Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Honeywell Automation India Ltd.

Engineering - Industrial Equipments

Rating :

66/99

BSE: 517174 | NSE: HONAUT

Watchlist

NSE BSE

36495.00

31-Oct-2025

Open
High
Low
Previous Close

36870
37235
36395
36870.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1898
69712165
45999.4
31025

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32,280.40
63.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29,005.70
0.29%
7.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.71
6.61
6.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.62
-0.42
2.60

PAT CAGR (%)

10 Years
5 Years
3 Years

14.00
2.62
6.13

P:E (Median)

8 Years
5 Years
3 Years

72.26
81.13
77.31

P:BV (Average)

8 Years
5 Years
3 Years

11.66
11.61
10.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.83
51.06
48.49

Earnings Forecasts:

(Updated: 01-11-2025)

Description 2024 2025 2026 2027
Adj EPS 592.22 667.85 802.15 928.45
P/E Ratio 61.62 54.65 45.50 39.31
Revenue 4181.7 4691.58 5324.78 6020.68
EBITDA 584.6 659.65 803 929.6
Net Income 523.6 589.03 707.63 819.02
ROA 9.97 10.25 10.36 10.66
P/B Ratio 7.99 7.14 6.35 5.58
ROE 13.7 13.78 14.75 15.15
FCFF 572.2 437.17 544.97 647.36
FCFF Yield 1.97 1.51 1.88 2.23
Net Debt -3190.3 -3637.65 -4180.25 -4819.5
BVPS 4567.22 5111.82 5751.07 6545.7

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,183.10 960.40 23.19% 1,114.50 950.70 17.23% 1,090.80 1,071.00 1.85% 1,023.90 1,104.20 -7.27%
Expenses 1,041.60 806.20 29.20% 955.10 780.80 22.32% 948.80 910.40 4.22% 894.90 965.90 -7.35%
EBITDA 141.50 154.20 -8.24% 159.40 169.90 -6.18% 142.00 160.60 -11.58% 129.00 138.30 -6.72%
EBIDTM 11.96% 16.06% 14.30% 17.87% 13.02% 15.00% 12.60% 12.52%
Other Income 41.80 44.30 -5.64% 46.60 41.60 12.02% 50.00 28.10 77.94% 41.20 40.10 2.74%
Interest 1.90 1.20 58.33% 1.90 0.70 171.43% 2.20 1.40 57.14% 1.40 0.70 100.00%
Depreciation 13.40 13.20 1.52% 13.90 13.50 2.96% 13.80 12.80 7.81% 13.50 13.80 -2.17%
PBT 168.00 184.10 -8.75% 190.20 197.30 -3.60% 176.00 174.50 0.86% 155.30 163.90 -5.25%
Tax 43.40 47.60 -8.82% 50.30 49.10 2.44% 43.90 46.60 -5.79% 40.20 42.00 -4.29%
PAT 124.60 136.50 -8.72% 139.90 148.20 -5.60% 132.10 127.90 3.28% 115.10 121.90 -5.58%
PATM 10.53% 14.21% 12.55% 15.59% 12.11% 11.94% 11.24% 11.04%
EPS 141.59 155.11 -8.72% 158.98 168.41 -5.60% 150.11 145.34 3.28% 130.80 138.52 -5.57%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,412.30 4,189.60 4,058.20 3,447.60 2,948.32 3,042.78 3,290.01 3,174.74 2,689.98 2,410.07 2,187.62 Net Sales Growth 7.98% 3.24% 17.71% 16.93% -3.10% -7.51% 3.63% 18.02% 11.61% 10.17% Cost Of Goods Sold 2,752.40 2,546.30 2,311.20 1,833.20 1,544.98 1,530.90 1,642.92 1,648.70 1,400.52 1,300.14 1,275.09 Gross Profit 1,659.90 1,643.30 1,747.00 1,614.40 1,403.34 1,511.88 1,647.09 1,526.04 1,289.46 1,109.93 912.53 GP Margin 37.62% 39.22% 43.05% 46.83% 47.60% 49.69% 50.06% 48.07% 47.94% 46.05% 41.71% Total Expenditure 3,840.40 3,599.30 3,463.80 2,928.40 2,511.87 2,439.80 2,662.01 2,691.98 2,323.58 2,125.16 1,972.49 Power & Fuel Cost - 9.30 11.80 12.00 11.69 8.31 12.21 11.39 9.05 8.40 8.52 % Of Sales - 0.22% 0.29% 0.35% 0.40% 0.27% 0.37% 0.36% 0.34% 0.35% 0.39% Employee Cost - 725.60 660.00 625.90 557.54 524.36 554.81 539.80 458.35 413.93 358.97 % Of Sales - 17.32% 16.26% 18.15% 18.91% 17.23% 16.86% 17.00% 17.04% 17.18% 16.41% Manufacturing Exp. - 18.50 17.80 11.20 13.35 12.75 12.22 11.26 10.53 9.43 10.57 % Of Sales - 0.44% 0.44% 0.32% 0.45% 0.42% 0.37% 0.35% 0.39% 0.39% 0.48% General & Admin Exp. - 251.30 425.70 388.20 350.76 230.44 302.56 311.63 291.02 241.09 208.70 % Of Sales - 6.00% 10.49% 11.26% 11.90% 7.57% 9.20% 9.82% 10.82% 10.00% 9.54% Selling & Distn. Exp. - 4.40 3.90 1.50 4.72 4.65 6.37 14.88 7.17 2.68 6.14 % Of Sales - 0.11% 0.10% 0.04% 0.16% 0.15% 0.19% 0.47% 0.27% 0.11% 0.28% Miscellaneous Exp. - 43.90 33.40 56.40 28.83 128.39 130.92 154.32 146.94 149.49 6.14 % Of Sales - 1.05% 0.82% 1.64% 0.98% 4.22% 3.98% 4.86% 5.46% 6.20% 4.78% EBITDA 571.90 590.30 594.40 519.20 436.45 602.98 628.00 482.76 366.40 284.91 215.13 EBITDA Margin 12.96% 14.09% 14.65% 15.06% 14.80% 19.82% 19.09% 15.21% 13.62% 11.82% 9.83% Other Income 179.60 182.10 143.20 130.50 82.34 72.90 109.93 94.51 33.83 41.50 29.63 Interest 7.40 12.40 9.00 6.50 8.71 9.20 10.03 6.49 3.80 2.75 3.20 Depreciation 54.60 54.40 53.70 51.90 52.46 48.66 41.35 15.89 15.20 16.35 15.40 PBT 689.50 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 Tax 177.80 182.00 173.50 153.30 118.49 157.98 195.07 196.05 131.50 137.86 84.97 Tax Rate 25.79% 25.79% 25.71% 25.93% 25.89% 25.56% 28.41% 35.33% 34.49% 44.86% 37.57% PAT 511.70 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 PAT before Minority Interest 511.70 523.60 501.40 438.00 339.13 460.04 491.48 358.84 249.73 169.45 141.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.60% 12.50% 12.36% 12.70% 11.50% 15.12% 14.94% 11.30% 9.28% 7.03% 6.45% PAT Growth -4.27% 4.43% 14.47% 29.15% -26.28% -6.40% 36.96% 43.69% 47.38% 20.02% EPS 581.48 595.00 569.77 497.73 385.38 522.77 558.50 407.77 283.78 192.56 160.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,038.20 3,606.20 3,188.50 2,836.77 2,578.87 2,178.25 1,747.46 1,418.68 1,180.28 1,022.01 Share Capital 8.80 8.80 8.80 8.84 8.84 8.84 8.84 8.84 8.84 8.84 Total Reserves 4,009.90 3,580.80 3,166.70 2,818.66 2,562.51 2,163.61 1,733.39 1,405.95 1,168.67 1,011.34 Non-Current Liabilities 1,119.20 771.00 858.20 10.75 1,309.42 53.02 -37.09 675.65 544.55 388.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,123.70 791.60 912.80 30.22 1,309.52 42.64 33.75 750.52 612.23 459.73 Current Liabilities 2,186.00 2,091.50 1,833.80 1,109.53 1,256.98 1,169.31 1,105.71 999.19 757.76 726.46 Trade Payables 856.30 761.30 724.70 722.44 945.08 926.22 831.00 770.78 572.44 535.45 Other Current Liabilities 360.30 293.30 314.90 284.72 251.96 154.34 177.86 140.12 114.40 126.33 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 969.40 1,036.90 794.20 102.37 59.94 88.75 96.85 88.29 70.92 64.68 Total Liabilities 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83 Net Block 201.60 169.80 150.90 180.75 216.58 196.44 85.18 83.92 78.81 84.04 Gross Block 412.00 338.70 312.80 293.29 307.40 265.06 139.49 126.64 108.89 99.26 Accumulated Depreciation 210.40 168.90 161.90 112.54 90.82 68.62 54.31 42.72 30.08 15.22 Non Current Assets 1,413.40 1,057.50 1,177.00 375.97 1,640.32 444.67 301.65 1,022.06 836.27 678.14 Capital Work in Progress 3.20 1.90 2.40 2.14 2.12 13.88 8.01 1.10 2.69 1.60 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1,199.60 861.40 1,018.10 180.66 1,409.37 222.72 185.82 925.76 735.97 576.87 Other Non Current Assets 9.00 24.40 5.60 12.42 12.25 11.63 22.64 11.28 18.80 15.63 Current Assets 5,930.00 5,411.20 4,703.50 3,581.08 3,504.95 2,955.91 2,514.43 2,071.46 1,646.32 1,458.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.77 82.75 78.93 Inventories 237.20 159.10 164.60 98.61 95.41 120.89 105.06 79.77 96.91 100.64 Sundry Debtors 1,071.00 926.10 937.80 675.13 922.67 743.06 622.39 591.12 500.32 505.33 Cash & Bank 3,291.20 2,823.00 2,379.50 2,006.22 1,796.86 1,513.90 1,224.52 841.43 578.47 371.58 Other Current Assets 1,330.60 23.10 38.20 22.02 690.01 578.06 562.46 481.37 387.87 402.21 Short Term Loans & Adv. 1,299.60 1,479.90 1,183.40 779.10 669.92 154.19 514.00 448.84 91.45 92.96 Net Current Assets 3,744.00 3,319.70 2,869.70 2,471.55 2,247.97 1,786.60 1,408.72 1,072.27 888.56 732.23 Total Assets 7,343.40 6,468.70 5,880.50 3,957.05 5,145.27 3,400.58 2,816.08 3,093.52 2,482.59 2,136.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 426.30 438.70 409.90 263.58 364.40 329.97 311.77 262.89 215.19 166.37 PBT 705.60 674.90 591.30 457.62 618.02 686.55 554.89 381.23 307.31 226.16 Adjustment -90.10 -84.70 1.20 10.60 12.26 -57.88 -64.98 -9.45 -11.25 -4.56 Changes in Working Capital -3.10 -30.20 -122.60 -50.88 -155.55 -96.91 33.20 51.26 51.11 37.20 Cash after chg. in Working capital 612.40 560.00 469.90 417.34 474.73 531.76 523.11 423.04 347.17 258.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -186.10 -121.30 -60.00 -153.76 -110.33 -201.79 -211.34 -160.15 -131.98 -92.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -14.20 2,005.60 -129.30 -109.35 -303.13 -226.57 -445.82 -174.21 -84.60 46.20 Net Fixed Assets -74.60 -25.40 -19.77 14.09 -30.58 -131.44 -19.76 -16.16 -10.72 96.52 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 77.77 4.98 -3.82 -2.97 Others 60.40 2,031.00 -109.53 -123.44 -272.55 -95.13 -503.83 -163.03 -70.06 -47.35 Cash from Financing Activity -110.20 -105.50 -102.10 -98.53 -89.47 -69.54 -34.08 -10.63 -10.64 -13.30 Net Cash Inflow / Outflow 301.90 2,338.80 178.50 55.70 -28.20 33.86 -168.13 78.05 119.95 199.27 Opening Cash & Equivalents 2,822.40 480.90 290.70 231.37 263.53 215.24 380.72 300.75 371.28 172.01 Closing Cash & Equivalent 3,130.40 2,822.40 480.90 290.68 231.37 263.53 215.24 380.72 490.75 371.28

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4566.70 4079.09 3608.52 3198.53 2908.77 2457.52 1970.85 1600.44 1332.02 1154.05 ROA 7.58% 8.12% 8.90% 7.45% 9.53% 15.81% 12.14% 8.96% 7.34% 7.18% ROE 13.76% 14.82% 14.59% 12.56% 19.40% 25.11% 22.73% 19.27% 15.42% 14.85% ROCE 18.72% 20.04% 19.72% 17.16% 26.37% 35.49% 35.46% 29.63% 28.16% 24.09% Fixed Asset Turnover 11.16 12.46 11.38 9.82 10.63 16.27 23.86 22.91 23.49 15.33 Receivable days 86.99 83.82 85.38 98.90 99.91 75.74 69.76 73.82 75.07 69.91 Inventory Days 17.26 14.56 13.93 12.01 12.97 12.53 10.62 11.95 14.75 18.42 Payable days 115.94 117.34 144.07 196.97 223.08 141.05 129.58 129.50 115.40 104.05 Cash Conversion Cycle -11.68 -18.96 -44.75 -86.06 -110.20 -52.77 -49.20 -43.72 -25.58 -15.73 Total Debt/Equity 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 57.90 75.99 91.97 53.54 68.18 69.45 86.50 101.32 112.75 71.67

Top Investors:

sbi magnum midcap fund

nippon life india trustee ltd- a/c nippon india focus fund

life insurance corporation of india

aditya birla sun life trustee private limited a/c aditya birla sun life mnc fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honeywell Automation - Quarterly Results
1st Aug 2025, 16:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback