Nifty
Sensex
:
:
10787.25
36360.71
-53.40 (-0.49%)
-203.17 (-0.56%)

Automobiles-Tractors

Rating :
N/A

BSE: 500191 | NSE: HMT

15.37
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  15.40
  •  15.40
  •  14.50
  •  14.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31
  •  0.70
  •  24.70
  •  10.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,850.69
  • 103.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,135.49
  • N/A
  • 14.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 5.70%
  • 0.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.52
  • -27.31
  • -29.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.93
  • -37.82
  • -30.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.48
  • -
  • -25.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.89
  • 9.32
  • 13.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 117.05
  • 86.34
  • 51.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
42.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
79.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-36.97
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-87.26%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
13.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
15.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-40.79
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-40.79
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-96.27%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.18
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
197.37
218.49
287.46
280.18
274.79
360.41
426.94
431.72
425.68
371.92
Net Sales Growth
-
-9.67%
-23.99%
2.60%
1.96%
-23.76%
-15.58%
-1.11%
1.42%
14.45%
 
Cost Of Goods Sold
-
65.40
79.12
104.67
115.59
109.97
129.65
165.08
209.73
197.66
154.42
Gross Profit
-
131.97
139.37
182.79
164.59
164.82
230.77
261.86
221.99
228.03
217.51
GP Margin
-
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
61.33%
51.42%
53.57%
58.48%
Total Expenditure
-
315.54
481.36
521.43
579.73
600.01
547.99
567.64
650.33
607.35
613.56
Power & Fuel Cost
-
13.90
13.51
14.07
18.36
20.77
20.25
19.50
18.79
18.09
18.95
% Of Sales
-
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
4.57%
4.35%
4.25%
5.10%
Employee Cost
-
153.33
198.52
291.82
343.18
286.08
260.74
264.99
310.54
260.63
257.79
% Of Sales
-
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
62.07%
71.93%
61.23%
69.31%
Manufacturing Exp.
-
31.57
38.73
41.58
37.45
35.38
47.76
59.36
37.71
45.53
51.62
% Of Sales
-
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
13.90%
8.73%
10.70%
13.88%
General & Admin Exp.
-
33.44
30.69
22.44
11.53
12.29
15.21
10.54
12.13
11.09
10.53
% Of Sales
-
16.94%
14.05%
7.81%
4.12%
4.47%
4.22%
2.47%
2.81%
2.61%
2.83%
Selling & Distn. Exp.
-
1.03
1.06
0.54
5.33
6.08
8.13
9.03
11.26
12.03
9.77
% Of Sales
-
0.52%
0.49%
0.19%
1.90%
2.21%
2.26%
2.12%
2.61%
2.83%
2.63%
Miscellaneous Exp.
-
16.87
119.73
46.31
48.29
129.43
66.25
39.13
50.17
62.33
9.77
% Of Sales
-
8.55%
54.80%
16.11%
17.24%
47.10%
18.38%
9.17%
11.62%
14.64%
29.70%
EBITDA
-
-118.17
-262.87
-233.97
-299.55
-325.22
-187.58
-140.70
-218.61
-181.67
-241.64
EBITDA Margin
-
-59.87%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
-32.96%
-50.64%
-42.68%
-64.97%
Other Income
-
102.86
155.13
151.29
47.54
44.99
66.37
54.45
51.43
64.61
71.87
Interest
-
105.87
74.50
74.49
291.48
262.20
327.87
283.98
231.77
197.63
171.56
Depreciation
-
12.29
13.01
13.58
12.37
13.24
14.13
15.79
15.43
13.65
11.62
PBT
-
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
-386.02
-414.38
-328.35
-352.94
Tax
-
-0.12
-18.42
0.32
1.14
19.01
2.37
0.39
0.11
1.30
3.24
Tax Rate
-
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
-0.10%
-0.02%
-0.40%
-0.93%
PAT
-
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
-405.19
-492.56
-329.65
-351.51
PAT before Minority Interest
-
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
-405.19
-492.56
-329.65
-351.51
Minority Interest
-
0.01
0.02
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
-94.91%
-114.09%
-77.44%
-94.51%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-1.26
-4.52
-2.31
-4.80
-3.48
-6.32
-5.33
-6.48
-4.34
-4.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-4,939.90
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
-2,636.76
-2,231.40
-1,738.68
-1,408.87
Share Capital
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
760.35
760.35
760.35
760.35
Total Reserves
-6,144.00
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
-3,840.11
-3,434.75
-2,942.03
-2,612.22
Non-Current Liabilities
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
1,432.64
1,134.83
1,632.34
1,392.65
Secured Loans
0.00
0.00
0.00
0.00
0.00
58.00
60.50
60.50
300.85
389.04
Unsecured Loans
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
1,187.16
900.01
1,330.38
1,002.53
Long Term Provisions
77.12
85.57
191.96
209.50
198.76
166.68
183.82
173.18
0.00
0.00
Current Liabilities
5,024.48
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
1,834.98
1,692.54
748.74
724.10
Trade Payables
72.79
85.25
83.77
66.52
72.78
81.18
91.42
96.44
180.90
171.07
Other Current Liabilities
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
1,502.49
1,326.23
280.47
264.21
Short Term Borrowings
31.01
34.31
55.27
49.36
96.99
110.33
121.56
136.77
0.00
0.00
Short Term Provisions
113.73
131.00
144.01
225.11
200.23
121.33
119.52
133.10
287.37
288.82
Total Liabilities
619.10
667.72
836.11
619.00
638.56
592.34
630.86
595.97
642.40
707.88
Net Block
62.51
72.53
87.54
94.01
112.40
125.47
137.16
145.75
143.90
124.66
Gross Block
457.62
478.41
499.90
708.04
709.51
711.36
710.20
704.32
689.43
657.24
Accumulated Depreciation
395.11
405.88
412.36
614.03
597.12
585.89
573.04
558.56
545.53
532.57
Non Current Assets
87.79
95.22
108.86
111.17
129.39
141.79
144.27
156.49
157.92
139.95
Capital Work in Progress
10.95
8.63
6.67
13.02
12.98
3.58
0.49
0.71
0.64
5.43
Non Current Investment
4.66
4.67
1.69
0.57
0.72
2.32
2.32
2.32
2.32
2.48
Long Term Loans & Adv.
0.06
0.06
4.48
3.56
3.30
1.05
4.29
2.42
0.00
0.00
Other Non Current Assets
9.62
9.32
8.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
531.30
572.50
727.26
507.84
509.16
450.54
486.59
439.44
484.42
567.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
130.14
143.72
175.92
181.58
195.37
187.45
187.22
149.30
167.62
212.14
Sundry Debtors
104.91
96.34
100.00
109.06
91.86
122.79
142.22
129.12
143.71
148.70
Cash & Bank
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
88.38
117.83
Other Current Assets
66.74
12.65
17.61
16.82
87.28
85.06
80.09
84.56
84.71
88.90
Short Term Loans & Adv.
55.35
74.17
73.26
74.14
72.28
70.32
70.66
78.30
81.35
85.39
Net Current Assets
-4,493.18
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
-1,348.39
-1,253.10
-264.32
-156.54
Total Assets
619.09
667.72
836.12
619.01
638.55
592.33
630.86
595.97
642.40
707.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-113.73
-660.81
-116.63
-222.80
-169.85
-136.33
-122.74
-163.15
-83.13
-125.53
PBT
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
-409.72
-492.45
-328.35
-352.94
Adjustment
60.30
57.87
56.93
296.46
42.61
320.45
283.97
236.33
200.31
215.51
Changes in Working Capital
-21.51
-174.64
104.94
38.09
36.57
21.51
-1.29
94.83
58.54
49.30
Cash after chg. in Working capital
-112.54
-679.23
-116.31
-221.31
-166.78
-135.91
-127.04
-161.29
-69.50
-88.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
-0.63
-1.86
-0.54
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-13.09
-41.24
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.98
4.51
-0.72
7.00
5.22
-9.34
5.69
-5.92
-24.17
-31.85
Net Fixed Assets
0.05
12.89
-4.62
0.92
-0.12
0.41
-3.29
-0.10
-3.87
-12.08
Net Investments
0.13
40.97
-0.36
0.00
1.66
0.00
0.00
0.00
0.15
0.00
Others
7.80
-49.35
4.26
6.08
3.68
-9.75
8.98
-5.82
-20.45
-19.77
Cash from Financing Activity
89.65
541.45
353.78
207.01
244.04
123.83
117.66
157.15
77.85
71.90
Net Cash Inflow / Outflow
-16.10
-114.85
236.43
-8.79
79.41
-21.83
0.60
-11.92
-29.45
-85.48
Opening Cash & Equivalents
245.61
360.46
124.03
135.04
55.23
77.06
76.46
88.38
117.83
203.31
Closing Cash & Equivalent
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
88.38
117.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-41.03
-39.85
-35.35
-32.76
-50.31
-46.82
-40.50
-35.17
-28.69
-24.36
ROA
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
-66.06%
-79.55%
-48.83%
-45.74%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-383.00%
Fixed Asset Turnover
0.44
0.49
0.51
0.42
0.42
0.56
0.64
0.65
0.66
0.63
Receivable days
178.60
149.68
123.44
122.25
132.84
122.18
108.94
109.29
119.70
161.71
Inventory Days
243.02
243.68
211.08
229.36
236.91
172.73
135.10
126.95
155.46
196.72
Payable days
103.35
85.13
54.84
45.11
56.86
62.67
57.11
79.87
110.52
115.38
Cash Conversion Cycle
318.27
308.23
279.68
306.50
312.90
232.24
186.93
156.36
164.64
243.06
Total Debt/Equity
-0.91
-0.92
-0.93
-0.47
-0.41
-0.47
-0.50
-0.52
-0.75
-0.75
Interest Cover
-0.43
-6.55
-2.73
-0.91
0.06
-0.46
-0.43
-1.12
-0.66
-1.03

News Update:


  • HMT - Quarterly Results
    12th Aug 2019, 16:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.