Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Agriculture

Rating :
47/99

BSE: 500191 | NSE: HMT

57.85
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.00
  •  59.00
  •  57.00
  •  58.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33879
  •  19.78
  •  73.40
  •  26.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,086.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,577.72
  • N/A
  • -2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 0.04%
  • 0.61%
  • FII
  • DII
  • Others
  • 0%
  • 5.61%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.26
  • 19.66
  • 3.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.91
  • -1.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • -36.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.40
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.79
  • -0.91
  • -1.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -184.25
  • -218.21
  • -344.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
32.26
37.86
-14.79%
36.22
26.19
38.30%
45.99
32.11
43.23%
107.65
82.03
31.23%
Expenses
55.11
54.62
0.90%
56.51
50.73
11.39%
67.69
55.67
21.59%
136.71
129.67
5.43%
EBITDA
-22.85
-16.76
-
-20.29
-24.54
-
-21.70
-23.56
-
-29.06
-47.64
-
EBIDTM
-70.83%
-44.27%
-56.02%
-93.70%
-47.18%
-73.37%
-26.99%
-58.08%
Other Income
10.05
14.72
-31.73%
10.31
8.64
19.33%
10.58
9.36
13.03%
21.92
16.36
33.99%
Interest
16.67
17.16
-2.86%
16.66
18.89
-11.81%
16.62
16.96
-2.00%
16.01
8.32
92.43%
Depreciation
2.31
1.86
24.19%
2.22
1.99
11.56%
2.11
1.93
9.33%
3.55
2.28
55.70%
PBT
-31.78
-21.06
-
-28.86
-36.78
-
-29.85
-33.09
-
-25.86
-41.88
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
7.95
0.06
13,150.00%
PAT
-31.78
-21.06
-
-28.86
-36.78
-
-29.85
-33.09
-
-33.81
-41.94
-
PATM
-98.51%
-55.63%
-79.68%
-140.44%
-64.91%
-103.05%
-31.41%
-51.13%
EPS
-0.89
-0.56
-
-0.81
-1.02
-
-0.84
-0.93
-
-0.94
17.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
222.12
207.72
178.37
204.61
263.31
265.04
197.37
218.49
287.46
280.18
274.79
Net Sales Growth
24.65%
16.45%
-12.82%
-22.29%
-0.65%
34.29%
-9.67%
-23.99%
2.60%
1.96%
 
Cost Of Goods Sold
160.07
126.55
88.59
96.05
116.00
67.67
65.40
79.12
104.67
115.59
109.97
Gross Profit
62.05
81.18
89.78
108.56
147.31
197.38
131.97
139.37
182.79
164.59
164.82
GP Margin
27.94%
39.08%
50.33%
53.06%
55.95%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
Total Expenditure
316.02
301.66
285.85
274.99
350.54
381.51
317.03
481.36
521.43
579.73
600.01
Power & Fuel Cost
-
12.48
12.63
12.68
12.51
13.41
13.90
13.51
14.07
18.36
20.77
% Of Sales
-
6.01%
7.08%
6.20%
4.75%
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
Employee Cost
-
85.49
94.86
97.97
119.68
125.11
153.33
198.52
291.82
343.18
286.08
% Of Sales
-
41.16%
53.18%
47.88%
45.45%
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
Manufacturing Exp.
-
15.79
14.51
20.72
21.14
32.74
31.57
38.73
41.58
37.45
35.38
% Of Sales
-
7.60%
8.13%
10.13%
8.03%
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
General & Admin Exp.
-
22.75
14.15
10.32
8.89
11.41
6.36
30.69
22.44
11.53
12.29
% Of Sales
-
10.95%
7.93%
5.04%
3.38%
4.31%
3.22%
14.05%
7.81%
4.12%
4.47%
Selling & Distn. Exp.
-
2.70
2.40
0.95
0.36
0.70
0.31
1.06
0.54
5.33
6.08
% Of Sales
-
1.30%
1.35%
0.46%
0.14%
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
Miscellaneous Exp.
-
35.90
58.71
36.29
71.96
130.46
46.15
119.73
46.31
48.29
6.08
% Of Sales
-
17.28%
32.91%
17.74%
27.33%
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
EBITDA
-93.90
-93.94
-107.48
-70.38
-87.23
-116.47
-119.66
-262.87
-233.97
-299.55
-325.22
EBITDA Margin
-42.27%
-45.22%
-60.26%
-34.40%
-33.13%
-43.94%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
Other Income
52.86
54.64
46.73
56.06
78.70
90.01
104.35
155.13
151.29
47.54
44.99
Interest
65.96
69.02
74.45
83.93
90.87
95.56
105.87
74.50
74.49
291.48
262.20
Depreciation
10.19
9.33
9.84
9.71
11.40
11.29
12.29
13.01
13.58
12.37
13.24
PBT
-116.35
-117.64
-145.04
-107.96
-110.80
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
Tax
7.95
7.95
0.06
4.32
1.16
0.51
-0.12
-18.42
0.32
1.14
19.01
Tax Rate
-6.83%
-6.81%
-0.04%
-4.00%
0.74%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
PAT
-124.30
-124.76
-145.61
-112.28
155.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
PAT before Minority Interest
-124.30
-124.76
-145.10
-112.28
155.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
Minority Interest
0.00
0.00
-0.51
0.00
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
PAT Margin
-55.96%
-60.06%
-81.63%
-54.88%
59.20%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
PAT Growth
0.00%
-
-
-
0.61%
-
-
-
-
-
 
EPS
-1.03
-1.04
-1.21
-0.93
1.29
1.29
-1.26
-4.52
-2.31
-4.63
-2.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-4,303.14
-4,180.16
-4,713.74
-4,603.71
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
Share Capital
355.60
355.60
355.60
355.60
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
Total Reserves
-4,658.74
-4,535.76
-5,069.35
-4,959.32
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
Non-Current Liabilities
39.98
36.85
69.51
199.06
337.62
535.31
624.72
388.79
1,522.30
1,286.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
17.92
122.24
231.45
373.24
435.33
196.08
1,311.60
1,086.46
Long Term Provisions
38.65
35.19
40.94
50.73
54.58
77.12
85.57
191.96
209.50
198.76
Current Liabilities
4,962.90
4,789.30
5,332.18
5,130.74
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
Trade Payables
81.97
87.50
102.65
113.81
100.13
72.79
85.25
83.77
66.52
72.78
Other Current Liabilities
4,794.87
4,617.25
5,137.49
4,932.35
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
Short Term Borrowings
42.91
32.50
35.88
24.02
18.57
31.01
34.31
55.27
49.36
96.99
Short Term Provisions
43.16
52.05
56.15
60.55
74.03
68.11
131.00
144.01
225.11
200.23
Total Liabilities
699.74
645.99
687.69
725.83
718.04
619.10
667.72
836.11
619.00
638.56
Net Block
42.08
51.25
57.20
63.61
55.88
62.51
72.53
87.54
94.01
112.40
Gross Block
466.48
473.83
470.89
472.01
455.77
456.74
478.41
499.90
708.04
709.51
Accumulated Depreciation
424.39
422.58
413.69
408.40
399.89
394.23
405.88
412.36
614.03
597.12
Non Current Assets
73.86
129.87
88.81
80.13
79.73
87.79
95.22
108.86
111.17
129.39
Capital Work in Progress
4.13
6.83
5.78
6.55
15.07
10.95
8.63
6.67
13.02
12.98
Non Current Investment
0.19
0.20
0.20
2.97
3.22
4.66
4.67
1.69
0.57
0.72
Long Term Loans & Adv.
3.76
3.73
3.89
0.00
0.06
0.06
0.06
4.48
3.56
3.30
Other Non Current Assets
21.82
65.79
19.43
7.00
5.51
9.62
9.32
8.48
0.00
0.00
Current Assets
622.93
513.15
595.90
645.69
638.29
531.30
572.50
727.26
507.84
509.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
117.80
143.06
172.11
188.97
168.47
130.14
143.72
175.92
181.58
195.37
Sundry Debtors
185.77
155.46
168.52
150.76
166.32
104.91
96.34
100.00
109.06
91.86
Cash & Bank
250.42
135.69
189.75
204.66
237.78
229.51
245.61
360.46
126.24
134.64
Other Current Assets
68.93
5.19
6.28
12.59
65.72
66.74
86.82
90.87
90.96
87.28
Short Term Loans & Adv.
65.38
73.76
59.24
88.70
52.37
55.35
74.17
73.26
74.14
72.28
Net Current Assets
-4,339.97
-4,276.14
-4,736.27
-4,485.05
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
Total Assets
696.79
643.02
684.71
725.82
718.02
619.09
667.72
836.12
619.01
638.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
102.93
-50.44
-71.31
-269.09
-48.30
-107.69
-660.81
-116.63
-222.80
-169.85
PBT
-114.95
532.76
-105.37
185.36
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
Adjustment
76.45
-590.49
65.72
-186.66
-195.03
66.34
57.87
56.93
296.46
42.61
Changes in Working Capital
146.51
11.86
-30.54
-231.23
-13.25
-21.51
-174.64
104.94
38.09
36.57
Cash after chg. in Working capital
108.02
-45.87
-70.19
-232.53
7.12
-106.50
-679.23
-116.31
-221.31
-166.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.09
-4.57
-1.12
-36.56
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.68
44.51
-27.46
188.35
297.51
7.98
4.51
-0.72
7.00
5.22
Net Fixed Assets
-1.11
-0.50
0.32
1.54
-0.33
0.05
12.89
-4.62
0.92
-0.12
Net Investments
0.00
0.00
2.25
0.25
0.88
0.13
40.97
-0.36
0.00
1.66
Others
-26.57
45.01
-30.03
186.56
296.96
7.80
-49.35
4.26
6.08
3.68
Cash from Financing Activity
3.59
-7.43
7.12
-35.35
-240.94
83.61
541.45
353.78
207.01
244.04
Net Cash Inflow / Outflow
78.84
-13.35
-91.65
-116.08
8.28
-16.10
-114.85
236.43
-8.79
79.41
Opening Cash & Equivalents
16.70
30.05
121.70
237.78
229.51
245.61
360.46
124.03
135.04
55.23
Closing Cash & Equivalent
95.53
16.70
30.05
121.70
237.78
229.51
245.61
360.46
126.24
134.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-121.01
-117.55
-132.56
-129.46
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
ROA
-18.54%
-21.76%
-15.89%
21.59%
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.44
0.38
0.43
0.57
0.58
0.44
0.49
0.51
0.42
0.42
Receivable days
299.80
331.48
284.79
219.77
186.76
178.60
149.68
123.44
122.25
132.84
Inventory Days
229.19
322.46
322.06
247.74
205.61
243.02
243.68
211.08
229.36
236.91
Payable days
244.40
391.71
408.61
321.88
110.77
103.62
85.13
54.84
45.11
56.86
Cash Conversion Cycle
284.59
262.23
198.24
145.64
281.60
318.00
308.23
279.68
306.50
312.90
Total Debt/Equity
-0.87
-0.90
-0.93
-0.95
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
Interest Cover
-0.69
-0.95
-0.29
2.73
2.63
-0.43
-6.55
-2.73
-0.91
0.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.