Nifty

:

19523.55

Sensex

:

65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

Login

Nifty
Sensex

:
:

19523.55
65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

Hind Rectifiers Ltd.

Electric Equipment

Rating :

54/99

BSE: 504036 | NSE: HIRECT

Watchlist

NSE BSE

338.00

28-Sep-2023

Open
High
Low
Previous Close

342.00
342.00
338.00
342.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2857
9.69
394.70
180.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

583.93
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

687.13
N/A
5.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.02
7.07
5.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.10
-5.04

PAT CAGR (%)

10 Years
5 Years
3 Years

2.58
-
-

P:E (Median)

8 Years
5 Years
3 Years

17.97
19.42
35.65

P:BV (Average)

8 Years
5 Years
3 Years

3.03
3.03
3.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

28.16
19.28
25.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 97.59 72.64 34.35% 111.59 102.34 9.04% 97.23 94.19 3.23% 77.64 102.13 -23.98%
Expenses 90.95 72.91 24.74% 100.57 97.36 3.30% 90.69 89.53 1.30% 79.84 94.67 -15.66%
EBITDA 6.64 -0.27 - 11.02 4.98 121.29% 6.55 4.66 40.56% -2.20 7.45 -
EBIDTM 6.80% -0.37% 9.87% 4.87% 6.73% 4.95% -2.84% 7.30%
Other Income 0.06 0.02 200.00% 0.14 0.16 -12.50% 0.04 0.04 0.00% 0.06 0.10 -40.00%
Interest 2.52 1.72 46.51% 2.27 1.76 28.98% 1.99 1.67 19.16% 2.15 1.68 27.98%
Depreciation 1.54 1.24 24.19% 1.37 1.21 13.22% 1.25 1.14 9.65% 1.28 1.08 18.52%
PBT 2.63 -3.21 - -3.25 2.17 - 3.35 1.89 77.25% -5.58 4.79 -
Tax 0.73 -0.94 - -0.79 0.61 - 0.93 0.58 60.34% -1.52 1.41 -
PAT 1.90 -2.27 - -2.46 1.56 - 2.42 1.31 84.73% -4.06 3.38 -
PATM 1.95% -3.13% -2.20% 1.53% 2.49% 1.39% -5.23% 3.31%
EPS 1.11 -1.33 - -1.44 0.91 - 1.42 0.77 84.42% -2.37 1.97 -

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 384.05 359.10 372.10 305.10 299.62 255.14 125.69 111.48 93.94 93.97 96.72 Net Sales Growth 3.43% -3.49% 21.96% 1.83% 17.43% 102.99% 12.75% 18.67% -0.03% -2.84% Cost Of Goods Sold 294.30 279.57 288.33 235.66 209.34 185.91 87.96 78.83 66.03 69.68 74.57 Gross Profit 89.75 79.53 83.77 69.44 90.28 69.23 37.73 32.66 27.91 24.28 22.15 GP Margin 23.37% 22.15% 22.51% 22.76% 30.13% 27.13% 30.02% 29.30% 29.71% 25.84% 22.90% Total Expenditure 362.05 343.64 349.45 285.08 261.64 236.08 115.85 106.76 91.88 96.44 100.24 Power & Fuel Cost - 2.58 2.26 1.88 1.92 1.83 1.56 1.52 1.48 1.52 1.55 % Of Sales - 0.72% 0.61% 0.62% 0.64% 0.72% 1.24% 1.36% 1.58% 1.62% 1.60% Employee Cost - 39.07 36.64 32.74 29.80 22.31 18.28 18.73 16.51 16.34 15.64 % Of Sales - 10.88% 9.85% 10.73% 9.95% 8.74% 14.54% 16.80% 17.58% 17.39% 16.17% Manufacturing Exp. - 5.39 4.08 3.02 3.04 2.90 1.91 1.38 1.68 1.92 1.84 % Of Sales - 1.50% 1.10% 0.99% 1.01% 1.14% 1.52% 1.24% 1.79% 2.04% 1.90% General & Admin Exp. - 10.35 8.46 5.22 6.82 6.45 5.08 4.94 4.74 5.25 4.78 % Of Sales - 2.88% 2.27% 1.71% 2.28% 2.53% 4.04% 4.43% 5.05% 5.59% 4.94% Selling & Distn. Exp. - 1.78 2.27 2.10 3.94 3.62 0.22 0.35 0.36 0.42 0.65 % Of Sales - 0.50% 0.61% 0.69% 1.31% 1.42% 0.18% 0.31% 0.38% 0.45% 0.67% Miscellaneous Exp. - 4.92 7.40 4.47 6.78 13.06 0.83 1.01 1.08 1.30 0.65 % Of Sales - 1.37% 1.99% 1.47% 2.26% 5.12% 0.66% 0.91% 1.15% 1.38% 1.26% EBITDA 22.01 15.46 22.65 20.02 37.98 19.06 9.84 4.72 2.06 -2.47 -3.52 EBITDA Margin 5.73% 4.31% 6.09% 6.56% 12.68% 7.47% 7.83% 4.23% 2.19% -2.63% -3.64% Other Income 0.30 0.26 0.34 0.36 0.48 7.69 0.44 0.68 0.61 0.37 0.46 Interest 8.93 8.50 7.34 9.18 8.15 7.83 5.95 5.16 3.27 2.35 1.71 Depreciation 5.44 5.14 4.49 3.83 4.07 2.72 2.31 2.00 1.58 1.47 2.29 PBT -2.85 2.08 11.16 7.36 26.24 16.20 2.02 -1.76 -2.18 -5.92 -7.06 Tax -0.65 -2.32 3.36 2.03 7.76 4.86 0.70 -2.58 -0.67 -2.35 -2.14 Tax Rate 22.81% 26.70% 30.11% 27.58% 29.57% 29.19% 34.65% 27.02% 30.73% 39.70% 30.31% PAT -2.20 -6.36 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 -3.57 -4.93 PAT before Minority Interest -2.20 -6.36 7.80 5.33 18.48 11.79 1.31 -6.97 -1.51 -3.57 -4.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.57% -1.77% 2.10% 1.75% 6.17% 4.62% 1.04% -6.25% -1.61% -3.80% -5.10% PAT Growth -155.28% - 46.34% -71.16% 56.74% 800.00% - - - - EPS -1.29 -3.72 4.56 3.12 10.81 6.89 0.77 -4.08 -0.88 -2.09 -2.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 111.71 107.44 99.77 95.64 78.14 66.29 53.21 61.84 63.35 65.56 Share Capital 3.42 3.31 3.31 3.31 3.31 3.31 3.01 3.01 3.01 3.01 Total Reserves 107.53 103.69 96.46 92.33 74.82 62.98 50.20 58.83 60.34 62.55 Non-Current Liabilities 25.03 24.04 12.88 14.77 12.13 1.31 -2.92 3.61 -1.70 -0.64 Secured Loans 24.33 20.88 11.25 15.09 16.74 10.03 5.52 5.07 0.19 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.98 1.25 0.18 0.00 Long Term Provisions 5.21 5.27 5.32 4.19 2.04 1.68 1.66 1.62 1.62 1.82 Current Liabilities 150.83 112.25 124.47 127.43 87.41 74.51 51.62 53.26 50.00 45.53 Trade Payables 53.12 47.62 41.89 39.47 32.87 27.80 12.31 22.45 18.61 18.21 Other Current Liabilities 24.48 16.29 14.83 15.43 9.75 8.15 5.35 4.96 5.88 4.28 Short Term Borrowings 70.54 45.90 65.80 69.38 41.91 38.10 33.29 25.40 25.19 22.40 Short Term Provisions 2.69 2.44 1.96 3.15 2.88 0.46 0.67 0.44 0.33 0.64 Total Liabilities 287.57 243.73 237.12 237.84 177.68 142.11 101.91 118.71 111.65 110.45 Net Block 79.52 48.07 40.61 33.04 26.20 27.32 19.88 20.57 18.15 15.95 Gross Block 115.92 79.94 68.33 57.06 46.72 45.74 36.23 35.12 31.22 34.80 Accumulated Depreciation 36.40 31.87 27.72 24.02 20.52 18.42 16.35 14.55 13.07 18.86 Non Current Assets 102.01 79.29 62.46 60.84 46.83 37.34 29.45 28.65 27.06 21.46 Capital Work in Progress 20.72 27.95 19.85 17.98 13.84 4.24 4.72 1.95 1.33 0.01 Non Current Investment 0.13 0.13 0.10 6.10 0.10 0.10 0.05 0.05 0.00 0.00 Long Term Loans & Adv. 1.64 3.14 1.87 3.73 6.55 5.55 4.48 6.08 7.58 5.50 Other Non Current Assets 0.00 0.00 0.02 0.00 0.13 0.13 0.32 0.00 0.00 0.00 Current Assets 184.98 163.86 174.67 176.99 130.84 104.77 72.46 90.07 84.59 88.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 92.44 77.02 68.54 69.27 54.15 34.41 27.13 32.63 22.38 30.07 Sundry Debtors 67.56 67.78 87.74 81.04 63.26 55.39 35.62 44.73 56.93 52.91 Cash & Bank 1.39 1.34 1.62 3.03 1.70 2.26 1.49 4.54 0.98 1.42 Other Current Assets 23.59 0.77 0.65 4.36 11.73 12.71 8.22 8.17 4.30 4.60 Short Term Loans & Adv. 21.46 16.95 16.11 19.29 7.88 6.38 6.27 8.11 4.26 4.51 Net Current Assets 34.16 51.62 50.19 49.57 43.43 30.26 20.84 36.80 34.59 43.46 Total Assets 286.99 243.15 237.13 237.83 177.67 142.11 101.91 118.72 111.65 110.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 8.18 36.27 21.71 4.44 6.47 -3.63 -3.26 5.21 1.95 -1.24 PBT -8.68 11.16 7.36 26.24 16.65 2.02 -9.78 -2.18 -5.92 -7.06 Adjustment 23.92 11.24 12.35 11.13 9.50 7.47 7.05 4.71 3.66 3.69 Changes in Working Capital -6.39 16.21 3.87 -28.88 -18.03 -13.17 -1.24 2.99 4.35 2.40 Cash after chg. in Working capital 8.85 38.61 23.58 8.48 8.12 -3.68 -3.96 5.52 2.09 -0.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.66 -2.35 -1.87 -4.05 -1.65 0.05 0.71 -0.31 -0.15 -0.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 Cash From Investing Activity -29.30 -19.94 -8.38 -21.62 -10.42 -10.31 -3.81 -4.54 -2.77 -0.67 Net Fixed Assets -28.75 -19.71 -13.14 -14.48 -10.58 -9.03 -3.88 -4.52 2.26 -0.88 Net Investments 0.00 -0.03 6.00 -6.00 0.00 -0.05 0.00 -0.05 0.00 0.00 Others -0.55 -0.20 -1.24 -1.14 0.16 -1.23 0.07 0.03 -5.03 0.21 Cash from Financing Activity 21.17 -16.61 -14.73 18.51 3.39 14.71 3.66 2.89 0.39 -1.08 Net Cash Inflow / Outflow 0.05 -0.28 -1.41 1.33 -0.56 0.77 -3.41 3.55 -0.43 -2.99 Opening Cash & Equivalents 1.34 1.62 3.03 1.70 2.26 1.49 4.90 0.98 1.42 4.40 Closing Cash & Equivalent 1.39 1.34 1.62 3.03 1.70 2.26 1.49 4.54 0.98 1.42

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 64.79 64.60 60.24 57.74 47.17 40.02 34.24 39.79 40.76 42.19 ROA -2.40% 3.24% 2.24% 8.89% 7.37% 1.08% -6.32% -1.31% -3.22% -4.40% ROE -5.84% 7.54% 5.46% 21.27% 16.33% 2.20% -12.11% -2.41% -5.54% -7.24% ROCE -0.09% 10.12% 8.97% 21.02% 18.91% 7.54% -4.67% 1.19% -4.02% -6.01% Fixed Asset Turnover 3.67 5.02 4.87 5.77 5.52 3.10 3.38 3.00 3.00 2.96 Receivable days 68.78 76.28 100.96 87.89 84.86 130.72 121.56 186.51 202.57 197.30 Inventory Days 86.12 71.39 82.43 75.17 63.35 88.40 90.42 100.92 96.72 100.50 Payable days 65.76 56.65 63.01 50.71 49.17 64.48 61.41 84.73 73.72 61.03 Cash Conversion Cycle 89.15 91.02 120.39 112.36 99.04 154.64 150.57 202.70 225.57 236.76 Total Debt/Equity 0.94 0.70 0.84 0.94 0.81 0.77 0.77 0.51 0.41 0.35 Interest Cover -0.02 2.52 1.80 4.22 3.13 1.34 -0.85 0.33 -1.52 -3.13

Top Investors:

btr industries ltd

cassini partners l.p. managed by habrok

habrok india master lp

sanjiv dhireshbhai shah

investor education and protection fund (iepf)

veena k jagwani

sunaina kejriwal

Annual Reports:

News Update:

Hind Rectifiers - Quarterly Results
8th Aug 2023, 14:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback