Nifty

:

24398.70

Sensex

:

78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Login

Nifty
Sensex

:
:

24398.70
78180.72

-31.65 (-0.13%)
-104.35 (-0.13%)

Honda India Power Products Ltd.

Electric Equipment

Rating :

55/99

BSE: 522064 | NSE: HONDAPOWER

Watchlist

NSE BSE

2163.50

07-Jul-2026

Open
High
Low
Previous Close

2176.9
2176.9
2151
2176.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1994
4312365.9
3256
1816.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,186.85
34.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,107.42
5.87%
2.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.67
-3.29
-13.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.07
3.88
-8.28

PAT CAGR (%)

10 Years
5 Years
3 Years

5.05
10.43
-2.06

P:E (Median)

8 Years
5 Years
3 Years

25.61
28.61
34.34

P:BV (Average)

8 Years
5 Years
3 Years

2.74
3.01
3.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.10
14.91
16.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 264.53 268.68 -1.54% 270.40 204.18 32.43% 175.61 177.20 -0.90% 154.91 144.17 7.45%
Expenses 234.57 225.28 4.12% 238.41 183.38 30.01% 164.28 170.20 -3.48% 146.47 127.69 14.71%
EBITDA 29.96 43.40 -30.97% 31.99 20.80 53.80% 11.33 7.00 61.86% 8.44 16.48 -48.79%
EBIDTM 11.33% 16.15% 11.83% 10.19% 6.45% 3.95% 5.45% 11.43%
Other Income 9.58 11.26 -14.92% 8.38 10.40 -19.42% 9.48 9.89 -4.15% 9.92 10.73 -7.55%
Interest 0.05 0.32 -84.38% 0.04 0.05 -20.00% 0.03 0.05 -40.00% 0.04 0.04 0.00%
Depreciation 6.24 5.69 9.67% 5.76 5.41 6.47% 5.71 5.36 6.53% 5.53 5.34 3.56%
PBT 35.10 48.65 -27.85% 22.73 25.74 -11.69% 15.07 11.48 31.27% 12.79 21.83 -41.41%
Tax 8.18 12.49 -34.51% 6.06 6.65 -8.87% 3.90 2.94 32.65% 3.31 5.68 -41.73%
PAT 26.92 36.16 -25.55% 16.67 19.09 -12.68% 11.17 8.54 30.80% 9.48 16.15 -41.30%
PATM 10.18% 13.46% 6.16% 9.35% 6.36% 4.82% 6.12% 11.20%
EPS 26.65 35.80 -25.56% 16.50 18.90 -12.70% 11.06 8.46 30.73% 9.39 15.99 -41.28%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 865.45 794.23 989.07 1,246.29 1,156.29 938.94 848.64 815.88 767.80 701.78 672.81 Net Sales Growth 8.97% -19.70% -20.64% 7.78% 23.15% 10.64% 4.02% 6.26% 9.41% 4.31% Cost Of Goods Sold 505.20 443.99 600.77 750.45 731.97 608.01 502.31 500.81 455.82 416.03 398.63 Gross Profit 360.25 350.24 388.30 495.84 424.32 330.93 346.33 315.07 311.98 285.75 274.18 GP Margin 41.63% 44.10% 39.26% 39.79% 36.70% 35.25% 40.81% 38.62% 40.63% 40.72% 40.75% Total Expenditure 783.73 706.50 890.14 1,111.13 1,053.62 866.40 755.55 725.03 665.22 605.52 585.70 Power & Fuel Cost - 7.87 8.75 11.81 9.41 6.80 8.19 7.31 5.94 5.24 6.26 % Of Sales - 0.99% 0.88% 0.95% 0.81% 0.72% 0.97% 0.90% 0.77% 0.75% 0.93% Employee Cost - 133.66 128.28 127.06 117.40 107.40 114.36 98.46 86.49 72.44 65.62 % Of Sales - 16.83% 12.97% 10.20% 10.15% 11.44% 13.48% 12.07% 11.26% 10.32% 9.75% Manufacturing Exp. - 39.85 46.08 61.39 52.49 44.60 45.32 40.96 38.71 37.09 37.89 % Of Sales - 5.02% 4.66% 4.93% 4.54% 4.75% 5.34% 5.02% 5.04% 5.29% 5.63% General & Admin Exp. - 26.88 28.80 19.30 14.63 16.29 17.84 16.75 15.58 16.49 19.84 % Of Sales - 3.38% 2.91% 1.55% 1.27% 1.73% 2.10% 2.05% 2.03% 2.35% 2.95% Selling & Distn. Exp. - 39.11 67.77 131.85 120.72 73.51 59.59 53.41 54.76 50.34 47.55 % Of Sales - 4.92% 6.85% 10.58% 10.44% 7.83% 7.02% 6.55% 7.13% 7.17% 7.07% Miscellaneous Exp. - 15.14 9.69 9.27 7.00 9.79 7.94 7.33 7.92 7.89 47.55 % Of Sales - 1.91% 0.98% 0.74% 0.61% 1.04% 0.94% 0.90% 1.03% 1.12% 1.47% EBITDA 81.72 87.73 98.93 135.16 102.67 72.54 93.09 90.85 102.58 96.26 87.11 EBITDA Margin 9.44% 11.05% 10.00% 10.84% 8.88% 7.73% 10.97% 11.14% 13.36% 13.72% 12.95% Other Income 37.36 42.29 41.57 19.17 16.84 14.53 15.76 17.66 14.94 16.17 12.69 Interest 0.16 0.52 0.53 0.65 0.93 0.67 0.71 0.57 0.67 0.87 0.90 Depreciation 23.24 21.80 20.22 20.78 18.52 20.26 22.08 21.13 22.51 23.45 23.82 PBT 85.69 107.70 119.75 132.90 100.06 66.14 86.06 86.81 94.34 88.11 75.07 Tax 21.45 27.76 31.52 30.31 25.53 17.47 23.91 29.16 32.93 30.33 26.24 Tax Rate 25.03% 25.78% 25.47% 26.27% 25.51% 26.41% 26.44% 35.00% 34.91% 34.42% 34.95% PAT 64.24 79.94 92.21 85.09 74.53 48.67 66.52 54.15 61.41 57.78 48.83 PAT before Minority Interest 64.24 79.94 92.21 85.09 74.53 48.67 66.52 54.15 61.41 57.78 48.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.42% 10.07% 9.32% 6.83% 6.45% 5.18% 7.84% 6.64% 8.00% 8.23% 7.26% PAT Growth -19.64% -13.31% 8.37% 14.17% 53.13% -26.83% 22.84% -11.82% 6.28% 18.33% EPS 63.60 79.15 91.30 84.25 73.79 48.19 65.86 53.61 60.80 57.21 48.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 863.53 812.11 736.74 669.88 605.51 569.61 517.10 474.45 422.51 366.57 Share Capital 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 10.14 Total Reserves 853.39 801.97 726.60 659.74 595.37 559.47 506.96 464.31 412.37 356.43 Non-Current Liabilities 375.41 429.37 -12.59 -5.25 -4.08 -3.75 -3.11 0.57 1.23 161.78 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 388.63 439.65 1.20 0.72 0.68 0.39 0.52 2.42 1.86 159.37 Current Liabilities 183.55 178.81 191.42 189.71 183.41 144.13 137.86 121.42 110.95 148.53 Trade Payables 81.49 99.93 94.75 117.58 114.51 87.39 83.14 76.07 71.51 61.73 Other Current Liabilities 76.72 55.02 53.48 55.10 52.03 41.30 43.84 34.81 31.15 23.11 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 25.34 23.86 43.19 17.03 16.87 15.44 10.88 10.54 8.29 63.69 Total Liabilities 1,422.49 1,420.29 915.57 854.34 784.84 709.99 651.85 596.44 534.69 676.88 Net Block 106.88 97.71 91.21 86.66 91.29 97.61 94.55 100.73 106.73 112.46 Gross Block 241.24 219.05 197.62 175.48 169.24 167.92 148.39 142.89 128.30 269.05 Accumulated Depreciation 134.36 121.34 106.41 88.82 77.95 70.31 53.84 42.16 21.57 156.59 Non Current Assets 606.48 651.19 166.05 230.52 185.90 153.64 159.19 175.04 192.82 314.07 Capital Work in Progress 7.83 7.38 9.24 12.69 2.47 1.89 3.44 0.94 0.33 0.49 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 467.59 509.75 54.94 55.38 57.12 47.16 43.43 38.92 32.92 185.27 Other Non Current Assets 24.18 36.35 10.66 75.79 35.02 6.98 17.77 34.45 52.84 15.85 Current Assets 816.01 769.10 749.52 623.82 598.94 556.35 492.66 421.40 341.87 362.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 118.85 140.93 166.95 176.39 160.49 211.05 111.68 90.76 120.84 88.63 Sundry Debtors 118.05 50.74 70.84 87.11 82.30 49.53 63.69 63.60 26.38 33.64 Cash & Bank 542.16 540.80 468.47 277.33 135.96 35.48 60.96 191.83 142.14 155.45 Other Current Assets 36.95 17.90 13.45 14.75 220.19 260.29 256.33 75.21 52.51 85.10 Short Term Loans & Adv. 12.01 18.73 29.81 68.24 207.78 161.26 161.52 1.49 1.60 47.97 Net Current Assets 632.46 590.29 558.10 434.11 415.53 412.22 354.80 299.98 230.92 214.29 Total Assets 1,422.49 1,420.29 915.57 854.34 784.84 709.99 651.85 596.44 534.69 676.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 22.09 105.64 157.33 36.90 151.51 -17.62 20.59 55.00 39.88 101.07 PBT 107.70 119.75 132.90 100.06 66.14 86.06 86.81 94.34 88.11 75.07 Adjustment -10.38 -14.89 3.87 7.88 6.09 8.72 6.47 8.97 8.84 16.25 Changes in Working Capital -43.40 21.97 76.68 -43.87 97.69 -86.97 -33.78 -10.29 -20.13 34.31 Cash after chg. in Working capital 53.92 126.83 213.45 64.07 169.92 7.81 59.50 93.02 76.82 125.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -31.83 -25.17 -38.62 -27.17 -18.41 -29.80 -35.41 -38.02 -36.94 -24.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 3.98 -17.50 0.00 0.00 4.37 -3.50 0.00 0.00 0.00 Cash From Investing Activity -69.80 -98.67 -149.86 16.07 -92.49 47.24 -12.63 -65.38 -13.38 -86.28 Net Fixed Assets -22.64 -19.57 -18.69 -16.46 -1.90 -17.98 -8.00 -15.20 140.91 -10.62 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -47.16 -79.10 -131.17 32.53 -90.59 65.22 -4.63 -50.18 -154.29 -75.66 Cash from Financing Activity -28.45 -17.54 -16.20 -11.29 -13.59 -13.11 -11.13 -9.40 -7.73 -7.32 Net Cash Inflow / Outflow -76.16 -10.57 -8.73 41.68 45.43 16.51 -3.17 -19.78 18.77 7.46 Opening Cash & Equivalents 106.06 114.65 121.88 80.26 34.63 17.96 21.16 41.04 22.76 15.39 Closing Cash & Equivalent 30.65 106.06 114.65 121.88 80.26 34.63 17.96 21.16 41.04 22.76

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 851.61 800.90 726.57 660.63 597.15 561.75 509.96 467.90 416.68 361.40 ROA 5.62% 7.90% 9.62% 9.09% 6.51% 9.77% 8.68% 10.86% 9.54% 7.60% ROE 9.54% 11.91% 12.10% 11.69% 8.28% 12.24% 10.92% 13.69% 14.64% 14.12% ROCE 12.92% 16.05% 16.50% 15.84% 11.37% 16.77% 16.92% 21.18% 22.55% 21.97% Fixed Asset Turnover 3.45 4.75 6.68 6.71 5.57 5.37 5.60 5.73 3.71 2.68 Receivable days 38.78 22.43 23.13 26.74 25.62 24.35 28.47 21.12 14.88 18.61 Inventory Days 59.69 56.81 50.28 53.17 72.22 69.40 45.28 49.67 51.92 53.47 Payable days 74.57 59.14 51.64 57.87 60.60 36.93 39.89 42.45 39.60 43.05 Cash Conversion Cycle 23.91 20.10 21.77 22.04 37.24 56.82 33.86 28.34 27.21 29.04 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 208.12 234.45 178.54 108.59 99.72 128.37 147.16 141.81 102.28 84.76

Top Investors:

nippon life india trustee ltd

tata mutual fund

quant mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback