Nifty
Sensex
:
:
17698.15
59462.78
39.15 (0.22%)
130.18 (0.22%)

Agriculture

Rating :
38/99

BSE: 500191 | NSE: HMT

23.95
12-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 24.00
  • 24.60
  • 23.50
  • 24.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2878
  •  0.69
  •  34.05
  •  22.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,950.02
  • 5.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,164.76
  • N/A
  • -0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 5.66%
  • 0.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.07
  • -1.27
  • -8.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.76
  • -21.63
  • -7.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.24
  • -27.40
  • 16.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.48
  • -0.63
  • -0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -140.01
  • -218.27
  • -255.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
32.11
11.14
188.24%
82.03
85.38
-3.92%
31.07
54.89
-43.40%
51.50
39.49
30.41%
Expenses
55.67
39.33
41.55%
129.67
84.74
53.02%
46.65
70.69
-34.01%
67.56
63.06
7.14%
EBITDA
-23.56
-28.19
-
-47.64
0.64
-
-15.58
-15.80
-
-16.06
-23.57
-
EBIDTM
-73.37%
-253.05%
-58.08%
0.75%
-50.14%
-28.78%
-31.18%
-59.69%
Other Income
9.36
9.69
-3.41%
16.36
17.27
-5.27%
10.72
13.18
-18.66%
9.95
13.79
-27.85%
Interest
16.96
21.36
-20.60%
8.32
15.72
-47.07%
19.93
22.47
-11.30%
24.84
24.37
1.93%
Depreciation
1.93
2.71
-28.78%
2.28
1.95
16.92%
2.39
2.68
-10.82%
2.46
2.71
-9.23%
PBT
-33.09
-42.57
-
-41.88
0.24
-
-27.18
-27.77
-
-33.41
-36.86
-
Tax
0.00
0.00
0
0.06
4.32
-98.61%
0.00
0.00
0
0.00
0.00
0
PAT
-33.09
-42.57
-
-41.94
-4.08
-
-27.18
-27.77
-
-33.41
-36.86
-
PATM
-103.05%
-382.14%
-51.13%
-4.78%
-87.48%
-50.59%
-64.87%
-93.34%
EPS
-0.93
-1.20
-
17.86
-0.05
-
-0.77
-0.76
-
-0.93
-1.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
196.71
204.98
263.31
265.04
197.37
218.49
287.46
280.18
274.79
360.41
426.94
Net Sales Growth
3.04%
-22.15%
-0.65%
34.29%
-9.67%
-23.99%
2.60%
1.96%
-23.76%
-15.58%
 
Cost Of Goods Sold
119.85
101.75
116.00
67.67
65.40
79.12
104.67
115.59
109.97
129.65
165.08
Gross Profit
76.86
103.23
147.31
197.38
131.97
139.37
182.79
164.59
164.82
230.77
261.86
GP Margin
39.07%
50.36%
55.95%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
61.33%
Total Expenditure
299.55
282.69
350.54
381.51
317.03
481.36
521.43
579.73
600.01
547.99
567.64
Power & Fuel Cost
-
12.53
12.51
13.41
13.90
13.51
14.07
18.36
20.77
20.25
19.50
% Of Sales
-
6.11%
4.75%
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
4.57%
Employee Cost
-
97.98
119.68
125.11
153.33
198.52
291.82
343.18
286.08
260.74
264.99
% Of Sales
-
47.80%
45.45%
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
62.07%
Manufacturing Exp.
-
20.62
21.14
32.74
31.57
38.73
41.58
37.45
35.38
47.76
59.36
% Of Sales
-
10.06%
8.03%
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
13.90%
General & Admin Exp.
-
8.84
8.89
11.41
6.36
30.69
22.44
11.53
12.29
15.21
10.54
% Of Sales
-
4.31%
3.38%
4.31%
3.22%
14.05%
7.81%
4.12%
4.47%
4.22%
2.47%
Selling & Distn. Exp.
-
0.69
0.36
0.70
0.31
1.06
0.54
5.33
6.08
8.13
9.03
% Of Sales
-
0.34%
0.14%
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
2.26%
2.12%
Miscellaneous Exp.
-
40.28
71.96
130.46
46.15
119.73
46.31
48.29
129.43
66.25
9.03
% Of Sales
-
19.65%
27.33%
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
18.38%
9.17%
EBITDA
-102.84
-77.71
-87.23
-116.47
-119.66
-262.87
-233.97
-299.55
-325.22
-187.58
-140.70
EBITDA Margin
-52.28%
-37.91%
-33.13%
-43.94%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
-32.96%
Other Income
46.39
57.13
78.70
90.01
104.35
155.13
151.29
47.54
44.99
66.37
54.45
Interest
70.05
83.94
90.87
95.56
105.87
74.50
74.49
291.48
262.20
327.87
283.98
Depreciation
9.06
9.71
11.40
11.29
12.29
13.01
13.58
12.37
13.24
14.13
15.79
PBT
-135.56
-114.23
-110.80
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
-386.02
Tax
0.06
4.32
1.16
0.51
-0.12
-18.42
0.32
1.14
19.01
2.37
0.39
Tax Rate
-0.04%
-4.10%
0.74%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
-0.10%
PAT
-135.62
-109.75
155.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
-405.19
PAT before Minority Interest
-136.13
-109.75
155.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
-405.19
Minority Interest
-0.51
0.00
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
0.00
0.00
PAT Margin
-68.94%
-53.54%
59.20%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
-94.91%
PAT Growth
0.00%
-
0.61%
-
-
-
-
-
-
-
 
EPS
-1.13
-0.91
1.29
1.29
-1.26
-4.52
-2.31
-4.63
-2.20
-3.99
-3.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-4,713.74
-4,603.71
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
-2,636.76
Share Capital
355.60
355.60
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
760.35
Total Reserves
-5,069.35
-4,959.32
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
-3,840.11
Non-Current Liabilities
69.51
199.06
337.62
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
1,432.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
60.50
Unsecured Loans
17.92
122.24
231.45
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
1,187.16
Long Term Provisions
40.94
50.73
54.58
77.12
85.57
191.96
209.50
198.76
166.68
183.82
Current Liabilities
5,327.40
5,130.74
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
1,834.98
Trade Payables
102.65
113.81
100.13
72.79
85.25
83.77
66.52
72.78
81.18
91.42
Other Current Liabilities
5,137.49
4,932.35
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
1,502.49
Short Term Borrowings
35.88
24.02
18.57
31.01
34.31
55.27
49.36
96.99
110.33
121.56
Short Term Provisions
51.38
60.55
74.03
68.11
131.00
144.01
225.11
200.23
121.33
119.52
Total Liabilities
682.91
725.83
718.04
619.10
667.72
836.11
619.00
638.56
592.34
630.86
Net Block
57.20
63.61
55.88
62.51
72.53
87.54
94.01
112.40
125.47
137.16
Gross Block
470.89
472.01
455.77
456.74
478.41
499.90
708.04
709.51
711.36
710.20
Accumulated Depreciation
413.69
408.40
399.89
394.23
405.88
412.36
614.03
597.12
585.89
573.04
Non Current Assets
84.96
80.13
79.73
87.79
95.22
108.86
111.17
129.39
141.79
144.27
Capital Work in Progress
5.78
6.55
15.07
10.95
8.63
6.67
13.02
12.98
3.58
0.49
Non Current Investment
2.51
2.97
3.22
4.66
4.67
1.69
0.57
0.72
2.32
2.32
Long Term Loans & Adv.
0.00
0.00
0.06
0.06
0.06
4.48
3.56
3.30
1.05
4.29
Other Non Current Assets
19.47
7.00
5.51
9.62
9.32
8.48
0.00
0.00
0.00
0.00
Current Assets
597.94
645.69
638.29
531.30
572.50
727.26
507.84
509.16
450.54
486.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
172.11
188.97
168.47
130.14
143.72
175.92
181.58
195.37
187.45
187.22
Sundry Debtors
168.52
150.76
166.32
104.91
96.34
100.00
109.06
91.86
122.79
142.22
Cash & Bank
190.61
204.66
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
Other Current Assets
66.70
12.59
13.35
11.39
86.82
90.87
90.96
87.28
85.06
80.09
Short Term Loans & Adv.
55.24
88.70
52.37
55.35
74.17
73.26
74.14
72.28
70.32
70.66
Net Current Assets
-4,729.46
-4,485.05
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
-1,348.39
Total Assets
682.90
725.82
718.02
619.09
667.72
836.12
619.01
638.55
592.33
630.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-35.96
-269.09
-48.30
-107.69
-660.81
-116.63
-222.80
-169.85
-136.33
-122.74
PBT
-105.37
185.36
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
-409.72
Adjustment
57.00
-186.66
-195.03
66.34
57.87
56.93
296.46
42.61
320.45
283.97
Changes in Working Capital
13.53
-231.23
-13.25
-21.51
-174.64
104.94
38.09
36.57
21.51
-1.29
Cash after chg. in Working capital
-34.84
-232.53
7.12
-106.50
-679.23
-116.31
-221.31
-166.78
-135.91
-127.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-36.56
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.66
188.35
297.51
7.98
4.51
-0.72
7.00
5.22
-9.34
5.69
Net Fixed Assets
0.32
1.54
-0.33
0.05
12.89
-4.62
0.92
-0.12
0.41
-3.29
Net Investments
0.23
0.25
0.88
0.13
40.97
-0.36
0.00
1.66
0.00
0.00
Others
-19.21
186.56
296.96
7.80
-49.35
4.26
6.08
3.68
-9.75
8.98
Cash from Financing Activity
7.12
-35.35
-240.94
83.61
541.45
353.78
207.01
244.04
123.83
117.66
Net Cash Inflow / Outflow
-47.51
-116.08
8.28
-16.10
-114.85
236.43
-8.79
79.41
-21.83
0.60
Opening Cash & Equivalents
121.70
237.78
229.51
245.61
360.46
124.03
135.04
55.23
77.06
76.46
Closing Cash & Equivalent
74.20
121.70
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-132.56
-129.46
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
-46.82
-40.50
ROA
-15.58%
21.59%
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
-66.06%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.43
0.57
0.58
0.44
0.49
0.51
0.42
0.42
0.56
0.64
Receivable days
284.28
219.77
186.76
178.60
149.68
123.44
122.25
132.84
122.18
108.94
Inventory Days
321.48
247.74
205.61
243.02
243.68
211.08
229.36
236.91
172.73
135.10
Payable days
381.23
321.88
110.77
103.62
85.13
54.84
45.11
56.86
62.67
57.11
Cash Conversion Cycle
224.53
145.64
281.60
318.00
308.23
279.68
306.50
312.90
232.24
186.93
Total Debt/Equity
-0.93
-0.95
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
-0.47
-0.50
Interest Cover
-0.26
2.73
2.63
-0.43
-6.55
-2.73
-0.91
0.06
-0.46
-0.43

News Update:


  • HMT - Quarterly Results
    10th Aug 2022, 16:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.