Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

BPO/ITeS

Rating :
37/99

BSE: 532761 | NSE: HGM

48.68
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  48.62
  •  50
  •  48.5
  •  49.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7531
  •  370699.73
  •  82.4
  •  42

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.59
  • N/A
  • 3.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.42%
  • 2.13%
  • 32.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.45
  • 42.68
  • 54.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.67
  • 26.52
  • 23.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.02
  • -
  • 5.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.39
  • 20.61
  • 26.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 2.77
  • 3.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.06
  • 13.53
  • 13.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
10.80
13.61
-20.65%
12.67
5.51
129.95%
14.24
5.80
145.52%
18.95
5.58
239.61%
Expenses
11.98
11.23
6.68%
14.71
4.49
227.62%
16.66
4.95
236.57%
17.86
4.69
280.81%
EBITDA
-1.19
2.38
-
-2.03
1.03
-
-2.41
0.85
-
1.09
0.89
22.47%
EBIDTM
-10.98%
17.46%
-16.05%
18.62%
-16.94%
14.63%
5.74%
15.98%
Other Income
0.29
0.52
-44.23%
1.49
0.44
238.64%
0.66
0.92
-28.26%
0.82
0.48
70.83%
Interest
0.50
0.08
525.00%
0.43
0.04
975.00%
0.44
0.04
1,000.00%
0.14
0.05
180.00%
Depreciation
0.80
0.41
95.12%
0.81
0.25
224.00%
0.80
0.25
220.00%
0.60
0.25
140.00%
PBT
-2.19
2.40
-
-1.79
1.18
-
-3.00
1.47
-
1.16
1.08
7.41%
Tax
-0.13
0.68
-
0.37
-0.14
-
0.13
0.15
-13.33%
0.66
0.28
135.71%
PAT
-2.06
1.73
-
-2.15
1.32
-
-3.12
1.33
-
0.50
0.80
-37.50%
PATM
-19.09%
12.70%
-16.98%
23.97%
-21.91%
22.88%
2.62%
14.28%
EPS
-1.64
1.37
-
-1.71
1.05
-
-2.48
1.05
-
0.39
0.63
-38.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
56.66
59.48
22.47
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
Net Sales Growth
85.77%
164.71%
39.39%
33.67%
19.88%
4.14%
-15.04%
7.87%
-22.50%
-11.86%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
56.67
59.48
22.47
16.12
12.06
10.06
9.66
11.37
10.54
13.60
15.43
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
61.21
60.65
18.97
13.62
9.84
7.87
7.50
10.04
10.47
13.59
15.54
Power & Fuel Cost
-
1.42
0.59
0.29
0.21
0.13
0.13
0.36
0.31
0.29
0.27
% Of Sales
-
2.39%
2.63%
1.80%
1.74%
1.29%
1.35%
3.17%
2.94%
2.13%
1.75%
Employee Cost
-
50.16
17.14
12.09
8.16
6.26
5.81
6.78
7.32
9.12
10.06
% Of Sales
-
84.33%
76.28%
75.00%
67.66%
62.23%
60.14%
59.63%
69.45%
67.06%
65.20%
Manufacturing Exp.
-
1.89
0.23
0.12
0.18
0.17
0.15
0.13
0.10
0.09
0.10
% Of Sales
-
3.18%
1.02%
0.74%
1.49%
1.69%
1.55%
1.14%
0.95%
0.66%
0.65%
General & Admin Exp.
-
4.10
0.83
0.91
1.08
1.09
1.06
1.38
2.53
3.28
4.64
% Of Sales
-
6.89%
3.69%
5.65%
8.96%
10.83%
10.97%
12.14%
24.00%
24.12%
30.07%
Selling & Distn. Exp.
-
0.00
0.00
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.02
% Of Sales
-
0%
0%
0.12%
0.17%
0.20%
0.31%
0.18%
0.19%
0.15%
0.13%
Miscellaneous Exp.
-
0.19
0.19
0.19
0.19
0.19
0.32
1.36
0.19
0.79
0.02
% Of Sales
-
0.32%
0.85%
1.18%
1.58%
1.89%
3.31%
11.96%
1.80%
5.81%
2.98%
EBITDA
-4.54
-1.17
3.50
2.50
2.22
2.19
2.16
1.33
0.07
0.01
-0.11
EBITDA Margin
-8.01%
-1.97%
15.58%
15.51%
18.41%
21.77%
22.36%
11.70%
0.66%
0.07%
-0.71%
Other Income
3.26
3.67
2.47
1.91
4.02
1.67
2.02
1.87
1.70
5.05
1.97
Interest
1.51
1.09
0.17
0.13
0.17
0.23
0.40
1.16
0.55
0.92
1.40
Depreciation
3.01
2.63
1.00
0.63
0.60
0.62
0.62
0.55
0.53
1.07
0.85
PBT
-5.82
-1.22
4.80
3.66
5.45
3.01
3.14
1.48
0.69
3.08
-0.39
Tax
1.03
1.83
0.57
1.01
0.97
0.87
0.75
0.81
0.51
0.70
0.59
Tax Rate
-17.70%
-150.00%
11.88%
27.60%
17.80%
28.90%
23.89%
54.73%
73.91%
22.73%
-151.28%
PAT
-6.83
-3.05
4.22
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
PAT before Minority Interest
-6.83
-3.05
4.22
2.65
4.48
2.14
2.39
0.67
0.18
2.38
-0.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.05%
-5.13%
18.78%
16.44%
37.15%
21.27%
24.74%
5.89%
1.71%
17.50%
-6.35%
PAT Growth
-231.85%
-
59.25%
-40.85%
109.35%
-10.46%
256.72%
272.22%
-92.44%
-
 
EPS
-5.42
-2.42
3.35
2.10
3.56
1.70
1.90
0.53
0.14
1.89
-0.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
20.39
24.06
22.84
22.59
29.95
95.94
33.73
443.62
716.30
34.03
Share Capital
12.60
12.60
12.60
12.60
12.60
12.59
12.59
12.59
12.54
12.53
Total Reserves
7.79
11.46
10.25
9.99
17.36
83.35
21.15
431.03
703.76
21.50
Non-Current Liabilities
20.39
0.42
0.42
0.38
0.94
5.75
1.14
160.05
289.40
3.45
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.69
2.05
3.24
4.28
5.23
Unsecured Loans
15.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
Current Liabilities
33.08
16.16
12.94
14.75
14.00
14.54
15.59
4.82
3.90
13.19
Trade Payables
5.81
2.34
0.85
0.94
0.68
0.72
1.03
0.94
1.10
1.03
Other Current Liabilities
23.04
11.78
10.56
12.38
12.22
12.71
13.19
2.27
1.64
4.76
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.81
Short Term Provisions
4.23
2.05
1.53
1.43
1.09
1.11
1.37
1.60
1.16
0.58
Total Liabilities
73.86
40.64
36.20
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67
Net Block
27.14
1.48
1.37
2.00
2.41
1.06
1.36
1.05
1.41
2.32
Gross Block
33.86
5.76
4.65
4.59
4.49
2.53
2.26
2.61
3.24
3.09
Accumulated Depreciation
6.72
4.28
3.28
2.59
2.08
1.47
0.90
1.56
1.82
0.77
Non Current Assets
35.71
15.82
15.60
21.36
33.84
102.95
39.52
596.80
998.41
33.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
2.17
4.81
7.00
18.09
91.89
26.59
586.23
987.24
20.32
Long Term Loans & Adv.
0.54
0.16
0.17
0.16
0.16
0.22
0.35
0.34
0.36
0.97
Other Non Current Assets
0.22
4.00
1.05
3.82
4.60
1.02
2.27
0.05
0.07
0.09
Current Assets
38.15
24.82
20.61
16.36
11.05
13.28
10.94
11.69
11.19
17.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
27.77
15.33
8.28
6.10
5.20
4.95
5.82
2.81
4.31
4.34
Cash & Bank
6.57
7.56
11.01
8.91
4.74
7.01
3.68
7.13
5.84
11.02
Other Current Assets
3.82
0.33
0.52
0.43
1.11
1.31
1.45
1.75
1.03
2.10
Short Term Loans & Adv.
2.19
1.60
0.80
0.92
0.65
0.65
1.23
1.50
0.31
0.07
Net Current Assets
5.07
8.66
7.67
1.61
-2.94
-1.26
-4.65
6.87
7.29
4.28
Total Assets
73.86
40.64
36.21
37.72
44.89
116.23
50.46
608.49
1,009.60
50.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.48
-0.64
-3.42
2.19
-0.11
1.67
-2.61
2.68
9.89
1.25
PBT
-1.22
4.80
3.66
5.45
3.01
3.14
2.26
0.69
3.08
-0.39
Adjustment
0.82
-0.33
-0.78
-2.76
-0.30
-0.20
0.69
0.36
-2.63
0.73
Changes in Working Capital
-2.93
-4.21
-5.64
0.12
-2.35
-0.68
-5.07
2.11
9.39
1.24
Cash after chg. in Working capital
-3.33
0.25
-2.76
2.82
0.36
2.27
-2.11
3.15
9.84
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-0.90
-0.66
-0.63
-0.47
-0.60
-0.50
-0.48
0.05
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.01
1.18
3.68
2.48
1.17
0.95
-9.60
0.64
0.63
0.95
Net Fixed Assets
-10.01
-1.11
-0.06
-0.10
-1.96
-0.27
-1.50
-0.19
-0.15
3.12
Net Investments
-0.01
0.00
0.00
0.00
66.08
-60.69
60.69
0.00
0.00
9.70
Others
10.03
2.29
3.74
2.58
-62.95
61.91
-68.79
0.83
0.78
-11.87
Cash from Financing Activity
6.08
-0.89
-0.50
-1.29
-2.08
-2.12
8.36
-1.28
-7.87
-1.12
Net Cash Inflow / Outflow
1.61
-0.36
-0.24
3.39
-1.03
0.50
-3.86
2.04
2.66
1.09
Opening Cash & Equivalents
4.67
4.39
4.85
1.34
2.34
1.91
7.01
4.97
2.31
1.22
Closing Cash & Equivalent
6.28
4.04
4.39
4.85
1.34
2.34
1.91
7.01
4.97
2.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
16.19
19.10
18.14
17.94
23.78
76.21
26.80
352.39
571.40
27.16
ROA
-5.32%
10.99%
7.17%
10.85%
2.66%
2.87%
0.20%
0.02%
0.45%
-0.48%
ROE
-13.71%
18.01%
11.66%
17.07%
3.40%
3.69%
0.28%
0.03%
0.63%
-0.53%
ROCE
-0.42%
20.72%
16.41%
20.82%
5.00%
5.22%
1.09%
0.21%
1.04%
0.51%
Fixed Asset Turnover
3.00
4.32
3.49
2.66
2.87
4.03
4.67
3.61
4.30
2.71
Receivable days
132.27
191.80
162.71
171.00
184.13
203.54
138.62
123.34
116.09
113.27
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
45.01
44.26
36.14
34.51
Cash Conversion Cycle
132.27
191.80
162.71
171.00
184.13
203.54
93.61
79.09
79.94
78.75
Total Debt/Equity
0.88
0.03
0.02
0.02
0.04
0.03
0.11
0.01
0.01
0.38
Interest Cover
-0.12
28.88
29.00
32.17
14.20
8.77
2.29
2.26
4.36
0.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.