Shareholder's Funds
1,532.96
1,478.55
1,477.08
1,600.67
1,592.87
1,516.83
1,413.69
1,331.71
1,170.85
910.70
Share Capital
73.67
73.67
73.67
73.67
73.67
73.67
73.39
73.39
73.39
73.39
Total Reserves
1,459.05
1,404.64
1,402.93
1,526.57
1,518.71
1,442.99
1,340.02
1,258.32
1,097.46
837.31
Non-Current Liabilities
1.59
11.23
30.99
14.38
46.28
80.25
64.41
25.91
24.86
16.29
Secured Loans
0.00
0.00
0.00
9.47
27.41
47.22
60.51
0.00
0.00
0.00
Unsecured Loans
0.00
9.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
721.21
725.24
663.15
574.38
473.98
326.98
254.67
292.09
275.61
356.43
Trade Payables
96.37
112.17
104.91
79.70
96.46
85.18
108.15
97.98
90.81
93.03
Other Current Liabilities
581.20
539.75
494.19
386.57
327.44
180.43
135.04
62.80
60.01
81.86
Short Term Borrowings
25.41
55.09
50.15
88.87
32.41
48.32
5.39
114.87
117.05
172.74
Short Term Provisions
18.23
18.23
13.90
19.24
17.67
13.05
6.09
16.44
7.74
8.79
Total Liabilities
2,255.76
2,215.02
2,171.22
2,189.43
2,113.13
1,924.06
1,732.77
1,649.71
1,471.32
1,283.42
Net Block
199.86
219.33
256.71
229.55
247.44
287.94
268.66
224.10
238.79
246.65
Gross Block
399.01
408.06
407.82
354.00
360.02
387.43
349.15
285.29
280.30
268.94
Accumulated Depreciation
198.93
188.91
151.11
124.45
111.78
99.49
80.49
61.19
41.51
22.28
Non Current Assets
965.06
1,089.66
1,336.60
1,078.60
1,546.49
1,309.91
906.28
936.17
1,146.44
838.25
Capital Work in Progress
0.05
2.52
34.85
19.50
15.51
10.19
11.52
9.66
4.14
2.58
Non Current Investment
571.90
646.74
910.33
713.38
1,184.66
918.71
600.79
679.28
895.63
581.88
Long Term Loans & Adv.
26.27
35.94
32.33
50.59
64.91
91.54
23.26
22.88
7.67
6.71
Other Non Current Assets
0.72
36.44
0.98
2.48
33.97
1.53
2.05
0.25
0.21
0.43
Current Assets
1,261.43
1,103.64
820.87
1,101.15
566.64
614.15
826.49
713.54
324.88
445.17
Current Investments
952.01
785.22
524.10
820.88
303.72
308.43
502.20
441.18
109.84
213.18
Inventories
32.46
48.55
63.92
77.04
54.33
46.51
44.43
48.59
47.09
48.21
Sundry Debtors
106.26
128.16
118.41
110.60
124.30
167.85
166.72
140.21
116.30
117.67
Cash & Bank
22.08
60.96
38.44
38.04
40.69
35.31
77.33
56.20
37.97
44.72
Other Current Assets
148.62
6.90
13.25
6.01
43.60
56.05
35.81
27.36
13.68
21.39
Short Term Loans & Adv.
142.62
73.85
62.75
48.58
37.52
32.44
25.92
16.60
6.01
16.54
Net Current Assets
540.22
378.40
157.72
526.77
92.66
287.17
571.82
421.45
49.27
88.74
Total Assets
2,226.49
2,193.30
2,157.47
2,179.75
2,113.13
1,924.06
1,732.77
1,649.71
1,471.32
1,283.42
|