Nifty
Sensex
:
:
12012.45
40933.09
115.65 (0.97%)
388.72 (0.96%)

Printing And Publishing

Rating :
43/99

BSE: 533217 | NSE: HMVL

47.15
20-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  46.40
  •  47.55
  •  46.25
  •  46.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8632
  •  4.06
  •  91.00
  •  35.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 344.05
  • 3.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 423.12
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 2.48%
  • 7.29%
  • FII
  • DII
  • Others
  • 13.8%
  • 0.54%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.42
  • -2.81
  • -3.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.28
  • -14.68
  • -11.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.30
  • -8.24
  • -14.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.86
  • 4.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.49
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.64
  • 2.83
  • 3.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
89.88
217.94
-58.76%
176.61
0.00
0
208.48
220.88
-5.61%
192.74
205.74
-6.32%
Expenses
116.89
183.38
-36.26%
162.02
0.00
0
178.32
208.54
-14.49%
172.48
197.39
-12.62%
EBITDA
-27.01
34.56
-
14.59
0.00
0
30.16
12.34
144.41%
20.26
8.35
142.63%
EBIDTM
-30.05%
15.86%
8.26%
0.00%
14.47%
5.59%
10.51%
4.06%
Other Income
49.42
21.73
127.43%
31.43
0.00
0
27.51
31.63
-13.03%
29.29
21.37
37.06%
Interest
2.60
1.79
45.25%
2.85
0.00
0
2.35
5.23
-55.07%
2.49
5.57
-55.30%
Depreciation
7.89
5.72
37.94%
7.99
0.00
0
8.18
5.51
48.46%
8.74
4.98
75.50%
PBT
11.92
48.78
-75.56%
35.18
0.00
0
47.14
33.23
41.86%
38.32
19.17
99.90%
Tax
0.53
9.11
-94.18%
7.56
0.00
0
14.46
5.62
157.30%
17.75
6.12
190.03%
PAT
11.39
39.67
-71.29%
27.62
0.00
0
32.68
27.61
18.36%
20.57
13.05
57.62%
PATM
12.67%
18.20%
15.64%
0.00%
15.68%
12.50%
10.67%
6.34%
EPS
1.55
5.38
-71.19%
3.75
0.00
0
4.43
3.75
18.13%
2.79
1.77
57.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 18
Mar 17
Mar 16
Net Sales
-
795.78
880.10
933.27
917.72
Net Sales Growth
-
-9.58%
-5.70%
1.69%
 
Cost Of Goods Sold
-
281.71
358.09
349.28
346.45
Gross Profit
-
514.07
522.01
583.99
571.27
GP Margin
-
64.60%
59.31%
62.57%
62.25%
Total Expenditure
-
696.55
699.02
727.73
698.23
Power & Fuel Cost
-
11.70
13.30
13.08
12.08
% Of Sales
-
1.47%
1.51%
1.40%
1.32%
Employee Cost
-
125.55
93.55
93.92
122.09
% Of Sales
-
15.78%
10.63%
10.06%
13.30%
Manufacturing Exp.
-
103.11
104.24
118.13
48.91
% Of Sales
-
12.96%
11.84%
12.66%
5.33%
General & Admin Exp.
-
98.15
76.89
83.83
103.46
% Of Sales
-
12.33%
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
49.21
38.50
48.50
52.55
% Of Sales
-
6.18%
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
27.12
14.45
20.99
12.68
% Of Sales
-
3.41%
1.64%
2.25%
1.38%
EBITDA
-
99.23
181.08
205.54
219.49
EBITDA Margin
-
12.47%
20.57%
22.02%
23.92%
Other Income
-
108.77
92.52
92.05
61.07
Interest
-
9.49
11.33
16.14
11.33
Depreciation
-
30.66
19.66
20.21
22.50
PBT
-
167.85
242.61
261.24
246.73
Tax
-
48.88
58.33
67.64
67.99
Tax Rate
-
29.12%
24.04%
25.89%
27.56%
PAT
-
116.30
184.28
193.60
178.74
PAT before Minority Interest
-
118.97
184.28
193.60
178.74
Minority Interest
-
-2.67
0.00
0.00
0.00
PAT Margin
-
14.61%
20.94%
20.74%
19.48%
PAT Growth
-
-36.89%
-4.81%
8.31%
 
EPS
-
15.78
25.00
26.27
24.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,514.16
1,331.71
1,166.77
910.70
Share Capital
73.67
73.39
73.39
73.39
Total Reserves
1,440.32
1,258.32
1,093.38
837.31
Non-Current Liabilities
80.25
25.91
24.86
16.29
Secured Loans
47.22
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
326.98
292.53
275.61
356.43
Trade Payables
85.18
97.98
90.81
93.03
Other Current Liabilities
180.43
62.54
60.01
81.86
Short Term Borrowings
48.32
115.57
117.05
172.74
Short Term Provisions
13.05
16.44
7.74
8.79
Total Liabilities
1,921.39
1,650.15
1,467.24
1,283.42
Net Block
287.94
224.10
238.79
246.65
Gross Block
396.23
285.29
280.30
268.94
Accumulated Depreciation
108.18
61.19
41.51
22.28
Non Current Assets
1,307.19
936.17
1,142.36
838.25
Capital Work in Progress
10.19
9.66
4.14
2.58
Non Current Investment
915.99
679.28
891.55
581.88
Long Term Loans & Adv.
91.54
22.88
7.67
6.71
Other Non Current Assets
1.53
0.25
0.21
0.43
Current Assets
614.20
713.98
324.88
445.17
Current Investments
308.43
441.18
109.84
213.18
Inventories
46.51
48.59
47.09
48.21
Sundry Debtors
167.85
140.21
116.30
117.67
Cash & Bank
35.36
56.20
37.97
44.72
Other Current Assets
56.05
11.20
7.67
4.85
Short Term Loans & Adv.
32.44
16.60
6.01
16.54
Net Current Assets
287.22
421.45
49.27
88.74
Total Assets
1,921.39
1,650.15
1,467.24
1,283.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
60.91
122.19
142.65
164.33
PBT
167.85
242.61
261.24
246.73
Adjustment
-38.54
-46.77
-50.05
-17.73
Changes in Working Capital
-38.38
-24.49
-10.94
1.20
Cash after chg. in Working capital
90.93
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-30.02
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.21
-80.86
-68.34
-213.07
Net Fixed Assets
-111.48
-10.51
-12.92
Net Investments
-106.68
-114.99
-210.41
Others
112.95
44.64
154.99
Cash from Financing Activity
-7.47
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
-51.77
18.22
-6.75
5.07
Opening Cash & Equivalents
55.65
37.92
44.67
39.62
Closing Cash & Equivalent
3.88
56.14
37.92
44.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
205.51
181.46
158.98
124.08
ROA
6.51%
11.82%
14.08%
13.93%
ROE
8.13%
14.75%
18.64%
19.63%
ROCE
11.38%
18.60%
23.43%
23.82%
Fixed Asset Turnover
2.14
3.11
3.40
3.41
Receivable days
76.73
53.19
45.75
46.80
Inventory Days
20.86
19.84
18.64
19.17
Payable days
58.37
54.75
52.00
55.99
Cash Conversion Cycle
39.21
18.28
12.39
9.99
Total Debt/Equity
0.08
0.09
0.10
0.19
Interest Cover
18.69
22.41
17.19
22.77

News Update:


  • Hindustan Media Ventures gets nod to invest Rs 4.5 crore in Parijat Innovations
    29th Jul 2020, 08:53 AM

    The Board of Directors of the company at its meeting held on July 27, 2020, has approved the same

    Read More
  • Hindustan Media Vent - Quarterly Results
    27th Jul 2020, 17:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.