PBT
1.17
-0.71
-1.64
-0.57
-0.01
-0.31
-0.05
-0.07
0.22
0.41
Adjustment
0.74
0.73
0.79
0.90
0.80
0.61
0.78
0.76
0.90
1.14
Changes in Working Capital
-0.44
0.42
0.24
0.10
-0.03
0.71
0.17
0.04
0.25
0.12
Cash after chg. in Working capital
1.47
0.44
-0.61
0.43
0.76
1.02
0.90
0.72
1.37
1.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08