Nifty

:

15752.05

Sensex

:

52907.93

-28.20 (-0.18%)
-111.01 (-0.21%)

Login

Nifty
Sensex

:
:

15752.05
52907.93

-28.20 (-0.18%)
-111.01 (-0.21%)

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

Rating :

63/99

BSE: 517174 | NSE: HONAUT

Watchlist

NSE BSE

33253.60

01-Jul-2022

Day's Open
Day's High
Day's Low
Previous Close

34069.80
34069.80
33133.65
33787.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1860
620.36
47275.95
30185.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29,363.67
86.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27,566.81
0.27%
10.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
4.77
-1.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
16.18
4.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
22.11
8.63

P:E (Median)

8 Years
5 Years
3 Years

63.60
65.92
72.41

P:BV (Average)

8 Years
5 Years
3 Years

13.29
13.29
13.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

38.48
42.33
45.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 667.98 672.70 -0.70% 859.95 874.16 -1.63% 737.19 759.69 -2.96% 683.20 736.23 -7.20%
Expenses 580.68 543.54 6.83% 738.02 686.61 7.49% 629.84 615.40 2.35% 566.55 608.31 -6.86%
EBITDA 87.30 129.16 -32.41% 121.93 187.55 -34.99% 107.35 144.29 -25.60% 116.65 127.92 -8.81%
EBIDTM 13.07% 19.20% 14.18% 21.45% 14.56% 18.99% 17.07% 17.38%
Other Income 25.23 23.73 6.32% 14.34 28.45 -49.60% 20.97 14.36 46.03% 21.80 17.43 25.07%
Interest 1.19 1.65 -27.88% 1.08 1.32 -18.18% 1.38 1.76 -21.59% 1.84 1.48 24.32%
Depreciation 12.73 12.98 -1.93% 13.59 12.67 7.26% 13.13 11.40 15.18% 13.01 11.61 12.06%
PBT 98.61 138.26 -28.68% 121.60 202.01 -39.80% 113.81 145.49 -21.77% 123.60 132.26 -6.55%
Tax 25.94 34.24 -24.24% 31.87 52.12 -38.85% 28.61 37.44 -23.58% 32.07 34.18 -6.17%
PAT 72.67 104.02 -30.14% 89.73 149.89 -40.14% 85.20 108.05 -21.15% 91.53 98.08 -6.68%
PATM 10.88% 15.46% 10.43% 17.15% 11.56% 14.22% 13.40% 13.32%
EPS 82.58 118.20 -30.14% 101.97 170.33 -40.13% 96.82 122.78 -21.14% 104.01 111.45 -6.68%

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Dec 13 Dec 12 Dec 11
Net Sales 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 2,187.62 2,403.67 1,706.99 1,660.73 1,613.04 Net Sales Growth -3.10% -7.51% 3.63% 18.02% 11.61% 10.17% -8.99% 40.81% 2.79% 2.96% Cost Of Goods Sold 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 1,275.09 1,357.43 994.52 970.17 970.24 Gross Profit 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 912.53 1,046.24 712.47 690.56 642.80 GP Margin 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% 41.71% 43.53% 41.74% 41.58% 39.85% Total Expenditure 2,515.09 2,439.80 2,662.01 2,691.98 2,323.58 2,125.16 1,972.49 2,191.57 1,588.54 1,538.27 1,467.99 Power & Fuel Cost - 8.31 12.21 11.39 9.05 8.40 8.52 11.12 8.69 10.16 7.99 % Of Sales - 0.27% 0.37% 0.36% 0.34% 0.35% 0.39% 0.46% 0.51% 0.61% 0.50% Employee Cost - 524.36 554.81 539.80 458.35 413.93 358.97 428.51 303.39 297.29 283.55 % Of Sales - 17.23% 16.86% 17.00% 17.04% 17.18% 16.41% 17.83% 17.77% 17.90% 17.58% Manufacturing Exp. - 12.75 12.22 11.26 10.53 9.43 10.57 12.58 11.30 8.40 8.99 % Of Sales - 0.42% 0.37% 0.35% 0.39% 0.39% 0.48% 0.52% 0.66% 0.51% 0.56% General & Admin Exp. - 230.44 302.56 311.63 291.02 241.09 208.70 251.83 156.78 137.03 149.30 % Of Sales - 7.57% 9.20% 9.82% 10.82% 10.00% 9.54% 10.48% 9.18% 8.25% 9.26% Selling & Distn. Exp. - 4.65 6.37 14.88 7.17 2.68 6.14 9.09 0.47 0.78 0.67 % Of Sales - 0.15% 0.19% 0.47% 0.27% 0.11% 0.28% 0.38% 0.03% 0.05% 0.04% Miscellaneous Exp. - 128.39 130.92 154.32 146.94 149.49 104.50 121.01 113.39 114.44 0.67 % Of Sales - 4.22% 3.98% 4.86% 5.46% 6.20% 4.78% 5.03% 6.64% 6.89% 2.93% EBITDA 433.23 602.98 628.00 482.76 366.40 284.91 215.13 212.10 118.45 122.46 145.05 EBITDA Margin 14.69% 19.82% 19.09% 15.21% 13.62% 11.82% 9.83% 8.82% 6.94% 7.37% 8.99% Other Income 82.34 72.90 109.93 94.51 33.83 41.50 29.63 22.44 18.64 11.19 16.32 Interest 5.49 9.20 10.03 6.49 3.80 2.75 3.20 0.44 0.39 0.34 0.85 Depreciation 52.46 48.66 41.35 15.89 15.20 16.35 15.40 16.86 13.92 13.99 14.81 PBT 457.62 618.02 686.55 554.89 381.23 307.31 226.16 217.24 122.78 119.32 145.71 Tax 118.49 157.98 195.07 196.05 131.50 137.86 84.97 63.02 36.62 34.15 38.57 Tax Rate 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% 37.57% 35.56% 29.83% 28.62% 26.47% PAT 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 86.16 85.17 107.14 PAT before Minority Interest 339.13 460.04 491.48 358.84 249.73 169.45 141.19 114.20 86.16 85.17 107.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% 6.45% 4.75% 5.05% 5.13% 6.64% PAT Growth -26.28% -6.40% 36.96% 43.69% 47.38% 20.02% 23.63% 32.54% 1.16% -20.51% EPS 385.38 522.77 558.50 407.77 283.78 192.56 160.44 129.77 97.91 96.78 121.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Dec 13 Dec 12 Dec 11
Shareholder's Funds 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 1,022.01 881.87 780.97 705.15 630.25 Share Capital 8.84 8.84 8.84 8.84 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 1,011.34 873.03 772.13 696.31 621.41 Non-Current Liabilities 43.96 53.02 -37.09 675.65 544.55 388.36 323.29 255.04 236.85 196.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 44.06 42.64 33.75 750.52 612.23 459.73 396.70 314.63 279.16 237.14 Current Liabilities 1,274.84 1,169.31 1,105.71 999.19 757.76 726.46 590.96 545.40 473.16 478.36 Trade Payables 1,096.69 926.22 831.00 770.78 572.44 535.45 424.10 376.13 327.25 350.87 Other Current Liabilities 114.13 154.34 177.86 140.12 114.40 126.33 96.90 117.20 97.74 67.91 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 64.02 88.75 96.85 88.29 70.92 64.68 69.96 52.07 48.17 59.58 Total Liabilities 3,897.67 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12 1,581.41 1,415.16 1,305.39 Net Block 216.58 196.44 85.18 83.92 78.81 84.04 84.90 65.07 71.70 74.17 Gross Block 307.40 265.06 139.49 126.64 108.89 99.26 190.58 159.87 156.29 154.73 Accumulated Depreciation 90.82 68.62 54.31 42.72 30.08 15.22 105.68 94.80 84.59 80.56 Non Current Assets 388.65 444.67 301.65 1,022.06 836.27 678.14 653.81 541.81 459.15 422.87 Capital Work in Progress 2.12 13.88 8.01 1.10 2.69 1.60 6.80 2.93 0.37 2.72 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 157.70 222.72 185.82 925.76 735.97 576.87 546.58 457.86 387.08 345.98 Other Non Current Assets 12.25 11.63 22.64 11.28 18.80 15.63 15.53 15.95 0.00 0.00 Current Assets 3,509.02 2,955.91 2,514.43 2,071.46 1,646.32 1,458.69 1,142.31 1,039.60 956.01 882.52 Current Investments 0.00 0.00 0.00 77.77 82.75 78.93 75.96 0.00 0.00 0.00 Inventories 95.41 120.89 105.06 79.77 96.91 100.64 123.57 110.15 103.67 83.46 Sundry Debtors 955.81 743.06 622.39 591.12 500.32 505.33 345.64 353.73 375.48 347.81 Cash & Bank 1,796.86 1,513.90 1,224.52 841.43 578.47 371.58 218.68 310.76 148.77 176.56 Other Current Assets 660.94 423.87 48.46 32.53 387.87 402.21 378.46 264.96 328.09 274.69 Short Term Loans & Adv. 149.40 154.19 514.00 448.84 91.45 92.96 55.24 30.77 49.61 25.49 Net Current Assets 2,234.18 1,786.60 1,408.72 1,072.27 888.56 732.23 551.35 494.20 482.85 404.16 Total Assets 3,897.67 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 1,796.12 1,581.41 1,415.16 1,305.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Dec 13 Dec 12 Dec 11
Cash From Operating Activity 364.40 329.97 311.77 262.89 215.19 166.37 13.02 191.50 -17.32 -18.45 PBT 618.02 686.55 554.89 381.23 307.31 226.16 177.22 122.78 119.32 145.71 Adjustment 12.26 -57.88 -64.98 -9.45 -11.25 -4.56 -3.44 4.83 7.28 5.31 Changes in Working Capital -155.55 -96.91 33.20 51.26 51.11 37.20 -81.58 119.36 -100.69 -124.76 Cash after chg. in Working capital 474.73 531.76 523.11 423.04 347.17 258.80 92.20 246.97 25.91 26.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -110.33 -201.79 -211.34 -160.15 -131.98 -92.43 -79.18 -55.47 -43.23 -44.71 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -303.13 -226.57 -445.82 -174.21 -84.60 46.20 -139.84 5.66 65.99 23.64 Net Fixed Assets -30.58 -131.44 -19.76 -16.16 -10.72 96.52 -34.58 -6.14 0.79 -9.77 Net Investments 0.00 0.00 77.77 4.98 -3.82 -2.97 -75.96 0.00 0.00 0.00 Others -272.55 -95.13 -503.83 -163.03 -70.06 -47.35 -29.30 11.80 65.20 33.41 Cash from Financing Activity -89.47 -69.54 -34.08 -10.63 -10.64 -13.30 -10.77 -10.66 -10.61 -11.16 Net Cash Inflow / Outflow -28.20 33.86 -168.13 78.05 119.95 199.27 -137.59 186.50 38.06 -5.97 Opening Cash & Equivalents 263.53 215.24 380.72 300.75 371.28 172.01 309.60 123.10 85.04 91.01 Closing Cash & Equivalent 231.37 263.53 215.24 380.72 490.75 371.28 172.01 309.60 123.10 85.04

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Dec 13 Dec 12 Dec 11
Book Value (Rs.) 2908.77 2457.52 1970.85 1600.44 1332.02 1154.05 997.59 883.45 797.68 712.95 ROA 12.61% 15.81% 12.14% 8.96% 7.34% 7.18% 6.76% 5.75% 6.26% 9.74% ROE 19.40% 25.11% 22.73% 19.27% 15.42% 14.85% 13.74% 11.60% 12.76% 18.41% ROCE 26.37% 35.49% 35.46% 29.63% 28.16% 24.09% 21.37% 16.58% 17.92% 25.19% Fixed Asset Turnover 10.63 16.27 23.86 22.91 23.49 15.33 13.93 10.99 10.89 10.85 Receivable days 101.89 75.74 69.76 73.82 75.07 69.91 52.28 76.60 77.95 73.51 Inventory Days 12.97 12.53 10.62 11.95 14.75 18.42 17.47 22.46 20.17 18.11 Payable days 241.15 141.05 129.58 129.50 115.40 104.05 78.38 91.38 83.86 82.48 Cash Conversion Cycle -126.28 -52.77 -49.20 -43.72 -25.58 -15.73 -8.63 7.68 14.26 9.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 68.18 69.45 86.50 101.32 112.75 71.67 403.77 315.82 351.94 172.42

Top Investors:

aditya birla sun life trustee private limited a/c

nippon life india trustee ltd-a/c

Annual Reports:

News Update:

Honeywell Automation - Quarterly Results
12th May 2022, 17:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback