Nifty

:

23547.75

Sensex

:

74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

Login

Nifty
Sensex

:
:

23547.75
74775.74

-359.40 (-1.50%)
-1092.06 (-1.44%)

Home First Finance Company India Ltd.

Finance - Housing

Rating :

63/99

BSE: 543259 | NSE: HOMEFIRST

Watchlist

NSE BSE

1065.20

29-May-2026

Open
High
Low
Previous Close

1109.6
1134.1
1052.6
1117.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

604512
648972985.6
1519
893.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,100.80
20.54
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20,898.19
0.49%
2.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

35.53
26.30
18.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

36.80
27.31
11.08

PAT CAGR (%)

10 Years
5 Years
3 Years

55.16
23.76
20.91

P:E (Median)

8 Years
5 Years
3 Years

-
30.76
29.65

P:BV (Average)

8 Years
5 Years
3 Years

-
3.89
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
17.73
16.13

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 52.08 64.55 77.23 94.57
P/E Ratio 20.45 16.50 13.79 11.26
Revenue 1117.15 1383.5 1714.1 2000.44
EBITDA 735.8 873.3 1034.4 1205.1
Net Income 528.86 659.19 787.19 942.46
ROA 3.83 3.89 3.79 4.86
P/B Ratio 2.58 2.25 1.96 1.73
ROE 15.68 14.16 14.82 19.01
FCFF
FCFF Yield
Net Debt
BVPS 413.43 473.38 543.59 615.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 501.41 414.66 20.92% 482.25 405.95 18.80% 477.32 372.92 28.00% 453.61 336.42 34.83%
Expenses 109.13 83.66 30.44% 101.86 80.88 25.94% 98.65 74.70 32.06% 94.10 67.57 39.26%
EBITDA 392.29 331.00 18.52% 380.38 325.07 17.01% 378.67 298.22 26.98% 359.51 268.85 33.72%
EBIDTM 78.24% 79.82% 78.88% 80.08% 79.33% 79.97% 79.26% 79.91%
Other Income 3.33 1.53 117.65% 1.43 1.50 -4.67% 1.73 1.32 31.06% 1.65 4.91 -66.40%
Interest 195.32 190.31 2.63% 194.10 192.63 0.76% 202.62 175.56 15.41% 200.28 156.77 27.75%
Depreciation 5.10 4.33 17.78% 4.88 4.12 18.45% 4.54 3.62 25.41% 4.38 3.46 26.59%
PBT 195.19 137.90 41.54% 182.83 129.82 40.83% 173.23 120.36 43.93% 156.50 113.52 37.86%
Tax 45.74 33.20 37.77% 42.63 32.43 31.45% 41.39 28.13 47.14% 37.61 25.75 46.06%
PAT 149.44 104.69 42.75% 140.20 97.38 43.97% 131.85 92.22 42.97% 118.89 87.77 35.46%
PATM 29.80% 25.25% 29.07% 23.99% 27.62% 24.73% 26.21% 26.09%
EPS 14.33 10.04 42.73% 13.44 9.34 43.90% 12.64 8.84 42.99% 11.40 8.41 35.55%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,914.59 1,529.95 1,137.45 790.99 595.67 489.12 398.66 259.98 132.09 91.58 Net Sales Growth - 25.14% 34.51% 43.80% 32.79% 21.78% 22.69% 53.34% 96.82% 44.23% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,914.59 1,529.95 1,137.45 790.99 595.67 489.12 398.66 259.98 132.09 91.58 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 400.19 303.41 241.90 183.25 142.87 126.90 111.28 74.62 41.54 25.62 Power & Fuel Cost - 1.43 1.29 1.02 0.66 0.45 0.34 0.51 0.31 0.17 0.10 % Of Sales - 0.07% 0.08% 0.09% 0.08% 0.08% 0.07% 0.13% 0.12% 0.13% 0.11% Employee Cost - 248.70 194.41 148.34 107.01 80.77 66.13 61.08 43.17 24.95 15.00 % Of Sales - 12.99% 12.71% 13.04% 13.53% 13.56% 13.52% 15.32% 16.61% 18.89% 16.38% Manufacturing Exp. - 40.51 34.80 28.68 23.69 15.37 11.91 11.58 7.94 4.45 2.83 % Of Sales - 2.12% 2.27% 2.52% 2.99% 2.58% 2.43% 2.90% 3.05% 3.37% 3.09% General & Admin Exp. - 41.89 35.35 31.22 23.07 16.70 12.36 17.61 12.86 7.41 4.79 % Of Sales - 2.19% 2.31% 2.74% 2.92% 2.80% 2.53% 4.42% 4.95% 5.61% 5.23% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 69.08 38.85 33.65 29.48 30.04 36.51 21.00 10.65 4.72 0.00 % Of Sales - 3.61% 2.54% 2.96% 3.73% 5.04% 7.46% 5.27% 4.10% 3.57% 3.28% EBITDA - 1,514.40 1,226.54 895.55 607.74 452.80 362.22 287.38 185.36 90.55 65.96 EBITDA Margin - 79.10% 80.17% 78.73% 76.83% 76.02% 74.06% 72.09% 71.30% 68.55% 72.02% Other Income - 8.13 9.26 19.10 4.61 0.03 0.04 21.02 11.04 2.15 0.00 Interest - 795.88 718.67 502.95 308.06 219.01 220.59 193.83 126.54 65.96 54.04 Depreciation - 18.90 15.53 11.73 9.07 7.52 7.62 7.24 4.58 2.46 1.55 PBT - 707.75 501.59 399.96 295.22 226.29 134.04 107.33 65.29 24.27 10.36 Tax - 167.37 119.52 94.24 66.93 40.20 33.90 27.78 19.56 8.27 3.68 Tax Rate - 23.65% 23.83% 23.56% 22.67% 17.76% 25.29% 25.88% 29.96% 34.07% 35.52% PAT - 540.38 382.07 305.72 228.29 186.10 100.14 79.55 45.72 16.00 6.68 PAT before Minority Interest - 540.38 382.07 305.72 228.29 186.10 100.14 79.55 45.72 16.00 6.68 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 28.22% 24.97% 26.88% 28.86% 31.24% 20.47% 19.95% 17.59% 12.11% 7.29% PAT Growth - 41.43% 24.97% 33.92% 22.67% 85.84% 25.88% 73.99% 185.75% 139.52% EPS - 51.81 36.63 29.31 21.89 17.84 9.60 7.63 4.38 1.53 0.64

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 4,356.54 2,521.28 2,121.49 1,817.34 1,573.68 1,380.54 933.43 522.66 325.21 306.36 Share Capital 20.87 18.01 17.70 17.60 17.53 17.48 15.66 12.67 10.32 10.32 Total Reserves 4,261.71 2,445.75 2,064.78 1,775.75 1,542.40 1,353.44 910.33 505.82 308.82 292.69 Non-Current Liabilities 8,614.22 7,804.80 7,300.56 4,816.60 3,470.56 3,064.88 2,493.55 1,927.18 1,015.37 654.75 Secured Loans 8,367.88 7,652.05 7,296.31 4,813.47 3,464.28 3,053.69 2,483.80 1,925.64 1,019.88 655.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 218.84 130.95 7.38 5.96 4.54 3.24 6.64 2.96 1.87 2.04 Current Liabilities 2,362.37 1,999.81 226.95 197.25 116.93 93.96 76.42 46.32 30.01 29.98 Trade Payables 16.40 16.09 11.48 14.91 6.21 4.85 0.43 1.36 0.54 3.29 Other Current Liabilities 122.10 83.95 87.50 85.34 63.93 59.88 42.79 28.90 17.44 14.13 Short Term Borrowings 2,222.17 1,898.65 5.80 0.00 2.48 0.00 10.01 0.01 0.00 7.72 Short Term Provisions 1.70 1.13 122.16 97.00 44.31 29.23 23.19 16.05 12.04 4.84 Total Liabilities 15,333.13 12,325.89 9,649.00 6,831.19 5,161.17 4,539.38 3,503.40 2,496.16 1,370.59 991.09 Net Block 55.64 45.88 30.03 25.73 20.23 16.67 21.00 17.43 10.11 6.65 Gross Block 116.48 92.75 64.65 51.01 38.98 30.86 35.47 25.99 14.77 9.09 Accumulated Depreciation 60.84 46.87 34.62 25.29 18.75 14.19 14.47 8.56 4.66 2.44 Non Current Assets 13,559.65 10,980.79 8,174.17 6,022.15 4,325.33 3,343.59 3,035.43 2,255.25 1,320.10 796.55 Capital Work in Progress 0.26 0.23 0.18 0.05 0.00 0.00 0.00 0.00 1.05 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.92 0.00 0.00 Long Term Loans & Adv. 166.87 114.50 1,395.61 902.44 487.97 309.39 290.44 138.39 36.33 28.51 Other Non Current Assets 204.26 171.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,773.48 1,345.11 1,474.83 809.04 835.85 1,195.79 467.97 240.90 50.50 194.54 Current Investments 812.23 360.24 378.81 280.80 0.00 375.01 145.56 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.81 5.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 792.66 891.93 821.51 298.41 667.85 679.87 222.06 191.98 30.22 182.15 Other Current Assets 160.78 87.39 147.97 122.73 167.99 140.91 100.36 48.92 20.28 12.39 Short Term Loans & Adv. 0.00 0.00 126.53 107.10 51.00 39.97 32.63 19.95 14.11 6.27 Net Current Assets -588.89 -654.71 1,247.88 611.78 718.92 1,101.83 391.55 194.58 20.49 164.56 Total Assets 15,333.13 12,325.90 9,649.00 6,831.19 5,161.18 4,539.38 3,503.40 2,496.15 1,370.60 991.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1,939.78 -2,196.42 -1,907.68 -1,468.53 -807.03 -222.93 -823.19 -790.57 -506.40 -272.90 PBT 707.75 501.59 399.96 295.22 226.29 134.04 107.33 65.29 24.27 10.36 Adjustment -920.38 -702.16 -571.08 -431.67 -273.41 -183.97 9.49 3.42 18.61 4.53 Changes in Working Capital -2,474.32 -2,506.03 -2,161.50 -1,703.35 -969.97 -347.40 -916.02 -842.66 -536.70 -283.06 Cash after chg. in Working capital -2,686.94 -2,706.60 -2,332.62 -1,839.80 -1,017.09 -397.33 -799.20 -773.96 -493.81 -268.18 Interest Paid -764.19 -717.58 -508.86 -298.80 -222.82 -203.32 0.00 0.00 0.00 0.00 Tax Paid -135.47 -109.43 -90.10 -72.03 -43.68 -29.82 -23.99 -16.61 -12.59 -4.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 1,646.82 1,337.19 1,023.89 742.10 476.56 407.53 0.00 0.00 0.00 0.00 Cash From Investing Activity -408.14 -0.21 -217.38 -266.59 803.96 -614.97 -108.07 -105.49 56.25 -14.01 Net Fixed Assets -23.76 -28.15 -13.77 -12.08 -8.12 4.61 -9.48 -10.17 -6.73 -6.68 Net Investments -451.99 18.57 -98.01 -280.80 375.01 -229.45 -42.64 -102.92 0.00 0.00 Others 67.61 9.37 -105.60 26.29 437.07 -390.13 -55.95 7.60 62.98 -7.33 Cash from Financing Activity 2,197.50 2,215.28 2,469.98 1,352.92 411.41 899.60 893.26 1,058.77 357.18 379.86 Net Cash Inflow / Outflow -150.43 18.65 344.91 -382.19 408.34 61.69 -38.00 162.71 -92.97 92.95 Opening Cash & Equivalents 599.13 580.48 235.56 617.76 209.42 147.72 185.72 23.01 115.98 23.03 Closing Cash & Equivalent 448.70 599.13 580.48 235.56 617.76 209.42 147.72 185.72 23.01 115.98

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 410.48 273.58 235.27 203.75 178.00 156.86 118.26 409.29 309.15 293.58 ROA 3.91% 3.48% 3.71% 3.81% 3.84% 2.50% 2.67% 2.37% 1.35% 0.84% ROE 16.02% 16.81% 15.78% 13.62% 12.70% 8.72% 11.01% 10.92% 5.14% 2.95% ROCE 11.13% 11.35% 11.25% 10.34% 9.40% 9.02% 10.25% 10.11% 7.80% 8.65% Fixed Asset Turnover 18.30 19.44 19.67 17.58 17.06 14.75 12.97 12.76 11.07 16.00 Receivable days 1.27 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 4.49 6.78 23.96 51.72 Cash Conversion Cycle 1.27 1.32 0.00 0.00 0.00 0.00 -4.49 -6.78 -23.96 -51.72 Total Debt/Equity 2.47 3.88 3.51 2.68 2.22 2.23 2.69 3.71 3.20 2.19 Interest Cover 1.89 1.70 1.80 1.96 2.03 1.61 1.55 1.52 1.37 1.19

Top Investors:

smallcap world fund, inc

hdfc mutual fund - hdfc nifty500 multicap 50:25:25

government pension fund global

kotak mahindra trustee co ltd a/c kotak nifty smal

international finance corporation

goldman sachs funds - goldman sachs india equity p

fidelity funds - india focus fund

fidelity funds - sustainable asia equity fund

pictet - indian equities

invesco india elss tax saver fund

Annual Reports:

News Update:

Home First Finance - Quarterly Results
7th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback