PBT
-0.09
-2.93
-0.09
-0.04
0.06
-0.23
-0.49
3.14
0.26
0.22
Adjustment
-0.13
2.70
-0.15
-0.13
0.00
-0.17
0.34
-3.37
-0.38
-0.35
Changes in Working Capital
0.01
0.01
0.06
0.01
-0.15
0.02
0.86
0.37
-0.23
1.30
Cash after chg. in Working capital
-0.21
-0.22
-0.18
-0.16
-0.08
-0.38
0.71
0.13
-0.35
1.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48