Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Chemicals

Rating :
47/99

BSE: 500449 | NSE: HOCL

44.19
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  44.49
  •  44.70
  •  43.49
  •  43.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  216
  •  26.58
  •  65.95
  •  21.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 296.84
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 935.92
  • N/A
  • -0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.78%
  • 3.61%
  • 33.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 4.33
  • 14.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -47.29
  • -22.58
  • -34.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.01
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 13.06
  • 18.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.50
  • -31.53
  • -73.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
186.82
173.83
7.47%
188.73
139.36
35.43%
145.46
124.40
16.93%
193.84
196.26
-1.23%
Expenses
190.14
172.89
9.98%
177.27
152.63
16.14%
154.70
128.86
20.05%
181.00
171.67
5.43%
EBITDA
-3.32
0.94
-
11.47
-13.26
-
-9.24
-4.46
-
12.84
24.59
-47.78%
EBIDTM
-1.78%
0.54%
6.07%
-9.52%
-6.35%
-3.59%
6.62%
12.53%
Other Income
3.70
2.62
41.22%
4.70
8.99
-47.72%
3.49
2.49
40.16%
-1.07
25.82
-
Interest
17.68
16.95
4.31%
17.45
16.67
4.68%
16.97
12.50
35.76%
17.11
17.78
-3.77%
Depreciation
0.37
0.30
23.33%
0.36
0.30
20.00%
0.31
0.29
6.90%
0.30
0.29
3.45%
PBT
-17.67
-13.70
-
-1.65
-21.24
-
-23.04
-14.77
-
-5.64
32.34
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-17.67
-13.70
-
-1.65
-21.24
-
-23.04
-14.77
-
-5.64
32.34
-
PATM
-9.46%
-7.88%
-0.87%
-15.24%
-15.84%
-11.87%
-2.91%
16.48%
EPS
-2.65
-2.01
-
-0.21
-3.12
-
-3.44
-2.14
-
-0.62
5.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
714.85
631.44
433.68
415.25
331.34
510.85
279.18
177.14
144.42
179.28
239.05
Net Sales Growth
12.78%
45.60%
4.44%
25.32%
-35.14%
82.98%
57.60%
22.66%
-19.44%
-25.00%
 
Cost Of Goods Sold
494.62
441.62
264.57
204.21
210.81
279.99
137.72
65.70
72.70
107.33
153.16
Gross Profit
220.23
189.82
169.10
211.04
120.53
230.86
141.46
111.44
71.72
71.95
85.89
GP Margin
30.81%
30.06%
38.99%
50.82%
36.38%
45.19%
50.67%
62.91%
49.66%
40.13%
35.93%
Total Expenditure
703.11
631.69
432.83
388.49
390.19
483.61
448.81
331.05
266.19
348.16
389.96
Power & Fuel Cost
-
109.06
79.40
72.82
65.37
88.61
63.02
51.10
43.99
50.55
63.00
% Of Sales
-
17.27%
18.31%
17.54%
19.73%
17.35%
22.57%
28.85%
30.46%
28.20%
26.35%
Employee Cost
-
46.19
50.54
67.88
64.76
67.41
193.71
133.70
110.10
122.38
136.20
% Of Sales
-
7.32%
11.65%
16.35%
19.54%
13.20%
69.39%
75.48%
76.24%
68.26%
56.98%
Manufacturing Exp.
-
18.76
18.44
14.72
16.70
13.67
11.31
9.06
8.03
8.31
15.31
% Of Sales
-
2.97%
4.25%
3.54%
5.04%
2.68%
4.05%
5.11%
5.56%
4.64%
6.40%
General & Admin Exp.
-
12.17
13.05
10.52
14.28
8.47
8.58
4.21
6.56
7.65
7.59
% Of Sales
-
1.93%
3.01%
2.53%
4.31%
1.66%
3.07%
2.38%
4.54%
4.27%
3.18%
Selling & Distn. Exp.
-
0.11
0.06
7.92
6.07
8.50
4.00
3.78
1.33
1.64
2.91
% Of Sales
-
0.02%
0.01%
1.91%
1.83%
1.66%
1.43%
2.13%
0.92%
0.91%
1.22%
Miscellaneous Exp.
-
3.77
6.76
10.43
12.19
16.96
30.47
63.49
23.48
50.29
2.91
% Of Sales
-
0.60%
1.56%
2.51%
3.68%
3.32%
10.91%
35.84%
16.26%
28.05%
4.93%
EBITDA
11.75
-0.25
0.85
26.76
-58.85
27.24
-169.63
-153.91
-121.77
-168.88
-150.91
EBITDA Margin
1.64%
-0.04%
0.20%
6.44%
-17.76%
5.33%
-60.76%
-86.89%
-84.32%
-94.20%
-63.13%
Other Income
10.82
13.02
33.61
21.48
21.44
117.48
66.11
6.11
15.60
8.45
12.30
Interest
69.21
66.91
65.60
53.62
57.63
68.24
77.75
97.50
68.93
52.73
43.42
Depreciation
1.34
1.19
1.16
2.90
2.77
3.26
5.74
14.12
9.93
9.90
18.51
PBT
-48.00
-55.34
-32.32
-8.29
-97.81
73.22
-187.00
-259.42
-185.03
-223.06
-200.54
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
-48.00
-53.11
-29.65
2.53
-96.23
72.48
-186.66
-257.74
-180.19
-215.41
-190.86
PAT before Minority Interest
-46.52
-55.34
-32.32
-8.29
-97.81
73.22
-187.00
-259.42
-185.03
-217.05
-201.68
Minority Interest
1.48
2.23
2.67
10.82
1.58
-0.74
0.34
1.68
4.84
1.64
10.82
PAT Margin
-6.71%
-8.41%
-6.84%
0.61%
-29.04%
14.19%
-66.86%
-145.50%
-124.77%
-120.15%
-79.84%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-7.14
-7.90
-4.41
0.38
-14.32
10.79
-27.78
-38.35
-26.81
-32.06
-28.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-49.33
-4.77
31.53
17.36
110.77
34.36
119.19
-764.01
-579.60
-352.66
Share Capital
67.27
67.27
67.27
67.27
67.27
67.27
67.27
337.27
337.27
337.27
Total Reserves
-116.60
-72.04
-35.73
-49.91
43.50
-32.91
51.92
-1,101.28
-916.87
-689.93
Non-Current Liabilities
190.79
192.00
268.71
354.19
476.81
494.23
274.61
378.68
380.78
219.62
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.20
20.97
26.52
Unsecured Loans
0.00
0.00
76.95
158.82
245.62
248.93
27.81
284.35
271.62
112.52
Long Term Provisions
23.96
27.98
33.35
41.14
42.87
45.43
32.23
85.13
86.83
80.24
Current Liabilities
1,385.72
1,322.14
1,171.83
1,023.26
982.24
1,146.74
1,437.48
612.16
490.35
458.13
Trade Payables
40.83
42.00
17.05
37.84
101.93
180.06
169.37
145.95
119.43
133.05
Other Current Liabilities
512.79
525.29
747.46
647.66
552.92
626.49
1,085.02
403.27
280.40
211.57
Short Term Borrowings
814.23
737.28
343.70
275.05
274.09
272.59
44.79
44.88
57.64
77.50
Short Term Provisions
17.87
17.56
63.63
62.70
53.30
67.59
138.30
18.06
32.88
36.01
Total Liabilities
1,490.62
1,475.04
1,440.43
1,374.20
1,551.01
1,658.60
1,816.65
226.83
291.53
325.09
Net Block
163.94
153.75
134.70
173.54
169.33
154.13
1,689.38
124.98
137.36
150.98
Gross Block
419.51
408.16
387.96
485.99
479.07
461.34
2,122.82
728.99
715.50
739.16
Accumulated Depreciation
255.57
254.40
253.26
312.45
309.74
307.21
433.44
588.07
562.20
588.18
Non Current Assets
170.04
159.66
140.61
181.77
177.52
157.66
1,697.02
131.40
150.85
192.16
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
4.36
4.42
11.29
38.20
Non Current Investment
0.05
0.05
0.05
0.93
1.00
0.10
0.10
0.05
0.05
0.05
Long Term Loans & Adv.
5.18
4.97
4.98
7.30
7.19
3.43
2.22
1.95
2.16
2.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.95
0.00
0.00
0.00
Current Assets
1,320.59
1,315.37
1,299.83
1,192.44
1,373.48
1,500.94
119.64
95.43
140.68
132.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.61
76.51
53.48
50.36
52.93
62.70
49.29
38.73
61.29
58.65
Sundry Debtors
19.37
8.64
3.72
12.42
22.80
8.09
8.99
8.70
24.98
11.84
Cash & Bank
198.14
156.72
148.40
103.69
70.37
109.21
4.76
4.75
13.08
24.91
Other Current Assets
1,053.48
1,044.86
1,046.44
992.18
1,227.38
1,320.94
56.60
43.25
41.33
37.53
Short Term Loans & Adv.
24.45
28.63
47.79
33.78
31.69
35.30
39.24
13.59
10.66
9.34
Net Current Assets
-65.12
-6.77
128.00
169.18
391.24
354.20
-1,317.84
-516.73
-349.67
-325.20
Total Assets
1,490.63
1,475.03
1,440.44
1,374.21
1,551.00
1,658.60
1,816.66
226.83
291.53
325.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
11.09
9.93
-49.70
-81.35
-160.41
-450.55
59.46
46.17
-115.98
-13.42
PBT
-55.34
-32.32
-8.29
-97.81
73.22
-104.85
-259.42
-195.41
-183.03
-200.70
Adjustment
58.78
57.32
53.01
56.24
-40.13
-108.02
109.20
105.85
52.06
58.94
Changes in Working Capital
7.65
-15.08
-94.42
-39.78
-193.50
-237.69
208.07
135.72
15.00
128.33
Cash after chg. in Working capital
11.09
9.93
-49.70
-81.35
-160.41
-450.55
57.85
46.17
-115.98
-13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
1.61
0.00
0.00
0.00
Cash From Investing Activity
24.24
10.62
7.52
164.04
111.97
342.86
-0.19
-6.47
0.46
10.59
Net Fixed Assets
-11.35
-20.20
-10.95
-6.88
-17.66
1,666.16
-1,363.73
-2.10
54.07
Net Investments
0.73
-2.24
-4.22
7.89
-0.90
-2.21
-0.05
0.00
2.21
Others
34.86
33.06
22.69
163.03
130.53
-1,321.09
1,363.59
-4.37
-55.82
Cash from Financing Activity
-10.81
-31.90
51.55
-90.32
3.29
179.40
-59.14
-48.03
103.69
2.70
Net Cash Inflow / Outflow
24.52
-11.35
9.37
-7.64
-45.15
71.71
0.13
-8.33
-11.82
-0.13
Opening Cash & Equivalents
21.69
33.05
23.68
31.31
76.47
4.76
4.63
13.08
24.91
25.04
Closing Cash & Equivalent
46.21
21.69
33.05
23.68
31.31
76.47
4.76
4.75
13.08
24.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-152.46
-144.68
-137.19
2.57
16.48
5.10
17.72
-153.95
-126.49
-92.71
ROA
-3.73%
-2.22%
-0.59%
-6.69%
4.56%
-10.76%
-25.39%
-71.39%
-70.40%
-62.04%
ROE
0.00%
0.00%
0.00%
-152.90%
101.04%
-243.72%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
13.04%
-4.73%
16.35%
-15.88%
-144.06%
0.00%
0.00%
0.00%
Fixed Asset Turnover
1.53
1.09
0.95
0.69
1.09
0.22
0.12
0.22
0.28
0.36
Receivable days
8.10
5.20
7.09
19.40
11.03
11.17
18.23
38.31
33.42
16.10
Inventory Days
36.45
54.70
45.64
56.89
41.31
73.21
90.68
113.78
108.87
79.72
Payable days
34.23
40.73
49.06
69.16
113.21
150.09
200.75
208.76
149.15
127.48
Cash Conversion Cycle
10.32
19.17
3.67
7.13
-60.86
-65.71
-91.84
-56.67
-6.86
-31.66
Total Debt/Equity
-0.80
-0.84
-0.90
44.52
7.21
22.88
3.66
-0.57
-0.74
-0.81
Interest Cover
0.17
0.51
0.85
-0.70
2.07
-1.41
-1.66
-1.68
-3.12
-3.65

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.