Nifty
:
24154.90
Sensex
:
77235.46
-132.75 (-0.55%)
-492.70 (-0.63%)
Nifty
Sensex
:
:
24154.90
77235.46
-132.75 (-0.55%)
-492.70 (-0.63%)

Honasa Consumer Ltd.

Trading

Rating :
67/99

BSE: 544014 | NSE: HONASA

NSE BSE
474.60
18-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  480
  •  485.7
  •  470.05
  •  481.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1909931
  •  907894019.2
  •  509.8
  •  248.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,471.48
  • 62.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,281.77
  • 0.63%
  • 10.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.47%
  • 1.19%
  • 7.63%
  • FII
  • DII
  • Others
  • 13.64%
  • 16.24%
  • 25.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.32
  • 11.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 91.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 100.22

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
75
15
30.61
5.56
P/E Ratio
6.33
31.64
15.50
85.36
Revenue
61.84
49.48
40.44
2354.96
EBITDA
2838.2
3285.47
3789.36
217.51
Net Income
306.59
387.03
481.37
180.15
ROA
246.82
308.56
377.86
9.4
P/B Ratio
-1.00
-0.73
-0.56
11.36
ROE
9.62
8.46
7.51
14.24
FCFF
16.43
18.23
19.88
134.55
FCFF Yield
196.86
255.43
318.29
0.9
Net Debt
1.31
1.71
2.13
-464.36
BVPS
-473.6
-654.13
-843.9
41.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
755.95
595.25
27.00%
657.08
533.56
23.15%
601.54
517.51
16.24%
538.06
461.82
16.51%
Expenses
645.75
549.45
17.53%
579.88
506.57
14.47%
536.04
491.38
9.09%
490.42
492.52
-0.43%
EBITDA
110.19
45.81
140.54%
77.21
26.99
186.07%
65.50
26.13
150.67%
47.64
-30.70
-
EBIDTM
14.58%
7.70%
11.75%
5.06%
10.89%
5.05%
8.85%
-6.65%
Other Income
22.51
23.89
-5.78%
18.88
20.77
-9.10%
20.68
19.21
7.65%
20.14
20.02
0.60%
Interest
3.02
3.28
-7.93%
3.33
3.17
5.05%
3.23
3.31
-2.42%
3.30
3.13
5.43%
Depreciation
10.50
10.82
-2.96%
10.80
12.42
-13.04%
11.04
12.61
-12.45%
11.74
10.56
11.17%
PBT
119.19
55.59
114.41%
81.96
32.17
154.77%
67.10
29.42
128.08%
52.75
-24.37
-
Tax
28.80
14.27
101.82%
12.40
7.19
72.46%
16.88
3.40
396.47%
13.52
-5.80
-
PAT
90.39
41.33
118.70%
69.56
24.98
178.46%
50.22
26.02
93.01%
39.23
-18.57
-
PATM
11.96%
6.94%
10.59%
4.68%
8.35%
5.03%
7.29%
-4.02%
EPS
2.77
1.27
118.11%
2.13
0.77
176.62%
1.54
0.80
92.50%
1.21
-0.57
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Net Sales
2,552.63
2,066.95
1,919.90
1,492.75
943.47
Net Sales Growth
21.08%
7.66%
28.61%
58.22%
 
Cost Of Goods Sold
772.06
612.93
580.69
446.73
283.44
Gross Profit
1,780.57
1,454.02
1,339.22
1,046.02
660.03
GP Margin
69.75%
70.35%
69.75%
70.07%
69.96%
Total Expenditure
2,252.09
1,998.41
1,782.81
1,469.98
932.01
Power & Fuel Cost
-
2.14
1.43
0.84
0.18
% Of Sales
-
0.10%
0.07%
0.06%
0.02%
Employee Cost
-
200.42
170.56
164.88
78.85
% Of Sales
-
9.70%
8.88%
11.05%
8.36%
Manufacturing Exp.
-
46.65
37.86
36.06
20.84
% Of Sales
-
2.26%
1.97%
2.42%
2.21%
General & Admin Exp.
-
89.99
78.23
76.38
31.47
% Of Sales
-
4.35%
4.07%
5.12%
3.34%
Selling & Distn. Exp.
-
1,019.62
898.66
729.22
514.63
% Of Sales
-
49.33%
46.81%
48.85%
54.55%
Miscellaneous Exp.
-
26.68
15.39
15.88
2.60
% Of Sales
-
1.29%
0.80%
1.06%
0.28%
EBITDA
300.54
68.54
137.09
22.77
11.46
EBITDA Margin
11.77%
3.32%
7.14%
1.53%
1.21%
Other Income
82.21
78.73
49.74
22.52
20.88
Interest
12.88
12.65
9.04
6.66
3.00
Depreciation
44.08
45.01
30.62
24.96
6.89
PBT
321.00
89.61
147.18
13.66
22.44
Tax
71.60
16.93
36.60
9.93
8.00
Tax Rate
22.31%
18.89%
24.87%
-7.04%
35.65%
PAT
249.40
72.69
111.82
-142.81
15.71
PAT before Minority Interest
248.95
72.69
110.57
-150.97
14.44
Minority Interest
-0.45
0.00
1.25
8.16
1.27
PAT Margin
9.77%
3.52%
5.82%
-9.57%
1.67%
PAT Growth
238.12%
-34.99%
-
-
 
EPS
7.65
2.23
3.43
-4.38
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
1,179.83
1,095.27
605.90
705.62
Share Capital
325.18
324.24
1,929.27
1,792.95
Total Reserves
835.30
746.22
-1,373.86
-1,108.06
Non-Current Liabilities
111.02
121.06
81.41
121.79
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
9.95
7.32
6.06
3.55
Current Liabilities
489.75
413.92
289.28
207.60
Trade Payables
356.79
294.11
196.67
170.35
Other Current Liabilities
86.07
108.53
81.02
31.27
Short Term Borrowings
0.00
0.00
3.61
3.59
Short Term Provisions
46.88
11.29
7.97
2.39
Total Liabilities
1,780.60
1,630.25
976.59
1,035.01
Net Block
302.18
298.75
252.46
341.60
Gross Block
414.79
371.23
304.57
350.11
Accumulated Depreciation
112.61
72.48
52.10
8.51
Non Current Assets
769.06
501.91
335.98
432.96
Capital Work in Progress
0.08
0.46
0.00
1.88
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.90
11.05
10.97
7.15
Other Non Current Assets
456.89
191.65
72.54
82.33
Current Assets
1,011.54
1,128.34
640.61
602.05
Current Investments
304.77
291.77
260.04
338.51
Inventories
158.28
122.84
110.98
65.85
Sundry Debtors
132.33
159.38
130.78
72.79
Cash & Bank
331.29
485.65
68.06
87.69
Other Current Assets
84.87
43.36
41.86
6.86
Short Term Loans & Adv.
30.86
25.35
28.90
30.36
Net Current Assets
521.80
714.42
351.33
394.45
Total Assets
1,780.60
1,630.25
976.59
1,035.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
102.18
235.38
-51.55
44.59
PBT
89.61
147.18
-141.04
22.44
Adjustment
12.90
18.16
206.76
10.27
Changes in Working Capital
-5.27
102.49
-104.81
21.35
Cash after chg. in Working capital
97.24
267.82
-39.09
54.05
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
4.94
-32.44
-12.46
-9.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.12
-469.82
42.86
-499.76
Net Fixed Assets
-27.61
-57.37
-41.56
Net Investments
-33.01
-33.81
139.64
Others
-84.50
-378.64
-55.22
Cash from Financing Activity
-31.11
336.86
-14.06
480.80
Net Cash Inflow / Outflow
-74.06
102.42
-22.75
25.63
Opening Cash & Equivalents
107.02
4.65
30.39
9.76
Closing Cash & Equivalent
32.97
107.07
4.65
30.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
35.69
33.01
-90.77
-1107963.10
ROA
4.26%
8.48%
-15.01%
1.40%
ROE
6.52%
0.00%
0.00%
0.00%
ROCE
8.99%
18.33%
-20.38%
3.59%
Fixed Asset Turnover
5.79
6.14
4.88
2.69
Receivable days
23.41
25.50
23.28
28.16
Inventory Days
22.56
20.55
20.22
25.48
Payable days
193.81
154.24
149.94
219.37
Cash Conversion Cycle
-147.84
-108.19
-106.44
-165.74
Total Debt/Equity
0.00
0.00
0.01
0.01
Interest Cover
8.08
17.28
-20.17
8.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Honasa Consumer - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More
  • Honasa Consumer incorporates wholly owned subsidiary
    8th Jul 2026, 10:30 AM

    Honasa Health has been incorporated to undertake business-to-consumer operations of nutraceuticals business

    Read More
  • Honasa Consumer gets nod to acquire Fluence Pharma
    24th Jun 2026, 10:08 AM

    The board of directors of the company at its meeting held on June 23, 2026 approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.