PBT
                                    
                                    
                                    
                                    
                                        0.57
                                    
                                    
                                    
                                        1.28
                                    
                                    
                                    
                                        1.17
                                    
                                    
                                    
                                        -0.71
                                    
                                    
                                    
                                        -1.64
                                    
                                    
                                    
                                        -0.57
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.31
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        1.40
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        0.79
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        0.80
                                    
                                    
                                    
                                        0.61
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                    
                                        0.76
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.71
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        2.07
                                    
                                    
                                    
                                        2.23
                                    
                                    
                                    
                                        1.47
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        -0.61
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        0.76
                                    
                                    
                                    
                                        1.02
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        0.72
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00