Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

BPO/ITeS

Rating :
59/99

BSE: 532761 | NSE: HOVS

52.05
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  53.80
  •  53.80
  •  49.30
  •  51.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31077
  •  16.02
  •  90.70
  •  28.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.46
  • 23.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.87
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.44%
  • 10.20%
  • 30.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.60
  • -2.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 27.15
  • 101.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 123.13
  • 142.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 71.77
  • 89.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 2.10
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 122.25
  • 73.45
  • 30.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
2.46
2.48
-0.81%
2.28
2.73
-16.48%
2.54
2.83
-10.25%
2.35
2.65
-11.32%
Expenses
1.88
1.76
6.82%
1.59
1.99
-20.10%
1.93
2.63
-26.62%
2.03
2.18
-6.88%
EBITDA
0.58
0.72
-19.44%
0.69
0.74
-6.76%
0.62
0.20
210.00%
0.32
0.48
-33.33%
EBIDTM
23.46%
29.00%
30.18%
27.04%
24.20%
7.24%
13.68%
17.99%
Other Income
0.33
0.22
50.00%
0.83
0.49
69.39%
0.25
0.24
4.17%
0.24
0.29
-17.24%
Interest
0.03
0.31
-90.32%
-0.78
0.28
-
0.29
0.21
38.10%
0.30
0.17
76.47%
Depreciation
0.16
0.16
0.00%
0.15
0.14
7.14%
0.16
0.23
-30.43%
0.15
0.23
-34.78%
PBT
0.72
0.47
53.19%
2.15
0.81
165.43%
0.41
0.01
4,000.00%
0.11
0.37
-70.27%
Tax
0.19
0.25
-24.00%
0.21
0.30
-30.00%
0.20
0.20
0.00%
0.09
0.18
-50.00%
PAT
0.52
0.23
126.09%
1.94
0.51
280.39%
0.21
-0.19
-
0.02
0.19
-89.47%
PATM
21.34%
9.17%
84.87%
18.62%
8.33%
-6.67%
0.85%
7.20%
EPS
0.41
0.20
105.00%
1.55
0.26
496.15%
0.21
-0.15
-
0.09
0.15
-40.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Net Sales
9.63
9.84
11.37
10.54
13.60
15.43
15.15
16.40
17.33
14.02
10.54
Net Sales Growth
-9.92%
-13.46%
7.87%
-22.50%
-11.86%
1.85%
-7.62%
-5.37%
23.61%
33.02%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
0.00
Gross Profit
9.63
9.84
11.37
10.54
13.60
15.43
15.15
16.40
17.33
11.90
10.54
GP Margin
100.03%
100%
100%
100%
100%
100%
100%
100%
100%
84.88%
100%
Total Expenditure
7.43
7.51
10.04
10.47
13.59
15.54
15.05
18.40
22.05
18.04
9.26
Power & Fuel Cost
-
0.13
0.36
0.31
0.29
0.27
0.25
0.64
0.98
0.81
0.49
% Of Sales
-
1.32%
3.17%
2.94%
2.13%
1.75%
1.65%
3.90%
5.65%
5.78%
4.65%
Employee Cost
-
5.81
6.78
7.32
9.12
10.06
10.44
10.42
12.85
9.66
5.76
% Of Sales
-
59.04%
59.63%
69.45%
67.06%
65.20%
68.91%
63.54%
74.15%
68.90%
54.65%
Manufacturing Exp.
-
0.14
0.13
0.10
0.09
0.10
1.04
3.16
1.58
0.25
0.09
% Of Sales
-
1.42%
1.14%
0.95%
0.66%
0.65%
6.86%
19.27%
9.12%
1.78%
0.85%
General & Admin Exp.
-
1.07
1.38
2.53
3.28
4.64
2.90
3.80
6.25
4.82
2.85
% Of Sales
-
10.87%
12.14%
24.00%
24.12%
30.07%
19.14%
23.17%
36.06%
34.38%
27.04%
Selling & Distn. Exp.
-
0.03
0.02
0.02
0.02
0.02
0.03
0.04
0.16
0.17
0.07
% Of Sales
-
0.30%
0.18%
0.19%
0.15%
0.13%
0.20%
0.24%
0.92%
1.21%
0.66%
Miscellaneous Exp.
-
0.33
1.36
0.19
0.79
0.46
0.38
0.34
0.24
0.20
0.07
% Of Sales
-
3.35%
11.96%
1.80%
5.81%
2.98%
2.51%
2.07%
1.38%
1.43%
0%
EBITDA
2.21
2.33
1.33
0.07
0.01
-0.11
0.10
-2.00
-4.72
-4.02
1.28
EBITDA Margin
22.95%
23.68%
11.70%
0.66%
0.07%
-0.71%
0.66%
-12.20%
-27.24%
-28.67%
12.14%
Other Income
1.65
2.02
1.87
1.70
5.05
1.97
2.19
1.75
4.54
4.36
0.99
Interest
-0.16
0.40
1.16
0.55
0.92
1.40
1.49
1.41
1.47
0.20
0.00
Depreciation
0.62
0.62
0.55
0.53
1.07
0.85
0.97
1.01
0.97
0.50
0.28
PBT
3.39
3.32
1.48
0.69
3.08
-0.39
-0.18
-2.66
-2.64
-0.36
1.99
Tax
0.69
0.75
0.81
0.51
0.70
0.59
0.44
-0.18
0.43
0.76
0.79
Tax Rate
20.35%
22.59%
54.73%
73.91%
22.73%
-151.28%
-244.44%
6.77%
-16.29%
-211.11%
39.70%
PAT
2.69
2.57
0.67
0.18
2.38
-0.98
-0.62
-2.01
-2.43
-0.24
1.20
PAT before Minority Interest
2.69
2.57
0.67
0.18
2.38
-0.98
-0.62
-2.48
-3.07
-1.12
1.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
0.64
0.88
0.00
PAT Margin
27.93%
26.12%
5.89%
1.71%
17.50%
-6.35%
-4.09%
-12.26%
-14.02%
-1.71%
11.39%
PAT Growth
263.51%
283.58%
272.22%
-92.44%
-
-
-
-
-
-
 
EPS
2.13
2.04
0.53
0.14
1.89
-0.78
-0.49
-1.60
-1.93
-0.19
0.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Shareholder's Funds
95.94
33.73
443.62
716.30
34.03
337.45
578.14
168.31
214.34
212.16
Share Capital
12.59
12.59
12.59
12.54
12.53
12.53
12.51
12.50
12.49
12.49
Total Reserves
83.35
21.15
431.03
703.76
21.50
324.92
565.58
155.81
201.85
199.67
Non-Current Liabilities
5.75
1.14
160.05
289.40
3.45
5.74
6.63
7.41
8.19
0.27
Secured Loans
0.69
2.05
3.24
4.28
5.23
6.06
6.81
7.41
8.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.41
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.60
15.59
4.82
3.90
13.19
14.79
13.62
13.51
15.06
14.17
Trade Payables
0.78
1.03
0.94
1.10
1.03
1.14
1.27
1.37
2.85
1.34
Other Current Liabilities
12.71
13.19
2.27
1.64
4.76
5.99
5.93
3.85
6.93
8.37
Short Term Borrowings
0.00
0.00
0.00
0.00
6.81
6.58
5.18
2.29
0.00
0.00
Short Term Provisions
1.11
1.37
1.60
1.16
0.58
1.08
1.24
5.99
5.28
4.47
Total Liabilities
116.29
50.46
608.49
1,009.60
50.67
357.98
598.39
189.70
238.61
226.60
Net Block
1.06
1.36
1.05
1.41
2.32
3.10
3.79
4.79
5.15
1.27
Gross Block
2.53
2.26
2.61
3.24
3.09
8.32
8.04
7.96
7.22
2.84
Accumulated Depreciation
1.47
0.90
1.56
1.82
0.77
5.22
4.25
3.17
2.07
1.57
Non Current Assets
102.95
39.52
596.80
998.41
33.21
337.88
580.14
169.58
214.04
196.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
100.65
35.54
595.36
996.57
29.84
332.51
572.78
161.19
205.17
191.91
Long Term Loans & Adv.
0.22
0.35
0.34
0.36
0.97
1.91
3.44
3.44
0.46
0.46
Other Non Current Assets
1.02
2.27
0.05
0.07
0.09
0.36
0.13
0.16
3.27
2.59
Current Assets
13.34
10.94
11.69
11.19
17.46
20.11
18.25
20.11
24.56
30.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.95
5.82
2.81
4.31
4.34
5.24
4.28
2.88
4.15
1.80
Cash & Bank
7.01
3.68
7.13
5.84
11.02
9.94
9.36
8.41
14.31
23.76
Other Current Assets
1.38
0.22
0.25
0.72
2.10
4.92
4.60
8.82
6.12
4.81
Short Term Loans & Adv.
0.95
1.23
1.50
0.31
0.07
2.61
0.66
5.96
5.01
4.20
Net Current Assets
-1.26
-4.65
6.87
7.29
4.28
5.32
4.63
6.61
9.50
16.20
Total Assets
116.29
50.46
608.49
1,009.60
50.67
357.99
598.39
189.69
238.60
226.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Cash From Operating Activity
1.67
-2.61
2.68
9.89
1.25
-1.25
-3.64
-7.35
-11.45
18.05
PBT
3.14
2.26
0.69
3.08
-0.39
-0.18
-2.19
-2.00
0.52
1.99
Adjustment
-0.20
0.69
0.36
-2.63
0.73
0.54
0.88
0.56
-1.14
-1.01
Changes in Working Capital
-0.68
-5.07
2.11
9.39
1.24
-1.36
-2.11
-5.21
-9.74
17.25
Cash after chg. in Working capital
2.27
-2.11
3.15
9.84
1.58
-1.00
-3.42
-6.65
-10.36
18.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.50
-0.48
0.05
-0.33
-0.25
-0.22
-0.70
-1.09
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.95
-9.60
0.64
0.63
0.95
1.69
1.23
1.01
-11.94
0.32
Net Fixed Assets
-0.27
-1.50
-0.19
-0.15
3.12
-0.17
0.00
-0.37
-0.16
-0.13
Net Investments
-60.50
60.88
0.19
0.18
0.19
0.19
0.19
-2.48
-8.13
8.30
Others
61.72
-68.98
0.64
0.60
-2.36
1.67
1.04
3.86
-3.65
-7.85
Cash from Financing Activity
-2.12
8.36
-1.28
-7.87
-1.12
-0.70
1.10
0.31
8.26
-2.90
Net Cash Inflow / Outflow
0.50
-3.86
2.04
2.66
1.09
-0.27
-1.32
-6.04
-15.13
15.47
Opening Cash & Equivalents
1.91
7.01
4.97
2.31
1.22
1.24
2.55
8.59
23.72
49.49
Closing Cash & Equivalent
2.34
1.91
7.01
4.97
2.31
0.97
1.24
2.55
8.59
23.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Book Value (Rs.)
76.21
26.80
352.39
571.40
27.16
269.26
461.96
134.65
171.59
169.85
ROA
3.09%
0.20%
0.02%
0.45%
-0.48%
-0.13%
-0.63%
-1.43%
-0.48%
0.19%
ROE
3.97%
0.28%
0.03%
0.63%
-0.53%
-0.13%
-0.66%
-1.60%
-0.53%
0.73%
ROCE
5.49%
1.09%
0.21%
1.04%
0.51%
0.28%
-0.33%
-0.58%
-0.07%
0.65%
Fixed Asset Turnover
4.11
4.67
3.61
4.30
2.71
1.85
2.05
2.28
2.79
0.02
Receivable days
199.73
138.62
123.34
116.09
113.27
114.66
79.65
74.00
77.42
2348.93
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
47.81
45.01
44.26
36.14
34.51
34.21
31.32
46.19
56.12
2835.63
Cash Conversion Cycle
151.92
93.61
79.09
79.94
78.75
80.46
48.34
27.81
21.30
-486.69
Total Debt/Equity
0.03
0.11
0.01
0.01
0.38
0.04
0.02
0.06
0.04
0.00
Interest Cover
9.21
2.29
2.26
4.36
0.72
0.88
-0.89
-0.79
-0.75
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.