Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

BPO/ITeS

Rating :
50/99

BSE: 532761 | NSE: HOVS

47.90
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 47.75
  • 48.45
  • 46.65
  • 47.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2791
  •  1.33
  •  90.70
  •  41.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.39
  • 28.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56.80
  • N/A
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.42%
  • 10.34%
  • 30.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.85
  • -4.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 193.83
  • 10.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.10
  • 47.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.04
  • 71.40
  • 73.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 2.13
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 98.12
  • 58.65
  • 23.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
2.65
2.28
16.23%
2.50
2.54
-1.57%
2.45
2.35
4.26%
2.46
2.48
-0.81%
Expenses
1.99
1.59
25.16%
1.88
1.93
-2.59%
1.93
2.03
-4.93%
1.88
1.76
6.82%
EBITDA
0.65
0.69
-5.80%
0.62
0.62
0.00%
0.53
0.32
65.62%
0.58
0.72
-19.44%
EBIDTM
24.69%
30.18%
24.76%
24.20%
21.52%
13.68%
23.46%
29.00%
Other Income
0.44
0.83
-46.99%
0.29
0.25
16.00%
0.29
0.24
20.83%
0.33
0.22
50.00%
Interest
0.02
-0.78
-
0.02
0.29
-93.10%
0.03
0.30
-90.00%
0.03
0.31
-90.32%
Depreciation
0.15
0.15
0.00%
0.15
0.16
-6.25%
0.16
0.15
6.67%
0.16
0.16
0.00%
PBT
0.92
2.15
-57.21%
0.74
0.41
80.49%
0.63
0.11
472.73%
0.72
0.47
53.19%
Tax
0.27
0.21
28.57%
0.23
0.20
15.00%
0.18
0.09
100.00%
0.19
0.25
-24.00%
PAT
0.65
1.94
-66.49%
0.51
0.21
142.86%
0.45
0.02
2,150.00%
0.52
0.23
126.09%
PATM
24.65%
84.87%
20.52%
8.33%
18.42%
0.85%
21.34%
9.17%
EPS
0.49
1.55
-68.39%
0.42
0.21
100.00%
0.38
0.09
322.22%
0.41
0.20
105.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Net Sales
-
10.06
9.66
11.37
10.54
13.60
15.43
15.15
16.40
17.33
14.02
Net Sales Growth
-
4.14%
-15.04%
7.87%
-22.50%
-11.86%
1.85%
-7.62%
-5.37%
23.61%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
Gross Profit
-
10.06
9.66
11.37
10.54
13.60
15.43
15.15
16.40
17.33
11.90
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
84.88%
Total Expenditure
-
7.87
7.50
10.04
10.47
13.59
15.54
15.05
18.40
22.05
18.04
Power & Fuel Cost
-
0.13
0.13
0.36
0.31
0.29
0.27
0.25
0.64
0.98
0.81
% Of Sales
-
1.29%
1.35%
3.17%
2.94%
2.13%
1.75%
1.65%
3.90%
5.65%
5.78%
Employee Cost
-
6.26
5.81
6.78
7.32
9.12
10.06
10.44
10.42
12.85
9.66
% Of Sales
-
62.23%
60.14%
59.63%
69.45%
67.06%
65.20%
68.91%
63.54%
74.15%
68.90%
Manufacturing Exp.
-
0.17
0.15
0.13
0.10
0.09
0.10
1.04
3.16
1.58
0.25
% Of Sales
-
1.69%
1.55%
1.14%
0.95%
0.66%
0.65%
6.86%
19.27%
9.12%
1.78%
General & Admin Exp.
-
1.09
1.06
1.38
2.53
3.28
4.64
2.90
3.80
6.25
4.82
% Of Sales
-
10.83%
10.97%
12.14%
24.00%
24.12%
30.07%
19.14%
23.17%
36.06%
34.38%
Selling & Distn. Exp.
-
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.04
0.16
0.17
% Of Sales
-
0.20%
0.31%
0.18%
0.19%
0.15%
0.13%
0.20%
0.24%
0.92%
1.21%
Miscellaneous Exp.
-
0.19
0.32
1.36
0.19
0.79
0.46
0.38
0.34
0.24
0.17
% Of Sales
-
1.89%
3.31%
11.96%
1.80%
5.81%
2.98%
2.51%
2.07%
1.38%
1.43%
EBITDA
-
2.19
2.16
1.33
0.07
0.01
-0.11
0.10
-2.00
-4.72
-4.02
EBITDA Margin
-
21.77%
22.36%
11.70%
0.66%
0.07%
-0.71%
0.66%
-12.20%
-27.24%
-28.67%
Other Income
-
1.67
2.02
1.87
1.70
5.05
1.97
2.19
1.75
4.54
4.36
Interest
-
0.23
0.40
1.16
0.55
0.92
1.40
1.49
1.41
1.47
0.20
Depreciation
-
0.62
0.62
0.55
0.53
1.07
0.85
0.97
1.01
0.97
0.50
PBT
-
3.01
3.14
1.48
0.69
3.08
-0.39
-0.18
-2.66
-2.64
-0.36
Tax
-
0.87
0.75
0.81
0.51
0.70
0.59
0.44
-0.18
0.43
0.76
Tax Rate
-
28.90%
23.89%
54.73%
73.91%
22.73%
-151.28%
-244.44%
6.77%
-16.29%
-211.11%
PAT
-
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
-2.01
-2.43
-0.24
PAT before Minority Interest
-
2.14
2.39
0.67
0.18
2.38
-0.98
-0.62
-2.48
-3.07
-1.12
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
0.64
0.88
PAT Margin
-
21.27%
24.74%
5.89%
1.71%
17.50%
-6.35%
-4.09%
-12.26%
-14.02%
-1.71%
PAT Growth
-
-10.46%
256.72%
272.22%
-92.44%
-
-
-
-
-
 
EPS
-
1.70
1.90
0.53
0.14
1.89
-0.78
-0.49
-1.60
-1.93
-0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Shareholder's Funds
29.95
95.94
33.73
443.62
716.30
34.03
337.45
578.14
168.31
214.34
Share Capital
12.60
12.59
12.59
12.59
12.54
12.53
12.53
12.51
12.50
12.49
Total Reserves
17.36
83.35
21.15
431.03
703.76
21.50
324.92
565.58
155.81
201.85
Non-Current Liabilities
0.94
5.75
1.14
160.05
289.40
3.45
5.74
6.63
7.41
8.19
Secured Loans
0.00
0.69
2.05
3.24
4.28
5.23
6.06
6.81
7.41
8.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.41
0.00
0.00
0.00
0.00
Current Liabilities
14.00
14.54
15.59
4.82
3.90
13.19
14.79
13.62
13.51
15.06
Trade Payables
0.68
0.72
1.03
0.94
1.10
1.03
1.14
1.27
1.37
2.85
Other Current Liabilities
12.22
12.71
13.19
2.27
1.64
4.76
5.99
5.93
3.85
6.93
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
6.81
6.58
5.18
2.29
0.00
Short Term Provisions
1.09
1.11
1.37
1.60
1.16
0.58
1.08
1.24
5.99
5.28
Total Liabilities
44.89
116.23
50.46
608.49
1,009.60
50.67
357.98
598.39
189.70
238.61
Net Block
2.41
1.06
1.36
1.05
1.41
2.32
3.10
3.79
4.79
5.15
Gross Block
4.49
2.53
2.26
2.61
3.24
3.09
8.32
8.04
7.96
7.22
Accumulated Depreciation
2.08
1.47
0.90
1.56
1.82
0.77
5.22
4.25
3.17
2.07
Non Current Assets
33.84
102.95
39.52
596.80
998.41
33.21
337.88
580.14
169.58
214.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
26.67
100.65
35.54
595.36
996.57
29.84
332.51
572.78
161.19
205.17
Long Term Loans & Adv.
0.16
0.22
0.35
0.34
0.36
0.97
1.91
3.44
3.44
0.46
Other Non Current Assets
4.60
1.02
2.27
0.05
0.07
0.09
0.36
0.13
0.16
3.27
Current Assets
11.05
13.28
10.94
11.69
11.19
17.46
20.11
18.25
20.11
24.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.19
4.95
5.82
2.81
4.31
4.34
5.24
4.28
2.88
4.15
Cash & Bank
4.74
7.01
3.68
7.13
5.84
11.02
9.94
9.36
8.41
14.31
Other Current Assets
1.12
0.66
0.22
0.25
1.03
2.10
4.92
4.60
8.82
6.12
Short Term Loans & Adv.
0.66
0.65
1.23
1.50
0.31
0.07
2.61
0.66
5.96
5.01
Net Current Assets
-2.94
-1.26
-4.65
6.87
7.29
4.28
5.32
4.63
6.61
9.50
Total Assets
44.89
116.23
50.46
608.49
1,009.60
50.67
357.99
598.39
189.69
238.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Cash From Operating Activity
-0.11
1.67
-2.61
2.68
9.89
1.25
-1.25
-3.64
-7.35
-11.45
PBT
3.01
3.14
2.26
0.69
3.08
-0.39
-0.18
-2.19
-2.00
0.52
Adjustment
-0.30
-0.20
0.69
0.36
-2.63
0.73
0.54
0.88
0.56
-1.14
Changes in Working Capital
-2.35
-0.68
-5.07
2.11
9.39
1.24
-1.36
-2.11
-5.21
-9.74
Cash after chg. in Working capital
0.36
2.27
-2.11
3.15
9.84
1.58
-1.00
-3.42
-6.65
-10.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.47
-0.60
-0.50
-0.48
0.05
-0.33
-0.25
-0.22
-0.70
-1.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.17
0.95
-9.60
0.64
0.63
0.95
1.69
1.23
1.01
-11.94
Net Fixed Assets
-1.96
-0.27
-1.50
-0.19
-0.15
3.12
-0.17
0.00
-0.37
-0.16
Net Investments
66.26
-60.50
60.88
0.19
0.18
0.19
0.19
0.19
-2.48
-8.13
Others
-63.13
61.72
-68.98
0.64
0.60
-2.36
1.67
1.04
3.86
-3.65
Cash from Financing Activity
-2.08
-2.12
8.36
-1.28
-7.87
-1.12
-0.70
1.10
0.31
8.26
Net Cash Inflow / Outflow
-1.03
0.50
-3.86
2.04
2.66
1.09
-0.27
-1.32
-6.04
-15.13
Opening Cash & Equivalents
2.34
1.91
7.01
4.97
2.31
1.22
1.24
2.55
8.59
23.72
Closing Cash & Equivalent
1.34
2.34
1.91
7.01
4.97
2.31
0.97
1.24
2.55
8.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Dec 12
Book Value (Rs.)
23.78
76.21
26.80
352.39
571.40
27.16
269.26
461.96
134.65
171.59
ROA
2.66%
2.87%
0.20%
0.02%
0.45%
-0.48%
-0.13%
-0.63%
-1.43%
-0.48%
ROE
3.40%
3.69%
0.28%
0.03%
0.63%
-0.53%
-0.13%
-0.66%
-1.60%
-0.53%
ROCE
5.00%
5.22%
1.09%
0.21%
1.04%
0.51%
0.28%
-0.33%
-0.58%
-0.07%
Fixed Asset Turnover
2.86
4.03
4.67
3.61
4.30
2.71
1.85
2.05
2.28
2.79
Receivable days
183.95
203.54
138.62
123.34
116.09
113.27
114.66
79.65
74.00
77.42
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
45.01
44.26
36.14
34.51
34.21
31.32
46.19
56.12
Cash Conversion Cycle
183.95
203.54
93.61
79.09
79.94
78.75
80.46
48.34
27.81
21.30
Total Debt/Equity
0.04
0.03
0.11
0.01
0.01
0.38
0.04
0.02
0.06
0.04
Interest Cover
14.20
8.77
2.29
2.26
4.36
0.72
0.88
-0.89
-0.79
-0.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.