Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Plastic Products

Rating :
N/A

BSE: 526217 | NSE: HITECHCORP

202.06
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  202
  •  204.58
  •  199.79
  •  203.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5012
  •  1010932.57
  •  351.35
  •  160

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 348.07
  • 38.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 455.47
  • 0.49%
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 1.21%
  • 19.27%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.02%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 4.21
  • -0.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • -1.46
  • -3.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.55
  • -14.00
  • -34.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.62
  • 14.45
  • 15.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.61
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 6.50
  • 6.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
149.29
0.00
0
123.00
0.00
0
146.51
0.00
0
142.62
0.00
0
Expenses
133.53
0.00
0
109.95
0.00
0
129.75
0.00
0
126.55
0.00
0
EBITDA
15.76
0.00
0
13.05
0.00
0
16.77
0.00
0
16.07
0.00
0
EBIDTM
10.56%
0.00%
10.61%
0.00%
11.44%
0.00%
11.27%
0.00%
Other Income
1.26
0.00
0
0.97
0.00
0
0.36
0.00
0
0.98
0.00
0
Interest
4.20
0.00
0
3.90
0.00
0
4.10
0.00
0
3.95
0.00
0
Depreciation
9.63
0.00
0
9.06
0.00
0
9.09
0.00
0
8.68
0.00
0
PBT
1.64
0.00
0
1.05
0.00
0
3.94
0.00
0
5.19
0.00
0
Tax
0.63
0.00
0
-0.21
0.00
-
1.16
0.00
0
1.30
0.00
0
PAT
1.01
0.00
0
1.26
0.00
0
2.78
0.00
0
3.89
0.00
0
PATM
0.68%
0.00%
1.02%
0.00%
1.90%
0.00%
2.72%
0.00%
EPS
0.59
0.00
0
0.73
0.00
0
1.62
0.00
0
2.26
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
561.43
459.61
439.48
385.62
344.88
261.92
215.75
179.63
154.80
83.04
Net Sales Growth
-
22.15%
4.58%
13.97%
11.81%
31.67%
21.40%
20.11%
16.04%
86.42%
 
Cost Of Goods Sold
-
342.76
290.46
270.90
228.46
201.01
145.98
129.88
104.75
92.52
43.41
Gross Profit
-
218.66
169.15
168.58
157.16
143.88
115.94
85.88
74.88
62.29
39.63
GP Margin
-
38.95%
36.80%
38.36%
40.76%
41.72%
44.27%
39.81%
41.69%
40.24%
47.72%
Total Expenditure
-
499.89
410.96
393.28
339.89
298.54
222.49
184.16
151.23
132.63
67.73
Power & Fuel Cost
-
29.59
22.88
22.13
19.17
16.20
12.86
10.81
8.75
7.83
4.50
% Of Sales
-
5.27%
4.98%
5.04%
4.97%
4.70%
4.91%
5.01%
4.87%
5.06%
5.42%
Employee Cost
-
44.08
25.01
24.37
24.58
19.68
15.80
12.89
11.80
10.70
7.03
% Of Sales
-
7.85%
5.44%
5.55%
6.37%
5.71%
6.03%
5.97%
6.57%
6.91%
8.47%
Manufacturing Exp.
-
12.65
48.99
50.04
45.96
41.75
31.14
11.18
13.69
11.69
7.24
% Of Sales
-
2.25%
10.66%
11.39%
11.92%
12.11%
11.89%
5.18%
7.62%
7.55%
8.72%
General & Admin Exp.
-
19.67
12.63
12.14
10.82
9.90
5.82
5.34
4.76
3.87
2.42
% Of Sales
-
3.50%
2.75%
2.76%
2.81%
2.87%
2.22%
2.48%
2.65%
2.50%
2.91%
Selling & Distn. Exp.
-
46.39
8.79
10.46
9.01
8.71
6.48
10.19
3.78
2.72
1.21
% Of Sales
-
8.26%
1.91%
2.38%
2.34%
2.53%
2.47%
4.72%
2.10%
1.76%
1.46%
Miscellaneous Exp.
-
4.74
2.21
3.25
1.89
1.29
4.41
3.87
3.70
3.32
1.21
% Of Sales
-
0.84%
0.48%
0.74%
0.49%
0.37%
1.68%
1.79%
2.06%
2.14%
2.32%
EBITDA
-
61.54
48.65
46.20
45.73
46.34
39.43
31.59
28.40
22.17
15.31
EBITDA Margin
-
10.96%
10.59%
10.51%
11.86%
13.44%
15.05%
14.64%
15.81%
14.32%
18.44%
Other Income
-
3.69
0.73
2.05
1.27
1.16
2.19
2.33
1.39
2.47
0.46
Interest
-
16.15
17.47
18.33
17.51
12.41
8.56
10.30
8.01
5.63
3.11
Depreciation
-
36.46
18.43
17.29
15.38
12.63
9.49
8.87
9.12
9.13
5.37
PBT
-
12.61
13.48
12.64
14.11
22.47
23.57
14.74
12.67
9.88
7.29
Tax
-
2.89
5.39
2.26
3.48
6.35
7.84
3.93
2.11
2.06
2.26
Tax Rate
-
24.43%
39.99%
17.88%
25.05%
28.26%
33.26%
26.66%
16.65%
20.85%
31.00%
PAT
-
8.94
6.35
9.04
10.64
14.42
14.94
10.19
9.52
7.35
5.03
PAT before Minority Interest
-
8.94
8.09
10.38
10.41
16.13
15.73
10.81
10.56
7.82
5.03
Minority Interest
-
0.00
-1.74
-1.34
0.23
-1.71
-0.79
-0.62
-1.04
-0.47
0.00
PAT Margin
-
1.59%
1.38%
2.06%
2.76%
4.18%
5.70%
4.72%
5.30%
4.75%
6.06%
PAT Growth
-
40.79%
-29.76%
-15.04%
-26.21%
-3.48%
46.61%
7.04%
29.52%
46.12%
 
EPS
-
5.20
3.69
5.26
6.19
8.38
8.69
5.92
5.53
4.27
2.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
270.70
99.57
94.61
88.04
79.67
67.58
54.18
37.54
29.94
16.44
Share Capital
17.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
11.90
Total Reserves
253.52
86.40
81.43
74.86
66.49
54.41
41.01
24.36
16.77
4.55
Non-Current Liabilities
114.67
34.97
47.16
41.14
27.86
74.63
53.75
55.31
49.85
28.91
Secured Loans
43.06
18.26
33.20
29.34
16.44
59.28
42.41
47.79
38.51
14.77
Unsecured Loans
0.00
10.93
7.48
5.83
5.11
10.42
7.35
6.63
10.66
14.16
Long Term Provisions
62.33
0.49
0.80
0.78
0.69
0.00
0.00
0.00
0.00
0.00
Current Liabilities
132.28
101.53
92.88
108.18
106.29
42.41
16.64
15.20
11.61
13.09
Trade Payables
25.78
20.36
16.53
14.30
17.43
13.33
8.58
6.91
6.40
3.36
Other Current Liabilities
37.13
30.14
24.86
21.93
26.02
8.29
5.84
5.20
3.06
2.63
Short Term Borrowings
52.06
48.27
47.90
68.35
60.23
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.31
2.75
3.59
3.59
2.63
20.80
2.22
3.09
2.15
7.11
Total Liabilities
517.65
266.99
263.84
265.20
241.77
206.76
139.45
118.65
96.23
63.44
Net Block
288.16
135.39
147.21
127.43
112.59
78.79
64.59
54.66
41.93
28.06
Gross Block
499.57
258.11
253.75
216.98
187.02
141.93
118.75
108.70
87.52
61.14
Accumulated Depreciation
211.41
122.72
106.54
89.55
74.43
63.14
54.16
54.04
45.59
33.08
Non Current Assets
386.02
142.55
153.42
144.16
125.34
97.67
71.06
55.33
46.75
28.82
Capital Work in Progress
12.62
1.39
0.86
5.68
7.00
18.76
6.37
0.55
4.69
0.64
Non Current Investment
1.14
0.00
0.00
0.11
0.11
0.11
0.11
0.13
0.13
0.13
Long Term Loans & Adv.
74.38
5.72
5.35
10.95
5.65
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.30
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
131.25
124.44
110.42
121.04
116.43
109.10
68.39
63.32
49.49
34.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.27
33.73
27.04
38.19
42.40
27.31
18.79
18.38
14.18
10.12
Sundry Debtors
54.56
72.98
61.45
62.37
57.80
46.11
32.80
32.36
25.61
14.13
Cash & Bank
2.45
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
Other Current Assets
22.97
9.17
8.90
6.76
10.55
29.64
12.55
10.26
7.77
8.95
Short Term Loans & Adv.
17.57
5.38
6.66
5.12
8.86
29.64
12.55
10.14
7.72
8.91
Net Current Assets
-1.03
22.91
17.54
12.86
10.14
66.69
51.75
48.13
37.88
21.54
Total Assets
517.27
266.99
263.84
265.20
241.77
206.77
139.45
118.65
96.24
63.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
48.10
29.73
57.63
33.35
20.81
20.66
29.07
16.94
8.13
14.34
PBT
11.83
13.48
12.64
13.89
22.47
23.57
14.74
12.67
9.89
7.29
Adjustment
48.52
36.12
37.02
32.19
24.67
17.58
19.01
17.00
13.44
8.78
Changes in Working Capital
-5.17
-15.68
11.19
-7.83
-19.59
-13.34
-1.83
-10.01
-11.85
0.61
Cash after chg. in Working capital
55.18
33.92
60.85
38.25
27.56
27.82
31.92
19.66
11.47
16.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.09
-4.19
-3.22
-4.90
-6.74
-7.16
-2.86
-2.72
-3.35
-2.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.01
-6.32
-25.76
-32.97
-37.36
-34.44
-16.52
-21.55
-28.10
-10.41
Net Fixed Assets
-353.28
-4.68
-29.20
-10.99
-15.46
-26.44
-4.99
-7.27
1.95
-13.06
Net Investments
5.57
0.00
0.00
0.00
-6.03
-8.94
0.00
5.82
-16.73
1.29
Others
285.70
-1.64
3.44
-21.98
-15.87
0.94
-11.53
-20.10
-13.32
1.36
Cash from Financing Activity
14.20
-26.60
-34.08
2.52
16.19
15.57
-10.63
5.03
20.47
-4.15
Net Cash Inflow / Outflow
0.28
-3.19
-2.22
2.90
-0.35
1.79
1.92
0.41
0.49
-0.23
Opening Cash & Equivalents
0.64
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66
Closing Cash & Equivalent
2.26
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
157.60
75.57
71.81
66.82
60.47
51.29
41.12
28.49
22.72
13.82
ROA
2.28%
3.05%
3.92%
4.11%
7.19%
9.09%
8.38%
9.82%
9.80%
8.92%
ROE
4.83%
8.33%
11.37%
12.41%
21.90%
25.84%
23.57%
31.29%
33.73%
34.67%
ROCE
9.69%
15.63%
15.27%
16.43%
22.27%
26.64%
25.57%
24.17%
24.92%
24.76%
Fixed Asset Turnover
1.48
1.98
2.06
2.07
2.28
2.17
2.14
2.10
2.39
1.74
Receivable days
41.46
48.47
46.70
52.36
50.57
51.01
48.94
51.26
40.77
44.68
Inventory Days
27.63
21.91
24.60
35.12
33.92
29.79
27.91
28.79
24.93
32.51
Payable days
24.57
16.20
14.32
16.97
18.45
17.89
15.26
15.78
13.13
16.71
Cash Conversion Cycle
44.52
54.17
56.98
70.50
66.04
62.92
61.59
64.27
52.58
60.47
Total Debt/Equity
0.41
0.98
1.11
1.34
1.21
1.03
0.92
1.45
1.64
1.76
Interest Cover
1.73
1.77
1.69
1.79
2.81
3.76
2.43
2.58
2.76
3.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.