Nifty
Sensex
:
:
11896.45
40558.49
-41.20 (-0.35%)
-148.82 (-0.37%)

Agriculture

Rating :
55/99

BSE: 500191 | NSE: HMT

14.30
22-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  14.70
  •  14.70
  •  14.10
  •  14.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2728
  •  0.40
  •  20.25
  •  7.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,766.40
  • 11.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,872.52
  • N/A
  • -0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 5.68%
  • 0.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.63
  • -1.10
  • 6.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.79
  • -17.97
  • -15.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.28
  • -0.46
  • -0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -27.26
  • -44.25
  • -61.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
23.76
42.37
-43.92%
71.56
117.71
-39.21%
74.04
62.29
18.86%
72.33
49.01
47.58%
Expenses
55.29
79.34
-30.31%
63.20
82.83
-23.70%
87.56
70.84
23.60%
68.83
62.35
10.39%
EBITDA
-31.53
-36.97
-
8.36
34.88
-76.03%
-13.52
-8.55
-
3.50
-13.34
-
EBIDTM
-132.70%
-87.26%
11.68%
29.63%
-18.26%
-13.73%
4.84%
-27.22%
Other Income
11.70
13.59
-13.91%
5.61
14.17
-60.41%
9.18
9.26
-0.86%
19.24
10.17
89.18%
Interest
21.37
15.23
40.32%
14.58
1.75
733.14%
16.88
14.15
19.29%
18.68
13.94
34.00%
Depreciation
2.37
2.18
8.72%
2.48
22.99
-89.21%
2.54
2.49
2.01%
2.34
2.50
-6.40%
PBT
-43.57
-40.79
-
-3.09
24.31
-
-23.76
-15.93
-
1.72
-19.61
-
Tax
0.00
0.00
0
1.17
0.51
129.41%
0.00
0.00
0
0.00
0.00
0
PAT
-43.57
-40.79
-
-4.26
23.80
-
-23.76
-15.93
-
1.72
-19.61
-
PATM
-183.38%
-96.27%
-5.95%
20.22%
-32.09%
-25.57%
2.38%
-40.01%
EPS
-0.36
-0.34
-
-0.04
0.20
-
-0.20
-0.13
-
0.01
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
241.69
265.04
197.37
218.49
287.46
280.18
274.79
360.41
426.94
431.72
425.68
Net Sales Growth
-10.94%
34.29%
-9.67%
-23.99%
2.60%
1.96%
-23.76%
-15.58%
-1.11%
1.42%
 
Cost Of Goods Sold
102.88
67.67
65.40
79.12
104.67
115.59
109.97
129.65
165.08
209.73
197.66
Gross Profit
138.81
197.38
131.97
139.37
182.79
164.59
164.82
230.77
261.86
221.99
228.03
GP Margin
57.43%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
61.33%
51.42%
53.57%
Total Expenditure
274.88
376.27
317.03
481.36
521.43
579.73
600.01
547.99
567.64
650.33
607.35
Power & Fuel Cost
-
13.41
13.90
13.51
14.07
18.36
20.77
20.25
19.50
18.79
18.09
% Of Sales
-
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
4.57%
4.35%
4.25%
Employee Cost
-
125.11
153.33
198.52
291.82
343.18
286.08
260.74
264.99
310.54
260.63
% Of Sales
-
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
62.07%
71.93%
61.23%
Manufacturing Exp.
-
32.74
31.57
38.73
41.58
37.45
35.38
47.76
59.36
37.71
45.53
% Of Sales
-
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
13.90%
8.73%
10.70%
General & Admin Exp.
-
6.17
6.36
30.69
22.44
11.53
12.29
15.21
10.54
12.13
11.09
% Of Sales
-
2.33%
3.22%
14.05%
7.81%
4.12%
4.47%
4.22%
2.47%
2.81%
2.61%
Selling & Distn. Exp.
-
0.70
0.31
1.06
0.54
5.33
6.08
8.13
9.03
11.26
12.03
% Of Sales
-
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
2.26%
2.12%
2.61%
2.83%
Miscellaneous Exp.
-
130.46
46.15
119.73
46.31
48.29
129.43
66.25
39.13
50.17
12.03
% Of Sales
-
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
18.38%
9.17%
11.62%
14.64%
EBITDA
-33.19
-111.23
-119.66
-262.87
-233.97
-299.55
-325.22
-187.58
-140.70
-218.61
-181.67
EBITDA Margin
-13.73%
-41.97%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
-32.96%
-50.64%
-42.68%
Other Income
45.73
90.01
104.35
155.13
151.29
47.54
44.99
66.37
54.45
51.43
64.61
Interest
71.51
100.79
105.87
74.50
74.49
291.48
262.20
327.87
283.98
231.77
197.63
Depreciation
9.73
11.29
12.29
13.01
13.58
12.37
13.24
14.13
15.79
15.43
13.65
PBT
-68.70
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
-386.02
-414.38
-328.35
Tax
1.17
0.51
-0.12
-18.42
0.32
1.14
19.01
2.37
0.39
0.11
1.30
Tax Rate
-1.70%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
-0.10%
-0.02%
-0.40%
PAT
-69.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
-405.19
-492.56
-329.65
PAT before Minority Interest
-69.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
-405.19
-492.56
-329.65
Minority Interest
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-28.91%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
-94.91%
-114.09%
-77.44%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.58
1.29
-1.26
-4.52
-2.31
-4.63
-2.20
-3.99
-3.37
-4.09
-2.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
-2,636.76
-2,231.40
-1,738.68
Share Capital
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
760.35
760.35
760.35
Total Reserves
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
-3,840.11
-3,434.75
-2,942.03
Non-Current Liabilities
337.62
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
1,432.64
1,134.83
1,632.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
58.00
60.50
60.50
300.85
Unsecured Loans
231.45
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
1,187.16
900.01
1,330.38
Long Term Provisions
54.58
77.12
85.57
191.96
209.50
198.76
166.68
183.82
173.18
0.00
Current Liabilities
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
1,834.98
1,692.54
748.74
Trade Payables
100.13
72.79
85.25
83.77
66.52
72.78
81.18
91.42
96.44
180.90
Other Current Liabilities
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
1,502.49
1,326.23
280.47
Short Term Borrowings
18.57
31.01
34.31
55.27
49.36
96.99
110.33
121.56
136.77
0.00
Short Term Provisions
74.03
68.11
131.00
144.01
225.11
200.23
121.33
119.52
133.10
287.37
Total Liabilities
718.04
619.10
667.72
836.11
619.00
638.56
592.34
630.86
595.97
642.40
Net Block
55.88
62.51
72.53
87.54
94.01
112.40
125.47
137.16
145.75
143.90
Gross Block
454.89
456.74
478.41
499.90
708.04
709.51
711.36
710.20
704.32
689.43
Accumulated Depreciation
399.01
394.23
405.88
412.36
614.03
597.12
585.89
573.04
558.56
545.53
Non Current Assets
79.73
87.79
95.22
108.86
111.17
129.39
141.79
144.27
156.49
157.92
Capital Work in Progress
15.07
10.95
8.63
6.67
13.02
12.98
3.58
0.49
0.71
0.64
Non Current Investment
3.22
4.66
4.67
1.69
0.57
0.72
2.32
2.32
2.32
2.32
Long Term Loans & Adv.
0.06
0.06
0.06
4.48
3.56
3.30
1.05
4.29
2.42
0.00
Other Non Current Assets
5.51
9.62
9.32
8.48
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
638.29
531.30
572.50
727.26
507.84
509.16
450.54
486.59
439.44
484.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
168.47
130.14
143.72
175.92
181.58
195.37
187.45
187.22
149.30
167.62
Sundry Debtors
166.32
104.91
96.34
100.00
109.06
91.86
122.79
142.22
129.12
143.71
Cash & Bank
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
88.38
Other Current Assets
65.72
11.39
12.65
17.61
90.96
87.28
85.06
80.09
84.56
84.71
Short Term Loans & Adv.
52.37
55.35
74.17
73.26
74.14
72.28
70.32
70.66
78.30
81.35
Net Current Assets
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
-1,348.39
-1,253.10
-264.32
Total Assets
718.02
619.09
667.72
836.12
619.01
638.55
592.33
630.86
595.97
642.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-43.07
-107.69
-660.81
-116.63
-222.80
-169.85
-136.33
-122.74
-163.15
-83.13
PBT
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
-409.72
-492.45
-328.35
Adjustment
-189.80
66.34
57.87
56.93
296.46
42.61
320.45
283.97
236.33
200.31
Changes in Working Capital
-13.25
-21.51
-174.64
104.94
38.09
36.57
21.51
-1.29
94.83
58.54
Cash after chg. in Working capital
12.36
-106.50
-679.23
-116.31
-221.31
-166.78
-135.91
-127.04
-161.29
-69.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
-0.63
-1.86
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-13.09
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
297.51
7.98
4.51
-0.72
7.00
5.22
-9.34
5.69
-5.92
-24.17
Net Fixed Assets
-0.33
0.05
12.89
-4.62
0.92
-0.12
0.41
-3.29
-0.10
-3.87
Net Investments
0.88
0.13
40.97
-0.36
0.00
1.66
0.00
0.00
0.00
0.15
Others
296.96
7.80
-49.35
4.26
6.08
3.68
-9.75
8.98
-5.82
-20.45
Cash from Financing Activity
-246.17
83.61
541.45
353.78
207.01
244.04
123.83
117.66
157.15
77.85
Net Cash Inflow / Outflow
8.28
-16.10
-114.85
236.43
-8.79
79.41
-21.83
0.60
-11.92
-29.45
Opening Cash & Equivalents
229.51
245.61
360.46
124.03
135.04
55.23
77.06
76.46
88.38
117.83
Closing Cash & Equivalent
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
88.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
-46.82
-40.50
-35.17
-28.69
ROA
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
-66.06%
-79.55%
-48.83%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.58
0.44
0.49
0.51
0.42
0.42
0.56
0.64
0.65
0.66
Receivable days
186.76
178.60
149.68
123.44
122.25
132.84
122.18
108.94
109.29
119.70
Inventory Days
205.61
243.02
243.68
211.08
229.36
236.91
172.73
135.10
126.95
155.46
Payable days
110.77
103.62
85.13
54.84
45.11
56.86
62.67
57.11
79.87
110.52
Cash Conversion Cycle
281.60
318.00
308.23
279.68
306.50
312.90
232.24
186.93
156.36
164.64
Total Debt/Equity
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
-0.47
-0.50
-0.52
-0.75
Interest Cover
2.55
-0.43
-6.55
-2.73
-0.91
0.06
-0.46
-0.43
-1.12
-0.66

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.