Nifty

:

25415.80

Sensex

:

83184.80

38.25 (0.15%)
236.57 (0.29%)

Login

Nifty
Sensex

:
:

25415.80
83184.80

38.25 (0.15%)
236.57 (0.29%)

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 517174 | NSE: HONAUT

Watchlist

NSE BSE

57581.05

05-Jul-2024

Open
High
Low
Previous Close

58600.10
58600.15
57285.00
58628.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4504
2603.01
59994.00
34977.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43,908.02
82.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

41,096.12
0.20%
11.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.38
4.29
11.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.85
-1.09
6.37

PAT CAGR (%)

10 Years
5 Years
3 Years

15.94
0.40
13.92

P:E (Median)

8 Years
5 Years
3 Years

72.30
80.80
85.41

P:BV (Average)

8 Years
5 Years
3 Years

12.35
12.35
11.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

44.63
49.86
54.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 960.40 932.30 3.01% 950.70 849.70 11.89% 1,071.00 1,017.50 5.26% 1,104.20 794.30 39.02%
Expenses 806.20 811.70 -0.68% 780.80 710.90 9.83% 910.40 887.10 2.63% 965.90 666.50 44.92%
EBITDA 154.20 120.60 27.86% 169.90 138.80 22.41% 160.60 130.40 23.16% 138.30 127.80 8.22%
EBIDTM 16.06% 12.94% 17.87% 16.34% 15.00% 12.82% 12.52% 16.09%
Other Income 44.30 33.00 34.24% 41.60 26.70 55.81% 28.10 27.40 2.55% 40.10 44.90 -10.69%
Interest 1.20 0.80 50.00% 0.70 0.50 40.00% 1.40 1.00 40.00% 0.70 1.20 -41.67%
Depreciation 13.20 13.60 -2.94% 13.50 13.50 0.00% 12.80 13.10 -2.29% 13.80 12.80 7.81%
PBT 184.10 139.20 32.26% 197.30 151.50 30.23% 174.50 143.70 21.43% 163.90 158.70 3.28%
Tax 47.60 35.80 32.96% 49.10 39.50 24.30% 46.60 37.60 23.94% 42.00 40.80 2.94%
PAT 136.50 103.40 32.01% 148.20 112.00 32.32% 127.90 106.10 20.55% 121.90 117.90 3.39%
PATM 14.21% 11.09% 15.59% 13.18% 11.94% 10.43% 11.04% 14.84%
EPS 155.11 117.50 32.01% 168.41 127.27 32.32% 145.34 120.57 20.54% 138.52 133.98 3.39%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4,086.30 4,058.20 3,447.60 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 2,187.62 2,403.67 Net Sales Growth 13.70% 17.71% 16.93% -3.10% -7.51% 3.63% 18.02% 11.61% 10.17% -8.99% Cost Of Goods Sold 2,359.40 2,311.20 1,833.20 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 1,275.09 1,357.43 Gross Profit 1,726.90 1,747.00 1,614.40 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 912.53 1,046.24 GP Margin 42.26% 43.05% 46.83% 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% 41.71% 43.53% Total Expenditure 3,463.30 3,463.80 2,928.40 2,511.87 2,439.80 2,662.01 2,691.98 2,323.58 2,125.16 1,972.49 2,191.57 Power & Fuel Cost - 11.80 12.00 11.69 8.31 12.21 11.39 9.05 8.40 8.52 11.12 % Of Sales - 0.29% 0.35% 0.40% 0.27% 0.37% 0.36% 0.34% 0.35% 0.39% 0.46% Employee Cost - 660.00 625.90 557.54 524.36 554.81 539.80 458.35 413.93 358.97 428.51 % Of Sales - 16.26% 18.15% 18.91% 17.23% 16.86% 17.00% 17.04% 17.18% 16.41% 17.83% Manufacturing Exp. - 17.80 11.20 13.35 12.75 12.22 11.26 10.53 9.43 10.57 12.58 % Of Sales - 0.44% 0.32% 0.45% 0.42% 0.37% 0.35% 0.39% 0.39% 0.48% 0.52% General & Admin Exp. - 425.70 388.20 350.76 230.44 302.56 311.63 291.02 241.09 208.70 251.83 % Of Sales - 10.49% 11.26% 11.90% 7.57% 9.20% 9.82% 10.82% 10.00% 9.54% 10.48% Selling & Distn. Exp. - 3.90 1.50 4.72 4.65 6.37 14.88 7.17 2.68 6.14 9.09 % Of Sales - 0.10% 0.04% 0.16% 0.15% 0.19% 0.47% 0.27% 0.11% 0.28% 0.38% Miscellaneous Exp. - 33.40 56.40 28.83 128.39 130.92 154.32 146.94 149.49 104.50 9.09 % Of Sales - 0.82% 1.64% 0.98% 4.22% 3.98% 4.86% 5.46% 6.20% 4.78% 5.03% EBITDA 623.00 594.40 519.20 436.45 602.98 628.00 482.76 366.40 284.91 215.13 212.10 EBITDA Margin 15.25% 14.65% 15.06% 14.80% 19.82% 19.09% 15.21% 13.62% 11.82% 9.83% 8.82% Other Income 154.10 143.20 130.50 82.34 72.90 109.93 94.51 33.83 41.50 29.63 22.44 Interest 4.00 9.00 6.50 8.71 9.20 10.03 6.49 3.80 2.75 3.20 0.44 Depreciation 53.30 53.70 51.90 52.46 48.66 41.35 15.89 15.20 16.35 15.40 16.86 PBT 719.80 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 217.24 Tax 185.30 173.50 153.30 118.49 157.98 195.07 196.05 131.50 137.86 84.97 63.02 Tax Rate 25.74% 25.71% 25.93% 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% 37.57% 35.56% PAT 534.50 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 PAT before Minority Interest 534.50 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.08% 12.36% 12.70% 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% 6.45% 4.75% PAT Growth 21.64% 14.47% 29.15% -26.28% -6.40% 36.96% 43.69% 47.38% 20.02% 23.63% EPS 607.39 569.77 497.73 385.38 522.77 558.50 407.77 283.78 192.56 160.44 129.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3,606.20 3,188.50 2,836.77 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 1,022.01 881.87 Share Capital 8.80 8.80 8.84 8.84 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 3,580.80 3,166.70 2,818.66 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 1,011.34 873.03 Non-Current Liabilities 771.00 858.20 10.75 1,309.42 53.02 -37.09 675.65 544.55 388.36 323.29 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 791.60 912.80 30.22 1,309.52 42.64 33.75 750.52 612.23 459.73 396.70 Current Liabilities 2,091.50 1,833.80 1,109.53 1,256.98 1,169.31 1,105.71 999.19 757.76 726.46 590.96 Trade Payables 761.30 724.70 722.44 945.08 926.22 831.00 770.78 572.44 535.45 424.10 Other Current Liabilities 293.30 314.90 284.72 251.96 154.34 177.86 140.12 114.40 126.33 96.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1,036.90 794.20 102.37 59.94 88.75 96.85 88.29 70.92 64.68 69.96 Total Liabilities 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12 Net Block 169.80 150.90 180.75 216.58 196.44 85.18 83.92 78.81 84.04 84.90 Gross Block 375.20 312.80 293.29 307.40 265.06 139.49 126.64 108.89 99.26 190.58 Accumulated Depreciation 205.40 161.90 112.54 90.82 68.62 54.31 42.72 30.08 15.22 105.68 Non Current Assets 1,057.50 1,177.00 375.97 1,640.32 444.67 301.65 1,022.06 836.27 678.14 653.81 Capital Work in Progress 1.90 2.40 2.14 2.12 13.88 8.01 1.10 2.69 1.60 6.80 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 861.40 1,018.10 180.66 1,409.37 222.72 185.82 925.76 735.97 576.87 546.58 Other Non Current Assets 24.40 5.60 12.42 12.25 11.63 22.64 11.28 18.80 15.63 15.53 Current Assets 5,411.20 4,703.50 3,581.08 3,504.95 2,955.91 2,514.43 2,071.46 1,646.32 1,458.69 1,142.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 77.77 82.75 78.93 75.96 Inventories 159.10 164.60 98.61 95.41 120.89 105.06 79.77 96.91 100.64 123.57 Sundry Debtors 926.10 937.80 675.13 922.67 743.06 622.39 591.12 500.32 505.33 345.64 Cash & Bank 2,823.00 2,379.50 2,006.22 1,796.86 1,513.90 1,224.52 841.43 578.47 371.58 218.68 Other Current Assets 1,503.00 38.20 22.02 20.09 578.06 562.46 481.37 387.87 402.21 378.46 Short Term Loans & Adv. 1,479.90 1,183.40 779.10 669.92 154.19 514.00 448.84 91.45 92.96 55.24 Net Current Assets 3,319.70 2,869.70 2,471.55 2,247.97 1,786.60 1,408.72 1,072.27 888.56 732.23 551.35 Total Assets 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 438.70 409.90 263.58 364.40 329.97 311.77 262.89 215.19 166.37 13.02 PBT 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 177.22 Adjustment -84.70 1.20 10.60 12.26 -57.88 -64.98 -9.45 -11.25 -4.56 -3.44 Changes in Working Capital -30.20 -122.60 -50.88 -155.55 -96.91 33.20 51.26 51.11 37.20 -81.58 Cash after chg. in Working capital 560.00 469.90 417.34 474.73 531.76 523.11 423.04 347.17 258.80 92.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -121.30 -60.00 -153.76 -110.33 -201.79 -211.34 -160.15 -131.98 -92.43 -79.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2,005.60 -129.30 -109.35 -303.13 -226.57 -445.82 -174.21 -84.60 46.20 -139.84 Net Fixed Assets -61.90 -19.77 14.09 -30.58 -131.44 -19.76 -16.16 -10.72 96.52 -34.58 Net Investments 0.00 0.00 0.00 0.00 0.00 77.77 4.98 -3.82 -2.97 -75.96 Others 2,067.50 -109.53 -123.44 -272.55 -95.13 -503.83 -163.03 -70.06 -47.35 -29.30 Cash from Financing Activity -105.50 -102.10 -98.53 -89.47 -69.54 -34.08 -10.63 -10.64 -13.30 -10.77 Net Cash Inflow / Outflow 2,338.80 178.50 55.70 -28.20 33.86 -168.13 78.05 119.95 199.27 -137.59 Opening Cash & Equivalents 480.90 290.70 231.37 263.53 215.24 380.72 300.75 371.28 172.01 309.60 Closing Cash & Equivalent 2,822.40 480.90 290.68 231.37 263.53 215.24 380.72 490.75 371.28 172.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4079.09 3608.52 3198.53 2908.77 2457.52 1970.85 1600.44 1332.02 1154.05 997.59 ROA 8.12% 8.90% 7.45% 9.53% 15.81% 12.14% 8.96% 7.34% 7.18% 6.76% ROE 14.82% 14.59% 12.56% 19.40% 25.11% 22.73% 19.27% 15.42% 14.85% 13.74% ROCE 20.04% 19.72% 17.16% 26.37% 35.49% 35.46% 29.63% 28.16% 24.09% 21.37% Fixed Asset Turnover 11.80 11.38 9.82 10.63 16.27 23.86 22.91 23.49 15.33 13.93 Receivable days 83.82 85.38 98.90 99.91 75.74 69.76 73.82 75.07 69.91 52.28 Inventory Days 14.56 13.93 12.01 12.97 12.53 10.62 11.95 14.75 18.42 17.47 Payable days 117.34 144.07 196.97 223.08 141.05 129.58 129.50 115.40 104.05 78.38 Cash Conversion Cycle -18.96 -44.75 -86.06 -110.20 -52.77 -49.20 -43.72 -25.58 -15.73 -8.63 Total Debt/Equity 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 75.99 91.97 53.54 68.18 69.45 86.50 101.32 112.75 71.67 403.77

Top Investors:

nippon life india trustee ltd-a/c nippon india focused equity fund

aditya birla sun life trustee private limited a/c - aditya birla sun life elss tax saver fund

life insurance corporation of india

sbi magnum midcap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honeywell Automation commissions microgrid BESS for SECI’s Lakshadweep Islands project
6th Sep 2024, 10:22 AM

SECI’s Lakshadweep Islands project is the country’s first on-grid solar initiative that uses BESS to manage the supply of renewable power
Read More
Honeywell Automation - Quarterly Results
5th Aug 2024, 15:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback