Shareholder's Funds
1,096.69
1,104.81
11.19
7.31
50.29
60.45
28.95
126.14
47.67
147.00
Share Capital
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
Total Reserves
1,029.42
1,037.54
-56.08
-59.96
-16.98
-6.82
-38.32
58.87
-19.60
79.73
Non-Current Liabilities
188.50
188.29
189.67
177.11
192.00
267.91
343.24
467.07
482.84
261.77
Secured Loans
1.35
1.91
2.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
76.95
158.82
245.62
245.57
21.09
Long Term Provisions
8.89
9.95
9.37
10.28
27.98
33.35
32.47
33.14
37.41
26.11
Current Liabilities
259.79
258.72
1,368.51
1,276.89
1,211.95
1,064.76
965.44
924.45
1,097.07
1,390.59
Trade Payables
15.30
47.93
68.53
40.67
41.52
16.48
36.13
98.00
176.30
166.46
Other Current Liabilities
38.27
83.42
548.75
497.97
509.21
716.98
601.84
506.84
586.46
1,048.93
Short Term Borrowings
190.68
111.40
738.46
722.56
645.61
270.00
270.00
270.00
270.00
41.42
Short Term Provisions
15.55
15.98
12.77
15.68
15.61
61.30
57.48
49.61
64.31
133.78
Total Liabilities
1,544.98
1,551.82
1,569.37
1,461.31
1,454.24
1,393.12
1,337.63
1,517.66
1,627.58
1,799.36
Net Block
230.18
226.66
224.91
163.94
153.75
134.70
124.71
119.04
102.43
1,636.55
Gross Block
488.11
482.68
479.55
417.17
405.82
385.62
374.67
367.79
350.13
2,011.96
Accumulated Depreciation
257.93
256.01
254.65
253.23
252.06
250.92
249.96
248.74
247.70
375.41
Non Current Assets
261.32
251.04
250.55
181.84
170.25
148.95
135.12
137.30
116.08
1,679.63
Capital Work in Progress
0.89
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.33
Non Current Investment
24.08
13.90
18.00
9.90
10.63
8.39
4.17
12.06
11.16
8.95
Long Term Loans & Adv.
5.36
5.81
5.79
5.70
4.97
4.98
6.24
6.19
2.49
29.66
Other Non Current Assets
0.00
0.00
1.01
1.43
0.00
0.00
0.00
0.00
0.00
0.14
Current Assets
338.17
355.28
373.31
1,279.48
1,283.99
1,244.18
1,202.51
1,380.36
1,511.51
119.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.30
55.95
68.97
49.61
75.11
50.81
46.20
47.35
57.31
43.92
Sundry Debtors
7.11
15.22
18.66
18.08
7.35
2.41
7.86
17.71
4.39
4.93
Cash & Bank
234.02
225.61
226.42
167.30
135.11
148.20
103.65
70.35
109.19
3.41
Other Current Assets
50.74
17.98
18.41
1,007.95
1,066.43
1,042.77
1,044.80
1,244.96
1,340.62
67.47
Short Term Loans & Adv.
34.34
40.52
40.85
36.53
59.26
44.67
53.08
51.32
48.11
43.44
Net Current Assets
78.38
96.56
-995.20
2.59
72.04
179.41
237.07
455.91
414.43
-1,270.85
Total Assets
599.49
606.32
623.86
1,461.32
1,454.24
1,393.13
1,337.63
1,517.66
1,627.59
1,799.37
|