Nifty
:
10853.55
Sensex
:
36665.61
35.95 (0.33%)
184.52 (0.51%)
Nifty
Sensex
:
:
10853.55
36665.61
35.95 (0.33%)
184.52 (0.51%)

Hitech Corporation Ltd.

Plastic Products

Rating :
50/99

BSE: 526217 | NSE: HITECHCORP

NSE BSE
80.00
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  81.50
  •  83.90
  •  80.00
  •  84.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15648
  •  12.77
  •  127.00
  •  64.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.50
  • 8.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 303.43
  • 1.08%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 2.22%
  • 18.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 4.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 7.46
  • -0.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 4.89
  • -4.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.75
  • 15.72
  • -18.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.51
  • 21.90
  • 25.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.71
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 7.60
  • 7.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
459.61
439.48
385.62
344.88
261.92
215.75
179.63
154.80
83.04
65.09
Net Sales Growth
-
4.58%
13.97%
11.81%
31.67%
21.40%
20.11%
16.04%
86.42%
27.58%
 
Cost Of Goods Sold
-
290.46
270.90
228.46
201.01
145.98
129.88
104.75
92.52
43.41
33.09
Gross Profit
-
169.15
168.58
157.16
143.88
115.94
85.88
74.88
62.29
39.63
32.00
GP Margin
-
36.80%
38.36%
40.76%
41.72%
44.27%
39.81%
41.69%
40.24%
47.72%
49.16%
Total Expenditure
-
410.96
393.28
339.89
298.54
222.49
184.16
151.23
132.63
67.73
54.81
Power & Fuel Cost
-
22.88
22.13
19.17
16.20
12.86
10.81
8.75
7.83
4.50
3.85
% Of Sales
-
4.98%
5.04%
4.97%
4.70%
4.91%
5.01%
4.87%
5.06%
5.42%
5.91%
Employee Cost
-
25.01
24.37
24.58
19.68
15.80
12.89
11.80
10.70
7.03
5.86
% Of Sales
-
5.44%
5.55%
6.37%
5.71%
6.03%
5.97%
6.57%
6.91%
8.47%
9.00%
Manufacturing Exp.
-
48.99
50.04
45.96
41.75
31.14
11.18
13.69
11.69
7.24
6.73
% Of Sales
-
10.66%
11.39%
11.92%
12.11%
11.89%
5.18%
7.62%
7.55%
8.72%
10.34%
General & Admin Exp.
-
12.63
12.14
10.82
9.90
5.82
5.34
4.76
3.87
2.42
2.17
% Of Sales
-
2.75%
2.76%
2.81%
2.87%
2.22%
2.48%
2.65%
2.50%
2.91%
3.33%
Selling & Distn. Exp.
-
8.79
10.46
9.01
8.71
6.48
10.19
3.78
2.72
1.21
0.84
% Of Sales
-
1.91%
2.38%
2.34%
2.53%
2.47%
4.72%
2.10%
1.76%
1.46%
1.29%
Miscellaneous Exp.
-
2.21
3.25
1.89
1.29
4.41
3.87
3.70
3.32
1.93
0.84
% Of Sales
-
0.48%
0.74%
0.49%
0.37%
1.68%
1.79%
2.06%
2.14%
2.32%
3.49%
EBITDA
-
48.65
46.20
45.73
46.34
39.43
31.59
28.40
22.17
15.31
10.28
EBITDA Margin
-
10.59%
10.51%
11.86%
13.44%
15.05%
14.64%
15.81%
14.32%
18.44%
15.79%
Other Income
-
0.73
2.05
1.27
1.16
2.19
2.33
1.39
2.47
0.46
0.95
Interest
-
17.47
18.33
17.51
12.41
8.56
10.30
8.01
5.63
3.11
1.86
Depreciation
-
18.43
17.29
15.38
12.63
9.49
8.87
9.12
9.13
5.37
7.36
PBT
-
13.48
12.64
14.11
22.47
23.57
14.74
12.67
9.88
7.29
2.01
Tax
-
5.39
2.26
3.48
6.35
7.84
3.93
2.11
2.06
2.26
0.87
Tax Rate
-
39.99%
17.88%
25.05%
28.26%
33.26%
26.66%
16.65%
20.85%
31.00%
43.28%
PAT
-
6.35
9.04
10.64
14.42
14.94
10.19
9.52
7.35
5.03
1.14
PAT before Minority Interest
-
8.09
10.38
10.41
16.13
15.73
10.81
10.56
7.82
5.03
1.14
Minority Interest
-
-1.74
-1.34
0.23
-1.71
-0.79
-0.62
-1.04
-0.47
0.00
0.00
PAT Margin
-
1.38%
2.06%
2.76%
4.18%
5.70%
4.72%
5.30%
4.75%
6.06%
1.75%
PAT Growth
-
-29.76%
-15.04%
-26.21%
-3.48%
46.61%
7.04%
29.52%
46.12%
341.23%
 
