Nifty
Sensex
:
:
14431.45
49101.44
150.15 (1.05%)
537.17 (1.11%)

Agriculture

Rating :
51/99

BSE: 500191 | NSE: HMT

24.35
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  24.95
  •  24.95
  •  23.15
  •  24.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9074
  •  2.12
  •  28.00
  •  7.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,853.70
  • 25.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,021.46
  • N/A
  • -0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 5.68%
  • 0.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.82
  • -1.74
  • 10.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.78
  • -17.91
  • -6.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.30
  • -0.49
  • -0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -30.81
  • -50.00
  • -66.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
39.49
72.33
-45.40%
23.76
42.37
-43.92%
71.56
117.71
-39.21%
74.04
62.29
18.86%
Expenses
63.06
68.83
-8.38%
55.29
79.34
-30.31%
63.20
88.07
-28.24%
87.56
70.84
23.60%
EBITDA
-23.57
3.50
-
-31.53
-36.97
-
8.36
29.64
-71.79%
-13.52
-8.55
-
EBIDTM
-59.69%
4.84%
-132.70%
-87.26%
11.68%
25.18%
-18.26%
-13.73%
Other Income
13.79
19.24
-28.33%
11.70
13.59
-13.91%
5.61
14.18
-60.44%
9.18
9.26
-0.86%
Interest
2.71
18.68
-85.49%
21.37
15.23
40.32%
14.58
17.76
-17.91%
16.88
14.15
19.29%
Depreciation
24.37
2.34
941.45%
2.37
2.18
8.72%
2.48
1.75
41.71%
2.54
2.49
2.01%
PBT
-36.86
1.72
-
-43.57
-40.79
-
-3.09
24.31
-
-23.76
-15.93
-
Tax
0.00
0.00
0
0.00
0.00
0
1.17
0.51
129.41%
0.00
0.00
0
PAT
-36.86
1.72
-
-43.57
-40.79
-
-4.26
23.80
-
-23.76
-15.93
-
PATM
-93.34%
2.38%
-183.38%
-96.27%
-5.95%
20.22%
-32.09%
-25.57%
EPS
-1.05
0.12
-
-1.23
-1.18
-
6.11
2.80
118.21%
-0.66
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
208.85
263.31
265.04
197.37
218.49
287.46
280.18
274.79
360.41
426.94
431.72
Net Sales Growth
-29.13%
-0.65%
34.29%
-9.67%
-23.99%
2.60%
1.96%
-23.76%
-15.58%
-1.11%
 
Cost Of Goods Sold
102.63
116.00
67.67
65.40
79.12
104.67
115.59
109.97
129.65
165.08
209.73
Gross Profit
106.22
147.31
197.38
131.97
139.37
182.79
164.59
164.82
230.77
261.86
221.99
GP Margin
50.86%
55.95%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
61.33%
51.42%
Total Expenditure
269.11
350.54
381.51
317.03
481.36
521.43
579.73
600.01
547.99
567.64
650.33
Power & Fuel Cost
-
12.51
13.41
13.90
13.51
14.07
18.36
20.77
20.25
19.50
18.79
% Of Sales
-
4.75%
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
4.57%
4.35%
Employee Cost
-
119.68
125.11
153.33
198.52
291.82
343.18
286.08
260.74
264.99
310.54
% Of Sales
-
45.45%
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
62.07%
71.93%
Manufacturing Exp.
-
21.14
32.74
31.57
38.73
41.58
37.45
35.38
47.76
59.36
37.71
% Of Sales
-
8.03%
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
13.90%
8.73%
General & Admin Exp.
-
8.89
11.41
6.36
30.69
22.44
11.53
12.29
15.21
10.54
12.13
% Of Sales
-
3.38%
4.31%
3.22%
14.05%
7.81%
4.12%
4.47%
4.22%
2.47%
2.81%
Selling & Distn. Exp.
-
0.36
0.70
0.31
1.06
0.54
5.33
6.08
8.13
9.03
11.26
% Of Sales
-
0.14%
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
2.26%
2.12%
2.61%
Miscellaneous Exp.
-
71.96
130.46
46.15
119.73
46.31
48.29
129.43
66.25
39.13
11.26
% Of Sales
-
27.33%
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
18.38%
9.17%
11.62%
EBITDA
-60.26
-87.23
-116.47
-119.66
-262.87
-233.97
-299.55
-325.22
-187.58
-140.70
-218.61
EBITDA Margin
-28.85%
-33.13%
-43.94%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
-32.96%
-50.64%
Other Income
40.28
78.70
90.01
104.35
155.13
151.29
47.54
44.99
66.37
54.45
51.43
Interest
55.54
90.87
95.56
105.87
74.50
74.49
291.48
262.20
327.87
283.98
231.77
Depreciation
31.76
11.40
11.29
12.29
13.01
13.58
12.37
13.24
14.13
15.79
15.43
PBT
-107.28
-110.80
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
-386.02
-414.38
Tax
1.17
1.16
0.51
-0.12
-18.42
0.32
1.14
19.01
2.37
0.39
0.11
Tax Rate
-1.09%
0.74%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
-0.10%
-0.02%
PAT
-108.45
155.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
-405.19
-492.56
PAT before Minority Interest
-108.45
155.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
-405.19
-492.56
Minority Interest
0.00
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
-51.93%
59.20%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
-94.91%
-114.09%
PAT Growth
0.00%
0.61%
-
-
-
-
-
-
-
-
 
EPS
-0.90
1.29
1.29
-1.26
-4.52
-2.31
-4.63
-2.20
-3.99
-3.37
-4.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-4,603.71
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
-2,636.76
-2,231.40
Share Capital
355.60
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
760.35
760.35
Total Reserves
-4,959.32
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
-3,840.11
-3,434.75
Non-Current Liabilities
199.49
337.62
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
1,432.64
1,134.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
60.50
60.50
Unsecured Loans
122.24
231.45
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
1,187.16
900.01
Long Term Provisions
51.15
54.58
77.12
85.57
191.96
209.50
198.76
166.68
183.82
173.18
Current Liabilities
5,132.05
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
1,834.98
1,692.54
Trade Payables
113.81
100.13
72.79
85.25
83.77
66.52
72.78
81.18
91.42
96.44
Other Current Liabilities
4,932.35
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
1,502.49
1,326.23
Short Term Borrowings
24.02
18.57
31.01
34.31
55.27
49.36
96.99
110.33
121.56
136.77
Short Term Provisions
61.86
74.03
68.11
131.00
144.01
225.11
200.23
121.33
119.52
133.10
Total Liabilities
727.57
718.04
619.10
667.72
836.11
619.00
638.56
592.34
630.86
595.97
Net Block
63.61
55.88
62.51
72.53
87.54
94.01
112.40
125.47
137.16
145.75
Gross Block
472.01
455.77
456.74
478.41
499.90
708.04
709.51
711.36
710.20
704.32
Accumulated Depreciation
408.40
399.89
394.23
405.88
412.36
614.03
597.12
585.89
573.04
558.56
Non Current Assets
76.52
79.73
87.79
95.22
108.86
111.17
129.39
141.79
144.27
156.49
Capital Work in Progress
6.55
15.07
10.95
8.63
6.67
13.02
12.98
3.58
0.49
0.71
Non Current Investment
2.97
3.22
4.66
4.67
1.69
0.57
0.72
2.32
2.32
2.32
Long Term Loans & Adv.
0.00
0.06
0.06
0.06
4.48
3.56
3.30
1.05
4.29
2.42
Other Non Current Assets
3.38
5.51
9.62
9.32
8.48
0.00
0.00
0.00
0.00
0.00
Current Assets
651.04
638.29
531.30
572.50
727.26
507.84
509.16
450.54
486.59
439.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
188.97
168.47
130.14
143.72
175.92
181.58
195.37
187.45
187.22
149.30
Sundry Debtors
150.76
166.32
104.91
96.34
100.00
109.06
91.86
122.79
142.22
129.12
Cash & Bank
208.51
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
Other Current Assets
102.79
13.35
11.39
12.65
90.87
90.96
87.28
85.06
80.09
84.56
Short Term Loans & Adv.
88.70
52.37
55.35
74.17
73.26
74.14
72.28
70.32
70.66
78.30
Net Current Assets
-4,481.01
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
-1,348.39
-1,253.10
Total Assets
727.56
718.02
619.09
667.72
836.12
619.01
638.55
592.33
630.86
595.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-265.24
-48.30
-107.69
-660.81
-116.63
-222.80
-169.85
-136.33
-122.74
-163.15
PBT
185.36
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
-409.72
-492.45
Adjustment
-186.66
-195.03
66.34
57.87
56.93
296.46
42.61
320.45
283.97
236.33
Changes in Working Capital
-227.38
-13.25
-21.51
-174.64
104.94
38.09
36.57
21.51
-1.29
94.83
Cash after chg. in Working capital
-228.68
7.12
-106.50
-679.23
-116.31
-221.31
-166.78
-135.91
-127.04
-161.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.56
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
-0.63
-1.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
271.31
297.51
7.98
4.51
-0.72
7.00
5.22
-9.34
5.69
-5.92
Net Fixed Assets
1.54
-0.33
0.05
12.89
-4.62
0.92
-0.12
0.41
-3.29
-0.10
Net Investments
0.25
0.88
0.13
40.97
-0.36
0.00
1.66
0.00
0.00
0.00
Others
269.52
296.96
7.80
-49.35
4.26
6.08
3.68
-9.75
8.98
-5.82
Cash from Financing Activity
-35.35
-240.94
83.61
541.45
353.78
207.01
244.04
123.83
117.66
157.15
Net Cash Inflow / Outflow
-29.27
8.28
-16.10
-114.85
236.43
-8.79
79.41
-21.83
0.60
-11.92
Opening Cash & Equivalents
237.78
229.51
245.61
360.46
124.03
135.04
55.23
77.06
76.46
88.38
Closing Cash & Equivalent
208.51
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-129.46
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
-46.82
-40.50
-35.17
ROA
21.57%
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
-66.06%
-79.55%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.57
0.58
0.44
0.49
0.51
0.42
0.42
0.56
0.64
0.65
Receivable days
219.77
186.76
178.60
149.68
123.44
122.25
132.84
122.18
108.94
109.29
Inventory Days
247.74
205.61
243.02
243.68
211.08
229.36
236.91
172.73
135.10
126.95
Payable days
118.60
110.77
103.62
85.13
54.84
45.11
56.86
62.67
57.11
79.87
Cash Conversion Cycle
348.91
281.60
318.00
308.23
279.68
306.50
312.90
232.24
186.93
156.36
Total Debt/Equity
-0.95
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
-0.47
-0.50
-0.52
Interest Cover
2.73
2.63
-0.43
-6.55
-2.73
-0.91
0.06
-0.46
-0.43
-1.12

News Update:


  • HMT completes setup of watch assembly line, receives Industrial license
    5th Dec 2020, 09:48 AM

    Hence, it now proposes to take up design & development and assembly of new watch models and clocks under the HMT brand

    Read More
  • HMT - Quarterly Results
    13th Nov 2020, 13:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.