Nifty

:

23440.80

Sensex

:

75692.78

387.70 (1.68%)
1233.25 (1.66%)

Login

Nifty
Sensex

:
:

23440.80
75692.78

387.70 (1.68%)
1233.25 (1.66%)

Hitech Corporation Ltd.

Plastic Products

Rating :

72/99

BSE: 526217 | NSE: HITECHCORP

Watchlist

NSE BSE

410.75

02-Nov-2026

Open
High
Low
Previous Close

412.45
414.4
410.1
412.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5357
2200819.2
424.5
112

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

704.20
40.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

828.65
0.24%
2.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.75
-0.14
1.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.25
-5.69
-2.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.53
-26.50
-28.56

P:E (Median)

8 Years
5 Years
3 Years

33.48
36.62
35.59

P:BV (Average)

8 Years
5 Years
3 Years

0.23
0.36
0.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.86
10.05
8.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 210.84 152.82 37.97% 151.61 137.30 10.42% 131.54 123.00 6.94% 148.28 146.51 1.21%
Expenses 189.41 134.78 40.53% 133.09 123.99 7.34% 120.07 109.78 9.37% 132.24 129.60 2.04%
EBITDA 21.43 18.04 18.79% 18.52 13.30 39.25% 11.47 13.22 -13.24% 16.04 16.91 -5.14%
EBIDTM 10.16% 11.81% 12.22% 9.69% 8.72% 10.75% 10.82% 11.54%
Other Income 1.15 0.39 194.87% 1.77 1.20 47.50% 0.21 0.97 -78.35% 0.17 0.36 -52.78%
Interest 4.98 4.49 10.91% 4.62 4.11 12.41% 4.47 3.90 14.62% 4.80 4.10 17.07%
Depreciation 9.60 9.31 3.11% 9.52 9.19 3.59% 9.49 9.06 4.75% 9.42 9.09 3.63%
PBT 8.00 4.62 73.16% 6.81 -0.34 - -4.28 1.23 - 1.99 4.09 -51.34%
Tax 1.82 1.22 49.18% 0.43 0.08 437.50% -1.02 -0.21 - 0.48 1.16 -58.62%
PAT 6.18 3.40 81.76% 6.38 -0.42 - -3.26 1.43 - 1.51 2.92 -48.29%
PATM 2.93% 2.22% 4.21% -0.31% -2.48% 1.16% 1.02% 2.00%
EPS 3.59 1.98 81.31% 3.71 -0.24 - -1.90 0.83 - 0.88 1.70 -48.24%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 225.67 164.91 36.84% 166.00 149.29 11.19% 145.12 123.00 17.98% 164.38 146.51 12.20%
Expenses 202.66 144.42 40.33% 144.64 133.53 8.32% 132.33 109.95 20.35% 144.45 129.75 11.33%
EBITDA 23.01 20.49 12.30% 21.36 15.76 35.53% 12.79 13.05 -1.99% 19.93 16.77 18.84%
EBIDTM 10.20% 12.42% 12.87% 10.56% 8.81% 10.61% 12.13% 11.44%
Other Income 1.33 0.41 224.39% 2.91 1.26 130.95% 0.47 0.97 -51.55% 0.48 0.36 33.33%
Interest 5.02 4.59 9.37% 4.66 4.20 10.95% 4.57 3.90 17.18% 4.82 4.10 17.56%
Depreciation 10.04 9.76 2.87% 10.02 9.63 4.05% 10.00 9.06 10.38% 9.93 9.09 9.24%
PBT 9.28 6.54 41.90% 10.24 1.64 524.39% -3.31 1.05 - 5.67 3.94 43.91%
Tax 2.17 1.79 21.23% 1.35 0.63 114.29% -0.69 -0.21 - 1.49 1.16 28.45%
PAT 7.11 4.75 49.68% 8.89 1.01 780.20% -2.62 1.26 - 4.17 2.78 50.00%
