Nifty

:

24013.10

Sensex

:

76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Login

Nifty
Sensex

:
:

24013.10
76802.90

-154.90 (-0.64%)
-607.08 (-0.78%)

Hitech Corporation Ltd.

Plastic Products

Rating :

68/99

BSE: 526217 | NSE: HITECHCORP

Watchlist

NSE BSE

309.82

18-Jun-2026

Open
High
Low
Previous Close

317.2
319.45
308.05
318.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

31316
9775357.61
323.77
112

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

537.26
35.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

661.70
0.32%
1.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.42
4.21
-0.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.73
-1.46
-3.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.55
-14.00
-34.45

P:E (Median)

8 Years
5 Years
3 Years

32.67
36.84
36.17

P:BV (Average)

8 Years
5 Years
3 Years

0.13
0.21
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.79
10.25
9.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 151.61 137.30 10.42% 131.54 123.00 6.94% 148.28 146.51 1.21% 152.82 142.62 7.15%
Expenses 133.09 123.99 7.34% 120.07 109.78 9.37% 132.24 129.60 2.04% 134.78 126.31 6.71%
EBITDA 18.52 13.30 39.25% 11.47 13.22 -13.24% 16.04 16.91 -5.14% 18.04 16.31 10.61%
EBIDTM 12.22% 9.69% 8.72% 10.75% 10.82% 11.54% 11.81% 11.43%
Other Income 1.77 1.20 47.50% 0.21 0.97 -78.35% 0.17 0.36 -52.78% 0.39 0.90 -56.67%
Interest 4.62 4.11 12.41% 4.47 3.90 14.62% 4.80 4.10 17.07% 4.49 3.95 13.67%
Depreciation 9.52 9.19 3.59% 9.49 9.06 4.75% 9.42 9.09 3.63% 9.31 8.68 7.26%
PBT 6.81 -0.34 - -4.28 1.23 - 1.99 4.09 -51.34% 4.62 5.35 -13.64%
Tax 0.43 0.08 437.50% -1.02 -0.21 - 0.48 1.16 -58.62% 1.22 1.30 -6.15%
PAT 6.38 -0.42 - -3.26 1.43 - 1.51 2.92 -48.29% 3.40 4.05 -16.05%
PATM 4.21% -0.31% -2.48% 1.16% 1.02% 2.00% 2.22% 2.84%
EPS 3.71 -0.24 - -1.90 0.83 - 0.88 1.70 -48.24% 1.98 2.35 -15.74%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 166.00 149.29 11.19% 145.12 123.00 17.98% 164.38 146.51 12.20% 164.91 142.62 15.63%
Expenses 144.64 133.53 8.32% 132.33 109.95 20.35% 144.45 129.75 11.33% 144.42 126.47 14.19%
EBITDA 21.36 15.76 35.53% 12.79 13.05 -1.99% 19.93 16.77 18.84% 20.49 16.15 26.87%
EBIDTM 12.87% 10.56% 8.81% 10.61% 12.13% 11.44% 12.42% 11.32%
Other Income 2.91 1.26 130.95% 0.47 0.97 -51.55% 0.48 0.36 33.33% 0.41 0.90 -54.44%
Interest 4.66 4.20 10.95% 4.57 3.90 17.18% 4.82 4.10 17.56% 4.59 3.95 16.20%
Depreciation 10.02 9.63 4.05% 10.00 9.06 10.38% 9.93 9.09 9.24% 9.76 8.68 12.44%
PBT 10.24 1.65 520.61% -3.31 1.05 - 5.67 3.94 43.91% 6.54 5.19 26.01%
Tax 1.35 0.63 114.29% -0.69 -0.21 - 1.49 1.16 28.45% 1.79 1.30 37.69%
PAT 8.89 1.01 780.20% -2.62 1.26 - 4.17 2.78 50.00% 4.75 3.89 22.11%
PATM 5.35% 0.68% -1.80% 1.02% 2.54% 1.90% 2.88% 2.72%
EPS 5.17 0.59 776.27% -1.52 0.73 - 2.43 1.62 50.00% 2.76 2.26 22.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 584.25 549.43 561.79 558.67 588.46 447.08 460.09 461.90 388.45 367.25 392.58 Net Sales Growth 6.34% -2.20% 0.56% -5.06% 31.62% -2.83% -0.39% 18.91% 5.77% -6.45% Cost Of Goods Sold 355.81 336.01 338.56 350.09 371.13 265.33 274.64 285.43 237.55 229.14 234.30 Gross Profit 228.44 213.42 223.23 208.58 217.33 181.76 185.44 176.47 150.90 138.11 158.28 GP Margin 39.10% 38.84% 39.74% 37.34% 36.93% 40.65% 40.31% 38.21% 38.85% 37.61% 40.32% Total Expenditure 520.18 489.88 491.05 487.69 502.78 383.00 401.18 411.28 351.32 332.37 347.07 Power & Fuel Cost - 29.21 31.40 28.39 25.84 25.63 29.55 27.98 22.77 20.94 21.55 % Of Sales - 5.32% 5.59% 5.08% 4.39% 5.73% 6.42% 6.06% 5.86% 5.70% 5.49% Employee Cost - 42.96 39.53 35.63 31.41 28.61 30.81 31.01 28.94 27.21 25.96 % Of Sales - 7.82% 7.04% 6.38% 5.34% 6.40% 6.70% 6.71% 7.45% 7.41% 6.61% Manufacturing Exp. - 12.48 13.41 13.12 11.35 16.46 18.15 18.05 13.52 11.47 26.31 % Of Sales - 2.27% 2.39% 2.35% 1.93% 3.68% 3.94% 3.91% 3.48% 3.12% 6.70% General & Admin Exp. - 19.86 18.22 16.54 15.63 11.12 11.28 13.88 16.35 14.28 13.07 % Of Sales - 3.61% 3.24% 2.96% 2.66% 2.49% 2.45% 3.00% 4.21% 3.89% 3.33% Selling & Distn. Exp. - 45.02 45.40 40.06 41.40 32.21 32.53 30.48 28.65 23.87 22.53 % Of Sales - 8.19% 8.08% 7.17% 7.04% 7.20% 7.07% 6.60% 7.38% 6.50% 5.74% Miscellaneous Exp. - 4.34 4.53 3.87 6.04 3.64 4.22 4.45 3.53 5.46 22.53 % Of Sales - 0.79% 0.81% 0.69% 1.03% 0.81% 0.92% 0.96% 0.91% 1.49% 0.85% EBITDA 64.07 59.55 70.74 70.98 85.68 64.08 58.91 50.62 37.13 34.88 45.51 EBITDA Margin 10.97% 10.84% 12.59% 12.71% 14.56% 14.33% 12.80% 10.96% 9.56% 9.50% 11.59% Other Income 2.54 3.63 3.24 4.95 0.91 1.45 1.43 1.44 6.34 1.01 0.84 Interest 18.38 16.07 14.26 13.77 16.13 19.33 23.56 19.92 13.92 9.28 10.50 Depreciation 37.74 36.02 29.71 28.60 30.01 29.51 29.97 21.43 17.52 12.99 15.59 PBT 9.14 11.10 30.02 33.56 40.45 16.70 6.81 10.71 12.03 13.62 20.25 Tax 1.11 2.34 8.02 9.03 12.99 5.38 1.23 9.17 4.27 4.27 6.13 Tax Rate 12.14% 22.67% 26.72% 24.16% 25.78% 24.08% 34.26% 35.86% 35.49% 31.35% 30.27% PAT 8.03 7.98 22.00 28.33 37.40 16.96 2.36 16.40 7.76 9.36 14.12 PAT before Minority Interest 8.03 7.98 22.00 28.33 37.40 16.96 2.36 16.40 7.76 9.36 14.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.37% 1.45% 3.92% 5.07% 6.36% 3.79% 0.51% 3.55% 2.00% 2.55% 3.60% PAT Growth 0.63% -63.73% -22.34% -24.25% 120.52% 618.64% -85.61% 111.34% -17.09% -33.71% EPS 4.67 4.64 12.79 16.47 21.74 9.86 1.37 9.53 4.51 5.44 8.21