Unadjusted EPS
-
4.82
6.86
8.07
10.94
11.34
7.73
7.56
5.94
4.06
0.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
99.57
94.61
88.04
79.67
67.58
54.18
37.54
29.94
16.44
12.57
Share Capital
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
11.90
11.90
Total Reserves
86.40
81.43
74.86
66.49
54.41
41.01
24.36
16.77
4.55
0.67
Non-Current Liabilities
34.97
47.16
41.14
27.86
74.63
53.75
55.31
49.85
28.91
26.09
Secured Loans
18.26
33.20
29.34
16.44
59.28
42.41
47.79
38.51
14.77
13.22
Unsecured Loans
10.93
7.48
5.83
5.11
10.42
7.35
6.63
10.66
14.16
12.81
Long Term Provisions
0.49
0.80
0.78
0.69
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
101.53
92.88
108.18
106.29
42.41
16.64
15.20
11.61
13.09
8.16
Trade Payables
20.36
16.53
14.30
17.43
13.33
8.58
6.91
6.40
3.36
3.05
Other Current Liabilities
30.14
24.86
21.93
26.02
8.29
5.84
5.20
3.06
2.63
1.66
Short Term Borrowings
48.27
47.90
68.35
60.23
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.75
3.59
3.59
2.63
20.80
2.22
3.09
2.15
7.11
3.46
Total Liabilities
266.99
263.84
265.20
241.77
206.76
139.45
118.65
96.23
63.44
49.33
Net Block
135.39
147.21
127.43
112.59
78.79
64.59
54.66
41.93
28.06
23.06
Gross Block
258.11
253.75
216.98
187.02
141.93
118.75
108.70
87.52
61.14
51.08
Accumulated Depreciation
122.72
106.54
89.55
74.43
63.14
54.16
54.04
45.59
33.08
28.02
Non Current Assets
142.55
153.42
144.16
125.34
97.67
71.06
55.33
46.75
28.82
23.81
Capital Work in Progress
1.39
0.86
5.68
7.00
18.76
6.37
0.55
4.69
0.64
0.63
Non Current Investment
0.00
0.00
0.11
0.11
0.11
0.11
0.13
0.13
0.13
0.13
Long Term Loans & Adv.
5.72
5.35
10.95
5.65
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
124.44
110.42
121.04
116.43
109.10
68.39
63.32
49.49
34.63
25.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.73
27.04
38.19
42.40
27.31
18.79
18.38
14.18
10.12
7.29
Sundry Debtors
72.98
61.45
62.37
57.80
46.11
32.80
32.36
25.61
14.13
9.80
Cash & Bank
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66
Other Current Assets
14.55
8.90
6.76
1.69
29.64
12.55
10.26
7.77
8.95
6.77
Short Term Loans & Adv.
5.38
6.66
5.12
8.86
29.64
12.55
10.14
7.72
8.91
6.74
Net Current Assets
22.91
17.54
12.86
10.14
66.69
51.75
48.13
37.88
21.54
17.36
Total Assets
266.99
263.84
265.20
241.77
206.77
139.45
118.65
96.24
63.45
49.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
29.73
57.63
33.35
20.81
20.66
29.07
16.94
8.13
14.34
7.65
PBT
13.48
12.64
13.89
22.47
23.57
14.74
12.67
9.89
7.29
1.96
Adjustment
36.12
37.02
32.19
24.67
17.58
19.01
17.00
13.44
8.78
9.53
Changes in Working Capital
-15.68
11.19
-7.83
-19.59
-13.34
-1.83
-10.01
-11.85
0.61
-3.57
Cash after chg. in Working capital
33.92
60.85
38.25
27.56
27.82
31.92
19.66
11.47
16.68
7.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.19
-3.22
-4.90
-6.74
-7.16
-2.86
-2.72
-3.35
-2.34
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.32
-25.76
-32.97
-37.36
-34.44
-16.52
-21.55
-28.10
-10.41
-12.19
Net Fixed Assets
-4.68
-29.20
-10.99
-15.46
-26.44
-4.99
-7.27
1.95
-13.06
Net Investments
0.00
0.00
0.00
-6.03
-8.94
0.00
5.82
-16.73
1.29
Others
-1.64
3.44
-21.98
-15.87
0.94
-11.53
-20.10
-13.32
1.36
Cash from Financing Activity
-26.60
-34.08
2.52
16.19
15.57
-10.63
5.03
20.47
-4.15
3.34
Net Cash Inflow / Outflow
-3.19
-2.22
2.90
-0.35
1.79
1.92
0.41
0.49
-0.23
-1.20
Opening Cash & Equivalents
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66
2.86
Closing Cash & Equivalent
3.18
6.37
8.59
5.69
6.04
4.25
2.33
1.92
1.43
1.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
75.57
71.81
66.82
60.47
51.29
41.12
28.49
22.72
13.82
10.56
ROA
3.05%
3.92%
4.11%
7.19%
9.09%
8.38%
9.82%
9.80%
8.92%
2.42%
ROE
8.33%
11.37%
12.41%
21.90%
25.84%
23.57%
31.29%
33.73%
34.67%
9.02%
ROCE
15.63%
15.27%
16.43%
22.27%
26.64%
25.57%
24.17%
24.92%
24.76%
10.75%
Fixed Asset Turnover
1.98
2.06
2.07
2.28
2.17
2.14
2.10
2.39
1.74
1.65
Receivable days
48.47
46.70
52.36
50.57
51.01
48.94
51.26
40.77
44.68
45.18
Inventory Days
21.91
24.60
35.12
33.92
29.79
27.91
28.79
24.93
32.51
32.16
Payable days
16.20
14.32
16.97
18.45
17.89
15.26
15.78
13.13
16.71
21.12
Cash Conversion Cycle
54.17
56.98
70.50
66.04
62.92
61.59
64.27
52.58
60.47
56.22
Total Debt/Equity
0.98
1.11
1.34
1.21
1.03
0.92
1.45
1.64
1.76
2.07
Interest Cover
1.77
1.69
1.79
2.81
3.76
2.43
2.58
2.76
3.34
2.08

Top Investors:

urmila d shah
iepf

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Hitech Corporation temporarily shuts manufacturing operations at Baddi unit
    19th Aug 2019, 11:38 AM

    The company has temporarily shut down manufacturing operations due to floods caused by heavy rain in the region

    Read More
  • Hitech Corporation completes construction work at Vishakapatnam plant
    9th Aug 2019, 09:00 AM

    The total capacity of the plant would be 3,000 MT and the same is being implemented in a phased manner

    Read More
  • Hitech Corporation - Quarterly Results
    8th Aug 2019, 19:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.