PBT
2.80
1.80
1.97
1.72
1.83
-0.47
1.41
2.19
2.39
16.71
Adjustment
0.13
-0.10
-0.09
0.16
-0.98
-0.38
-0.86
-1.06
-0.65
0.49
Changes in Working Capital
-5.07
1.33
9.24
0.23
-1.54
0.80
2.92
-13.68
2.88
0.84
Cash after chg. in Working capital
-2.14
3.03
11.13
2.12
-0.69
-0.05
3.46
-12.55
4.62
18.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.47
0.16
-0.30
-0.19
-0.18
-0.73
-1.04
-0.18
-3.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00