PATM 3.15% 2.88% 5.35% 0.68% -1.80% 1.02% 2.54% 1.90%
EPS 4.14 2.76 50.00% 5.17 0.59 776.27% -1.52 0.73 - 2.43 1.62 50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 642.27 584.25 549.43 561.79 558.67 588.46 447.08 460.09 461.90 388.45 367.25 Net Sales Growth 14.77% 6.34% -2.20% 0.56% -5.06% 31.62% -2.83% -0.39% 18.91% 5.77% Cost Of Goods Sold 400.57 355.82 336.01 338.56 350.09 371.13 265.33 274.64 285.43 237.55 229.14 Gross Profit 241.70 228.44 213.42 223.23 208.58 217.33 181.76 185.44 176.47 150.90 138.11 GP Margin 37.63% 39.10% 38.84% 39.74% 37.34% 36.93% 40.65% 40.31% 38.21% 38.85% 37.61% Total Expenditure 574.81 520.32 489.88 491.05 487.69 502.78 383.00 401.18 411.28 351.32 332.37 Power & Fuel Cost - 32.80 29.21 31.40 28.39 25.84 25.63 29.55 27.98 22.77 20.94 % Of Sales - 5.61% 5.32% 5.59% 5.08% 4.39% 5.73% 6.42% 6.06% 5.86% 5.70% Employee Cost - 45.25 42.96 39.53 35.63 31.41 28.61 30.81 31.01 28.94 27.21 % Of Sales - 7.74% 7.82% 7.04% 6.38% 5.34% 6.40% 6.70% 6.71% 7.45% 7.41% Manufacturing Exp. - 10.81 12.48 13.41 13.12 11.35 16.46 18.15 18.05 13.52 11.47 % Of Sales - 1.85% 2.27% 2.39% 2.35% 1.93% 3.68% 3.94% 3.91% 3.48% 3.12% General & Admin Exp. - 19.34 19.86 18.22 16.54 15.63 11.12 11.28 13.88 16.35 14.28 % Of Sales - 3.31% 3.61% 3.24% 2.96% 2.66% 2.49% 2.45% 3.00% 4.21% 3.89% Selling & Distn. Exp. - 51.29 45.02 45.40 40.06 41.40 32.21 32.53 30.48 28.65 23.87 % Of Sales - 8.78% 8.19% 8.08% 7.17% 7.04% 7.20% 7.07% 6.60% 7.38% 6.50% Miscellaneous Exp. - 5.02 4.34 4.53 3.87 6.04 3.64 4.22 4.45 3.53 23.87 % Of Sales - 0.86% 0.79% 0.81% 0.69% 1.03% 0.81% 0.92% 0.96% 0.91% 1.49% EBITDA 67.46 63.93 59.55 70.74 70.98 85.68 64.08 58.91 50.62 37.13 34.88 EBITDA Margin 10.50% 10.94% 10.84% 12.59% 12.71% 14.56% 14.33% 12.80% 10.96% 9.56% 9.50% Other Income 3.30 2.67 3.63 3.24 4.95 0.91 1.45 1.43 1.44 6.34 1.01 Interest 18.87 18.37 16.07 14.26 13.77 16.13 19.33 23.56 19.92 13.92 9.28 Depreciation 38.03 37.74 36.02 29.71 28.60 30.01 29.51 29.97 21.43 17.52 12.99 PBT 12.52 10.49 11.10 30.02 33.56 40.45 16.70 6.81 10.71 12.03 13.62 Tax 1.71 1.12 2.34 8.02 9.03 12.99 5.38 1.23 9.17 4.27 4.27 Tax Rate 13.66% 12.25% 22.67% 26.72% 24.16% 25.78% 24.08% 34.26% 35.86% 35.49% 31.35% PAT 10.81 8.02 7.98 22.00 28.33 37.40 16.96 2.36 16.40 7.76 9.36 PAT before Minority Interest 10.81 8.02 7.98 22.00 28.33 37.40 16.96 2.36 16.40 7.76 9.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.68% 1.37% 1.45% 3.92% 5.07% 6.36% 3.79% 0.51% 3.55% 2.00% 2.55% PAT Growth 47.48% 0.50% -63.73% -22.34% -24.25% 120.52% 618.64% -85.61% 111.34% -17.09% EPS 6.28 4.66 4.64 12.79 16.47 21.74 9.86 1.37 9.53 4.51 5.44

Description TTM Mar 26 Mar 25
Net Sales 701.17 640.40 561.43 Net Sales Growth 20.12% 14.07% Cost Of Goods Sold 428.43 382.84 342.76 Gross Profit 272.74 257.56 218.66 GP Margin 38.90% 40.22% 38.95% Total Expenditure 624.08 566.07 499.89 Power & Fuel Cost - 34.55 29.59 % Of Sales - 5.40% 5.27% Employee Cost - 51.81 44.08 % Of Sales - 8.09% 7.85% Manufacturing Exp. - 11.24 12.65 % Of Sales - 1.76% 2.25% General & Admin Exp. - 20.87 19.67 % Of Sales - 3.26% 3.50% Selling & Distn. Exp. - 59.18 46.39 % Of Sales - 9.24% 8.26% Miscellaneous Exp. - 5.57 4.74 % Of Sales - 0.87% 0.84% EBITDA 77.09 74.33 61.54 EBITDA Margin 10.99% 11.61% 10.96% Other Income 5.19 4.51 3.69 Interest 19.07 18.65 16.15 Depreciation 39.99 39.71 36.46 PBT 21.88 20.49 12.61 Tax 4.32 3.95 2.89 Tax Rate 19.74% 20.64% 24.43% PAT 17.55 15.19 8.94 PAT before Minority Interest 17.55 15.19 8.94 Minority Interest 0.00 0.00 0.00 PAT Margin 2.50% 2.37% 1.59% PAT Growth 79.08% 69.91% EPS 10.20 8.83 5.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 276.15 269.72 263.42 243.21 216.95 182.08 165.33 164.43 150.00 144.07 Share Capital 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 Total Reserves 258.97 252.54 246.24 226.03 199.78 164.90 148.15 147.25 132.82 126.89 Non-Current Liabilities 116.09 112.68 106.69 89.15 102.77 73.59 105.85 117.89 85.68 51.47 Secured Loans 49.97 40.84 24.63 15.04 37.83 63.10 92.50 97.50 63.00 17.54 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.11 12.36 18.80 31.03 Long Term Provisions 54.83 62.02 72.31 71.03 60.45 3.47 2.22 2.27 1.37 0.88 Current Liabilities 136.82 125.30 111.08 92.68 109.50 112.85 114.47 121.47 118.94 107.63 Trade Payables 31.19 22.28 19.04 17.02 19.52 18.30 16.33 15.62 20.70 27.95 Other Current Liabilities 23.35 35.00 28.92 29.70 40.11 38.48 32.62 40.49 24.46 21.22 Short Term Borrowings 67.15 52.06 32.81 23.36 27.40 51.86 63.07 62.48 70.82 55.98 Short Term Provisions 15.14 15.96 30.32 22.60 22.47 4.21 2.46 2.88 2.95 2.48 Total Liabilities 529.06 507.70 481.19 425.04 429.22 368.52 385.65 403.79 354.62 303.17 Net Block 263.46 266.21 249.63 221.17 237.51 243.07 274.90 233.78 155.95 139.38 Gross Block 509.55 476.24 427.05 378.26 368.44 346.54 353.74 284.97 186.32 152.30 Accumulated Depreciation 246.09 210.02 177.42 157.09 130.93 103.47 78.84 51.20 30.37 12.92 Non Current Assets 374.18 389.03 359.50 318.65 317.12 275.80 296.86 293.93 230.88 169.28 Capital Work in Progress 11.87 12.62 14.79 6.43 2.11 3.14 1.65 38.81 43.79 7.68 Non Current Investment 27.56 28.52 1.14 0.00 0.00 7.85 1.13 1.17 0.00 0.00 Long Term Loans & Adv. 62.41 74.07 85.89 82.80 69.15 19.55 17.59 18.68 30.38 21.28 Other Non Current Assets 2.77 1.21 1.32 1.17 0.90 2.18 1.59 1.50 0.75 0.94 Current Assets 154.50 118.29 121.12 105.83 110.76 92.72 88.79 109.87 123.73 133.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 67.89 48.82 42.07 37.48 43.59 38.70 34.82 39.92 37.44 32.85 Sundry Debtors 61.16 44.97 42.34 36.57 43.03 44.15 43.21 56.06 75.26 87.16 Cash & Bank 0.56 0.46 0.82 2.55 0.96 0.86 0.84 1.22 2.89 1.46 Other Current Assets 24.89 5.36 5.84 8.99 23.18 9.00 9.92 12.68 8.15 12.40 Short Term Loans & Adv. 19.94 18.67 30.06 20.24 19.50 0.66 3.77 7.31 2.10 8.11 Net Current Assets 17.69 -7.01 10.04 13.15 1.26 -20.14 -25.68 -11.61 4.80 26.25 Total Assets 528.68 507.32 480.62 424.48 427.88 368.52 385.65 403.80 354.61 303.16

Description Mar 26 Mar 25
Shareholder's Funds 284.64 270.70 Share Capital 17.18 17.18 Total Reserves 267.47 253.52 Non-Current Liabilities 117.37 114.67 Secured Loans 51.51 43.06 Unsecured Loans 0.00 0.00 Long Term Provisions 54.90 62.33 Current Liabilities 146.06 134.28 Trade Payables 34.13 25.78 Other Current Liabilities 26.82 37.13 Short Term Borrowings 67.15 52.06 Short Term Provisions 17.96 19.31 Total Liabilities 548.07 519.65 Net Block 284.38 288.16 Gross Block 533.83 499.57 Accumulated Depreciation 249.45 211.41 Non Current Assets 369.13 386.02 Capital Work in Progress 12.01 12.62 Non Current Investment 1.14 1.14 Long Term Loans & Adv. 62.72 74.38 Other Non Current Assets 2.77 3.30 Current Assets 178.57 133.25 Current Investments 0.00 0.00 Inventories 71.71 51.27 Sundry Debtors 71.77 54.56 Cash & Bank 7.98 2.45 Other Current Assets 27.10 5.40 Short Term Loans & Adv. 22.01 19.57 Net Current Assets 32.51 -1.03 Total Assets 547.70 519.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 37.27 46.95 54.57 69.33 72.68 64.83 56.34 85.60 42.70 37.33 PBT 9.14 10.32 30.02 37.36 50.39 22.34 3.58 25.58 12.03 13.62 Adjustment 55.52 48.00 41.97 35.32 40.93 43.74 53.84 41.83 32.35 23.52 Changes in Working Capital -28.01 -6.32 -9.99 7.42 -3.11 4.31 0.59 24.84 1.98 5.76 Cash after chg. in Working capital 36.66 52.00 62.00 80.11 88.21 70.38 58.01 92.24 46.36 42.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.61 -5.05 -7.43 -10.78 -15.53 -5.56 -1.67 -6.64 -3.66 -5.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -45.33 -63.74 -48.21 -15.92 -5.91 -8.94 -24.64 -84.44 -80.19 -63.30 Net Fixed Assets -32.56 -47.02 -57.15 -14.14 -20.87 5.71 -31.61 -93.67 -70.13 77.73 Net Investments 0.96 -27.38 -1.14 0.00 7.85 -6.72 0.04 -1.17 0.00 0.00 Others -13.73 10.66 10.08 -1.78 7.11 -7.93 6.93 10.40 -10.06 -141.03 Cash from Financing Activity 8.07 16.43 -8.07 -51.77 -65.06 -52.24 -31.10 -6.11 40.57 27.31 Net Cash Inflow / Outflow 0.01 -0.36 -1.71 1.63 1.71 3.64 0.60 -4.95 3.08 1.34 Opening Cash & Equivalents 0.28 0.64 2.35 0.72 -1.48 -5.12 -5.72 -0.78 -3.86 -5.20 Closing Cash & Equivalent 0.29 0.28 0.64 2.35 0.23 -1.48 -5.12 -5.72 -0.78 -3.86

Description Mar 26 Mar 25
Cash From Operating Activity 43.81 48.10 PBT 19.13 11.83 Adjustment 58.06 48.52 Changes in Working Capital -30.96 -5.17 Cash after chg. in Working capital 46.23 55.18 Interest Paid 0.00 0.00 Tax Paid -2.43 -7.09 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -47.40 -62.01 Net Fixed Assets -32.56 Net Investments 0.96 Others -15.80 Cash from Financing Activity 6.61 14.20 Net Cash Inflow / Outflow 3.02 0.28 Opening Cash & Equivalents 2.26 0.64 Closing Cash & Equivalent 5.29 2.26

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 160.78 157.03 153.37 141.60 126.31 106.01 96.26 95.73 87.33 83.88 ROA 1.55% 1.61% 4.86% 6.63% 9.38% 4.50% 0.60% 4.33% 2.36% 3.49% ROE 2.94% 2.99% 8.69% 12.31% 18.74% 9.76% 1.43% 10.43% 5.28% 6.69% ROCE 7.03% 7.42% 13.86% 16.56% 20.83% 12.45% 7.87% 13.79% 9.20% 10.06% Fixed Asset Turnover 1.19 1.22 1.40 1.50 1.65 1.28 1.44 1.96 2.35 2.08 Receivable days 33.15 29.00 25.63 26.00 27.04 35.66 39.38 51.88 74.53 67.06 Inventory Days 36.46 30.19 25.84 26.48 25.52 30.01 29.65 30.56 32.26 28.47 Payable days 27.42 22.44 19.44 19.05 18.60 23.82 14.06 15.86 25.30 23.70 Cash Conversion Cycle 42.18 36.75 32.04 33.44 33.96 41.85 54.96 66.59 81.49 71.83 Total Debt/Equity 0.47 0.40 0.27 0.25 0.44 0.79 1.08 1.11 1.09 0.75 Interest Cover 1.50 1.64 3.11 3.71 4.12 2.16 1.15 2.28 1.86 2.47

Description Mar 26 Mar 25 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 165.72 157.60 75.57 71.81 66.82 60.47 51.29 41.12 28.49 22.72 ROA 2.85% 2.27% 3.05% 3.92% 4.11% 7.19% 9.09% 8.38% 9.82% 9.80% ROE 5.47% 4.83% 8.33% 11.37% 12.41% 21.90% 25.84% 23.57% 31.29% 33.73% ROCE 9.47% 9.69% 15.63% 15.27% 16.43% 22.27% 26.64% 25.57% 24.17% 24.92% Fixed Asset Turnover 1.24 1.48 1.98 2.06 2.07 2.28 2.17 2.14 2.10 2.39 Receivable days 36.00 41.46 48.47 46.70 52.36 50.57 51.01 48.94 51.26 40.77 Inventory Days 35.05 27.63 21.91 24.60 35.12 33.92 29.79 27.91 28.79 24.93 Payable days 28.56 24.57 16.20 14.32 16.97 18.45 17.89 15.26 15.78 13.13 Cash Conversion Cycle 42.49 44.52 54.17 56.98 70.50 66.04 62.92 61.59 64.27 52.58 Total Debt/Equity 0.47 0.41 0.98 1.11 1.34 1.21 1.03 0.92 1.45 1.64 Interest Cover 2.03 1.73 1.77 1.69 1.79 2.81 3.76 2.43 2.58 2.76

Top Investors:

rajen anil shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback