Home First Finance Company India, 543259, HOMEFIRST Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12,549.75
21.59
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22,347.14
0.43%
2.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

35.53
26.30
18.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

36.80
27.31
11.08

PAT CAGR (%)

10 Years
5 Years
3 Years

55.16
23.76
20.91

P:E (Median)

8 Years
5 Years
3 Years

-
30.37
28.06

P:BV (Average)

8 Years
5 Years
3 Years

-
3.85
3.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.41
15.76

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 65 -7 21.87 52.08
P/E Ratio 18.48 -171.63 54.93 23.07
Revenue 18.63 15.53 12.68 1117.15
EBITDA 1385.25 1719.24 2007.87 735.8
Net Income 916.5 1041.9 1230.2 528.86
ROA 659.65 790.32 944.36 3.83
P/B Ratio - - - 2.91
ROE 2.54 2.21 1.95 15.68
FCFF 14.17 14.86 19.02 -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - 413.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 538.01 453.61 18.61% 501.41 414.66 20.92% 482.25 405.95 18.80% 477.32 372.92 28.00%
Expenses 118.46 94.10 25.89% 109.13 83.66 30.44% 101.86 80.88 25.94% 98.65 74.70 32.06%
EBITDA 419.55 359.51 16.70% 392.29 331.00 18.52% 380.38 325.07 17.01% 378.67 298.22 26.98%
EBIDTM 77.98% 79.26% 78.24% 79.82% 78.88% 80.08% 79.33% 79.97%
Other Income 1.83 1.65 10.91% 3.33 1.53 117.65% 1.43 1.50 -4.67% 1.73 1.32 31.06%
Interest 208.45 200.28 4.08% 195.32 190.31 2.63% 194.10 192.63 0.76% 202.62 175.56 15.41%
Depreciation 5.30 4.38 21.00% 5.10 4.33 17.78% 4.88 4.12 18.45% 4.54 3.62 25.41%
PBT 207.63 156.50 32.67% 195.19 137.90 41.54% 182.83 129.82 40.83% 173.23 120.36 43.93%
Tax 47.78 37.61 27.04% 45.74 33.20 37.77% 42.63 32.43 31.45% 41.39 28.13 47.14%
PAT 159.85 118.89 34.45% 149.44 104.69 42.75% 140.20 97.38 43.97% 131.85 92.22 42.97%
PATM 29.71% 26.21% 29.80% 25.25% 29.07% 23.99% 27.62% 24.73%
EPS 15.30 11.38 34.45% 14.30 10.02 42.71% 13.42 9.32 43.99% 12.62 8.83 42.92%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,998.99 1,914.59 1,529.95 1,137.45 790.99 595.67 489.12 398.66 259.98 132.09 91.58 Net Sales Growth 21.36% 25.14% 34.51% 43.80% 32.79% 21.78% 22.69% 53.34% 96.82% 44.23% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,998.99 1,914.59 1,529.95 1,137.45 790.99 595.67 489.12 398.66 259.98 132.09 91.58 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 428.10 400.19 303.41 241.90 183.25 142.87 126.90 111.28 74.62 41.54 25.62 Power & Fuel Cost - 1.43 1.29 1.02 0.66 0.45 0.34 0.51 0.31 0.17 0.10 % Of Sales - 0.07% 0.08% 0.09% 0.08% 0.08% 0.07% 0.13% 0.12% 0.13% 0.11% Employee Cost - 248.70 194.41 148.34 107.01 80.77 66.13 61.08 43.17 24.95 15.00 % Of Sales - 12.99% 12.71% 13.04% 13.53% 13.56% 13.52% 15.32% 16.61% 18.89% 16.38% Manufacturing Exp. - 40.51 34.80 28.68 23.69 15.37 11.91 11.58 7.94 4.45 2.83 % Of Sales - 2.12% 2.27% 2.52% 2.99% 2.58% 2.43% 2.90% 3.05% 3.37% 3.09% General & Admin Exp. - 41.89 35.35 31.22 23.07 16.70 12.36 17.61 12.86 7.41 4.79 % Of Sales - 2.19% 2.31% 2.74% 2.92% 2.80% 2.53% 4.42% 4.95% 5.61% 5.23% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 69.08 38.85 33.65 29.48 30.04 36.51 21.00 10.65 4.72 0.00 % Of Sales - 3.61% 2.54% 2.96% 3.73% 5.04% 7.46% 5.27% 4.10% 3.57% 3.28% EBITDA 1,570.89 1,514.40 1,226.54 895.55 607.74 452.80 362.22 287.38 185.36 90.55 65.96 EBITDA Margin 78.58% 79.10% 80.17% 78.73% 76.83% 76.02% 74.06% 72.09% 71.30% 