Description TTM Mar 25
Net Sales 640.41 561.43 Net Sales Growth 14.07% Cost Of Goods Sold 382.85 342.76 Gross Profit 257.56 218.66 GP Margin 40.22% 38.95% Total Expenditure 565.84 499.89 Power & Fuel Cost - 29.59 % Of Sales - 5.27% Employee Cost - 44.08 % Of Sales - 7.85% Manufacturing Exp. - 12.65 % Of Sales - 2.25% General & Admin Exp. - 19.67 % Of Sales - 3.50% Selling & Distn. Exp. - 46.39 % Of Sales - 8.26% Miscellaneous Exp. - 4.74 % Of Sales - 0.84% EBITDA 74.57 61.54 EBITDA Margin 11.64% 10.96% Other Income 4.27 3.69 Interest 18.64 16.15 Depreciation 39.71 36.46 PBT 19.14 12.61 Tax 3.94 2.89 Tax Rate 20.59% 24.43% PAT 15.19 8.94 PAT before Minority Interest 15.19 8.94 Minority Interest 0.00 0.00 PAT Margin 2.37% 1.59% PAT Growth 69.91% EPS 8.83 5.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 269.72 263.42 243.21 216.95 182.08 165.33 164.43 150.00 144.07 166.49 Share Capital 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 17.18 48.12 Total Reserves 252.54 246.24 226.03 199.78 164.90 148.15 147.25 132.82 126.89 118.37 Non-Current Liabilities 112.68 106.69 89.15 102.77 73.59 105.85 117.89 85.68 51.47 8.03 Secured Loans 40.84 24.63 15.04 37.83 63.10 92.50 97.50 63.00 17.54 2.17 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 1.11 12.36 18.80 31.03 3.04 Long Term Provisions 62.02 72.31 71.03 60.45 3.47 2.22 2.27 1.37 0.88 1.19 Current Liabilities 125.30 111.08 92.68 109.50 112.85 114.47 121.47 118.94 107.63 59.12 Trade Payables 22.28 19.04 17.02 19.52 18.30 16.33 15.62 20.70 27.95 14.48 Other Current Liabilities 35.00 28.92 29.70 40.11 38.48 32.62 40.49 24.46 21.22 16.62 Short Term Borrowings 52.06 32.81 23.36 27.40 51.86 63.07 62.48 70.82 55.98 24.58 Short Term Provisions 15.96 30.32 22.60 22.47 4.21 2.46 2.88 2.95 2.48 3.44 Total Liabilities 507.70 481.19 425.04 429.22 368.52 385.65 403.79 354.62 303.17 233.64 Net Block 266.21 249.63 221.17 237.51 243.07 274.90 233.78 155.95 139.38 96.87 Gross Block 476.24 427.05 378.26 368.44 346.54 353.74 284.97 186.32 152.30 235.46 Accumulated Depreciation 210.02 177.42 157.09 130.93 103.47 78.84 51.20 30.37 12.92 138.59 Non Current Assets 389.03 359.50 318.65 317.12 275.80 296.86 293.93 230.88 169.28 115.63 Capital Work in Progress 12.62 14.79 6.43 2.11 3.14 1.65 38.81 43.79 7.68 2.25 Non Current Investment 28.52 1.14 0.00 0.00 7.85 1.13 1.17 0.00 0.00 0.00 Long Term Loans & Adv. 74.07 85.89 82.80 69.15 19.55 17.59 18.68 30.38 21.28 9.57 Other Non Current Assets 1.21 1.32 1.17 0.90 2.18 1.59 1.50 0.75 0.94 6.94 Current Assets 118.29 121.12 105.83 110.76 92.72 88.79 109.87 123.73 133.88 118.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 48.82 42.07 37.48 43.59 38.70 34.82 39.92 37.44 32.85 30.09 Sundry Debtors 44.97 42.34 36.57 43.03 44.15 43.21 56.06 75.26 87.16 61.12 Cash & Bank 0.46 0.82 2.55 0.96 0.86 0.84 1.22 2.89 1.46 1.75 Other Current Assets 24.03 5.84 8.99 3.68 9.00 9.92 12.68 8.15 12.40 25.05 Short Term Loans & Adv. 18.66 30.06 20.24 19.50 0.66 3.77 7.31 2.10 8.11 1.40 Net Current Assets -7.01 10.04 13.15 1.26 -20.14 -25.68 -11.61 4.80 26.25 58.90 Total Assets 507.32 480.62 424.48 427.88 368.52 385.65 403.80 354.61 303.16 233.65

