Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Printing And Publishing

Rating :
52/99

BSE: 533217 | NSE: HMVL

103.27
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  104.60
  •  106.50
  •  101.23
  •  103.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  118440
  •  123.21
  •  127.95
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 706.80
  • 73.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 700.73
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 2.70%
  • 20.28%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.23
  • -3.83
  • 9.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 5.72
  • 9.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.29
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 2.93
  • 2.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
188.05
188.13
-0.04%
182.95
181.57
0.76%
164.53
175.62
-6.31%
168.56
168.08
0.29%
Expenses
209.45
198.15
5.70%
198.06
196.25
0.92%
190.71
207.47
-8.08%
180.34
198.21
-9.02%
EBITDA
-21.40
-10.02
-
-15.11
-14.68
-
-26.18
-31.85
-
-11.78
-30.13
-
EBIDTM
-11.38%
-5.33%
-8.26%
-8.09%
-15.91%
-18.14%
-6.99%
-17.93%
Other Income
29.49
28.98
1.76%
23.56
25.89
-9.00%
22.10
21.36
3.46%
31.41
1.87
1,579.68%
Interest
3.51
2.34
50.00%
3.61
6.02
-40.03%
3.73
5.20
-28.27%
2.68
2.91
-7.90%
Depreciation
6.55
7.15
-8.39%
6.71
9.46
-29.07%
6.70
7.65
-12.42%
6.70
7.11
-5.77%
PBT
-1.97
9.47
-
-1.87
-4.27
-
-14.51
-23.34
-
10.25
-38.28
-
Tax
-12.71
-2.49
-
-0.99
-3.58
-
-7.71
7.40
-
3.89
-17.23
-
PAT
10.74
11.96
-10.20%
-0.88
-0.69
-
-6.80
-30.74
-
6.36
-21.05
-
PATM
5.71%
6.36%
-0.48%
-0.38%
-4.13%
-17.50%
3.77%
-12.52%
EPS
1.46
1.64
-10.98%
-0.11
-0.09
-
-0.86
-3.84
-
0.86
-2.87
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
704.09
713.40
669.20
545.43
795.78
867.26
880.10
933.27
917.72
Net Sales Growth
-1.31%
6.60%
22.69%
-31.46%
-8.24%
-1.46%
-5.70%
1.69%
 
Cost Of Goods Sold
251.80
314.11
244.07
174.20
281.71
402.20
358.09
349.28
346.45
Gross Profit
452.29
399.29
425.13
371.23
514.07
465.06
522.01
583.99
571.27
GP Margin
64.24%
55.97%
63.53%
68.06%
64.60%
53.62%
59.31%
62.57%
62.25%
Total Expenditure
778.56
810.10
698.29
538.95
696.55
821.18
699.02
727.73
698.23
Power & Fuel Cost
-
8.40
8.26
7.80
11.70
14.28
13.30
13.08
12.08
% Of Sales
-
1.18%
1.23%
1.43%
1.47%
1.65%
1.51%
1.40%
1.32%
Employee Cost
-
160.36
152.31
131.00
125.55
111.65
93.55
93.92
122.09
% Of Sales
-
22.48%
22.76%
24.02%
15.78%
12.87%
10.63%
10.06%
13.30%
Manufacturing Exp.
-
112.82
89.50
82.06
103.11
113.68
104.24
118.13
48.91
% Of Sales
-
15.81%
13.37%
15.05%
12.96%
13.11%
11.84%
12.66%
5.33%
General & Admin Exp.
-
120.44
90.29
87.54
98.15
90.58
76.89
83.83
103.46
% Of Sales
-
16.88%
13.49%
16.05%
12.33%
10.44%
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
50.76
39.10
30.33
45.27
57.34
38.50
48.50
52.55
% Of Sales
-
7.12%
5.84%
5.56%
5.69%
6.61%
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
43.21
74.76
26.02
31.06
31.45
14.45
20.99
12.68
% Of Sales
-
6.06%
11.17%
4.77%
3.90%
3.63%
1.64%
2.25%
1.38%
EBITDA
-74.47
-96.70
-29.09
6.48
99.23
46.08
181.08
205.54
219.49
EBITDA Margin
-10.58%
-13.55%
-4.35%
1.19%
12.47%
5.31%
20.57%
22.02%
23.92%
Other Income
106.56
88.24
115.63
117.64
108.77
88.72
92.52
92.05
61.07
Interest
13.53
16.59
9.38
8.70
9.49
17.59
11.33
16.14
11.33
Depreciation
26.66
31.37
29.83
30.44
30.66
21.22
19.66
20.21
22.50
PBT
-8.10
-56.42
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Tax
-17.52
-15.90
4.26
11.92
48.88
-12.41
58.33
67.64
67.99
Tax Rate
216.30%
28.18%
9.00%
14.03%
29.12%
-12.93%
24.04%
25.89%
27.56%
PAT
9.42
-40.52
43.07
73.06
116.30
108.40
184.28
193.60
178.74
PAT before Minority Interest
9.42
-40.52
43.07
73.06
118.97
108.40
184.28
193.60
178.74
Minority Interest
0.00
0.00
0.00
0.00
-2.67
0.00
0.00
0.00
0.00
PAT Margin
1.34%
-5.68%
6.44%
13.39%
14.61%
12.50%
20.94%
20.74%
19.48%
PAT Growth
123.25%
-
-41.05%
-37.18%
7.29%
-41.18%
-4.81%
8.31%
 
EPS
1.28
-5.50
5.84
9.91
15.78
14.71
25.00
26.27
24.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,475.63
1,589.82
1,584.99
1,514.16
1,413.69
1,331.71
1,166.77
910.70
Share Capital
73.67
73.67
73.67
73.67
73.39
73.39
73.39
73.39
Total Reserves
1,401.48
1,515.72
1,510.83
1,440.32
1,340.02
1,258.32
1,093.38
837.31
Non-Current Liabilities
30.99
15.40
46.57
80.25
64.41
25.91
24.86
16.29
Secured Loans
0.00
9.47
27.41
47.22
60.51
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
667.12
578.58
474.04
326.98
254.67
292.53
275.61
356.43
Trade Payables
106.30
80.47
96.50
85.18
108.15
97.98
90.81
93.03
Other Current Liabilities
500.22
390.00
327.46
180.43
135.04
62.54
60.01
81.86
Short Term Borrowings
46.70
88.87
32.41
48.32
5.39
115.57
117.05
172.74
Short Term Provisions
13.90
19.24
17.67
13.05
6.09
16.44
7.74
8.79
Total Liabilities
2,173.74
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42
Net Block
256.70
229.55
247.44
287.94
268.66
224.10
238.79
246.65
Gross Block
407.80
354.00
360.02
387.43
349.15
285.29
280.30
268.94
Accumulated Depreciation
151.10
124.45
111.78
99.49
80.49
61.19
41.51
22.28
Non Current Assets
1,325.45
1,082.52
1,538.80
1,307.19
906.28
936.17
1,142.36
838.25
Capital Work in Progress
34.85
19.50
15.51
10.19
11.52
9.66
4.14
2.58
Non Current Investment
899.04
693.09
1,194.67
915.99
600.79
679.28
891.55
581.88
Long Term Loans & Adv.
32.13
34.34
47.21
91.54
23.26
22.88
7.67
6.71
Other Non Current Assets
1.33
12.15
33.97
1.53
2.05
0.25
0.21
0.43
Current Assets
820.92
1,101.28
566.80
614.20
826.49
713.98
324.88
445.17
Current Investments
524.10
820.88
303.72
308.43
502.20
441.18
109.84
213.18
Inventories
63.92
77.04
54.33
46.51
44.43
48.59
47.09
48.21
Sundry Debtors
118.41
110.60
124.30
167.85
166.72
140.21
116.30
117.67
Cash & Bank
38.36
38.31
40.99
35.36
77.33
56.20
37.97
44.72
Other Current Assets
76.13
5.87
5.94
23.61
35.81
27.80
13.68
21.39
Short Term Loans & Adv.
62.77
48.58
37.52
32.44
25.92
16.60
6.01
16.54
Net Current Assets
153.80
522.70
92.76
287.22
571.82
421.45
49.27
88.74
Total Assets
2,146.37
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
52.28
50.49
203.38
51.22
56.55
122.19
142.65
164.33
PBT
-56.42
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Adjustment
-34.74
-45.95
-61.76
-58.05
-23.29
-46.77
-50.05
-17.73
Changes in Working Capital
150.96
54.28
195.40
-28.56
17.17
-24.49
-10.94
1.20
Cash after chg. in Working capital
59.80
55.66
218.62
81.24
89.87
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.52
-5.17
-15.24
-30.02
-33.32
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
35.53
-74.76
-146.50
-95.52
13.30
-80.86
-68.34
-213.07
Net Fixed Assets
-69.16
2.03
22.09
-36.95
-65.72
-10.51
-12.92
Net Investments
99.83
-45.88
-261.24
-124.15
17.47
-114.99
-210.41
Others
4.86
-30.91
92.65
65.58
61.55
44.64
154.99
Cash from Financing Activity
-89.87
21.11
-52.22
-7.47
-70.34
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
-2.06
-3.16
4.66
-51.77
-0.49
18.22
-6.75
5.07
Opening Cash & Equivalents
5.38
8.54
3.88
55.65
56.14
37.92
44.67
39.62
Closing Cash & Equivalent
3.32
5.38
8.54
3.88
55.65
56.14
37.92
44.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
200.24
215.74
215.08
205.51
192.59
181.46
158.98
124.08
ROA
-1.86%
2.01%
3.63%
6.51%
6.41%
11.82%
14.08%
13.93%
ROE
-2.64%
2.71%
4.72%
8.13%
7.90%
14.75%
18.64%
19.63%
ROCE
-2.46%
3.37%
5.69%
11.38%
7.74%
18.60%
23.43%
23.82%
Fixed Asset Turnover
1.87
1.87
1.46
2.16
2.73
3.11
3.40
3.41
Receivable days
58.58
64.06
97.75
76.73
64.59
53.19
45.75
46.80
Inventory Days
36.06
35.83
33.74
20.86
19.57
19.84
18.64
19.17
Payable days
108.51
132.33
190.34
58.76
52.06
54.75
52.00
55.99
Cash Conversion Cycle
-13.87
-32.44
-58.84
38.83
32.11
18.28
12.39
9.99
Total Debt/Equity
0.04
0.07
0.05
0.08
0.05
0.09
0.10
0.19
Interest Cover
-2.40
6.05
10.77
18.69
6.46
22.41
17.19
22.77

News Update:


  • Hindustan Media Vent - Quarterly Results
    7th May 2024, 13:19 PM

    Read More
  • Hindustan Media Ventures to make investment in Cutting Edge Software
    11th Apr 2024, 12:15 PM

    The Investment and Banking Committee of the Board of Directors of the Company at its meeting held on April 10, 2024, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.