Shareholder's Funds
1,587.41
1,532.96
1,478.55
1,477.08
1,600.67
1,592.87
1,516.83
1,413.69
1,331.71
1,170.85
Share Capital
73.67
73.67
73.67
73.67
73.67
73.67
73.67
73.39
73.39
73.39
Total Reserves
1,513.50
1,459.05
1,404.64
1,402.93
1,526.57
1,518.71
1,442.99
1,340.02
1,258.32
1,097.46
Non-Current Liabilities
22.15
1.59
11.23
30.99
14.38
46.28
80.25
64.41
25.91
24.86
Secured Loans
0.00
0.00
0.00
0.00
9.47
27.41
47.22
60.51
0.00
0.00
Unsecured Loans
0.00
0.00
9.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
847.60
721.21
725.24
663.15
574.38
473.98
326.98
254.67
292.09
275.61
Trade Payables
135.56
96.37
112.17
104.91
79.70
96.46
85.18
108.15
97.98
90.81
Other Current Liabilities
622.48
581.20
539.75
494.19
386.57
327.44
180.43
135.04
62.80
60.01
Short Term Borrowings
80.99
25.41
55.09
50.15
88.87
32.41
48.32
5.39
114.87
117.05
Short Term Provisions
8.57
18.23
18.23
13.90
19.24
17.67
13.05
6.09
16.44
7.74
Total Liabilities
2,457.16
2,255.76
2,215.02
2,171.22
2,189.43
2,113.13
1,924.06
1,732.77
1,649.71
1,471.32
Net Block
180.44
199.86
219.33
256.71
229.55
247.44
287.94
268.66
224.10
238.79
Gross Block
360.64
398.88
408.06
407.82
354.00
360.02
387.43
349.15
285.29
280.30
Accumulated Depreciation
180.20
199.02
188.91
151.11
124.45
111.78
99.49
80.49
61.19
41.51
Non Current Assets
1,180.39
965.06
1,089.66
1,336.60
1,078.60
1,537.10
1,309.91
906.28
936.17
1,146.44
Capital Work in Progress
0.47
0.05
2.52
34.85
19.50
15.51
10.19
11.52
9.66
4.14
Non Current Investment
746.69
571.90
646.74
910.33
713.38
1,134.24
877.10
568.52
673.10
889.45
Long Term Loans & Adv.
19.02
26.27
35.94
32.33
50.81
87.72
91.75
23.26
23.07
7.84
Other Non Current Assets
0.16
0.72
36.44
0.98
2.26
1.77
1.32
2.05
0.06
0.04
Current Assets
1,258.97
1,261.43
1,103.64
820.87
1,101.15
566.64
614.15
826.49
713.54
324.88
Current Investments
959.16
952.01
785.22
524.10
820.88
303.72
308.43
502.20
441.18
109.84
Inventories
31.65
32.46
48.55
63.92
77.04
54.33
46.51
44.43
48.59
47.09
Sundry Debtors
125.57
106.26
128.16
118.41
110.60
124.30
167.85
166.72
140.21
116.30
Cash & Bank
16.55
22.08
60.96
38.44
38.04
40.69
35.31
77.33
56.20
37.97
Other Current Assets
126.04
6.00
6.90
13.25
54.59
43.60
56.05
35.81
27.36
13.68
Short Term Loans & Adv.
114.63
142.62
73.85
62.75
48.58
37.52
32.44
25.92
16.60
6.01
Net Current Assets
411.37
540.22
378.40
157.72
526.77
92.66
287.17
571.82
421.45
49.27
Total Assets
2,439.36
2,226.49
2,193.30
2,157.47
2,179.75
2,103.74
1,924.06
1,732.77
1,649.71
1,471.32
|