Description Mar 25
Shareholder's Funds 270.70 Share Capital 17.18 Total Reserves 253.52 Non-Current Liabilities 114.67 Secured Loans 43.06 Unsecured Loans 0.00 Long Term Provisions 62.33 Current Liabilities 132.28 Trade Payables 25.78 Other Current Liabilities 37.13 Short Term Borrowings 52.06 Short Term Provisions 17.31 Total Liabilities 517.65 Net Block 288.16 Gross Block 499.57 Accumulated Depreciation 211.41 Non Current Assets 386.02 Capital Work in Progress 12.62 Non Current Investment 1.14 Long Term Loans & Adv. 74.38 Other Non Current Assets 3.30 Current Assets 131.25 Current Investments 0.00 Inventories 51.27 Sundry Debtors 54.56 Cash & Bank 2.45 Other Current Assets 22.97 Short Term Loans & Adv. 17.57 Net Current Assets -1.03 Total Assets 517.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 46.95 54.57 69.33 72.68 64.83 56.34 85.60 42.70 37.33 41.15 PBT 10.32 30.02 37.36 50.39 22.34 3.58 25.58 12.03 13.62 20.25 Adjustment 48.00 41.97 35.32 40.93 43.74 53.84 41.83 32.35 23.52 27.04 Changes in Working Capital -6.32 -9.99 7.42 -3.11 4.31 0.59 24.84 1.98 5.76 0.41 Cash after chg. in Working capital 52.00 62.00 80.11 88.21 70.38 58.01 92.24 46.36 42.91 47.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.05 -7.43 -10.78 -15.53 -5.56 -1.67 -6.64 -3.66 -5.57 -6.56 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -63.74 -48.21 -15.92 -5.91 -8.94 -24.64 -84.44 -80.19 -63.30 -7.36 Net Fixed Assets -47.02 -57.15 -14.14 -20.87 5.71 -31.61 -93.67 -70.13 77.73 23.64 Net Investments -27.38 -1.14 0.00 7.85 -6.72 0.04 -1.17 0.00 0.00 0.00 Others 10.66 10.08 -1.78 7.11 -7.93 6.93 10.40 -10.06 -141.03 -31.00 Cash from Financing Activity 16.43 -8.07 -51.77 -65.06 -52.24 -31.10 -6.11 40.57 27.31 -34.91 Net Cash Inflow / Outflow -0.36 -1.71 1.63 1.71 3.64 0.60 -4.95 3.08 1.34 -1.12 Opening Cash & Equivalents 0.64 2.35 0.72 -1.48 -5.12 -5.72 -0.78 -3.86 -5.20 2.87 Closing Cash & Equivalent 0.28 0.64 2.35 0.23 -1.48 -5.12 -5.72 -0.78 -3.86 1.75

Description Mar 25
Cash From Operating Activity 48.10 PBT 11.83 Adjustment 48.52 Changes in Working Capital -5.17 Cash after chg. in Working capital 55.18 Interest Paid 0.00 Tax Paid -7.09 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -62.01 Net Fixed Assets Net Investments Others Cash from Financing Activity 14.20 Net Cash Inflow / Outflow 0.28 Opening Cash & Equivalents 0.64 Closing Cash & Equivalent 2.26

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 157.03 153.37 141.60 126.31 106.01 96.26 95.73 87.33 83.88 78.92 ROA 1.61% 4.86% 6.63% 9.38% 4.50% 0.60% 4.33% 2.36% 3.49% 5.85% ROE 2.99% 8.69% 12.31% 18.74% 9.76% 1.43% 10.43% 5.28% 6.69% 11.38% ROCE 7.42% 13.86% 16.56% 20.83% 12.45% 7.87% 13.79% 9.20% 10.06% 14.70% Fixed Asset Turnover 1.22 1.40 1.50 1.65 1.28 1.44 1.96 2.35 2.08 1.75 Receivable days 29.00 25.63 26.00 27.04 35.66 39.38 51.88 74.53 67.06 56.99 Inventory Days 30.19 25.84 26.48 25.52 30.01 29.65 30.56 32.26 28.47 23.50 Payable days 22.44 19.44 19.05 18.60 23.82 14.06 15.86 25.30 23.70 16.94 Cash Conversion Cycle 36.75 32.04 33.44 33.96 41.85 54.96 66.59 81.49 71.83 63.55 Total Debt/Equity 0.40 0.27 0.25 0.44 0.79 1.08 1.11 1.09 0.75 0.22 Interest Cover 1.64 3.11 3.71 4.12 2.16 1.15 2.28 1.86 2.47 2.93

Description Mar 25 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07 Mar 06
Book Value (Rs.) 157.60 75.57 71.81 66.82 60.47 51.29 41.12 28.49 22.72 13.82 ROA 2.28% 3.05% 3.92% 4.11% 7.19% 9.09% 8.38% 9.82% 9.80% 8.92% ROE 4.83% 8.33% 11.37% 12.41% 21.90% 25.84% 23.57% 31.29% 33.73% 34.67% ROCE 9.69% 15.63% 15.27% 16.43% 22.27% 26.64% 25.57% 24.17% 24.92% 24.76% Fixed Asset Turnover 1.48 1.98 2.06 2.07 2.28 2.17 2.14 2.10 2.39 1.74 Receivable days 41.46 48.47 46.70 52.36 50.57 51.01 48.94 51.26 40.77 44.68 Inventory Days 27.63 21.91 24.60 35.12 33.92 29.79 27.91 28.79 24.93 32.51 Payable days 24.57 16.20 14.32 16.97 18.45 17.89 15.26 15.78 13.13 16.71 Cash Conversion Cycle 44.52 54.17 56.98 70.50 66.04 62.92 61.59 64.27 52.58 60.47 Total Debt/Equity 0.41 0.98 1.11 1.34 1.21 1.03 0.92 1.45 1.64 1.76 Interest Cover 1.73 1.77 1.69 1.79 2.81 3.76 2.43 2.58 2.76 3.34

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback