Nifty

:

23897.70

Sensex

:

76515.43

24.25 (0.10%)
362.57 (0.48%)

Login

Nifty
Sensex

:
:

23897.70
76515.43

24.25 (0.10%)
362.57 (0.48%)

Hisar Metal Industries Ltd.

Steel & Iron Products

Rating :

49/99

BSE: 590018 | NSE: HISARMETAL

Watchlist

NSE BSE

162.19

04-Sep-2026

Open
High
Low
Previous Close

163.89
166.01
161.6
162.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

964
157551.6
194.97
124.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87.02
18.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

168.94
0.62%
1.29

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.98
2.06
2.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.93
-9.52
-4.22

PAT CAGR (%)

10 Years
5 Years
3 Years

2.50
-22.46
-19.46

P:E (Median)

8 Years
5 Years
3 Years

10.32
15.53
24.25

P:BV (Average)

8 Years
5 Years
3 Years

1.61
1.60
1.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.16
8.56
10.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 64.42 62.10 3.74% 72.04 59.30 21.48% 68.12 57.02 19.47% 59.70 64.93 -8.05%
Expenses 59.89 59.42 0.79% 68.81 54.47 26.33% 64.60 54.35 18.86% 56.14 61.37 -8.52%
EBITDA 4.53 2.68 69.03% 3.23 4.83 -33.13% 3.52 2.67 31.84% 3.56 3.56 0.00%
EBIDTM 7.03% 4.32% 4.48% 8.14% 5.17% 4.68% 5.96% 5.48%
Other Income 0.08 0.23 -65.22% 0.64 0.51 25.49% 0.28 0.05 460.00% 0.17 0.20 -15.00%
Interest 1.45 1.68 -13.69% 1.96 4.04 -51.49% 1.33 1.05 26.67% 1.91 1.58 20.89%
Depreciation 0.75 0.67 11.94% 0.85 0.77 10.39% 0.67 0.58 15.52% 0.68 0.68 0.00%
PBT 2.41 0.56 330.36% 1.06 0.53 100.00% 1.80 1.09 65.14% 1.14 1.50 -24.00%
Tax 0.61 0.14 335.71% 0.30 0.15 100.00% 0.45 0.27 66.67% 0.29 0.38 -23.68%
PAT 1.80 0.42 328.57% 0.76 0.38 100.00% 1.35 0.82 64.63% 0.85 1.12 -24.11%
PATM 2.79% 0.68% 1.05% 0.64% 1.98% 1.44% 1.42% 1.72%
EPS 3.33 0.78 326.92% 1.41 0.70 101.43% 2.50 1.52 64.47% 1.57 2.07 -24.15%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 264.28 261.96 244.83 241.50 276.03 236.59 152.81 177.84 207.55 230.76 161.19 Net Sales Growth 8.60% 7.00% 1.38% -12.51% 16.67% 54.83% -14.07% -14.31% -10.06% 43.16% Cost Of Goods Sold 209.90 209.38 187.39 185.42 212.46 177.84 110.78 132.87 159.50 181.65 124.69 Gross Profit 54.38 52.58 57.44 56.08 63.56 58.75 42.02 44.98 48.06 49.11 36.51 GP Margin 20.58% 20.07% 23.46% 23.22% 23.03% 24.83% 27.50% 25.29% 23.16% 21.28% 22.65% Total Expenditure 249.44 248.96 229.89 225.37 253.57 215.15 138.24 165.61 194.77 215.13 151.45 Power & Fuel Cost - 11.92 12.99 12.67 13.75 12.60 10.13 12.98 12.04 13.05 10.48 % Of Sales - 4.55% 5.31% 5.25% 4.98% 5.33% 6.63% 7.30% 5.80% 5.66% 6.50% Employee Cost - 8.18 8.57 8.68 8.65 7.79 6.19 6.20 6.15 5.97 4.03 % Of Sales - 3.12% 3.50% 3.59% 3.13% 3.29% 4.05% 3.49% 2.96% 2.59% 2.50% Manufacturing Exp. - 11.69 13.23 11.66 12.79 11.43 8.43 10.49 14.02 12.10 9.48 % Of Sales - 4.46% 5.40% 4.83% 4.63% 4.83% 5.52% 5.90% 6.75% 5.24% 5.88% General & Admin Exp. - 2.69 2.37 2.05 1.29 1.06 0.90 0.99 2.71 0.59 0.75 % Of Sales - 1.03% 0.97% 0.85% 0.47% 0.45% 0.59% 0.56% 1.31% 0.26% 0.47% Selling & Distn. Exp. - 4.64 4.85 4.47 4.20 4.07 1.54 1.86 0.20 1.58 0.39 % Of Sales - 1.77% 1.98% 1.85% 1.52% 1.72% 1.01% 1.05% 0.10% 0.68% 0.24% Miscellaneous Exp. - 0.46 0.50 0.40 0.43 0.35 0.26 0.21 0.14 0.19 0.39 % Of Sales - 0.18% 0.20% 0.17% 0.16% 0.15% 0.17% 0.12% 0.07% 0.08% 1.02% EBITDA 14.84 13.00 14.94 16.13 22.46 21.44 14.57 12.23 12.78 15.63 9.74 EBITDA Margin 5.62% 4.96% 6.10% 6.68% 8.14% 9.06% 9.53% 6.88% 6.16% 6.77% 6.04% Other Income 1.17 1.32 0.73 0.89 0.81 1.87 0.28 0.27 1.22 0.28 0.51 Interest 6.65 6.88 8.66 6.38 5.53 4.96 4.95 5.18 4.92 6.78 4.61 Depreciation 2.95 2.87 2.73 2.28 2.17 2.13 2.15 2.31 2.09 1.84 1.82 PBT 6.41 4.56 4.27 8.36 15.57 16.22 7.75 5.02 7.00 7.29 3.83 Tax 1.65 1.18 1.09 1.89 4.62 4.16 2.35 1.11 1.68 2.32 1.20 Tax Rate 25.74% 25.88% 25.53% 22.61% 29.67% 25.65% 30.32% 22.11% 24.00% 31.82% 31.33% PAT 4.76 3.38 3.18 6.47 10.95 12.06 5.41 3.91 5.33 4.96 2.64 PAT before Minority Interest 4.76 3.38 3.18 6.47 10.95 12.06 5.41 3.91 5.33 4.96 2.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 1.29% 1.30% 2.68% 3.97% 5.10% 3.54% 2.20% 2.57% 2.15% 1.64% PAT Growth 73.72% 6.29% -50.85% -40.91% -9.20% 122.92% 38.36% -26.64% 7.46% 87.88% EPS 8.81 6.26 5.89 11.98 20.28 22.33 10.02 7.24 9.87 9.19 4.89

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 65.74 62.81 60.17 54.25 43.84 32.32 27.45 24.08 19.41 15.10 Share Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 Total Reserves 60.34 57.41 54.77 48.85 38.44 26.92 22.05 18.68 14.01 9.70 Non-Current Liabilities 26.48 24.92 23.74 21.99 22.36 22.45 23.51 20.72 14.50 14.31 Secured Loans 5.07 4.75 4.35 3.94 0.86 1.62 2.28 1.00 0.40 0.51 Unsecured Loans 17.24 16.15 15.46 14.31 18.17 18.07 18.49 17.09 11.00 10.92 Long Term Provisions 1.91 2.02 1.99 1.56 1.59 1.13 1.28 1.00 1.42 1.22 Current Liabilities 71.47 77.81 85.87 68.73 70.41 81.35 49.33 69.71 71.87 57.75 Trade Payables 3.18 22.33 20.75 14.67 20.15 35.09 4.51 21.08 15.75 0.98 Other Current Liabilities 5.68 7.19 5.15 4.29 4.89 3.83 2.90 4.00 2.53 3.39 Short Term Borrowings 62.07 47.75 59.43 49.23 44.83 41.90 41.39 43.98 52.93 52.55 Short Term Provisions 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.65 0.65 0.83 Total Liabilities 163.69 165.54 169.78 144.97 136.61 136.12 100.29 114.51 105.78 87.16 Net Block 33.23 29.07 25.25 18.66 18.98 20.79 22.23 23.62 21.50 20.44 Gross Block 77.91 72.13 66.19 57.33 55.80 55.62 54.91 53.99 50.51 47.70 Accumulated Depreciation 44.68 43.06 40.94 38.66 36.82 34.82 32.68 30.36 29.00 27.27 Non Current Assets 36.54 35.07 31.20 27.34 21.45 23.14 23.35 24.30 23.19 22.45 Capital Work in Progress 0.54 3.23 3.26 6.03 0.00 0.00 0.00 0.00 0.70 0.07 Non Current Investment 1.48 1.48 1.48 1.50 1.32 1.20 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 1.29 1.29 1.21 1.15 1.15 1.14 1.12 0.68 0.62 0.62 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 1.31 Current Assets 127.14 130.47 138.58 117.63 115.16 112.99 76.94 90.22 82.59 64.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 54.44 63.76 66.89 54.83 57.98 62.94 41.69 39.76 34.76 22.38 Sundry Debtors 58.13 54.96 50.08 48.33 46.39 41.04 28.82 40.11 38.49 29.44 Cash & Bank 4.63 3.86 4.34 4.83 4.25 3.39 3.17 6.22 5.18 5.28 Other Current Assets 9.95 3.17 5.90 5.64 6.54 5.62 3.26 4.14 4.15 7.60 Short Term Loans & Adv. 6.48 4.71 11.37 3.99 4.26 3.87 1.51 1.74 2.00 1.33 Net Current Assets 55.67 52.66 52.71 48.90 44.74 31.63 27.61 20.50 10.72 6.95 Total Assets 163.68 165.54 169.78 144.97 136.61 136.13 100.29 114.52 105.78 87.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 10.58 13.21 9.80 15.49 6.23 8.73 4.06 12.04 9.50 6.68 PBT 4.56 4.27 8.36 15.57 16.22 7.75 5.02 7.00 7.29 3.83 Adjustment 9.17 10.41 7.87 7.67 5.71 7.11 7.49 7.02 8.56 6.42 Changes in Working Capital -1.53 0.12 -3.60 -3.30 -11.86 -4.20 -7.01 0.15 -3.95 -2.68 Cash after chg. in Working capital 12.20 14.81 12.63 19.94 10.08 10.66 5.50 14.17 11.90 7.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.62 -1.59 -2.83 -4.45 -3.85 -1.93 -1.44 -2.13 -2.40 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.75 -5.62 -5.35 -8.03 0.79 -1.93 -1.37 -3.17 -2.52 -5.98 Net Fixed Assets -3.09 -5.91 -6.09 -7.56 -0.18 -0.71 -0.92 -2.78 -3.44 -0.68 Net Investments 0.00 0.00 0.02 -0.18 -0.12 -1.20 0.00 0.00 0.01 0.00 Others -0.66 0.29 0.72 -0.29 1.09 -0.02 -0.45 -0.39 0.91 -5.30 Cash from Financing Activity -6.06 -8.07 -4.95 -6.88 -6.16 -6.57 -5.74 -7.82 -7.07 0.95 Net Cash Inflow / Outflow 0.77 -0.48 -0.49 0.58 0.86 0.22 -3.05 1.04 -0.10 1.65 Opening Cash & Equivalents 3.86 4.34 4.83 4.25 3.39 3.17 6.22 5.18 5.28 3.63 Closing Cash & Equivalent 4.63 3.86 4.34 4.83 4.25 3.39 3.17 6.22 5.18 5.28

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 121.73 116.32 111.44 100.46 81.18 59.85 50.84 44.60 35.94 27.95 ROA 2.06% 1.90% 4.11% 7.78% 8.84% 4.57% 3.64% 4.83% 5.15% 3.16% ROE 5.27% 5.17% 11.30% 22.33% 31.67% 18.09% 15.18% 24.49% 28.77% 18.70% ROCE 8.02% 9.44% 11.19% 18.25% 20.87% 13.74% 11.51% 13.97% 17.24% 11.22% Fixed Asset Turnover 3.49 3.54 3.91 4.88 4.25 2.77 3.27 3.97 4.82 3.87 Receivable days 78.79 78.30 74.36 62.63 67.44 83.43 70.73 69.11 52.44 58.94 Inventory Days 82.35 97.39 91.99 74.59 93.27 124.96 83.58 65.52 44.10 44.68 Payable days 22.23 41.96 34.86 29.92 56.69 65.23 35.14 34.68 14.19 4.61 Cash Conversion Cycle 138.90 133.74 131.49 107.30 104.02 143.16 119.16 99.95 82.35 99.01 Total Debt/Equity 1.32 1.12 1.34 1.26 1.47 1.93 2.29 2.60 3.33 4.25 Interest Cover 1.66 1.49 2.31 3.81 4.27 2.57 1.97 2.42 2.07 1.83

Top Investors:

rajesh chaturbhuj bhatia

investor education and protection fund (iepf)

Annual Reports:

News Update:

Hisar Metal Inds. - Quarterly Results
9th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback