Nifty
:
14677.80
Sensex
:
48732.55
-18.70 (-0.13%)
41.75 (0.09%)
Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

HOV Services Ltd.

BPO/ITeS

Rating :
54/99

BSE: 532761 | NSE: HOVS

NSE BSE
45.65
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  47.40
  •  48.70
  •  44.90
  •  47.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13456
  •  6.20
  •  67.90
  •  28.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.28
  • 60.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.25
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.44%
  • 10.22%
  • 30.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -33.86
  • -5.58
  • -5.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.75
  • 67.79
  • 165.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.50
  • -
  • -34.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.78
  • 71.21
  • 103.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 2.06
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 125.71
  • 77.15
  • 36.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
2.54
2.83
-10.25%
2.35
2.65
-11.32%
2.48
3.02
-17.88%
2.73
2.39
14.23%
Expenses
1.93
2.63
-26.62%
2.03
2.18
-6.88%
1.76
2.49
-29.32%
1.99
2.33
-14.59%
EBITDA
0.62
0.20
210.00%
0.32
0.48
-33.33%
0.72
0.53
35.85%
0.74
0.06
1,133.33%
EBIDTM
24.20%
7.24%
13.68%
17.99%
29.00%
17.52%
27.08%
2.64%
Other Income
0.25
0.24
4.17%
0.24
0.29
-17.24%
0.22
0.23
-4.35%
0.49
0.31
58.06%
Interest
0.29
0.21
38.10%
0.30
0.17
76.47%
0.31
0.05
520.00%
0.28
0.00
0
Depreciation
0.16
0.23
-30.43%
0.15
0.23
-34.78%
0.16
0.23
-30.43%
0.14
0.16
-12.50%
PBT
0.41
0.01
4,000.00%
0.11
0.37
-70.27%
0.47
0.48
-2.08%
0.81
0.21
285.71%
Tax
0.20
0.20
0.00%
0.09
0.18
-50.00%
0.25
0.14
78.57%
0.30
0.14
114.29%
PAT
0.21
-0.19
-
0.02
0.19
-89.47%
0.23
0.34
-32.35%
0.51
0.07
628.57%
PATM
8.33%
-6.67%
0.85%
7.20%
9.17%
11.23%
18.62%
2.93%
EPS
0.21
-0.15
-
0.09
0.15
-40.00%
0.20
0.27
-25.93%
0.26
0.06
333.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Mar 11
Net Sales
10.10
11.37
10.54
13.60
15.43
15.15
16.40
17.33
14.02
10.54
709.25
Net Sales Growth
-7.25%
7.87%
-22.50%
-11.86%
1.85%
-7.62%
-5.37%
23.61%
33.02%
-98.51%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
0.00
0.00
Gross Profit
10.11
11.37
10.54
13.60
15.43
15.15
16.40
17.33
11.90
10.54
709.25
GP Margin
100.07%
100%
100%
100%
100%
100%
100%
100%
84.88%
100%
100%
Total Expenditure
7.71
10.04
10.47
13.59
15.54
15.05
18.40
22.05
18.04
9.26
598.38
Power & Fuel Cost
-
0.36
0.31
0.29
0.27
0.25
0.64
0.98
0.81
0.49
12.58
% Of Sales
-
3.17%
2.94%
2.13%
1.75%
1.65%
3.90%
5.65%
5.78%
4.65%
1.77%
Employee Cost
-
6.78
7.32
9.12
10.06
10.44
10.42
12.85
9.66
5.76
360.72
% Of Sales
-
59.63%
69.45%
67.06%
65.20%
68.91%
63.54%
74.15%
68.90%
54.65%
50.86%
Manufacturing Exp.
-
0.13
0.10
0.09
0.10
1.04
3.16
1.58
0.25
0.09
26.96
% Of Sales
-
1.14%
0.95%
0.66%
0.65%
6.86%
19.27%
9.12%
1.78%
0.85%
3.80%
General & Admin Exp.
-
1.38
2.53
3.28
4.64
2.90
3.80
6.25
4.82
2.85
198.11
% Of Sales
-
12.14%
24.00%
24.12%
30.07%
19.14%
23.17%
36.06%
34.38%
27.04%
27.93%
Selling & Distn. Exp.
-
0.02
0.02
0.02
0.02
0.03
0.04
0.16
0.17
0.07
0.00
% Of Sales
-
0.18%
0.19%
0.15%
0.13%
0.20%
0.24%
0.92%
1.21%
0.66%
0%
Miscellaneous Exp.
-
1.36
0.19
0.79
0.46
0.38
0.34
0.24
0.20
0.00
0.00
% Of Sales
-
11.96%
1.80%
5.81%
2.98%
2.51%
2.07%
1.38%
1.43%
0%
0%
EBITDA
2.40
1.33
0.07
0.01
-0.11
0.10
-2.00
-4.72
-4.02
1.28
110.87
EBITDA Margin
23.76%
11.70%
0.66%
0.07%
-0.71%
0.66%
-12.20%
-27.24%
-28.67%
12.14%
15.63%
Other Income
1.20
1.87
1.70
5.05
1.97
2.19
1.75
4.54
4.36
0.99
1.73
Interest
1.18
1.16
0.55
0.92
1.40
1.49
1.41
1.47
0.20
0.00
29.28
Depreciation
0.61
0.55
0.53
1.07
0.85
0.97
1.01
0.97
0.50
0.28
29.16
PBT
1.80
1.48
0.69
3.08
-0.39
-0.18
-2.66
-2.64
-0.36
1.99
54.17
Tax
0.84
0.81
0.51
0.70
0.59
0.44
-0.18
0.43
0.76
0.79
0.44
Tax Rate
46.67%
54.73%
73.91%
22.73%
-151.28%
-244.44%
6.77%
-16.29%
-211.11%
39.70%
0.81%
PAT
0.97
0.67
0.18
2.38
-0.98
-0.62
-2.01
-2.43
-0.24
1.20
53.73
PAT before Minority Interest
0.97
0.67
0.18
2.38
-0.98
-0.62
-2.48
-3.07
-1.12
1.20
53.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.47
0.64
0.88
0.00
0.00
PAT Margin
9.60%
5.89%
1.71%
17.50%
-6.35%
-4.09%
-12.26%
-14.02%
-1.71%
11.39%
7.58%
PAT Growth
136.59%
272.22%
-92.44%
-
-
-
-
-
-
-97.77%
 
EPS
0.77
0.53
0.14
1.89
-0.78
-0.49
-1.60
-1.93
-0.19
0.95
42.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Mar 11
Shareholder's Funds
33.73
443.62
716.30
34.03
337.45
578.14
168.31
214.34
212.16
397.04
Share Capital
12.59
12.59
12.54
12.53
12.53
12.51
12.50
12.49
12.49
293.91
Total Reserves
21.15
431.03
703.76
21.50
324.92
565.58
155.81
201.85
199.67
103.12
Non-Current Liabilities
1.14
160.05
289.40
3.45
5.74
6.63
7.41
8.19
0.27
-4.14
Secured Loans
2.05
3.24
4.28
5.23
6.06
6.81
7.41
8.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.41
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.59
4.82
3.90
13.19
14.79
13.62
13.51
15.06
14.17
668.41
Trade Payables
1.03
0.94
1.10
1.03
1.14
1.27
1.37
2.85
1.34
103.56
Other Current Liabilities
13.19
2.27
1.64
4.76
5.99
5.93
3.85
6.93
8.37
551.90
Short Term Borrowings
0.00
0.00
0.00
6.81
6.58
5.18
2.29
0.00
0.00
0.00
Short Term Provisions
1.37
1.60
1.16
0.58
1.08
1.24
5.99
5.28
4.47
12.95
Total Liabilities
50.46
608.49
1,009.60
50.67
357.98
598.39
189.70
238.61
226.60
1,061.31
Net Block
1.36
1.05
1.41
2.32
3.10
3.79
4.79
5.15
1.27
811.77
Gross Block
2.26
2.61
3.24
3.09
8.32
8.04
7.96
7.22
2.84
885.70
Accumulated Depreciation
0.90
1.56
1.82
0.77
5.22
4.25
3.17
2.07
1.57
73.94
Non Current Assets
39.52
596.80
998.41
33.21
337.88
580.14
169.58
214.04
196.23
837.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.04
Non Current Investment
35.54
595.36
996.57
29.84
332.51
572.78
161.19
205.17
191.91
14.46
Long Term Loans & Adv.
0.35
0.34
0.36
0.97
1.91
3.44
3.44
0.46
0.46
0.00
Other Non Current Assets
2.27
0.05
0.07
0.09
0.36
0.13
0.16
3.27
2.59
0.00
Current Assets
10.94
11.69
11.19
17.46
20.11
18.25
20.11
24.56
30.37
224.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.72
Sundry Debtors
5.82
2.81
4.31
4.34
5.24
4.28
2.88
4.15
1.80
133.88
Cash & Bank
3.68
7.13
5.84
11.02
9.94
9.36
8.41
14.31
23.76
49.54
Other Current Assets
1.45
0.25
0.72
2.03
4.92
4.60
8.82
6.12
4.81
33.89
Short Term Loans & Adv.
1.23
1.50
0.31
0.07
2.61
0.66
5.96
5.01
4.20
33.63
Net Current Assets
-4.65
6.87
7.29
4.28
5.32
4.63
6.61
9.50
16.20
-444.37
Total Assets
50.46
608.49
1,009.60
50.67
357.99
598.39
189.69
238.60
226.60
1,061.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Mar 11
Cash From Operating Activity
-2.61
2.68
9.89
1.25
-1.25
-3.64
-7.35
-11.45
18.05
104.92
PBT
2.26
0.69
3.08
-0.39
-0.18
-2.19
-2.00
0.52
1.99
54.17
Adjustment
0.69
0.36
-2.63
0.73
0.54
0.88
0.56
-1.14
-1.01
51.70
Changes in Working Capital
-5.07
2.11
9.39
1.24
-1.36
-2.11
-5.21
-9.74
17.25
4.10
Cash after chg. in Working capital
-2.11
3.15
9.84
1.58
-1.00
-3.42
-6.65
-10.36
18.23
109.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.48
0.05
-0.33
-0.25
-0.22
-0.70
-1.09
-0.18
-5.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.60
0.64
0.63
0.95
1.69
1.23
1.01
-11.94
0.32
-113.85
Net Fixed Assets
-1.50
-0.19
-0.15
3.12
-0.17
0.00
-0.37
-0.16
-0.13
-0.15
Net Investments
60.88
0.19
0.18
0.19
0.19
0.19
-2.48
-8.13
8.30
-3.24
Others
-68.98
0.64
0.60
-2.36
1.67
1.04
3.86
-3.65
-7.85
-110.46
Cash from Financing Activity
8.36
-1.28
-7.87
-1.12
-0.70
1.10
0.31
8.26
-2.90
3.85
Net Cash Inflow / Outflow
-3.86
2.04
2.66
1.09
-0.27
-1.32
-6.04
-15.13
15.47
-5.08
Opening Cash & Equivalents
7.01
4.97
2.31
1.22
1.24
2.55
8.59
23.72
49.49
54.57
Closing Cash & Equivalent
1.91
7.01
4.97
2.31
0.97
1.24
2.55
8.59
23.72
49.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Dec 11
Mar 11
Book Value (Rs.)
26.80
352.39
571.40
27.16
269.26
461.96
134.65
171.59
169.85
92.56
ROA
0.20%
0.02%
0.45%
-0.48%
-0.13%
-0.63%
-1.43%
-0.48%
0.19%
5.17%
ROE
0.28%
0.03%
0.63%
-0.53%
-0.13%
-0.66%
-1.60%
-0.53%
0.73%
53.53%
ROCE
1.09%
0.21%
1.04%
0.51%
0.28%
-0.33%
-0.58%
-0.07%
0.65%
12.96%
Fixed Asset Turnover
4.67
3.61
4.30
2.71
1.85
2.05
2.28
2.79
0.02
0.83
Receivable days
138.62
123.34
116.09
113.27
114.66
79.65
74.00
77.42
2348.93
70.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.62
Payable days
45.01
44.26
36.14
34.51
34.21
31.32
46.19
56.12
2835.63
74.93
Cash Conversion Cycle
93.61
79.09
79.94
78.75
80.46
48.34
27.81
21.30
-486.69
-1.05
Total Debt/Equity
0.11
0.01
0.01
0.38
0.04
0.02
0.06
0.04
0.00
0.00
Interest Cover
2.29
2.26
4.36
0.72
0.88
-0.89
-0.79
-0.75
0.00
2.85

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.