Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Agriculture

Rating :
50/99

BSE: 500191 | NSE: HMT

34.95
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 34.75
  • 34.95
  • 33.35
  • 33.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  85553
  •  29.77
  •  34.95
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,003.60
  • 7.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,621.20
  • N/A
  • -1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 0.05%
  • 0.61%
  • FII
  • DII
  • Others
  • 0%
  • 5.61%
  • 0.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.79
  • -2.00
  • -12.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.42
  • -2.12
  • 4.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.25
  • -0.75
  • -46.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.33
  • 10.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -0.65
  • -0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -144.31
  • -222.20
  • -260.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
26.19
51.50
-49.15%
32.11
11.14
188.24%
82.03
85.38
-3.92%
31.07
54.89
-43.40%
Expenses
50.73
67.56
-24.91%
55.67
39.33
41.55%
129.67
84.74
53.02%
46.65
70.69
-34.01%
EBITDA
-24.54
-16.06
-
-23.56
-28.19
-
-47.64
0.64
-
-15.58
-15.80
-
EBIDTM
-93.70%
-31.18%
-73.37%
-253.05%
-58.08%
0.75%
-50.14%
-28.78%
Other Income
8.64
9.95
-13.17%
9.36
9.69
-3.41%
16.36
17.27
-5.27%
10.72
13.18
-18.66%
Interest
18.89
24.84
-23.95%
16.96
21.36
-20.60%
8.32
15.72
-47.07%
19.93
22.47
-11.30%
Depreciation
1.99
2.46
-19.11%
1.93
2.71
-28.78%
2.28
1.95
16.92%
2.39
2.68
-10.82%
PBT
-36.78
-33.41
-
-33.09
-42.57
-
-41.88
0.24
-
-27.18
-27.77
-
Tax
0.00
0.00
0
0.00
0.00
0
0.06
4.32
-98.61%
0.00
0.00
0
PAT
-36.78
-33.41
-
-33.09
-42.57
-
-41.94
-4.08
-
-27.18
-27.77
-
PATM
-140.44%
-64.87%
-103.05%
-382.14%
-51.13%
-4.78%
-87.48%
-50.59%
EPS
-1.02
-0.93
-
-0.93
-1.20
-
17.86
-0.05
-
-0.77
-0.76
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
171.40
178.37
204.61
263.31
265.04
197.37
218.49
287.46
280.18
274.79
360.41
Net Sales Growth
-15.53%
-12.82%
-22.29%
-0.65%
34.29%
-9.67%
-23.99%
2.60%
1.96%
-23.76%
 
Cost Of Goods Sold
98.72
88.59
96.05
116.00
67.67
65.40
79.12
104.67
115.59
109.97
129.65
Gross Profit
72.68
89.78
108.56
147.31
197.38
131.97
139.37
182.79
164.59
164.82
230.77
GP Margin
42.40%
50.33%
53.06%
55.95%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
Total Expenditure
282.72
285.85
274.99
350.54
381.51
317.03
481.36
521.43
579.73
600.01
547.99
Power & Fuel Cost
-
12.63
12.68
12.51
13.41
13.90
13.51
14.07
18.36
20.77
20.25
% Of Sales
-
7.08%
6.20%
4.75%
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
Employee Cost
-
94.86
97.97
119.68
125.11
153.33
198.52
291.82
343.18
286.08
260.74
% Of Sales
-
53.18%
47.88%
45.45%
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
Manufacturing Exp.
-
14.51
20.72
21.14
32.74
31.57
38.73
41.58
37.45
35.38
47.76
% Of Sales
-
8.13%
10.13%
8.03%
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
General & Admin Exp.
-
14.15
10.32
8.89
11.41
6.36
30.69
22.44
11.53
12.29
15.21
% Of Sales
-
7.93%
5.04%
3.38%
4.31%
3.22%
14.05%
7.81%
4.12%
4.47%
4.22%
Selling & Distn. Exp.
-
1.55
0.95
0.36
0.70
0.31
1.06
0.54
5.33
6.08
8.13
% Of Sales
-
0.87%
0.46%
0.14%
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
2.26%
Miscellaneous Exp.
-
59.55
36.29
71.96
130.46
46.15
119.73
46.31
48.29
129.43
8.13
% Of Sales
-
33.39%
17.74%
27.33%
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
18.38%
EBITDA
-111.32
-107.48
-70.38
-87.23
-116.47
-119.66
-262.87
-233.97
-299.55
-325.22
-187.58
EBITDA Margin
-64.95%
-60.26%
-34.40%
-33.13%
-43.94%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
Other Income
45.08
46.73
56.06
78.70
90.01
104.35
155.13
151.29
47.54
44.99
66.37
Interest
64.10
74.45
83.93
90.87
95.56
105.87
74.50
74.49
291.48
262.20
327.87
Depreciation
8.59
9.84
9.71
11.40
11.29
12.29
13.01
13.58
12.37
13.24
14.13
PBT
-138.93
-145.04
-107.96
-110.80
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
Tax
0.06
0.06
4.32
1.16
0.51
-0.12
-18.42
0.32
1.14
19.01
2.37
Tax Rate
-0.04%
-0.04%
-4.00%
0.74%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
PAT
-138.99
-145.61
-112.28
155.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
PAT before Minority Interest
-139.50
-145.10
-112.28
155.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
Minority Interest
-0.51
-0.51
0.00
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
0.00
PAT Margin
-81.09%
-81.63%
-54.88%
59.20%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
PAT Growth
0.00%
-
-
0.61%
-
-
-
-
-
-
 
EPS
-1.15
-1.21
-0.93
1.29
1.29
-1.26
-4.52
-2.31
-4.63
-2.20
-3.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-4,180.16
-4,713.74
-4,603.71
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
Share Capital
355.60
355.60
355.60
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
Total Reserves
-4,535.76
-5,069.35
-4,959.32
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
Non-Current Liabilities
36.85
69.51
199.06
337.62
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
Unsecured Loans
0.00
17.92
122.24
231.45
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
Long Term Provisions
35.19
40.94
50.73
54.58
77.12
85.57
191.96
209.50
198.76
166.68
Current Liabilities
4,789.30
5,332.18
5,130.74
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
Trade Payables
87.50
102.65
113.81
100.13
72.79
85.25
83.77
66.52
72.78
81.18
Other Current Liabilities
4,617.25
5,137.49
4,932.35
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
Short Term Borrowings
32.50
35.88
24.02
18.57
31.01
34.31
55.27
49.36
96.99
110.33
Short Term Provisions
52.05
56.15
60.55
74.03
68.11
131.00
144.01
225.11
200.23
121.33
Total Liabilities
645.99
687.69
725.83
718.04
619.10
667.72
836.11
619.00
638.56
592.34
Net Block
51.25
57.20
63.61
55.88
62.51
72.53
87.54
94.01
112.40
125.47
Gross Block
473.83
470.89
472.01
455.77
456.74
478.41
499.90
708.04
709.51
711.36
Accumulated Depreciation
422.58
413.69
408.40
399.89
394.23
405.88
412.36
614.03
597.12
585.89
Non Current Assets
129.87
88.81
80.13
79.73
87.79
95.22
108.86
111.17
129.39
141.79
Capital Work in Progress
6.83
5.78
6.55
15.07
10.95
8.63
6.67
13.02
12.98
3.58
Non Current Investment
0.20
0.20
2.97
3.22
4.66
4.67
1.69
0.57
0.72
2.32
Long Term Loans & Adv.
3.73
3.89
0.00
0.06
0.06
0.06
4.48
3.56
3.30
1.05
Other Non Current Assets
65.79
19.43
7.00
5.51
9.62
9.32
8.48
0.00
0.00
0.00
Current Assets
513.15
595.90
645.69
638.29
531.30
572.50
727.26
507.84
509.16
450.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
143.06
172.11
188.97
168.47
130.14
143.72
175.92
181.58
195.37
187.45
Sundry Debtors
155.46
168.52
150.76
166.32
104.91
96.34
100.00
109.06
91.86
122.79
Cash & Bank
135.69
189.75
204.66
237.78
229.51
245.61
360.46
126.24
134.64
55.23
Other Current Assets
78.95
6.28
12.59
13.35
66.74
86.82
90.87
90.96
87.28
85.06
Short Term Loans & Adv.
73.76
59.24
88.70
52.37
55.35
74.17
73.26
74.14
72.28
70.32
Net Current Assets
-4,276.14
-4,736.27
-4,485.05
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
Total Assets
643.02
684.71
725.82
718.02
619.09
667.72
836.12
619.01
638.55
592.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-50.44
-71.31
-269.09
-48.30
-107.69
-660.81
-116.63
-222.80
-169.85
-136.33
PBT
532.76
-105.37
185.36
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
Adjustment
-590.49
65.72
-186.66
-195.03
66.34
57.87
56.93
296.46
42.61
320.45
Changes in Working Capital
11.86
-30.54
-231.23
-13.25
-21.51
-174.64
104.94
38.09
36.57
21.51
Cash after chg. in Working capital
-45.87
-70.19
-232.53
7.12
-106.50
-679.23
-116.31
-221.31
-166.78
-135.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.57
-1.12
-36.56
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
44.51
-27.46
188.35
297.51
7.98
4.51
-0.72
7.00
5.22
-9.34
Net Fixed Assets
-0.50
0.32
1.54
-0.33
0.05
12.89
-4.62
0.92
-0.12
0.41
Net Investments
0.00
2.25
0.25
0.88
0.13
40.97
-0.36
0.00
1.66
0.00
Others
45.01
-30.03
186.56
296.96
7.80
-49.35
4.26
6.08
3.68
-9.75
Cash from Financing Activity
-7.43
7.12
-35.35
-240.94
83.61
541.45
353.78
207.01
244.04
123.83
Net Cash Inflow / Outflow
-13.35
-91.65
-116.08
8.28
-16.10
-114.85
236.43
-8.79
79.41
-21.83
Opening Cash & Equivalents
30.05
121.70
237.78
229.51
245.61
360.46
124.03
135.04
55.23
77.06
Closing Cash & Equivalent
16.70
30.05
121.70
237.78
229.51
245.61
360.46
126.24
134.64
55.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-117.55
-132.56
-129.46
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
-46.82
ROA
-21.76%
-15.89%
21.59%
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.38
0.43
0.57
0.58
0.44
0.49
0.51
0.42
0.42
0.56
Receivable days
331.48
284.79
219.77
186.76
178.60
149.68
123.44
122.25
132.84
122.18
Inventory Days
322.46
322.06
247.74
205.61
243.02
243.68
211.08
229.36
236.91
172.73
Payable days
391.71
408.61
321.88
110.77
103.62
85.13
54.84
45.11
56.86
62.67
Cash Conversion Cycle
262.23
198.24
145.64
281.60
318.00
308.23
279.68
306.50
312.90
232.24
Total Debt/Equity
-0.90
-0.93
-0.95
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
-0.47
Interest Cover
-0.95
-0.29
2.73
2.63
-0.43
-6.55
-2.73
-0.91
0.06
-0.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.