rectifiers bags order worth around Rs 127 crore
30th Jun 2025, 10:30 AM

The said order is to be executed in FY 2026-27
Read More
Hind Rectifiers incorporates wholly owned subsidiary
16th Apr 2025, 09:58 AM

The incorporated entity belongs to developing cutting-edge products and solutions in information technology, artificial intelligence, web3, and varied software industry
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback