Nifty

:

25693.70

Sensex

:

83580.40

50.90 (0.20%)
266.47 (0.32%)

Login

Nifty
Sensex

:
:

25693.70
83580.40

50.90 (0.20%)
266.47 (0.32%)

Hisar Spinning Mills Ltd.

Textile - Spinning

Rating :

N/A

BSE: 521068 | NSE: Not Listed

Watchlist

NSE BSE

58.15

04-Feb-2026

Open
High
Low
Previous Close

54.28
58.15
54.28
55.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

800
46133
66.40
40.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.72
7.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.37
N/A
0.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.79
5.97
5.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.32
4.10
-2.35

PAT CAGR (%)

10 Years
5 Years
3 Years

9.84
0.40
-21.21

P:E (Median)

8 Years
5 Years
3 Years

6.08
6.75
8.30

P:BV (Average)

8 Years
5 Years
3 Years

0.91
0.93
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.55
3.93
4.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 11.09 11.76 -5.70% 10.97 10.30 6.50% 10.73 10.34 3.77% 0.00 10.42 -100.00%
Expenses 9.88 10.94 -9.69% 9.19 9.06 1.43% 8.88 8.94 -0.67% 0.00 9.22 -100.00%
EBITDA 1.21 0.82 47.56% 1.79 1.23 45.53% 1.85 1.40 32.14% 0.00 1.19 -100.00%
EBIDTM 10.93% 6.97% 16.28% 11.99% 17.21% 13.52% 0.00% 11.46%
Other Income 0.09 0.06 50.00% 0.09 0.03 200.00% 0.07 0.01 600.00% 0.00 0.01 -100.00%
Interest 0.08 0.08 0.00% 0.11 0.07 57.14% 0.13 0.04 225.00% 0.00 0.07 -100.00%
Depreciation 0.56 0.29 93.10% 0.55 0.29 89.66% 0.38 0.42 -9.52% 0.00 0.42 -100.00%
PBT 0.66 0.51 29.41% 1.22 0.91 34.07% 1.42 0.95 49.47% 0.00 0.72 -100.00%
Tax 0.16 0.13 23.08% 0.30 0.26 15.38% 0.38 0.25 52.00% 0.00 0.20 -100.00%
PAT 0.50 0.38 31.58% 0.92 0.65 41.54% 1.04 0.70 48.57% 0.00 0.52 -100.00%
PATM 4.54% 3.23% 8.38% 6.35% 9.68% 6.77% 0.00% 5.01%
EPS 1.36 1.03 32.04% 2.49 1.77 40.68% 2.81 1.89 48.68% 0.00 1.41 -100.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 41.98 46.69 35.93 28.71 31.41 30.48 28.74 26.85 23.93 23.92 Net Sales Growth - -10.09% 29.95% 25.15% -8.60% 3.05% 6.05% 7.04% 12.20% 0.04% Cost Of Goods Sold - 23.81 25.18 17.23 15.73 18.11 16.74 16.60 15.39 14.25 15.77 Gross Profit - 18.17 21.51 18.70 12.98 13.30 13.74 12.14 11.47 9.68 8.15 GP Margin - 43.28% 46.07% 52.05% 45.21% 42.34% 45.08% 42.24% 42.72% 40.45% 34.07% Total Expenditure - 37.31 39.76 30.67 26.21 27.59 25.79 24.55 22.59 20.53 21.39 Power & Fuel Cost - 6.56 6.46 5.79 5.26 5.33 5.10 4.75 4.57 4.15 3.84 % Of Sales - 15.63% 13.84% 16.11% 18.32% 16.97% 16.73% 16.53% 17.02% 17.34% 16.05% Employee Cost - 3.34 3.01 2.94 2.19 1.84 1.59 1.41 0.81 0.41 0.31 % Of Sales - 7.96% 6.45% 8.18% 7.63% 5.86% 5.22% 4.91% 3.02% 1.71% 1.30% Manufacturing Exp. - 2.83 3.17 2.35 1.86 1.49 1.80 1.40 1.38 1.34 1.21 % Of Sales - 6.74% 6.79% 6.54% 6.48% 4.74% 5.91% 4.87% 5.14% 5.60% 5.06% General & Admin Exp. - 0.25 0.29 0.25 0.18 0.19 0.20 0.12 0.11 0.10 0.10 % Of Sales - 0.60% 0.62% 0.70% 0.63% 0.60% 0.66% 0.42% 0.41% 0.42% 0.42% Selling & Distn. Exp. - 0.26 1.40 1.90 0.74 0.36 0.19 0.06 0.16 0.10 0.04 % Of Sales - 0.62% 3.00% 5.29% 2.58% 1.15% 0.62% 0.21% 0.60% 0.42% 0.17% Miscellaneous Exp. - 0.26 0.25 0.21 0.24 0.26 0.17 0.21 0.17 0.19 0.04 % Of Sales - 0.62% 0.54% 0.58% 0.84% 0.83% 0.56% 0.73% 0.63% 0.79% 0.50% EBITDA - 4.67 6.93 5.26 2.50 3.82 4.69 4.19 4.26 3.40 2.53 EBITDA Margin - 11.12% 14.84% 14.64% 8.71% 12.16% 15.39% 14.58% 15.87% 14.21% 10.58% Other Income - 0.06 0.11 0.92 0.42 0.22 0.26 0.16 0.13 0.07 0.13 Interest - 0.24 0.31 0.11 0.08 0.22 0.52 0.61 0.74 0.47 0.28 Depreciation - 1.69 2.49 0.60 0.78 1.06 1.25 1.88 2.72 2.31 1.35 PBT - 2.81 4.24 5.48 2.05 2.77 3.18 1.86 0.93 0.69 1.03 Tax - 0.79 0.92 1.35 0.58 0.79 0.91 0.44 0.42 0.27 0.24 Tax Rate - 28.11% 21.70% 24.64% 28.29% 28.52% 28.62% 23.66% 72.41% 31.03% 23.30% PAT - 2.02 3.31 4.13 1.47 1.98 2.27 1.41 0.17 0.60 0.79 PAT before Minority Interest - 2.02 3.31 4.13 1.47 1.98 2.27 1.41 0.17 0.60 0.79 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.81% 7.09% 11.49% 5.12% 6.30% 7.45% 4.91% 0.63% 2.51% 3.30% PAT Growth - -38.97% -19.85% 180.95% -25.76% -12.78% 60.99% 729.41% -71.67% -24.05% EPS - 5.46 8.95 11.16 3.97 5.35 6.14 3.81 0.46 1.62 2.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 22.26 20.24 16.91 12.83 11.38 9.39 7.38 5.96 7.10 6.51 Share Capital 3.73 3.73 3.73 3.73 3.73 3.73 3.73 3.73 4.38 4.38 Total Reserves 18.53 16.50 13.17 9.10 7.65 5.66 3.64 2.23 2.72 2.12 Non-Current Liabilities 1.34 1.32 3.36 -0.68 -0.13 2.80 3.32 5.08 4.36 1.41 Secured Loans 2.03 1.86 2.91 0.20 0.63 1.58 1.92 3.00 4.58 1.73 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.25 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.57 3.95 6.67 5.05 6.05 4.10 3.17 3.40 2.75 2.03 Trade Payables 0.57 1.96 3.52 1.26 1.62 0.88 0.38 0.40 0.41 0.39 Other Current Liabilities 1.93 1.96 2.06 2.67 3.51 1.98 2.48 2.23 2.31 1.06 Short Term Borrowings 0.00 0.00 0.96 1.04 0.91 1.21 0.30 0.70 0.00 0.59 Short Term Provisions 0.06 0.03 0.13 0.09 0.02 0.04 0.00 0.08 0.02 0.00 Total Liabilities 26.17 25.51 26.94 17.20 17.30 16.29 13.87 14.44 14.21 9.95 Net Block 5.44 7.07 9.08 2.71 3.41 3.93 4.41 6.15 6.98 2.95 Gross Block 27.73 27.66 27.18 20.52 20.44 20.00 19.44 19.30 16.55 12.33 Accumulated Depreciation 22.28 20.60 18.10 17.81 17.03 16.07 15.03 13.15 9.57 9.39 Non Current Assets 7.58 7.47 10.03 2.94 3.98 4.71 5.04 6.79 8.20 4.33 Capital Work in Progress 0.00 0.00 0.07 0.00 0.00 0.24 0.00 0.00 0.59 0.38 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.34 0.30 0.54 0.21 0.26 0.22 0.21 0.23 0.27 0.71 Other Non Current Assets 0.79 0.11 0.34 0.01 0.30 0.31 0.41 0.41 0.36 0.29 Current Assets 18.59 18.03 16.87 14.27 13.33 11.58 8.83 7.66 6.00 5.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.03 10.42 10.87 7.79 6.67 7.14 5.29 4.66 3.60 3.47 Sundry Debtors 2.75 4.17 2.40 3.02 2.23 2.39 1.89 1.51 1.37 0.63 Cash & Bank 1.72 0.26 1.03 1.99 3.35 1.29 1.19 1.27 0.65 1.31 Other Current Assets 3.10 0.35 0.49 0.23 1.08 0.76 0.45 0.23 0.38 0.21 Short Term Loans & Adv. 2.64 2.83 2.08 1.24 0.19 0.10 0.06 0.06 0.06 0.02 Net Current Assets 16.03 14.08 10.19 9.22 7.28 7.48 5.66 4.26 3.26 3.59 Total Assets 26.17 25.50 26.90 17.21 17.31 16.29 13.87 14.45 14.20 9.95

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.28 1.31 2.43 -0.61 3.73 1.63 2.27 2.10 3.04 2.13 PBT 2.81 4.24 5.48 2.05 2.77 3.18 1.86 0.59 0.87 1.03 Adjustment 1.79 1.90 -0.94 0.03 0.97 1.46 2.35 3.28 2.54 1.49 Changes in Working Capital -1.55 -3.75 -1.20 -2.44 0.78 -2.06 -1.04 -1.20 -0.21 0.07 Cash after chg. in Working capital 3.05 2.39 3.34 -0.35 4.53 2.59 3.17 2.67 3.19 2.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -1.07 -0.91 -0.26 -0.80 -0.95 -0.90 -0.57 -0.15 -0.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.73 -0.08 -4.84 0.83 -2.29 -0.38 -0.06 -0.75 -5.05 -1.72 Net Fixed Assets -0.07 -0.41 -6.73 -0.08 -0.20 -0.80 -0.14 -2.16 -4.43 -0.47 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.66 0.33 1.89 0.91 -2.09 0.42 0.08 1.41 -0.62 -1.25 Cash from Financing Activity -0.10 -2.00 2.89 -0.94 -1.47 -0.62 -2.31 -1.24 2.65 -0.81 Net Cash Inflow / Outflow 1.45 -0.76 0.48 -0.72 -0.03 0.63 -0.10 0.11 0.64 -0.41 Opening Cash & Equivalents 0.26 1.03 0.54 1.27 1.29 0.66 0.77 0.65 0.02 0.42 Closing Cash & Equivalent 1.72 0.26 1.03 0.54 1.27 1.29 0.66 0.77 0.65 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 59.61 54.19 45.27 34.36 30.47 25.15 19.75 15.97 17.28 15.68 ROA 7.81% 12.62% 18.70% 8.53% 11.79% 15.04% 9.97% 1.16% 4.93% 7.92% ROE 9.50% 17.83% 27.76% 12.16% 19.07% 27.04% 21.15% 2.68% 9.67% 14.43% ROCE 12.54% 20.32% 31.00% 15.05% 22.16% 30.69% 22.01% 10.77% 11.82% 14.04% Fixed Asset Turnover 1.52 1.70 1.51 1.40 1.55 1.55 1.48 1.50 1.66 1.95 Receivable days 30.05 25.67 27.53 33.37 26.83 25.59 21.61 19.57 15.23 10.36 Inventory Days 93.25 83.22 94.77 91.92 80.21 74.42 63.20 56.15 53.97 55.89 Payable days 19.44 39.74 50.62 33.35 16.25 8.37 5.42 5.88 6.59 6.16 Cash Conversion Cycle 103.86 69.15 71.68 91.94 90.78 91.65 79.39 69.84 62.61 60.09 Total Debt/Equity 0.14 0.15 0.27 0.13 0.22 0.40 0.49 0.92 0.85 0.46 Interest Cover 12.86 14.67 52.11 25.14 13.59 7.13 4.02 1.80 2.85 4.64

Top Investors:

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback