Nifty
Sensex
:
:
18130.40
60812.56
-47.70 (-0.26%)
-110.94 (-0.18%)

Agriculture

Rating :
49/99

BSE: 500191 | NSE: HMT

29.45
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  31.00
  •  31.00
  •  29.00
  •  29.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8172
  •  2.48
  •  39.95
  •  13.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,558.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,725.85
  • N/A
  • -0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.69%
  • 5.69%
  • 0.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.82
  • -1.74
  • 10.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.78
  • -17.91
  • -6.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.39
  • -0.63
  • -0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -77.07
  • -124.37
  • -162.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
11.14
23.76
-53.11%
85.75
71.56
19.83%
54.89
74.04
-25.86%
39.49
72.33
-45.40%
Expenses
39.33
55.29
-28.87%
84.75
63.20
34.10%
70.69
87.56
-19.27%
63.06
68.83
-8.38%
EBITDA
-28.19
-31.53
-
1.00
8.36
-88.04%
-15.80
-13.52
-
-23.57
3.50
-
EBIDTM
-253.05%
-132.70%
1.17%
11.68%
-28.78%
-18.26%
-59.69%
4.84%
Other Income
9.69
11.70
-17.18%
16.91
5.61
201.43%
13.18
9.18
43.57%
13.79
19.24
-28.33%
Interest
21.36
21.37
-0.05%
15.72
14.58
7.82%
22.47
16.88
33.12%
2.71
18.68
-85.49%
Depreciation
2.71
2.37
14.35%
1.95
2.48
-21.37%
2.68
2.54
5.51%
24.37
2.34
941.45%
PBT
-42.57
-43.57
-
0.24
-3.09
-
-27.77
-23.76
-
-36.86
1.72
-
Tax
0.00
0.00
0
4.32
1.17
269.23%
0.00
0.00
0
0.00
0.00
0
PAT
-42.57
-43.57
-
-4.08
-4.26
-
-27.77
-23.76
-
-36.86
1.72
-
PATM
-382.14%
-183.38%
-4.76%
-5.95%
-50.59%
-32.09%
-93.34%
2.38%
EPS
-1.20
-1.23
-
-0.05
6.11
-
-0.76
-0.66
-
-1.05
0.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
191.27
263.31
265.04
197.37
218.49
287.46
280.18
274.79
360.41
426.94
431.72
Net Sales Growth
-20.86%
-0.65%
34.29%
-9.67%
-23.99%
2.60%
1.96%
-23.76%
-15.58%
-1.11%
 
Cost Of Goods Sold
102.77
116.00
67.67
65.40
79.12
104.67
115.59
109.97
129.65
165.08
209.73
Gross Profit
88.50
147.31
197.38
131.97
139.37
182.79
164.59
164.82
230.77
261.86
221.99
GP Margin
46.27%
55.95%
74.47%
66.86%
63.79%
63.59%
58.74%
59.98%
64.03%
61.33%
51.42%
Total Expenditure
257.83
350.54
381.51
317.03
481.36
521.43
579.73
600.01
547.99
567.64
650.33
Power & Fuel Cost
-
12.51
13.41
13.90
13.51
14.07
18.36
20.77
20.25
19.50
18.79
% Of Sales
-
4.75%
5.06%
7.04%
6.18%
4.89%
6.55%
7.56%
5.62%
4.57%
4.35%
Employee Cost
-
119.68
125.11
153.33
198.52
291.82
343.18
286.08
260.74
264.99
310.54
% Of Sales
-
45.45%
47.20%
77.69%
90.86%
101.52%
122.49%
104.11%
72.35%
62.07%
71.93%
Manufacturing Exp.
-
21.14
32.74
31.57
38.73
41.58
37.45
35.38
47.76
59.36
37.71
% Of Sales
-
8.03%
12.35%
16.00%
17.73%
14.46%
13.37%
12.88%
13.25%
13.90%
8.73%
General & Admin Exp.
-
8.89
11.41
6.36
30.69
22.44
11.53
12.29
15.21
10.54
12.13
% Of Sales
-
3.38%
4.31%
3.22%
14.05%
7.81%
4.12%
4.47%
4.22%
2.47%
2.81%
Selling & Distn. Exp.
-
0.36
0.70
0.31
1.06
0.54
5.33
6.08
8.13
9.03
11.26
% Of Sales
-
0.14%
0.26%
0.16%
0.49%
0.19%
1.90%
2.21%
2.26%
2.12%
2.61%
Miscellaneous Exp.
-
71.96
130.46
46.15
119.73
46.31
48.29
129.43
66.25
39.13
11.26
% Of Sales
-
27.33%
49.22%
23.38%
54.80%
16.11%
17.24%
47.10%
18.38%
9.17%
11.62%
EBITDA
-66.56
-87.23
-116.47
-119.66
-262.87
-233.97
-299.55
-325.22
-187.58
-140.70
-218.61
EBITDA Margin
-34.80%
-33.13%
-43.94%
-60.63%
-120.31%
-81.39%
-106.91%
-118.35%
-52.05%
-32.96%
-50.64%
Other Income
53.57
78.70
90.01
104.35
155.13
151.29
47.54
44.99
66.37
54.45
51.43
Interest
62.26
90.87
95.56
105.87
74.50
74.49
291.48
262.20
327.87
283.98
231.77
Depreciation
31.71
11.40
11.29
12.29
13.01
13.58
12.37
13.24
14.13
15.79
15.43
PBT
-106.96
-110.80
-133.31
-133.47
-195.24
-170.74
-555.86
-555.67
-463.21
-386.02
-414.38
Tax
4.32
1.16
0.51
-0.12
-18.42
0.32
1.14
19.01
2.37
0.39
0.11
Tax Rate
-4.04%
0.74%
0.33%
0.08%
3.27%
-0.12%
-0.21%
-7.73%
-0.50%
-0.10%
-0.02%
PAT
-111.28
155.87
154.92
-151.20
-544.02
-278.44
-557.00
-264.96
-480.24
-405.19
-492.56
PAT before Minority Interest
-111.28
155.89
155.43
-151.21
-544.04
-278.50
-557.00
-264.96
-480.24
-405.19
-492.56
Minority Interest
0.00
-0.02
-0.51
0.01
0.02
0.06
0.00
0.00
0.00
0.00
0.00
PAT Margin
-58.18%
59.20%
58.45%
-76.61%
-248.99%
-96.86%
-198.80%
-96.42%
-133.25%
-94.91%
-114.09%
PAT Growth
0.00%
0.61%
-
-
-
-
-
-
-
-
 
EPS
-0.92
1.29
1.29
-1.26
-4.52
-2.31
-4.63
-2.20
-3.99
-3.37
-4.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-4,603.71
-4,750.97
-4,894.28
-4,797.78
-4,256.81
-3,284.47
-2,721.56
-3,117.17
-2,636.76
-2,231.40
Share Capital
355.60
355.60
1,204.09
1,204.09
1,204.09
1,864.09
1,420.35
760.35
760.35
760.35
Total Reserves
-4,959.32
-5,106.57
-6,098.38
-6,001.88
-5,460.90
-5,148.56
-4,585.65
-4,320.52
-3,840.11
-3,434.75
Non-Current Liabilities
199.49
337.62
535.31
624.72
388.79
1,522.30
1,286.41
1,606.88
1,432.64
1,134.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
60.50
60.50
Unsecured Loans
122.24
231.45
373.24
435.33
196.08
1,311.60
1,086.46
1,381.03
1,187.16
900.01
Long Term Provisions
51.15
54.58
77.12
85.57
191.96
209.50
198.76
166.68
183.82
173.18
Current Liabilities
5,132.05
5,131.67
4,978.86
4,841.56
4,704.89
2,380.97
2,073.71
2,102.63
1,834.98
1,692.54
Trade Payables
113.81
100.13
72.79
85.25
83.77
66.52
72.78
81.18
91.42
96.44
Other Current Liabilities
4,932.35
4,938.93
4,806.95
4,591.00
4,421.84
2,039.98
1,703.70
1,789.78
1,502.49
1,326.23
Short Term Borrowings
24.02
18.57
31.01
34.31
55.27
49.36
96.99
110.33
121.56
136.77
Short Term Provisions
61.86
74.03
68.11
131.00
144.01
225.11
200.23
121.33
119.52
133.10
Total Liabilities
727.57
718.04
619.10
667.72
836.11
619.00
638.56
592.34
630.86
595.97
Net Block
63.61
55.88
62.51
72.53
87.54
94.01
112.40
125.47
137.16
145.75
Gross Block
472.01
455.77
456.74
478.41
499.90
708.04
709.51
711.36
710.20
704.32
Accumulated Depreciation
408.40
399.89
394.23
405.88
412.36
614.03
597.12
585.89
573.04
558.56
Non Current Assets
76.52
79.73
87.79
95.22
108.86
111.17
129.39
141.79
144.27
156.49
Capital Work in Progress
6.55
15.07
10.95
8.63
6.67
13.02
12.98
3.58
0.49
0.71
Non Current Investment
2.97
3.22
4.66
4.67
1.69
0.57
0.72
2.32
2.32
2.32
Long Term Loans & Adv.
0.00
0.06
0.06
0.06
4.48
3.56
3.30
1.05
4.29
2.42
Other Non Current Assets
3.38
5.51
9.62
9.32
8.48
0.00
0.00
0.00
0.00
0.00
Current Assets
651.04
638.29
531.30
572.50
727.26
507.84
509.16
450.54
486.59
439.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
188.97
168.47
130.14
143.72
175.92
181.58
195.37
187.45
187.22
149.30
Sundry Debtors
150.76
166.32
104.91
96.34
100.00
109.06
91.86
122.79
142.22
129.12
Cash & Bank
208.51
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46
Other Current Assets
102.79
13.35
11.39
12.65
90.87
90.96
87.28
85.06
80.09
84.56
Short Term Loans & Adv.
88.70
52.37
55.35
74.17
73.26
74.14
72.28
70.32
70.66
78.30
Net Current Assets
-4,481.01
-4,493.37
-4,447.56
-4,269.06
-3,977.63
-1,873.13
-1,564.55
-1,652.09
-1,348.39
-1,253.10
Total Assets
727.56
718.02
619.09
667.72
836.12
619.01
638.55
592.33
630.86
595.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-265.24
-48.30
-107.69
-660.81
-116.63
-222.80
-169.85
-136.33
-122.74
-163.15
PBT
185.36
215.40
-151.33
-562.45
-278.18
-555.86
-245.96
-477.88
-409.72
-492.45
Adjustment
-186.66
-195.03
66.34
57.87
56.93
296.46
42.61
320.45
283.97
236.33
Changes in Working Capital
-227.38
-13.25
-21.51
-174.64
104.94
38.09
36.57
21.51
-1.29
94.83
Cash after chg. in Working capital
-228.68
7.12
-106.50
-679.23
-116.31
-221.31
-166.78
-135.91
-127.04
-161.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.56
-55.43
-1.19
18.42
-0.32
-1.49
-3.07
-0.42
-0.63
-1.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
271.31
297.51
7.98
4.51
-0.72
7.00
5.22
-9.34
5.69
-5.92
Net Fixed Assets
1.54
-0.33
0.05
12.89
-4.62
0.92
-0.12
0.41
-3.29
-0.10
Net Investments
0.25
0.88
0.13
40.97
-0.36
0.00
1.66
0.00
0.00
0.00
Others
269.52
296.96
7.80
-49.35
4.26
6.08
3.68
-9.75
8.98
-5.82
Cash from Financing Activity
-35.35
-240.94
83.61
541.45
353.78
207.01
244.04
123.83
117.66
157.15
Net Cash Inflow / Outflow
-29.27
8.28
-16.10
-114.85
236.43
-8.79
79.41
-21.83
0.60
-11.92
Opening Cash & Equivalents
237.78
229.51
245.61
360.46
124.03
135.04
55.23
77.06
76.46
88.38
Closing Cash & Equivalent
208.51
237.78
229.51
245.61
360.46
126.24
134.64
55.23
77.06
76.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-129.46
-133.60
-40.65
-39.85
-35.35
-32.76
-50.31
-46.82
-40.50
-35.17
ROA
21.57%
23.25%
-23.50%
-72.35%
-38.28%
-88.58%
-43.05%
-78.52%
-66.06%
-79.55%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.57
0.58
0.44
0.49
0.51
0.42
0.42
0.56
0.64
0.65
Receivable days
219.77
186.76
178.60
149.68
123.44
122.25
132.84
122.18
108.94
109.29
Inventory Days
247.74
205.61
243.02
243.68
211.08
229.36
236.91
172.73
135.10
126.95
Payable days
118.60
110.77
103.62
85.13
54.84
45.11
56.86
62.67
57.11
79.87
Cash Conversion Cycle
348.91
281.60
318.00
308.23
279.68
306.50
312.90
232.24
186.93
156.36
Total Debt/Equity
-0.95
-0.91
-0.92
-0.92
-0.93
-0.47
-0.41
-0.47
-0.50
-0.52
Interest Cover
2.73
2.63
-0.43
-6.55
-2.73
-0.91
0.06
-0.46
-0.43
-1.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.