Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Auto Ancillary

Rating :
44/99

BSE: 522073 | NSE: HITECHGEAR

573.65
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  578
  •  588
  •  570
  •  578.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2117
  •  1214197.55
  •  897.45
  •  521.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,091.94
  • 52.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,117.55
  • 0.69%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.12%
  • 2.06%
  • 19.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 22.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 4.45
  • -7.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 8.62
  • -0.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 6.99
  • 20.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 23.07
  • 23.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.19
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.10
  • 8.63
  • 9.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
228.62
214.88
6.39%
223.52
205.06
9.00%
240.74
246.39
-2.29%
215.55
260.63
-17.30%
Expenses
203.40
181.66
11.97%
201.60
178.52
12.93%
212.94
211.21
0.82%
189.39
219.69
-13.79%
EBITDA
25.22
33.22
-24.08%
21.92
26.55
-17.44%
27.79
35.18
-21.01%
26.15
40.94
-36.13%
EBIDTM
11.03%
15.46%
9.81%
12.95%
11.55%
14.28%
12.13%
15.71%
Other Income
4.39
4.30
2.09%
3.07
3.10
-0.97%
2.37
1.91
24.08%
4.55
2.41
88.80%
Interest
3.60
4.34
-17.05%
3.89
4.93
-21.10%
3.57
5.65
-36.81%
3.79
6.45
-41.24%
Depreciation
15.97
15.93
0.25%
17.97
15.95
12.66%
17.01
16.00
6.31%
16.39
15.59
5.13%
PBT
10.05
17.24
-41.71%
3.13
8.77
-64.31%
9.60
15.44
-37.82%
10.51
21.31
-50.68%
Tax
1.93
7.53
-74.37%
2.28
1.90
20.00%
3.58
5.90
-39.32%
4.51
7.08
-36.30%
PAT
8.11
9.72
-16.56%
0.86
6.87
-87.48%
6.01
9.54
-37.00%
6.00
14.24
-57.87%
PATM
3.55%
4.52%
0.38%
3.35%
2.50%
3.87%
2.78%
5.46%
EPS
4.31
5.17
-16.63%
0.46
3.66
-87.43%
3.20
5.08
-37.01%
3.19
7.58
-57.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
908.43
926.96
1,106.90
1,169.22
970.63
745.54
722.02
913.72
748.56
471.27
Net Sales Growth
-2.00%
-16.26%
-5.33%
20.46%
30.19%
3.26%
-20.98%
22.06%
58.84%
 
Cost Of Goods Sold
459.03
462.12
569.29
599.25
481.95
367.17
337.18
449.26
368.24
242.77
Gross Profit
449.40
464.84
537.61
569.97
488.69
378.38
384.84
464.46
380.33
228.50
GP Margin
49.47%
50.15%
48.57%
48.75%
50.35%
50.75%
53.30%
50.83%
50.81%
48.49%
Total Expenditure
807.33
791.08
956.97
1,027.90
888.87
655.66
638.35
800.48
653.92
414.98
Power & Fuel Cost
-
34.12
41.33
39.96
34.70
32.51
34.77
40.98
37.73
24.55
% Of Sales
-
3.68%
3.73%
3.42%
3.57%
4.36%
4.82%
4.48%
5.04%
5.21%
Employee Cost
-
163.54
196.71
218.41
215.06
159.93
176.97
192.17
150.46
79.38
% Of Sales
-
17.64%
17.77%
18.68%
22.16%
21.45%
24.51%
21.03%
20.10%
16.84%
Manufacturing Exp.
-
84.36
96.14
100.02
98.27
61.47
52.02
69.49
54.73
33.09
% Of Sales
-
9.10%
8.69%
8.55%
10.12%
8.25%
7.20%
7.61%
7.31%
7.02%
General & Admin Exp.
-
15.64
21.38
21.72
19.07
8.13
11.91
15.57
15.44
4.84
% Of Sales
-
1.69%
1.93%
1.86%
1.96%
1.09%
1.65%
1.70%
2.06%
1.03%
Selling & Distn. Exp.
-
8.77
11.82
20.74
20.97
10.66
6.84
8.73
0.00
0.00
% Of Sales
-
0.95%
1.07%
1.77%
2.16%
1.43%
0.95%
0.96%
0%
0%
Miscellaneous Exp.
-
22.52
20.30
27.77
18.85
15.80
18.67
24.27
27.33
30.34
% Of Sales
-
2.43%
1.83%
2.38%
1.94%
2.12%
2.59%
2.66%
3.65%
6.44%
EBITDA
101.08
135.88
149.93
141.32
81.76
89.88
83.67
113.24
94.64
56.29
EBITDA Margin
11.13%
14.66%
13.55%
12.09%
8.42%
12.06%
11.59%
12.39%
12.64%
11.94%
Other Income
14.38
11.72
9.93
7.93
7.87
10.49
11.48
16.96
19.81
6.52
Interest
14.85
21.37
37.77
33.17
26.45
23.28
33.13
29.48
23.51
4.08
Depreciation
67.34
63.47
61.17
82.15
52.29
43.08
43.03
42.19
39.42
26.15
PBT
33.29
62.77
60.92
33.94
10.91
34.01
18.98
58.53
51.52
32.58
Tax
12.30
22.40
23.68
10.83
12.01
5.23
10.71
22.95
17.27
12.44
Tax Rate
36.95%
35.69%
17.17%
31.91%
110.08%
15.38%
56.43%
39.21%
33.52%
38.18%
PAT
20.98
40.36
114.25
23.11
-1.10
28.79
8.28
35.58
34.24
20.14
PAT before Minority Interest
20.98
40.36
114.25
23.11
-1.10
28.79
8.28
35.58
34.24
20.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.31%
4.35%
10.32%
1.98%
-0.11%
3.86%
1.15%
3.89%
4.57%
4.27%
PAT Growth
-48.03%
-64.67%
394.37%
-
-
247.71%
-76.73%
3.91%
70.01%
 
EPS
11.16
21.47
60.77
12.29
-0.59
15.31
4.40
18.93
18.21
10.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
483.57
466.15
354.43
330.74
320.74
276.23
271.74
240.84
201.47
Share Capital
18.79
18.78
18.77
18.77
18.77
18.77
18.77
18.77
18.77
Total Reserves
464.05
446.82
335.22
311.98
301.97
257.46
252.97
222.07
182.71
Non-Current Liabilities
135.21
148.55
239.21
329.66
340.60
317.98
325.51
294.73
251.63
Secured Loans
21.69
53.03
240.13
321.33
324.17
292.92
309.38
284.44
242.80
Unsecured Loans
0.00
0.00
0.00
0.00
7.24
7.39
0.00
0.00
0.00
Long Term Provisions
3.73
3.81
3.81
3.43
3.53
3.91
4.63
3.34
3.39
Current Liabilities
202.17
311.00
402.74
341.86
260.89
217.38
286.81
228.06
238.47
Trade Payables
83.97
107.64
120.57
143.32
112.49
93.82
97.06
75.68
57.15
Other Current Liabilities
49.29
66.86
128.55
103.06
100.44
97.24
76.73
60.96
92.50
Short Term Borrowings
49.08
115.53
132.03
91.20
40.68
0.20
92.74
58.52
74.37
Short Term Provisions
19.83
20.97
21.58
4.28
7.29
26.11
20.27
32.90
14.45
Total Liabilities
820.95
925.70
996.38
1,002.26
922.23
811.59
884.06
763.63
691.57
Net Block
445.47
462.38
495.69
527.96
468.35
445.85
444.12
423.11
402.74
Gross Block
1,171.06
1,133.29
1,121.53
1,071.09
958.35
888.18
842.30
793.54
652.88
Accumulated Depreciation
725.60
670.91
625.84
543.12
490.01
442.33
398.17
370.43
250.14
Non Current Assets
459.07
492.54
530.73
592.37
569.46
509.71
503.58
444.51
420.96
Capital Work in Progress
1.18
3.67
13.16
38.20
71.08
33.91
19.42
12.91
10.90
Non Current Investment
0.64
12.25
12.21
12.20
9.50
8.24
3.57
0.05
0.12
Long Term Loans & Adv.
11.24
13.88
8.72
13.32
19.82
20.87
35.72
8.26
6.92
Other Non Current Assets
0.55
0.35
0.95
0.69
0.71
0.84
0.75
0.18
0.28
Current Assets
361.88
433.17
465.64
409.90
352.77
301.88
380.47
319.11
270.62
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
125.47
123.63
123.49
116.12
91.12
85.14
107.03
66.96
56.33
Sundry Debtors
153.04
200.41
208.64
173.89
148.72
91.21
169.29
153.50
105.85
Cash & Bank
35.74
53.84
79.85
86.71
77.10
69.67
59.37
41.12
70.40
Other Current Assets
47.63
10.58
14.28
12.54
35.83
55.87
44.79
57.52
38.04
Short Term Loans & Adv.
40.22
44.70
39.39
20.64
18.47
40.31
34.72
47.63
27.37
Net Current Assets
159.71
122.17
62.91
68.04
91.87
84.50
93.66
91.05
32.14
Total Assets
820.95
925.71
996.37
1,002.27
922.23
811.59
884.05
763.62
691.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
149.04
117.45
54.15
55.61
37.30
183.57
47.16
15.31
53.97
PBT
62.77
137.93
33.94
10.91
34.01
18.98
58.53
51.52
32.58
Adjustment
78.21
18.66
114.39
75.44
60.07
73.62
49.63
54.97
23.74
Changes in Working Capital
24.66
-21.67
-72.93
-16.04
-43.32
99.75
-46.97
-69.13
11.46
Cash after chg. in Working capital
165.64
134.92
75.39
70.30
50.77
192.36
61.19
37.36
67.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.60
-17.47
-21.25
-14.70
-13.47
-8.79
-14.03
-22.04
-13.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.18
143.30
-40.72
-56.43
-50.87
-39.96
-84.51
-71.88
-119.48
Net Fixed Assets
-46.92
-14.25
-17.13
-32.36
-39.51
-45.65
-27.26
-20.53
Net Investments
11.33
0.82
0.00
-2.70
-1.26
-4.67
-4.90
-52.06
Others
34.41
156.73
-23.59
-21.37
-10.10
10.36
-52.35
0.71
Cash from Financing Activity
-150.40
-280.22
-40.89
10.52
25.16
-150.95
59.77
17.90
25.88
Net Cash Inflow / Outflow
-2.55
-19.47
-27.46
9.70
11.59
-7.34
22.42
-38.66
-39.64
Opening Cash & Equivalents
13.98
33.45
60.91
51.21
39.62
46.95
24.53
63.20
102.84
Closing Cash & Equivalent
11.43
13.98
33.45
60.91
51.21
39.62
46.95
24.53
63.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 07
Book Value (Rs.)
256.93
247.95
188.61
176.23
170.90
147.18
144.79
128.32
107.35
24.09
ROA
4.62%
11.89%
2.31%
-0.11%
3.32%
0.98%
4.32%
4.71%
4.53%
4.40%
ROE
8.51%
27.88%
6.75%
-0.34%
9.64%
3.02%
13.88%
15.48%
16.33%
19.65%
ROCE
13.73%
23.87%
8.32%
4.82%
8.33%
7.78%
13.35%
13.32%
11.01%
16.39%
Fixed Asset Turnover
0.80
0.98
1.07
0.96
0.81
0.84
1.12
1.05
1.27
1.94
Receivable days
69.59
67.44
59.70
60.60
58.66
65.72
64.37
62.30
47.07
27.33
Inventory Days
49.04
40.74
37.39
38.93
43.09
48.48
34.69
29.62
31.46
35.83
Payable days
75.67
73.16
80.37
96.87
102.55
52.85
38.90
37.39
39.92
48.71
Cash Conversion Cycle
42.96
35.03
16.72
2.66
-0.80
61.36
60.16
54.54
38.62
14.45
Total Debt/Equity
0.17
0.42
1.29
1.42
1.33
1.28
1.62
1.52
1.58
2.22
Interest Cover
3.94
4.65
2.02
1.41
2.46
1.57
2.99
3.19
8.98
2.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.