PBT
53.66
49.64
15.30
53.12
48.39
32.58
33.60
26.30
22.06
23.64
Adjustment
44.00
36.87
45.90
31.56
26.84
21.93
26.81
28.00
26.88
30.61
Changes in Working Capital
-29.46
-14.51
90.21
-31.03
-12.56
-4.33
3.93
-7.08
-22.64
24.50
Cash after chg. in Working capital
68.20
72.00
151.41
53.65
62.66
50.18
64.35
47.22
26.30
78.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.02
-14.48
-7.22
-16.55
-17.18
-12.95
-13.99
-8.17
-8.57
-8.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00