Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

Rating :

75/99

BSE: 517174 | NSE: HONAUT

Watchlist

NSE BSE

38155.00

31-Jul-2026

Open
High
Low
Previous Close

39750
39865
38000
39505.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10140
389552985
41495
26220

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33,700.75
63.50
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29,894.95
0.29%
7.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.87
9.69
4.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.88
6.87
0.47

PAT CAGR (%)

10 Years
5 Years
3 Years

11.97
9.13
1.54

P:E (Median)

8 Years
5 Years
3 Years

69.89
79.32
68.20

P:BV (Average)

8 Years
5 Years
3 Years

11.12
10.44
9.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.37
48.65
43.38

Earnings Forecasts:

(Updated: 25-07-2026)

Description 2026 2027 2028 2029
Adj EPS 47 14 14.61 645.45
P/E Ratio 840.53 2821.79 2703.97 61.21
Revenue 51.75 46.64 - 4730.3
EBITDA 5232.85 5894.25 - 590.4
Net Income 723.65 832.75 - 526.4
ROA 630.3 725.05 - -
P/B Ratio -9.25 -8.23 - 7.80
ROE 7.01 6.27 - 12.4
FCFF 13.35 13.75 - 442.31
FCFF Yield 468.36 537.23 - 1.41
Net Debt 1.5 1.72 - -3645.5
BVPS -4270.4 -4798 - 5064.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,204.40 1,183.10 1.80% 1,180.70 1,114.50 5.94% 1,168.70 1,090.80 7.14% 1,149.40 1,023.90 12.26%
Expenses 1,031.90 1,041.60 -0.93% 995.90 955.10 4.27% 1,021.10 948.80 7.62% 1,017.80 894.90 13.73%
EBITDA 172.50 141.50 21.91% 184.80 159.40 15.93% 147.60 142.00 3.94% 131.60 129.00 2.02%
EBIDTM 14.32% 11.96% 15.65% 14.30% 12.63% 13.02% 11.45% 12.60%
Other Income 46.40 41.80 11.00% 47.50 46.60 1.93% 45.50 50.00 -9.00% 44.20 41.20 7.28%
Interest 2.30 1.90 21.05% 1.40 1.90 -26.32% 4.10 2.20 86.36% 2.20 1.40 57.14%
Depreciation 13.50 13.40 0.75% 14.70 13.90 5.76% 12.70 13.80 -7.97% 12.90 13.50 -4.44%
PBT 203.10 168.00 20.89% 215.30 190.20 13.20% 164.90 176.00 -6.31% 160.70 155.30 3.48%
Tax 52.40 43.40 20.74% 55.60 50.30 10.54% 43.70 43.90 -0.46% 41.20 40.20 2.49%
PAT 150.70 124.60 20.95% 159.70 139.90 14.15% 121.20 132.10 -8.25% 119.50 115.10 3.82%
PATM 12.51% 10.53% 13.53% 12.55% 10.37% 12.11% 10.40% 11.24%
EPS 171.25 141.59 20.95% 181.48 158.98 14.15% 137.73 150.11 -8.25% 135.80 130.80 3.82%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,703.20 4,681.90 4,189.60 4,058.20 3,447.60 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 Net Sales Growth 6.59% 11.75% 3.24% 17.71% 16.93% -3.10% -7.51% 3.63% 18.02% 11.61% Cost Of Goods Sold 2,848.90 2,878.90 2,546.30 2,311.20 1,833.20 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 Gross Profit 1,854.30 1,803.00 1,643.30 1,747.00 1,614.40 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 GP Margin 39.43% 38.51% 39.22% 43.05% 46.83% 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% Total Expenditure 4,066.70 4,073.50 3,599.30 3,463.80 2,928.40 2,511.87 2,450.87 2,662.01 2,691.98 2,323.58 2,125.16 Power & Fuel Cost - 12.30 9.30 11.80 12.00 11.69 8.31 12.21 11.39 9.05 8.40 % Of Sales - 0.26% 0.22% 0.29% 0.35% 0.40% 0.27% 0.37% 0.36% 0.34% 0.35% Employee Cost - 838.70 725.60 660.00 625.90 557.54 524.36 554.81 539.80 458.35 413.93 % Of Sales - 17.91% 17.32% 16.26% 18.15% 18.91% 17.23% 16.86% 17.00% 17.04% 17.18% Manufacturing Exp. - 22.30 18.50 17.80 11.20 13.35 12.75 12.22 11.26 10.53 9.43 % Of Sales - 0.48% 0.44% 0.44% 0.32% 0.45% 0.42% 0.37% 0.35% 0.39% 0.39% General & Admin Exp. - 257.10 251.30 425.70 388.20 350.76 325.75 412.06 422.32 397.90 351.20 % Of Sales - 5.49% 6.00% 10.49% 11.26% 11.90% 10.71% 12.52% 13.30% 14.79% 14.57% Selling & Distn. Exp. - 15.10 4.40 3.90 1.50 4.72 4.65 6.37 14.88 11.81 7.06 % Of Sales - 0.32% 0.11% 0.10% 0.04% 0.16% 0.15% 0.19% 0.47% 0.44% 0.29% Miscellaneous Exp. - 49.10 43.90 33.40 56.40 28.83 44.15 21.42 43.63 35.42 7.06 % Of Sales - 1.05% 1.05% 0.82% 1.64% 0.98% 1.45% 0.65% 1.37% 1.32% 1.45% EBITDA 636.50 608.40 590.30 594.40 519.20 436.45 591.91 628.00 482.76 366.40 284.91 EBITDA Margin 13.53% 12.99% 14.09% 14.65% 15.06% 14.80% 19.45% 19.09% 15.21% 13.62% 11.82% Other Income 183.60 182.00 182.10 143.20 130.50 82.34 83.97 109.93 94.51 33.83 41.50 Interest 10.00 15.60 12.40 9.00 6.50 8.71 9.20 10.03 6.49 3.80 2.75 Depreciation 53.80 53.70 54.40 53.70 51.90 52.46 48.66 41.35 15.89 15.20 16.35 PBT 744.00 721.10 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 Tax 192.90 183.80 182.00 173.50 153.30 118.49 157.98 195.07 196.05 131.50 137.86 Tax Rate 25.93% 25.93% 25.79% 25.71% 25.93% 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% PAT 551.10 525.00 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 PAT before Minority Interest 551.10 525.00 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.72% 11.21% 12.50% 12.36% 12.70% 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% PAT Growth 7.70% 0.27% 4.43% 14.47% 29.15% -26.28% -6.40% 36.96% 43.69% 47.38% EPS 626.25 596.59 595.00 569.77 497.73 385.38 522.77 558.50 407.77 283.78 192.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 4,462.70 4,038.20 3,606.20 3,188.50 2,836.77 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 Share Capital 8.80 8.80 8.80 8.80 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 4,430.60 4,009.90 3,580.80 3,166.70 2,818.66 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 Non-Current Liabilities 1,108.00 1,119.20 771.00 858.20 10.75 1,309.42 1,159.87 896.55 675.65 544.55 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,130.50 1,123.70 791.60 912.80 30.22 1,309.52 1,149.49 967.39 750.52 612.23 Current Liabilities 2,609.50 2,186.00 2,091.50 1,833.80 1,109.53 1,256.98 1,169.31 1,105.71 999.19 757.76 Trade Payables 1,025.50 952.90 761.30 724.70 722.44 945.08 926.22 831.00 770.78 572.44 Other Current Liabilities 387.50 263.70 293.30 314.90 284.72 251.96 154.34 177.86 140.12 114.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1,196.50 969.40 1,036.90 794.20 102.37 59.94 88.75 96.85 88.29 70.92 Total Liabilities 8,180.20 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 4,507.43 3,749.72 3,093.52 2,482.59 Net Block 201.80 201.60 169.80 150.90 180.75 216.58 196.44 85.18 83.92 78.81 Gross Block 461.30 412.00 338.70 312.80 293.29 307.40 265.06 139.49 126.64 108.89 Accumulated Depreciation 259.50 210.40 168.90 161.90 112.54 90.82 68.62 54.31 42.72 30.08 Non Current Assets 1,422.40 1,413.40 1,057.50 1,177.00 375.97 1,640.32 1,551.52 1,235.29 1,022.06 836.27 Capital Work in Progress 2.90 3.20 1.90 2.40 2.14 2.12 13.88 8.01 1.10 2.69 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1,210.50 1,199.60 861.40 1,018.10 180.66 1,409.37 1,329.57 1,119.46 925.76 735.97 Other Non Current Assets 7.20 9.00 24.40 5.60 12.42 12.25 11.63 22.64 11.28 18.80 Current Assets 6,757.80 5,930.00 5,411.20 4,703.50 3,581.08 3,504.95 2,955.91 2,514.43 2,071.46 1,646.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.77 82.75 Inventories 216.80 237.20 159.10 164.60 98.61 95.41 120.89 105.06 79.77 96.91 Sundry Debtors 1,160.90 1,127.30 926.10 937.80 675.13 922.67 743.06 622.39 591.12 500.32 Cash & Bank 3,805.80 3,291.20 2,823.00 2,379.50 2,006.22 1,796.86 1,513.90 1,224.52 841.43 578.47 Other Current Assets 1,574.30 30.90 23.10 38.20 801.12 690.01 578.06 562.46 481.37 387.87 Short Term Loans & Adv. 1,516.90 1,243.40 1,479.90 1,183.40 779.10 669.92 558.64 539.67 471.83 381.53 Net Current Assets 4,148.30 3,744.00 3,319.70 2,869.70 2,471.55 2,247.97 1,786.60 1,408.72 1,072.27 888.56 Total Assets 8,180.20 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 4,507.43 3,749.72 3,093.52 2,482.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 492.60 426.30 438.70 409.90 263.58 364.40 329.97 311.77 262.89 215.19 PBT 708.80 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 Adjustment -90.80 -90.10 -84.70 1.20 10.60 12.26 -57.88 -64.98 -9.45 -11.25 Changes in Working Capital 108.00 -3.10 -30.20 -122.60 -50.88 -155.55 -96.91 33.20 51.26 51.11 Cash after chg. in Working capital 726.00 612.40 560.00 469.90 417.34 474.73 531.76 523.11 423.04 347.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -233.40 -186.10 -121.30 -60.00 -153.76 -110.33 -201.79 -211.34 -160.15 -131.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,963.70 -14.20 2,005.60 -129.30 -109.35 -303.13 -226.57 -445.82 -174.21 -84.60 Net Fixed Assets -49.00 -74.60 -25.40 -19.77 14.09 -30.58 -131.44 -19.76 -16.16 -10.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.77 4.98 -3.82 Others -2,914.70 60.40 2,031.00 -109.53 -123.44 -272.55 -95.13 -503.83 -163.03 -70.06 Cash from Financing Activity -116.10 -110.20 -105.50 -102.10 -98.53 -89.47 -69.54 -34.08 -10.63 -10.64 Net Cash Inflow / Outflow -2,587.20 301.90 2,338.80 178.50 55.70 -28.20 33.86 -168.13 78.05 119.95 Opening Cash & Equivalents 3,130.40 2,822.40 480.90 290.70 231.37 263.53 215.24 380.72 300.75 371.28 Closing Cash & Equivalent 564.70 3,130.40 2,822.40 480.90 290.68 231.37 263.53 215.24 380.72 490.75

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 5044.77 4566.70 4079.09 3608.52 3198.53 2908.77 2457.52 1970.85 1600.44 1332.02 ROA 6.76% 7.58% 8.12% 8.90% 7.45% 9.53% 15.81% 12.14% 8.96% 7.34% ROE 12.41% 13.76% 14.82% 14.59% 12.56% 19.40% 25.11% 22.73% 19.27% 15.42% ROCE 17.04% 18.76% 20.04% 19.72% 17.16% 26.37% 35.49% 35.46% 29.63% 28.16% Fixed Asset Turnover 10.72 11.16 12.46 11.38 9.82 10.63 16.27 23.86 22.91 23.49 Receivable days 89.19 89.45 83.82 85.38 98.90 99.91 75.74 69.76 73.82 75.07 Inventory Days 17.70 17.26 14.56 13.93 12.01 12.97 12.53 10.62 11.95 14.75 Payable days 125.42 122.86 117.34 144.07 196.97 223.08 141.05 129.58 129.50 115.40 Cash Conversion Cycle -18.52 -16.15 -18.96 -44.75 -86.06 -110.20 -52.77 -49.20 -43.72 -25.58 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 46.44 57.90 75.99 91.97 53.54 68.18 69.45 86.50 101.32 112.75

Top Investors:

sbi small cap fund

invesco india manufacturing fund

life insurance corporation of india

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honeywell Automation - Quarterly Results
30th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback