Shareholder's Funds
2,578.87
2,178.25
1,747.46
1,418.68
1,180.28
1,022.01
881.87
780.97
705.15
630.25
Share Capital
8.84
8.84
8.84
8.84
8.84
8.84
8.84
8.84
8.84
8.84
Total Reserves
2,562.51
2,163.61
1,733.39
1,405.95
1,168.67
1,011.34
873.03
772.13
696.31
621.41
Non-Current Liabilities
43.96
53.02
-37.09
675.65
544.55
388.36
323.29
255.04
236.85
196.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.06
42.64
33.75
750.52
612.23
459.73
396.70
314.63
279.16
237.14
Current Liabilities
1,274.84
1,169.31
1,105.71
999.19
757.76
726.46
590.96
545.40
473.16
478.36
Trade Payables
1,096.69
926.22
831.00
770.78
572.44
535.45
424.10
376.13
327.25
350.87
Other Current Liabilities
114.13
154.34
177.86
140.12
114.40
126.33
96.90
117.20
97.74
67.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
64.02
88.75
96.85
88.29
70.92
64.68
69.96
52.07
48.17
59.58
Total Liabilities
3,897.67
3,400.58
2,816.08
3,093.52
2,482.59
2,136.83
1,796.12
1,581.41
1,415.16
1,305.39
Net Block
216.58
196.44
85.18
83.92
78.81
84.04
84.90
65.07
71.70
74.17
Gross Block
307.40
265.06
139.49
126.64
108.89
99.26
190.58
159.87
156.29
154.73
Accumulated Depreciation
90.82
68.62
54.31
42.72
30.08
15.22
105.68
94.80
84.59
80.56
Non Current Assets
388.65
444.67
301.65
1,022.06
836.27
678.14
653.81
541.81
459.15
422.87
Capital Work in Progress
2.12
13.88
8.01
1.10
2.69
1.60
6.80
2.93
0.37
2.72
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
157.70
222.72
185.82
925.76
735.97
576.87
546.58
457.86
387.08
345.98
Other Non Current Assets
12.25
11.63
22.64
11.28
18.80
15.63
15.53
15.95
0.00
0.00
Current Assets
3,509.02
2,955.91
2,514.43
2,071.46
1,646.32
1,458.69
1,142.31
1,039.60
956.01
882.52
Current Investments
0.00
0.00
0.00
77.77
82.75
78.93
75.96
0.00
0.00
0.00
Inventories
95.41
120.89
105.06
79.77
96.91
100.64
123.57
110.15
103.67
83.46
Sundry Debtors
955.81
743.06
622.39
591.12
500.32
505.33
345.64
353.73
375.48
347.81
Cash & Bank
1,796.86
1,513.90
1,224.52
841.43
578.47
371.58
218.68
310.76
148.77
176.56
Other Current Assets
660.94
423.87
48.46
32.53
387.87
402.21
378.46
264.96
328.09
274.69
Short Term Loans & Adv.
149.40
154.19
514.00
448.84
91.45
92.96
55.24
30.77
49.61
25.49
Net Current Assets
2,234.18
1,786.60
1,408.72
1,072.27
888.56
732.23
551.35
494.20
482.85
404.16
Total Assets
3,897.67
3,400.58
2,816.08
3,093.52
2,482.59
2,136.83
1,796.12
1,581.41
1,415.16
1,305.39
|