Nifty
:
25727.55
Sensex
:
83739.13
639.15 (2.55%)
2072.67 (2.54%)
Nifty
Sensex
:
:
25727.55
83739.13
639.15 (2.55%)
2072.67 (2.54%)

Honasa Consumer Ltd.

Trading

Rating :
65/99

BSE: 544014 | NSE: HONASA

NSE BSE
277.50
03-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  281
  •  284.4
  •  269.85
  •  275.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  432854
  •  119372839.9
  •  334.2
  •  197.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,030.64
  • 68.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,816.02
  • N/A
  • 7.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.54%
  • 0.61%
  • 7.02%
  • FII
  • DII
  • Others
  • 14.62%
  • 12.56%
  • 29.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 102.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 114.41

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
2.24
4.76
6
7.65
P/E Ratio
122.97
57.87
45.91
36.01
Revenue
2066.95
2312.68
2649.36
3028.26
EBITDA
68.53
185.65
238.19
304.32
Net Income
72.69
154.98
195.57
248.55
ROA
4.25
7.65
8.8
9.63
P/B Ratio
7.59
6.72
5.87
5.07
ROE
6.39
12.27
13.62
15.06
FCFF
123.62
93.49
140.34
188.69
FCFF Yield
1.51
1.14
1.71
2.3
Net Debt
-499.67
-469.1
-324.68
-464.86
BVPS
36.28
40.98
46.91
54.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
538.06
461.82
16.51%
595.25
554.06
7.43%
533.56
471.09
13.26%
517.51
488.21
6.00%
Expenses
490.42
492.52
-0.43%
549.45
507.94
8.17%
506.57
437.97
15.66%
491.38
453.76
8.29%
EBITDA
47.64
-30.70
-
45.81
46.12
-0.67%
26.99
33.12
-18.51%
26.13
34.45
-24.15%
EBIDTM
8.85%
-6.65%
7.70%
8.32%
5.06%
7.03%
5.05%
7.06%
Other Income
20.14
20.02
0.60%
23.89
18.72
27.62%
20.77
19.05
9.03%
19.21
10.97
75.11%
Interest
3.30
3.13
5.43%
3.28
3.03
8.25%
3.17
3.14
0.96%
3.31
2.64
25.38%
Depreciation
11.74
10.56
11.17%
10.82
9.42
14.86%
12.42
9.78
26.99%
12.61
8.06
56.45%
PBT
52.75
-24.37
-
55.59
52.40
6.09%
32.17
39.25
-18.04%
29.42
34.72
-15.26%
Tax
13.52
-5.80
-
14.27
12.14
17.55%
7.19
8.78
-18.11%
3.40
8.82
-61.45%
PAT
39.23
-18.57
-
41.33
40.26
2.66%
24.98
30.48
-18.04%
26.02
25.90
0.46%
PATM
7.29%
-4.02%
6.94%
7.27%
4.68%
6.47%
5.03%
5.31%
EPS
1.21
-0.57
-
1.27
1.24
2.42%
0.77
0.94
-18.09%
0.80
0.81
-1.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
2,184.38
2,066.95
1,919.90
1,492.75
943.47
Net Sales Growth
10.59%
7.66%
28.61%
58.22%
 
Cost Of Goods Sold
641.87
612.93
580.69
446.73
283.44
Gross Profit
1,542.51
1,454.02
1,339.22
1,046.02
660.03
GP Margin
70.62%
70.35%
69.75%
70.07%
69.96%
Total Expenditure
2,037.82
1,998.41
1,782.81
1,469.98
932.01
Power & Fuel Cost
-
2.14
1.43
0.84
0.18
% Of Sales
-
0.10%
0.07%
0.06%
0.02%
Employee Cost
-
200.42
170.56
164.88
78.85
% Of Sales
-
9.70%
8.88%
11.05%
8.36%
Manufacturing Exp.
-
46.65
37.86
36.06
20.84
% Of Sales
-
2.26%
1.97%
2.42%
2.21%
General & Admin Exp.
-
89.99
78.23
76.38
34.03
% Of Sales
-
4.35%
4.07%
5.12%
3.61%
Selling & Distn. Exp.
-
1,019.62
898.66
729.22
512.07
% Of Sales
-
49.33%
46.81%
48.85%
54.28%
Miscellaneous Exp.
-
26.68
15.39
15.88
2.60
% Of Sales
-
1.29%
0.80%
1.06%
0.28%
EBITDA
146.57
68.54
137.09
22.77
11.46
EBITDA Margin
6.71%
3.32%
7.14%
1.53%
1.21%
Other Income
84.01
78.73
49.74
22.52
20.88
Interest
13.06
12.65
9.04
6.66
3.00
Depreciation
47.59
45.01
30.62
24.96
6.89
PBT
169.93
89.61
147.18
13.66
22.44
Tax
38.38
16.93
36.60
9.93
8.00
Tax Rate
22.59%
18.89%
24.87%
-7.04%
35.65%
PAT
131.56
72.69
111.82
-142.81
15.71
PAT before Minority Interest
131.56
72.69
110.57
-150.97
14.44
Minority Interest
0.00
0.00
1.25
8.16
1.27
PAT Margin
6.02%
3.52%
5.82%
-9.57%
1.67%
PAT Growth
68.52%
-34.99%
-
-
 
EPS
4.04
2.23
3.44
-4.39
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
1,179.83
1,095.27
605.90
705.62
Share Capital
325.18
324.24
1,929.27
1,792.95
Total Reserves
835.30
746.22
-1,373.86
-1,108.06
Non-Current Liabilities
111.02
121.06
81.41
121.79
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
9.95
7.32
6.06
3.55
Current Liabilities
489.75
413.92
289.28
207.60
Trade Payables
356.79
294.11
196.67
170.35
Other Current Liabilities
86.07
108.53
81.02
31.27
Short Term Borrowings
0.00
0.00
3.61
3.59
Short Term Provisions
46.88
11.29
7.97
2.39
Total Liabilities
1,780.60
1,630.25
976.59
1,035.01
Net Block
302.18
298.75
252.46
341.60
Gross Block
414.79
371.23
304.57
350.11
Accumulated Depreciation
112.61
72.48
52.10
8.51
Non Current Assets
769.06
501.91
335.98
432.96
Capital Work in Progress
0.08
0.46
0.00
1.88
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.90
11.05
10.97
7.15
Other Non Current Assets
456.89
191.65
72.54
82.33
Current Assets
1,011.54
1,128.34
640.61
602.05
Current Investments
304.77
291.77
260.04
338.51
Inventories
158.28
122.84
110.98
65.85
Sundry Debtors
132.33
159.38
130.78
72.79
Cash & Bank
331.29
485.65
68.06
87.69
Other Current Assets
84.87
43.36
41.86
6.86
Short Term Loans & Adv.
30.86
25.35
28.90
30.36
Net Current Assets
521.80
714.42
351.33
394.45
Total Assets
1,780.60
1,630.25
976.59
1,035.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
102.18
235.38
-51.55
44.59
PBT
89.61
147.18
-141.04
22.44
Adjustment
12.90
18.16
206.76
10.27
Changes in Working Capital
-5.27
102.49
-104.81
21.35
Cash after chg. in Working capital
97.24
267.82
-39.09
54.05
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
4.94
-32.44
-12.46
-9.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.12
-469.82
42.86
-499.76
Net Fixed Assets
-27.61
-57.37
-41.56
Net Investments
-33.01
-33.81
139.64
Others
-84.50
-378.64
-55.22
Cash from Financing Activity
-31.11
336.86
-14.06
480.80
Net Cash Inflow / Outflow
-74.06
102.42
-22.75
25.63
Opening Cash & Equivalents
107.02
4.65
30.39
9.76
Closing Cash & Equivalent
32.97
107.07
4.65
30.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
35.69
33.01
-90.77
-1107963.10
ROA
4.26%
8.48%
-15.01%
1.40%
ROE
6.52%
0.00%
0.00%
0.00%
ROCE
8.99%
18.33%
-20.38%
3.59%
Fixed Asset Turnover
5.79
6.14
4.88
2.69
Receivable days
23.41
25.50
23.28
28.16
Inventory Days
22.56
20.55
20.22
25.48
Payable days
193.81
154.24
149.94
219.37
Cash Conversion Cycle
-147.84
-108.19
-106.44
-165.74
Total Debt/Equity
0.00
0.00
0.01
0.01
Interest Cover
8.08
17.28
-20.17
8.47

Annual Reports:

FY 2025
FY 2024
FY 2023

News Update:


  • Honasa Consumer acquires 95% stake in BTM Ventures
    6th Jan 2026, 15:57 PM

    BVPL has become a subsidiary of the company

    Read More
  • Honasa Consumer acquires 25% share capital of Couch Commerce
    16th Dec 2025, 11:30 AM

    This acquisition is for the expansion of addressable market through early stage investments in sizeable / fast-growing categories

    Read More
  • Honasa Consumer to acquire BTM Ventures
    12th Dec 2025, 11:08 AM

    As part of the transaction, Honasa will acquire a 95% stake via a secondary purchase at an enterprise value of Rs 195 crore

    Read More
  • Honasa Consumer - Quarterly Results
    13th Nov 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.