Nifty
:
22419.95
Sensex
:
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22419.95
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)

Honasa Consumer Ltd.

Trading

Rating :
54/99

BSE: 544014 | NSE: HONASA

NSE BSE
428.70
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  423.50
  •  430.50
  •  419.50
  •  423.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  171034
  •  728.76
  •  511.00
  •  256.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,911.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,845.50
  • N/A
  • 20.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.07%
  • 0.36%
  • 5.72%
  • FII
  • DII
  • Others
  • 12.22%
  • 5.74%
  • 40.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
488.21
382.16
27.75%
496.11
410.49
20.86%
0.00
0.00
0
0.00
0.00
0
Expenses
453.76
370.36
22.52%
455.90
384.15
18.68%
0.00
0.00
0
0.00
0.00
0
EBITDA
34.45
11.80
191.95%
40.20
26.34
52.62%
0.00
0.00
0
0.00
0.00
0
EBIDTM
7.06%
3.09%
8.10%
6.42%
0.00%
0.00%
0.00%
0.00%
Other Income
10.97
6.97
57.39%
7.08
5.02
41.04%
0.00
0.00
0
0.00
0.00
0
Interest
2.64
1.86
41.94%
1.79
1.97
-9.14%
0.00
0.00
0
0.00
0.00
0
Depreciation
8.06
6.26
28.75%
6.29
6.23
0.96%
0.00
0.00
0
0.00
0.00
0
PBT
34.72
10.65
226.01%
39.20
23.16
69.26%
0.00
0.00
0
0.00
0.00
0
Tax
8.82
3.53
149.86%
9.77
7.97
22.58%
0.00
0.00
0
0.00
0.00
0
PAT
25.90
7.13
263.25%
29.44
15.19
93.81%
0.00
0.00
0
0.00
0.00
0
PATM
5.31%
1.86%
5.93%
3.70%
0.00%
0.00%
0.00%
0.00%
EPS
0.81
0.69
17.39%
2.16
1.25
72.80%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
1,492.75
943.47
Net Sales Growth
-
58.22%
 
Cost Of Goods Sold
-
446.73
283.44
Gross Profit
-
1,046.02
660.03
GP Margin
-
70.07%
69.96%
Total Expenditure
-
1,469.98
932.01
Power & Fuel Cost
-
0.84
0.18
% Of Sales
-
0.06%
0.02%
Employee Cost
-
164.88
78.85
% Of Sales
-
11.05%
8.36%
Manufacturing Exp.
-
36.06
20.84
% Of Sales
-
2.42%
2.21%
General & Admin Exp.
-
86.85
34.03
% Of Sales
-
5.82%
3.61%
Selling & Distn. Exp.
-
718.75
512.07
% Of Sales
-
48.15%
54.28%
Miscellaneous Exp.
-
15.88
2.60
% Of Sales
-
1.06%
0.28%
EBITDA
-
22.77
11.46
EBITDA Margin
-
1.53%
1.21%
Other Income
-
22.52
20.88
Interest
-
6.66
3.00
Depreciation
-
24.96
6.89
PBT
-
13.66
22.44
Tax
-
9.93
8.00
Tax Rate
-
-7.04%
35.65%
PAT
-
-142.81
15.71
PAT before Minority Interest
-
-150.97
14.44
Minority Interest
-
8.16
1.27
PAT Margin
-
-9.57%
1.67%
PAT Growth
-
-
 
EPS
-
-4.40
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
605.90
705.62
Share Capital
1,929.27
1,792.95
Total Reserves
-1,373.86
-1,108.06
Non-Current Liabilities
81.41
121.79
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
6.06
3.55
Current Liabilities
279.11
207.60
Trade Payables
196.67
170.35
Other Current Liabilities
70.85
31.27
Short Term Borrowings
3.61
3.59
Short Term Provisions
7.97
2.39
Total Liabilities
966.42
1,035.01
Net Block
252.46
341.60
Gross Block
304.57
350.11
Accumulated Depreciation
52.10
8.51
Non Current Assets
335.98
432.96
Capital Work in Progress
0.00
1.88
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
10.97
7.15
Other Non Current Assets
72.54
82.33
Current Assets
630.44
602.05
Current Investments
260.04
338.51
Inventories
113.93
65.85
Sundry Debtors
127.70
72.79
Cash & Bank
68.06
87.69
Other Current Assets
60.71
6.86
Short Term Loans & Adv.
28.90
30.36
Net Current Assets
351.33
394.45
Total Assets
966.42
1,035.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-51.55
44.59
PBT
-141.04
22.44
Adjustment
206.76
10.27
Changes in Working Capital
-104.81
21.35
Cash after chg. in Working capital
-39.09
54.05
Interest Paid
0.00
0.00
Tax Paid
-12.46
-9.46
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
42.86
-499.76
Net Fixed Assets
-41.56
Net Investments
139.64
Others
-55.22
Cash from Financing Activity
-14.06
480.80
Net Cash Inflow / Outflow
-22.75
25.63
Opening Cash & Equivalents
30.39
9.76
Closing Cash & Equivalent
4.65
30.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
-90.77
-1107963.10
ROA
-15.09%
1.40%
ROE
0.00%
0.00%
ROCE
-20.38%
3.59%
Fixed Asset Turnover
4.56
2.69
Receivable days
24.51
28.16
Inventory Days
21.98
25.48
Payable days
149.94
219.37
Cash Conversion Cycle
-103.45
-165.74
Total Debt/Equity
0.01
0.01
Interest Cover
-20.17
8.47

Annual Reports:

FY 2023

News Update:


  • Honasa Consumer launches latest venture ‘Staze’
    1st Apr 2024, 10:59 AM

    Staze represents a fusion of expertise and innovation, redefining the boundaries of beauty

    Read More
  • Honasa Consumer - Quarterly Results
    9th Feb 2024, 15:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.