68.55% 72.02% Other Income 8.32 8.13 9.26 19.10 4.61 0.03 0.04 21.02 11.04 2.15 0.00 Interest 800.49 795.88 718.67 502.95 308.06 219.01 220.59 193.83 126.54 65.96 54.04 Depreciation 19.82 18.90 15.53 11.73 9.07 7.52 7.62 7.24 4.58 2.46 1.55 PBT 758.88 707.75 501.59 399.96 295.22 226.29 134.04 107.33 65.29 24.27 10.36 Tax 177.54 167.37 119.52 94.24 66.93 40.20 33.90 27.78 19.56 8.27 3.68 Tax Rate 23.40% 23.65% 23.83% 23.56% 22.67% 17.76% 25.29% 25.88% 29.96% 34.07% 35.52% PAT 581.34 540.38 382.07 305.72 228.29 186.10 100.14 79.55 45.72 16.00 6.68 PAT before Minority Interest 581.34 540.38 382.07 305.72 228.29 186.10 100.14 79.55 45.72 16.00 6.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.08% 28.22% 24.97% 26.88% 28.86% 31.24% 20.47% 19.95% 17.59% 12.11% 7.29% PAT Growth 40.70% 41.43% 24.97% 33.92% 22.67% 85.84% 25.88% 73.99% 185.75% 139.52% EPS 55.63 51.71 36.56 29.26 21.85 17.81 9.58 7.61 4.38 1.53 0.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 4,356.54 2,521.28 2,121.49 1,817.34 1,573.68 1,380.54 933.43 522.66 325.21 306.36 Share Capital 20.87 18.01 17.70 17.60 17.53 17.48 15.66 12.67 10.32 10.32 Total Reserves 4,261.71 2,445.75 2,064.78 1,775.75 1,542.40 1,353.44 910.33 505.82 308.82 292.69 Non-Current Liabilities 8,614.22 7,804.80 7,300.56 4,816.60 3,470.56 3,064.88 2,493.55 1,927.18 1,015.37 654.75 Secured Loans 8,367.88 7,652.05 7,296.31 4,813.47 3,464.28 3,053.69 2,483.80 1,925.64 1,019.88 655.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 218.84 130.95 7.38 5.96 4.54 3.24 6.64 2.96 1.87 2.04 Current Liabilities 2,362.37 1,999.81 226.95 197.25 116.93 93.96 76.42 46.32 30.01 29.98 Trade Payables 16.40 16.09 11.48 14.91 6.21 4.85 0.43 1.36 0.54 3.29 Other Current Liabilities 122.10 83.95 87.50 85.34 63.93 59.88 42.79 28.90 17.44 14.13 Short Term Borrowings 2,222.17 1,898.65 5.80 0.00 2.48 0.00 10.01 0.01 0.00 7.72 Short Term Provisions 1.70 1.13 122.16 97.00 44.31 29.23 23.19 16.05 12.04 4.84 Total Liabilities 15,333.13 12,325.89 9,649.00 6,831.19 5,161.17 4,539.38 3,503.40 2,496.16 1,370.59 991.09 Net Block 55.64 45.88 30.03 25.73 20.23 16.67 21.00 17.43 10.11 6.65 Gross Block 116.48 92.75 64.65 51.01 38.98 30.86 35.47 25.99 14.77 9.09 Accumulated Depreciation 60.84 46.87 34.62 25.29 18.75 14.19 14.47 8.56 4.66 2.44 Non Current Assets 13,559.65 10,980.79 8,174.17 6,022.15 4,325.33 3,343.59 3,035.43 2,255.25 1,320.10 796.55 Capital Work in Progress 0.26 0.23 0.18 0.05 0.00 0.00 0.00 0.00 1.05 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.92 0.00 0.00 Long Term Loans & Adv. 166.87 114.50 1,395.61 902.44 487.97 309.39 290.44 138.39 36.33 28.51 Other Non Current Assets 204.26 171.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,773.48 1,345.11 1,474.83 809.04 835.85 1,195.79 467.97 240.90 50.50 194.54 Current Investments 812.23 360.24 378.81 280.80 0.00 375.01 145.56 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.81 5.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 792.66 891.93 821.51 298.41 667.85 679.87 222.06 191.98 30.22 182.15 Other Current Assets 160.78 87.39 147.97 122.73 167.99 140.91 100.36 48.92 20.28 12.39 Short Term Loans & Adv. 0.00 0.00 126.53 107.10 51.00 39.97 32.63 19.95 14.11 6.27 Net Current Assets -588.89 -654.71 1,247.88 611.78 718.92 1,101.83 391.55 194.58 20.49 164.56 Total Assets 15,333.13 12,325.90 9,649.00 6,831.19 5,161.18 4,539.38 3,503.40 2,496.15 1,370.60 991.09

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1,939.78 -2,196.42 -1,907.68 -1,468.53 -807.03 -222.93 -823.19 -790.57 -506.40 -272.90 PBT 707.75 501.59 399.96 295.22 226.29 134.04 107.33 65.29 24.27 10.36 Adjustment -920.38 -702.16 -571.08 -431.67 -273.41 -183.97 9.49 3.42 18.61 4.53 Changes in Working Capital -2,474.32 -2,506.03 -2,161.50 -1,703.35 -969.97 -347.40 -916.02 -842.66 -536.70 -283.06 Cash after chg. in Working capital -2,686.94 -2,706.60 -2,332.62 -1,839.80 -1,017.09 -397.33 -799.20 -773.96 -493.81 -268.18 Interest Paid -764.19 -717.58 -508.86 -298.80 -222.82 -203.32 0.00 0.00 0.00 0.00 Tax Paid -135.47 -109.43 -90.10 -72.03 -43.68 -29.82 -23.99 -16.61 -12.59 -4.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 1,646.82 1,337.19 1,023.89 742.10 476.56 407.53 0.00 0.00 0.00 0.00 Cash From Investing Activity -408.14 -0.21 -217.38 -266.59 803.96 -614.97 -108.07 -105.49 56.25 -14.01 Net Fixed Assets -23.76 -28.15 -13.77 -12.08 -8.12 4.61 -9.48 -10.17 -6.73 -6.68 Net Investments -451.99 18.57 -98.01 -280.80 375.01 -229.45 -42.64 -102.92 0.00 0.00 Others 67.61 9.37 -105.60 26.29 437.07 -390.13 -55.95 7.60 62.98 -7.33 Cash from Financing Activity 2,197.50 2,215.28 2,469.98 1,352.92 411.41 899.60 893.26 1,058.77 357.18 379.86 Net Cash Inflow / Outflow -150.43 18.65 344.91 -382.19 408.34 61.69 -38.00 162.71 -92.97 92.95 Opening Cash & Equivalents 599.13 580.48 235.56 617.76 209.42 147.72 185.72 23.01 115.98 23.03 Closing Cash & Equivalent 448.70 599.13 580.48 235.56 617.76 209.42 147.72 185.72 23.01 115.98

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 410.48 273.58 235.27 203.75 178.00 156.86 118.26 409.29 309.15 293.58 ROA 3.91% 3.48% 3.71% 3.81% 3.84% 2.50% 2.67% 2.37% 1.35% 0.84% ROE 16.02% 16.81% 15.78% 13.62% 12.70% 8.72% 11.01% 10.92% 5.14% 2.95% ROCE 11.13% 11.35% 11.25% 10.34% 9.40% 9.02% 10.25% 10.11% 7.80% 8.65% Fixed Asset Turnover 18.30 19.44 19.67 17.58 17.06 14.75 12.97 12.76 11.07 16.00 Receivable days 1.27 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 4.49 6.78 23.96 51.72 Cash Conversion Cycle 1.27 1.32 0.00 0.00 0.00 0.00 -4.49 -6.78 -23.96 -51.72 Total Debt/Equity 2.47 3.88 3.51 2.68 2.22 2.23 2.69 3.71 3.20 2.19 Interest Cover 1.89 1.70 1.80 1.96 2.03 1.61 1.55 1.52 1.37 1.19

Top Investors:

smallcap world fund, inc

hdfc small cap fund

government pension fund global

kotak small cap fund

international finance corporation

goldman sachs funds - goldman sachs india equity p

fidelity funds - india focus fund

fidelity funds - asia equity esg fund

aditya birla sun life trustee private limited a/c

pictet - indian equities

Annual Reports:

News Update:

Home First Finance Company raises Rs 150 crore through NCDs
28th Aug 2026, 13:59 PM

The NCDs carry a coupon rate of 7.55% per annum
Read More
Home First Finance Company gets nod to raise Rs 150 crore via NCDs
21st Aug 2026, 16:14 PM

The Committee of Directors and Review Committee at their Meeting held on August 21, 2026 has approved the same
Read More
Home First Finance - Quarterly Results
28th Jul 2026, 00:00 AM

Read More

Home First Finance Company India Ltd.

Finance - Housing

BSE: 543259 | NSE: HOMEFIRST

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Home First Finance Company India Ltd.

Finance - Housing

BSE: 543259 | NSE: HOMEFIRST

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: