Nifty

:

22936.75

Sensex

:

74151.04

237.90 (1.05%)
905.01 (1.24%)

Login

Nifty
Sensex

:
:

22936.75
74151.04

237.90 (1.05%)
905.01 (1.24%)

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

Rating :

68/99

BSE: 517174 | NSE: HONAUT

Watchlist

NSE BSE

30510.00

29-Oct-2026

Open
High
Low
Previous Close

30880
30910
30035
30595.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4581
139337680
41495
26220

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

26,968.55
47.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23,147.15
0.36%
5.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.87
9.69
4.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.88
6.87
0.47

PAT CAGR (%)

10 Years
5 Years
3 Years

11.97
9.13
1.54

P:E (Median)

8 Years
5 Years
3 Years

69.38
77.34
64.97

P:BV (Average)

8 Years
5 Years
3 Years

10.95
10.07
8.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.15
47.61
41.93

Earnings Forecasts:

(Updated: 24-10-2026)

Description 2026 2027 2028 2029
Adj EPS 593.81 761.92 876.71 1004.2
P/E Ratio 51.38 40.04 34.80 30.38
Revenue 4678.5 5268.03 5977.2 6735.47
EBITDA 605.5 767.5 879.1 1004.17
Net Income 525 672.67 774.03 886.57
ROA 8.87 - - -
P/B Ratio 6.04 5.36 4.76 4.22
ROE 12.35 14.19 14.51 14.74
FCFF 608.9 396.64 548.57 640.44
FCFF Yield 2.55 1.66 2.29 2.68
Net Debt -3695.3 -4144.15 -4709.45 -5366.75
BVPS 5047.33 5687.54 6405.31 7227.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1,223.90 1,149.40 6.48% 1,204.40 1,183.10 1.80% 1,180.70 1,114.50 5.94% 1,168.70 1,090.80 7.14%
Expenses 1,068.90 1,017.80 5.02% 1,031.90 1,041.60 -0.93% 995.90 955.10 4.27% 1,021.10 948.80 7.62%
EBITDA 155.00 131.60 17.78% 172.50 141.50 21.91% 184.80 159.40 15.93% 147.60 142.00 3.94%
EBIDTM 12.66% 11.45% 14.32% 11.96% 15.65% 14.30% 12.63% 13.02%
Other Income 42.00 44.20 -4.98% 46.40 41.80 11.00% 47.50 46.60 1.93% 45.50 50.00 -9.00%
Interest 1.70 2.20 -22.73% 2.30 1.90 21.05% 1.40 1.90 -26.32% 4.10 2.20 86.36%
Depreciation 14.50 12.90 12.40% 13.50 13.40 0.75% 14.70 13.90 5.76% 12.70 13.80 -7.97%
PBT 180.80 160.70 12.51% 203.10 168.00 20.89% 215.30 190.20 13.20% 164.90 176.00 -6.31%
Tax 47.10 41.20 14.32% 52.40 43.40 20.74% 55.60 50.30 10.54% 43.70 43.90 -0.46%
PAT 133.70 119.50 11.88% 150.70 124.60 20.95% 159.70 139.90 14.15% 121.20 132.10 -8.25%
PATM 10.92% 10.40% 12.51% 10.53% 13.53% 12.55% 10.37% 12.11%
EPS 151.93 135.80 11.88% 171.25 141.59 20.95% 181.48 158.98 14.15% 137.73 150.11 -8.25%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 4,777.70 4,681.90 4,189.60 4,058.20 3,447.60 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 Net Sales Growth 5.29% 11.75% 3.24% 17.71% 16.93% -3.10% -7.51% 3.63% 18.02% 11.61% Cost Of Goods Sold 2,855.50 2,878.90 2,546.30 2,311.20 1,833.20 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 Gross Profit 1,922.20 1,803.00 1,643.30 1,747.00 1,614.40 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 GP Margin 40.23% 38.51% 39.22% 43.05% 46.83% 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% Total Expenditure 4,117.80 4,073.50 3,599.30 3,463.80 2,928.40 2,511.87 2,450.87 2,662.01 2,691.98 2,323.58 2,125.16 Power & Fuel Cost - 12.30 9.30 11.80 12.00 11.69 8.31 12.21 11.39 9.05 8.40 % Of Sales - 0.26% 0.22% 0.29% 0.35% 0.40% 0.27% 0.37% 0.36% 0.34% 0.35% Employee Cost - 838.70 725.60 660.00 625.90 557.54 524.36 554.81 539.80 458.35 413.93 % Of Sales - 17.91% 17.32% 16.26% 18.15% 18.91% 17.23% 16.86% 17.00% 17.04% 17.18% Manufacturing Exp. - 22.30 18.50 17.80 11.20 13.35 12.75 12.22 11.26 10.53 9.43 % Of Sales - 0.48% 0.44% 0.44% 0.32% 0.45% 0.42% 0.37% 0.35% 0.39% 0.39% General & Admin Exp. - 257.10 251.30 425.70 388.20 350.76 325.75 412.06 422.32 397.90 351.20 % Of Sales - 5.49% 6.00% 10.49% 11.26% 11.90% 10.71% 12.52% 13.30% 14.79% 14.57% Selling & Distn. Exp. - 15.10 4.40 3.90 1.50 4.72 4.65 6.37 14.88 11.81 7.06 % Of Sales - 0.32% 0.11% 0.10% 0.04% 0.16% 0.15% 0.19% 0.47% 0.44% 0.29% Miscellaneous Exp. - 49.10 43.90 33.40 56.40 28.83 44.15 21.42 43.63 35.42 7.06 % Of Sales - 1.05% 1.05% 0.82% 1.64% 0.98% 1.45% 0.65% 1.37% 1.32% 1.45% EBITDA 659.90 608.40 590.30 594.40 519.20 436.45 591.91 628.00 482.76 366.40 284.91 EBITDA Margin 13.81% 12.99% 14.09% 14.65% 15.06% 14.80% 19.45% 19.09% 15.21% 13.62% 11.82% Other Income 181.40 182.00 182.10 143.20 130.50 82.34 83.97 109.93 94.51 33.83 41.50 Interest 9.50 15.60 12.40 9.00 6.50 8.71 9.20 10.03 6.49 3.80 2.75 Depreciation 55.40 53.70 54.40 53.70 51.90 52.46 48.66 41.35 15.89 15.20 16.35 PBT 764.10 721.10 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 Tax 198.80 183.80 182.00 173.50 153.30 118.49 157.98 195.07 196.05 131.50 137.86 Tax Rate 26.02% 25.93% 25.79% 25.71% 25.93% 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% PAT 565.30 525.00 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 PAT before Minority Interest 565.30 525.00 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.83% 11.21% 12.50% 12.36% 12.70% 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% PAT Growth 9.53% 0.27% 4.43% 14.47% 29.15% -26.28% -6.40% 36.96% 43.69% 47.38% EPS 642.39 596.59 595.00 569.77 497.73 385.38 522.77 558.50 407.77 283.78 192.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 4,462.70 4,038.20 3,606.20 3,188.50 2,836.77 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 Share Capital 8.80 8.80 8.80 8.80 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 4,430.60 4,009.90 3,580.80 3,166.70 2,818.66 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 Non-Current Liabilities 1,108.00 1,119.20 771.00 858.20 10.75 1,309.42 1,159.87 896.55 675.65 544.55 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,130.50 1,123.70 791.60 912.80 30.22 1,309.52 1,149.49 967.39 750.52 612.23 Current Liabilities 2,609.50 2,186.00 2,091.50 1,833.80 1,109.53 1,256.98 1,169.31 1,105.71 999.19 757.76 Trade Payables 1,025.50 952.90 761.30 724.70 722.44 945.08 926.22 831.00 770.78 572.44 Other Current Liabilities 387.50 263.70 293.30 314.90 284.72 251.96 154.34 177.86 140.12 114.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1,196.50 969.40 1,036.90 794.20 102.37 59.94 88.75 96.85 88.29 70.92 Total Liabilities 8,180.20 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 4,507.43 3,749.72 3,093.52 2,482.59 Net Block 201.80 201.60 169.80 150.90 180.75 216.58 196.44 85.18 83.92 78.81 Gross Block 461.30 412.00 338.70 312.80 293.29 307.40 265.06 139.49 126.64 108.89 Accumulated Depreciation 259.50 210.40 168.90 161.90 112.54 90.82 68.62 54.31 42.72 30.08 Non Current Assets 1,422.40 1,413.40 1,057.50 1,177.00 375.97 1,640.32 1,551.52 1,235.29 1,022.06 836.27 Capital Work in Progress 2.90 3.20 1.90 2.40 2.14 2.12 13.88 8.01 1.10 2.69 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1,210.50 1,199.60 861.40 1,018.10 180.66 1,409.37 1,329.57 1,119.46 925.76 735.97 Other Non Current Assets 7.20 9.00 24.40 5.60 12.42 12.25 11.63 22.64 11.28 18.80 Current Assets 6,757.80 5,930.00 5,411.20 4,703.50 3,581.08 3,504.95 2,955.91 2,514.43 2,071.46 1,646.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.77 82.75 Inventories 216.80 237.20 159.10 164.60 98.61 95.41 120.89 105.06 79.77 96.91 Sundry Debtors 1,160.90 1,127.30 926.10 937.80 675.13 922.67 743.06 622.39 591.12 500.32 Cash & Bank 3,805.80 3,291.20 2,823.00 2,379.50 2,006.22 1,796.86 1,513.90 1,224.52 841.43 578.47 Other Current Assets 1,574.30 30.90 23.10 38.20 801.12 690.01 578.06 562.46 481.37 387.87 Short Term Loans & Adv. 1,516.90 1,243.40 1,479.90 1,183.40 779.10 669.92 558.64 539.67 471.83 381.53 Net Current Assets 4,148.30 3,744.00 3,319.70 2,869.70 2,471.55 2,247.97 1,786.60 1,408.72 1,072.27 888.56 Total Assets 8,180.20 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 4,507.43 3,749.72 3,093.52 2,482.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 492.60 426.30 438.70 409.90 263.58 364.40 329.97 311.77 262.89 215.19 PBT 708.80 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 Adjustment -90.80 -90.10 -84.70 1.20 10.60 12.26 -57.88 -64.98 -9.45 -11.25 Changes in Working Capital 108.00 -3.10 -30.20 -122.60 -50.88 -155.55 -96.91 33.20 51.26 51.11 Cash after chg. in Working capital 726.00 612.40 560.00 469.90 417.34 474.73 531.76 523.11 423.04 347.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -233.40 -186.10 -121.30 -60.00 -153.76 -110.33 -201.79 -211.34 -160.15 -131.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,963.70 -14.20 2,005.60 -129.30 -109.35 -303.13 -226.57 -445.82 -174.21 -84.60 Net Fixed Assets -49.00 -74.60 -25.40 -19.77 14.09 -30.58 -131.44 -19.76 -16.16 -10.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.77 4.98 -3.82 Others -2,914.70 60.40 2,031.00 -109.53 -123.44 -272.55 -95.13 -503.83 -163.03 -70.06 Cash from Financing Activity -116.10 -110.20 -105.50 -102.10 -98.53 -89.47 -69.54 -34.08 -10.63 -10.64 Net Cash Inflow / Outflow -2,587.20 301.90 2,338.80 178.50 55.70 -28.20 33.86 -168.13 78.05 119.95 Opening Cash & Equivalents 3,130.40 2,822.40 480.90 290.70 231.37 263.53 215.24 380.72 300.75 371.28 Closing Cash & Equivalent 564.70 3,130.40 2,822.40 480.90 290.68 231.37 263.53 215.24 380.72 490.75

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 5044.77 4566.70 4079.09 3608.52 3198.53 2908.77 2457.52 1970.85 1600.44 1332.02 ROA 6.76% 7.58% 8.12% 8.90% 7.45% 9.53% 15.81% 12.14% 8.96% 7.34% ROE 12.41% 13.76% 14.82% 14.59% 12.56% 19.40% 25.11% 22.73% 19.27% 15.42% ROCE 17.04% 18.76% 20.04% 19.72% 17.16% 26.37% 35.49% 35.46% 29.63% 28.16% Fixed Asset Turnover 10.72 11.16 12.46 11.38 9.82 10.63 16.27 23.86 22.91 23.49 Receivable days 89.19 89.45 83.82 85.38 98.90 99.91 75.74 69.76 73.82 75.07 Inventory Days 17.70 17.26 14.56 13.93 12.01 12.97 12.53 10.62 11.95 14.75 Payable days 125.42 122.86 117.34 144.07 196.97 223.08 141.05 129.58 129.50 115.40 Cash Conversion Cycle -18.52 -16.15 -18.96 -44.75 -86.06 -110.20 -52.77 -49.20 -43.72 -25.58 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 46.44 57.90 75.99 91.97 53.54 68.18 69.45 86.50 101.32 112.75

Top Investors:

sbi small cap fund

invesco india manufacturing fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honeywell Automation - Quarterly Results
28th Oct 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback