Shareholder's Funds
1,045.34
-51.43
-50.27
-4.77
31.53
17.36
110.77
34.36
119.19
-764.01
Share Capital
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
337.27
Total Reserves
978.07
-118.70
-117.54
-72.04
-35.73
-49.91
43.50
-32.91
51.92
-1,101.28
Non-Current Liabilities
187.48
187.67
177.47
192.00
268.71
354.19
476.81
494.23
274.61
378.68
Secured Loans
1.91
2.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.20
Unsecured Loans
0.00
0.00
0.00
0.00
76.95
158.82
245.62
248.93
27.81
284.35
Long Term Provisions
9.95
9.37
10.28
27.98
33.35
41.14
42.87
45.43
32.23
85.13
Current Liabilities
367.39
1,472.13
1,383.53
1,322.14
1,171.83
1,023.26
982.24
1,146.74
1,437.48
612.16
Trade Payables
48.26
68.59
40.83
42.00
17.05
37.84
101.93
180.06
169.37
145.95
Other Current Liabilities
95.23
560.65
512.79
525.29
747.46
647.66
552.92
626.49
1,085.02
403.27
Short Term Borrowings
203.07
830.13
814.23
737.28
343.70
275.05
274.09
272.59
44.79
44.88
Short Term Provisions
20.84
12.77
15.68
17.56
63.63
62.70
53.30
67.59
138.30
18.06
Total Liabilities
1,564.37
1,572.35
1,474.17
1,475.04
1,440.43
1,374.20
1,551.01
1,658.60
1,816.65
226.83
Net Block
226.66
224.91
163.94
153.75
134.70
173.54
169.33
154.13
1,689.38
124.98
Gross Block
482.68
479.55
417.17
408.16
387.96
485.99
479.07
461.34
2,122.82
728.99
Accumulated Depreciation
256.01
254.65
253.23
254.40
253.26
312.45
309.74
307.21
433.44
588.07
Non Current Assets
237.19
232.60
171.98
159.66
140.61
181.77
177.52
157.66
1,697.02
131.40
Capital Work in Progress
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.36
4.42
Non Current Investment
0.05
0.05
0.05
0.05
0.05
0.93
1.00
0.10
0.10
0.05
Long Term Loans & Adv.
5.81
5.79
5.70
4.97
4.98
7.30
7.19
3.43
2.22
1.95
Other Non Current Assets
0.00
1.01
1.43
0.00
0.00
0.00
0.00
0.00
0.95
0.00
Current Assets
349.96
362.52
1,302.20
1,315.37
1,299.83
1,192.44
1,373.48
1,500.94
119.64
95.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.95
68.97
49.61
76.51
53.48
50.36
52.93
62.70
49.29
38.73
Sundry Debtors
21.36
19.95
19.37
8.64
3.72
12.42
22.80
8.09
8.99
8.70
Cash & Bank
254.22
253.71
198.14
156.72
148.40
103.69
70.37
109.21
4.76
4.75
Other Current Assets
18.43
9.45
1,029.03
1,044.86
1,094.23
1,025.96
1,227.38
1,320.94
56.60
43.25
Short Term Loans & Adv.
9.95
10.44
6.05
28.63
47.79
33.78
31.69
35.30
39.24
13.59
Net Current Assets
-17.43
-1,109.61
-81.34
-6.77
128.00
169.18
391.24
354.20
-1,317.84
-516.73
Total Assets
587.15
595.12
1,474.18
1,475.03
1,440.44
1,374.21
1,551.00
1,658.60
1,816.66
226.83
|