Nifty
:
24741.00
Sensex
:
80710.76
6.70 (0.03%)
-7.25 (-0.01%)
Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Hindustan Media Ventures Ltd.

Printing And Publishing

Rating :
59/99

BSE: 533217 | NSE: HMVL

NSE BSE
87.43
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  88
  •  88
  •  86.98
  •  86.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7622
  •  665508.64
  •  104.4
  •  73.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 661.57
  • 7.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 651.96
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 2.60%
  • 20.55%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.50
  • -2.42
  • 1.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.96
  • -38.84
  • -38.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 8.95
  • 13.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.36
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 5.90
  • 6.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
182.99
162.18
12.83%
201.25
188.05
7.02%
197.47
182.95
7.94%
171.99
164.53
4.53%
Expenses
191.99
180.43
6.41%
202.38
209.45
-3.38%
195.66
198.19
-1.28%
186.47
190.81
-2.27%
EBITDA
-9.00
-18.25
-
-1.13
-21.40
-
1.81
-15.24
-
-14.48
-26.28
-
EBIDTM
-4.92%
-11.25%
-0.56%
-11.38%
0.92%
-8.33%
-8.42%
-15.97%
Other Income
26.72
26.91
-0.71%
52.83
29.49
79.15%
23.92
23.56
1.53%
36.16
22.10
63.62%
Interest
1.47
1.76
-16.48%
1.43
3.51
-59.26%
1.55
3.48
-55.46%
1.89
3.63
-47.93%
Depreciation
4.48
6.36
-29.56%
4.77
6.55
-27.18%
4.47
6.71
-33.38%
4.97
6.70
-25.82%
PBT
11.77
0.54
2,079.63%
45.50
-1.97
-
19.71
-1.87
-
14.82
-14.51
-
Tax
1.53
0.02
7,550.00%
0.10
-12.71
-
1.72
-0.99
-
0.95
-7.71
-
PAT
10.24
0.52
1,869.23%
45.40
10.74
322.72%
17.99
-0.88
-
13.87
-6.80
-
PATM
5.60%
0.32%
22.56%
5.71%
9.11%
-0.48%
8.06%
-4.13%
EPS
1.39
0.07
1,885.71%
6.16
1.46
321.92%
2.44
-0.11
-
1.88
-0.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
753.70
704.09
713.40
669.20
545.43
795.78
867.26
880.10
933.27
917.72
Net Sales Growth
8.02%
-1.31%
6.60%
22.69%
-31.46%
-8.24%
-1.46%
-5.70%
1.69%
 
Cost Of Goods Sold
211.00
251.80
314.11
244.07
174.20
281.71
402.20
358.09
349.28
346.45
Gross Profit
542.70
452.29
399.29
425.13
371.23
514.07
465.06
522.01
583.99
571.27
GP Margin
72.00%
64.24%
55.97%
63.53%
68.06%
64.60%
53.62%
59.31%
62.57%
62.25%
Total Expenditure
776.50
778.92
800.39
698.29
538.95
696.55
821.18
699.02
727.73
698.23
Power & Fuel Cost
-
8.32
8.40
8.26
7.80
11.70
14.28
13.30
13.08
12.08
% Of Sales
-
1.18%
1.18%
1.23%
1.43%
1.47%
1.65%
1.51%
1.40%
1.32%
Employee Cost
-
169.11
160.36
152.31
131.00
125.55
111.65
93.55
93.92
122.09
% Of Sales
-
24.02%
22.48%
22.76%
24.02%
15.78%
12.87%
10.63%
10.06%
13.30%
Manufacturing Exp.
-
99.62
110.25
89.50
82.06
103.11
113.68
104.24
118.13
48.91
% Of Sales
-
14.15%
15.45%
13.37%
15.05%
12.96%
13.11%
11.84%
12.66%
5.33%
General & Admin Exp.
-
178.18
123.01
90.29
87.54
98.15
90.58
76.89
83.83
103.46
% Of Sales
-
25.31%
17.24%
13.49%
16.05%
12.33%
10.44%
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
48.83
50.76
39.10
30.33
45.27
57.34
38.50
48.50
52.55
% Of Sales
-
6.94%
7.12%
5.84%
5.56%
5.69%
6.61%
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
23.06
33.50
74.76
26.02
31.06
31.45
14.45
20.99
12.68
% Of Sales
-
3.28%
4.70%
11.17%
4.77%
3.90%
3.63%
1.64%
2.25%
1.38%
EBITDA
-22.80
-74.83
-86.99
-29.09
6.48
99.23
46.08
181.08
205.54
219.49
EBITDA Margin
-3.03%
-10.63%
-12.19%
-4.35%
1.19%
12.47%
5.31%
20.57%
22.02%
23.92%
Other Income
139.63
106.56
78.10
115.63
117.64
108.77
88.72
92.52
92.05
61.07
Interest
6.34
13.17
16.16
9.38
8.70
9.49
17.59
11.33
16.14
11.33
Depreciation
18.69
26.66
31.37
29.83
30.44
30.66
21.22
19.66
20.21
22.50
PBT
91.80
-8.10
-56.42
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Tax
4.30
-17.52
-15.90
4.26
11.92
48.88
-12.41
58.33
67.64
67.99
Tax Rate
4.68%
216.30%
28.18%
9.00%
14.03%
29.12%
-12.93%
24.04%
25.89%
27.56%
PAT
87.50
9.95
-38.09
43.07
73.06
116.30
108.40
184.28
193.60
178.74
PAT before Minority Interest
87.50
9.95
-38.09
43.07
73.06
118.97
108.40
184.28
193.60
178.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
-2.67
0.00
0.00
0.00
0.00
PAT Margin
11.61%
1.41%
-5.34%
6.44%
13.39%
14.61%
12.50%
20.94%
20.74%
19.48%
PAT Growth
2,344.13%
-
-
-41.05%
-37.18%
7.29%
-41.18%
-4.81%
8.31%
 
EPS
11.87
1.35
-5.17
5.84
9.91
15.78
14.71
25.00
26.27
24.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,479.07
1,475.63
1,589.82
1,584.99
1,514.16
1,413.69
1,331.71
1,166.77
910.70
Share Capital
73.67
73.67
73.67
73.67
73.67
73.39
73.39
73.39
73.39
Total Reserves
1,405.16
1,401.48
1,515.72
1,510.83
1,440.32
1,340.02
1,258.32
1,093.38
837.31
Non-Current Liabilities
1.89
30.99
15.40
46.57
80.25
64.41
25.91
24.86
16.29
Secured Loans
0.00
0.00
9.47
27.41
47.22
60.51
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
736.70
667.12
578.58
474.04
326.98
254.67
292.53
275.61
356.43
Trade Payables
112.23
106.30
80.47
96.50
85.18
108.15
97.98
90.81
93.03
Other Current Liabilities
551.15
500.07
390.00
327.46
180.43
135.04
62.54
60.01
81.86
Short Term Borrowings
55.09
46.85
88.87
32.41
48.32
5.39
115.57
117.05
172.74
Short Term Provisions
18.23
13.90
19.24
17.67
13.05
6.09
16.44
7.74
8.79
Total Liabilities
2,217.66
2,173.74
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42
Net Block
219.32
256.70
229.55
247.44
287.94
268.66
224.10
238.79
246.65
Gross Block
378.31
407.81
354.00
360.02
387.43
349.15
285.29
280.30
268.94
Accumulated Depreciation
159.17
151.11
124.45
111.78
99.49
80.49
61.19
41.51
22.28
Non Current Assets
1,078.45
1,325.45
1,082.52
1,538.80
1,307.19
906.28
936.17
1,142.36
838.25
Capital Work in Progress
2.52
34.85
19.50
15.51
10.19
11.52
9.66
4.14
2.58
Non Current Investment
635.45
899.04
693.09
1,194.67
915.99
600.79
679.28
891.55
581.88
Long Term Loans & Adv.
71.67
32.48
34.34
47.21
91.54
23.26
22.88
7.67
6.71
Other Non Current Assets
0.81
0.98
12.15
33.97
1.53
2.05
0.25
0.21
0.43
Current Assets
1,103.87
820.92
1,101.28
566.80
614.20
826.49
713.98
324.88
445.17
Current Investments
785.22
524.10
820.88
303.72
308.43
502.20
441.18
109.84
213.18
Inventories
48.54
63.92
77.04
54.33
46.51
44.43
48.59
47.09
48.21
Sundry Debtors
128.16
118.41
110.60
124.30
167.85
166.72
140.21
116.30
117.67
Cash & Bank
61.16
38.47
38.31
40.99
35.36
77.33
56.20
37.97
44.72
Other Current Assets
80.79
13.25
5.87
5.94
56.05
35.81
27.80
13.68
21.39
Short Term Loans & Adv.
73.89
62.77
48.58
37.52
32.44
25.92
16.60
6.01
16.54
Net Current Assets
367.17
153.80
522.70
92.76
287.22
571.82
421.45
49.27
88.74
Total Assets
2,182.32
2,146.37
2,183.80
2,105.60
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
16.39
52.28
50.49
203.38
51.22
56.55
122.19
142.65
164.33
PBT
-7.57
-53.99
47.33
84.98
167.85
95.99
242.61
261.24
246.73
Adjustment
-64.96
-37.17
-45.95
-61.76
-58.05
-23.29
-46.77
-50.05
-17.73
Changes in Working Capital
92.35
150.96
54.28
195.40
-28.56
17.17
-24.49
-10.94
1.20
Cash after chg. in Working capital
19.82
59.80
55.66
218.62
81.24
89.87
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.43
-7.52
-5.17
-15.24
-30.02
-33.32
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.64
35.53
-74.76
-146.50
-95.52
13.30
-80.86
-68.34
-213.07
Net Fixed Assets
61.83
-69.17
2.03
22.09
-36.95
-65.72
-10.51
-12.92
Net Investments
2.47
99.83
-45.88
-261.24
-124.15
17.47
-114.99
-210.41
Others
-35.66
4.87
-30.91
92.65
65.58
61.55
44.64
154.99
Cash from Financing Activity
-9.14
-89.89
21.11
-52.22
-7.47
-70.34
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
35.89
-2.08
-3.16
4.66
-51.77
-0.49
18.22
-6.75
5.07
Opening Cash & Equivalents
3.30
5.38
8.54
3.88
55.65
56.14
37.92
44.67
39.62
Closing Cash & Equivalent
39.19
3.30
5.38
8.54
3.88
55.65
56.14
37.92
44.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
200.74
200.24
215.74
215.08
205.51
192.59
181.46
158.98
124.08
ROA
0.45%
-1.75%
2.01%
3.63%
6.51%
6.41%
11.82%
14.08%
13.93%
ROE
0.67%
-2.49%
2.71%
4.72%
8.13%
7.90%
14.75%
18.64%
19.63%
ROCE
0.37%
-2.34%
3.37%
5.69%
11.38%
7.74%
18.60%
23.43%
23.82%
Fixed Asset Turnover
1.79
1.87
1.87
1.46
2.16
2.73
3.11
3.40
3.41
Receivable days
63.91
58.58
64.06
97.75
76.73
64.59
53.19
45.75
46.80
Inventory Days
29.15
36.06
35.83
33.74
20.86
19.57
19.84
18.64
19.17
Payable days
158.39
108.51
132.33
190.34
58.76
52.06
54.75
52.00
55.99
Cash Conversion Cycle
-65.33
-13.87
-32.44
-58.84
38.83
32.11
18.28
12.39
9.99
Total Debt/Equity
0.04
0.04
0.07
0.05
0.08
0.05
0.09
0.10
0.19
Interest Cover
0.43
-2.34
6.05
10.77
18.69
6.46
22.41
17.19
22.77

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Hindustan Media Vent - Quarterly Results
    4th Aug 2025, 13:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.