Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Honda India Power Products Ltd.

Electric Equipment

Rating :

54/99

BSE: 522064 | NSE: HONDAPOWER

Watchlist

NSE BSE

2068.30

21-Aug-2026

Open
High
Low
Previous Close

2086.2
2110.7
2060.6
2073.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1884
3910618.1
3000.9
1816.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,094.65
31.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,015.22
6.13%
2.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.12
-5.63
-4.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.61
-4.44
-3.73

PAT CAGR (%)

10 Years
5 Years
3 Years

1.07
-2.93
-11.35

P:E (Median)

8 Years
5 Years
3 Years

25.81
29.03
34.04

P:BV (Average)

8 Years
5 Years
3 Years

2.74
3.02
3.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.22
15.02
17.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 189.25 154.91 22.17% 264.53 268.68 -1.54% 270.40 204.18 32.43% 175.61 177.20 -0.90%
Expenses 174.82 146.47 19.36% 234.57 225.28 4.12% 238.41 183.38 30.01% 164.28 170.20 -3.48%
EBITDA 14.43 8.44 70.97% 29.96 43.40 -30.97% 31.99 20.80 53.80% 11.33 7.00 61.86%
EBIDTM 7.62% 5.45% 11.33% 16.15% 11.83% 10.19% 6.45% 3.95%
Other Income 7.42 9.92 -25.20% 9.58 11.26 -14.92% 8.38 10.40 -19.42% 9.48 9.89 -4.15%
Interest 0.06 0.04 50.00% 0.05 0.32 -84.38% 0.04 0.05 -20.00% 0.03 0.05 -40.00%
Depreciation 6.69 5.53 20.98% 6.24 5.69 9.67% 5.76 5.41 6.47% 5.71 5.36 6.53%
PBT 15.10 12.79 18.06% 35.10 48.65 -27.85% 22.73 25.74 -11.69% 15.07 11.48 31.27%
Tax 4.00 3.31 20.85% 8.18 12.49 -34.51% 6.06 6.65 -8.87% 3.90 2.94 32.65%
PAT 11.10 9.48 17.09% 26.92 36.16 -25.55% 16.67 19.09 -12.68% 11.17 8.54 30.80%
PATM 5.87% 6.12% 10.18% 13.46% 6.16% 9.35% 6.36% 4.82%
EPS 10.99 9.39 17.04% 26.65 35.80 -25.56% 16.50 18.90 -12.70% 11.06 8.46 30.73%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 899.79 865.45 794.23 989.07 1,246.29 1,156.29 938.94 848.64 815.88 767.80 701.78 Net Sales Growth 11.78% 8.97% -19.70% -20.64% 7.78% 23.15% 10.64% 4.02% 6.26% 9.41% Cost Of Goods Sold 525.96 505.20 443.99 600.77 750.45 731.97 608.01 502.31 500.81 455.82 416.03 Gross Profit 373.83 360.25 350.24 388.30 495.84 424.32 330.93 346.33 315.07 311.98 285.75 GP Margin 41.55% 41.63% 44.10% 39.26% 39.79% 36.70% 35.25% 40.81% 38.62% 40.63% 40.72% Total Expenditure 812.08 783.64 706.50 890.14 1,111.13 1,053.62 866.40 755.55 725.03 665.22 605.52 Power & Fuel Cost - 7.68 7.87 8.75 11.81 9.41 6.80 8.19 7.31 5.94 5.24 % Of Sales - 0.89% 0.99% 0.88% 0.95% 0.81% 0.72% 0.97% 0.90% 0.77% 0.75% Employee Cost - 139.77 133.66 128.28 127.06 117.40 107.40 114.36 98.46 86.49 72.44 % Of Sales - 16.15% 16.83% 12.97% 10.20% 10.15% 11.44% 13.48% 12.07% 11.26% 10.32% Manufacturing Exp. - 44.16 41.36 46.08 61.39 52.49 44.60 45.32 40.96 38.71 37.09 % Of Sales - 5.10% 5.21% 4.66% 4.93% 4.54% 4.75% 5.34% 5.02% 5.04% 5.29% General & Admin Exp. - 30.73 26.88 28.80 19.30 14.63 16.29 17.84 16.75 15.58 16.49 % Of Sales - 3.55% 3.38% 2.91% 1.55% 1.27% 1.73% 2.10% 2.05% 2.03% 2.35% Selling & Distn. Exp. - 46.19 37.60 67.77 131.85 120.72 73.51 59.59 53.41 54.76 50.34 % Of Sales - 5.34% 4.73% 6.85% 10.58% 10.44% 7.83% 7.02% 6.55% 7.13% 7.17% Miscellaneous Exp. - 9.91 15.14 9.69 9.27 7.00 9.79 7.94 7.33 7.92 50.34 % Of Sales - 1.15% 1.91% 0.98% 0.74% 0.61% 1.04% 0.94% 0.90% 1.03% 1.12% EBITDA 87.71 81.81 87.73 98.93 135.16 102.67 72.54 93.09 90.85 102.58 96.26 EBITDA Margin 9.75% 9.45% 11.05% 10.00% 10.84% 8.88% 7.73% 10.97% 11.14% 13.36% 13.72% Other Income 34.86 37.36 42.29 41.57 19.17 16.84 14.53 15.76 17.66 14.94 16.17 Interest 0.18 0.25 0.52 0.53 0.65 0.93 0.67 0.71 0.57 0.67 0.87 Depreciation 24.40 23.24 21.80 20.22 20.78 18.52 20.26 22.08 21.13 22.51 23.45 PBT 88.00 95.68 107.70 119.75 132.90 100.06 66.14 86.06 86.81 94.34 88.11 Tax 22.14 21.45 27.76 31.52 30.31 25.53 17.47 23.91 29.16 32.93 30.33 Tax Rate 25.16% 25.03% 25.78% 25.47% 26.27% 25.51% 26.41% 26.44% 35.00% 34.91% 34.42% PAT 65.86 64.24 79.94 92.21 85.09 74.53 48.67 66.52 54.15 61.41 57.78 PAT before Minority Interest 65.86 64.24 79.94 92.21 85.09 74.53 48.67 66.52 54.15 61.41 57.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.32% 7.42% 10.07% 9.32% 6.83% 6.45% 5.18% 7.84% 6.64% 8.00% 8.23% PAT Growth -10.11% -19.64% -13.31% 8.37% 14.17% 53.13% -26.83% 22.84% -11.82% 6.28% EPS 65.21 63.60 79.15 91.30 84.25 73.79 48.19 65.86 53.61 60.80 57.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 803.37 863.53 812.11 736.74 669.88 605.51 569.61 517.10 474.45 422.51 Share Capital 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 Total Reserves 793.23 853.39 801.97 726.60 659.74 595.37 559.47 506.96 464.31 412.37 Non-Current Liabilities 358.94 375.41 429.37 -12.59 -5.25 -4.08 -3.75 -3.11 0.57 1.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 370.86 388.63 439.65 1.20 0.72 0.68 0.39 0.52 2.42 1.86 Current Liabilities 227.53 183.55 178.81 191.42 189.71 183.41 144.13 137.86 121.42 110.95 Trade Payables 107.42 81.49 99.93 94.75 117.58 114.51 87.39 83.14 76.07 71.51 Other Current Liabilities 99.65 76.72 55.02 53.48 55.10 52.03 41.30 43.84 34.81 31.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 20.46 25.34 23.86 43.19 17.03 16.87 15.44 10.88 10.54 8.29 Total Liabilities 1,389.84 1,422.49 1,420.29 915.57 854.34 784.84 709.99 651.85 596.44 534.69 Net Block 131.79 106.88 97.71 91.21 86.66 91.29 97.61 94.55 100.73 106.73 Gross Block 285.34 241.24 219.05 197.62 175.48 169.24 167.92 148.39 142.89 128.30 Accumulated Depreciation 153.55 134.36 121.34 106.41 88.82 77.95 70.31 53.84 42.16 21.57 Non Current Assets 624.58 606.48 651.19 166.05 230.52 185.90 153.64 159.19 175.04 192.82 Capital Work in Progress 43.80 7.83 7.38 9.24 12.69 2.47 1.89 3.44 0.94 0.33 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 448.79 467.59 509.75 54.94 55.38 57.12 47.16 43.43 38.92 32.92 Other Non Current Assets 0.20 24.18 36.35 10.66 75.79 35.02 6.98 17.77 34.45 52.84 Current Assets 765.26 816.01 769.10 749.52 623.82 598.94 556.35 492.66 421.40 341.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 150.35 118.85 140.93 166.95 176.39 160.49 211.05 111.68 90.76 120.84 Sundry Debtors 157.66 118.05 50.74 70.84 87.11 82.30 49.53 63.69 63.60 26.38 Cash & Bank 79.43 542.16 540.80 468.47 277.33 135.96 35.48 60.96 191.83 142.14 Other Current Assets 377.82 24.94 17.90 13.45 82.99 220.19 260.29 256.33 75.21 52.51 Short Term Loans & Adv. 365.40 12.01 18.73 29.81 68.24 207.78 161.26 161.52 1.49 1.60 Net Current Assets 537.73 632.46 590.29 558.10 434.11 415.53 412.22 354.80 299.98 230.92 Total Assets 1,389.84 1,422.49 1,420.29 915.57 854.34 784.84 709.99 651.85 596.44 534.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -10.67 22.09 105.64 157.33 36.90 151.51 -17.62 20.59 55.00 39.88 PBT 95.68 107.70 119.75 132.90 100.06 66.14 86.06 86.81 94.34 88.11 Adjustment -9.43 -10.38 -14.89 3.87 7.88 6.09 8.72 6.47 8.97 8.84 Changes in Working Capital -59.51 -43.40 21.97 76.68 -43.87 97.69 -86.97 -33.78 -10.29 -20.13 Cash after chg. in Working capital 26.74 53.92 126.83 213.45 64.07 169.92 7.81 59.50 93.02 76.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -27.42 -31.83 -25.17 -38.62 -27.17 -18.41 -29.80 -35.41 -38.02 -36.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -9.99 0.00 3.98 -17.50 0.00 0.00 4.37 -3.50 0.00 0.00 Cash From Investing Activity 172.41 -69.80 -98.67 -149.86 16.07 -92.49 47.24 -12.63 -65.38 -13.38 Net Fixed Assets -80.07 -22.64 -19.57 -18.69 -16.46 -1.90 -17.98 -8.00 -15.20 140.91 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 252.48 -47.16 -79.10 -131.17 32.53 -90.59 65.22 -4.63 -50.18 -154.29 Cash from Financing Activity -126.39 -28.45 -17.54 -16.20 -11.29 -13.59 -13.11 -11.13 -9.40 -7.73 Net Cash Inflow / Outflow 35.35 -76.16 -10.57 -8.73 41.68 45.43 16.51 -3.17 -19.78 18.77 Opening Cash & Equivalents 30.65 106.06 114.65 121.88 80.26 34.63 17.96 21.16 41.04 22.76 Closing Cash & Equivalent 66.33 30.65 106.06 114.65 121.88 80.26 34.63 17.96 21.16 41.04

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 792.28 851.61 800.90 726.57 660.63 597.15 561.75 509.96 467.90 416.68 ROA 4.57% 5.62% 7.90% 9.62% 9.09% 6.51% 9.77% 8.68% 10.86% 9.54% ROE 7.71% 9.54% 11.91% 12.10% 11.69% 8.28% 12.24% 10.92% 13.69% 14.64% ROCE 10.31% 12.92% 16.05% 16.50% 15.84% 11.37% 16.77% 16.92% 21.18% 22.55% Fixed Asset Turnover 3.29 3.45 4.75 6.68 6.71 5.57 5.37 5.60 5.73 3.71 Receivable days 58.14 38.78 22.43 23.13 26.74 25.62 24.35 28.47 21.12 14.88 Inventory Days 56.77 59.69 56.81 50.28 53.17 72.22 69.40 45.28 49.67 51.92 Payable days 68.24 74.57 59.14 51.64 57.87 60.60 36.93 39.89 42.45 39.60 Cash Conversion Cycle 46.66 23.91 20.10 21.77 22.04 37.24 56.82 33.86 28.34 27.21 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 343.76 208.12 234.45 178.54 108.59 99.72 128.37 147.16 141.81 102.28

Top Investors:

nippon life india trustee ltd

tata mutual fund

quant mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Honda India Power - Quarterly Results
31st Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback