Shareholder's Funds
915.13
828.23
793.52
764.49
758.28
748.69
728.48
703.91
688.11
354.26
Share Capital
64.30
64.30
64.30
64.30
64.30
64.30
64.30
64.30
64.30
46.43
Total Reserves
850.83
763.93
729.22
700.19
693.98
684.39
664.18
639.61
623.80
307.83
Non-Current Liabilities
40.03
118.65
62.23
51.11
37.76
42.60
8.75
-1.80
-14.29
156.73
Secured Loans
20.90
69.74
45.70
57.19
43.32
51.13
25.23
21.34
12.91
116.21
Unsecured Loans
0.00
20.35
1.28
1.28
0.65
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.43
12.21
7.84
7.30
9.79
8.91
8.98
7.85
5.31
2.90
Current Liabilities
1,127.56
914.65
821.51
791.06
759.89
742.32
744.61
774.18
704.97
837.43
Trade Payables
429.84
304.81
230.07
228.64
190.09
173.67
216.03
288.31
265.13
332.39
Other Current Liabilities
125.26
122.39
59.11
51.73
55.04
38.10
29.48
22.21
68.21
53.49
Short Term Borrowings
562.16
480.87
526.52
506.25
507.86
522.81
492.42
458.32
362.57
431.39
Short Term Provisions
10.30
6.57
5.80
4.44
6.88
7.74
6.69
5.35
9.06
20.16
Total Liabilities
2,084.82
1,863.41
1,679.08
1,608.42
1,557.65
1,535.27
1,483.36
1,477.62
1,379.97
1,348.42
Net Block
498.39
460.61
451.40
446.99
464.43
493.58
453.25
425.33
398.67
334.58
Gross Block
726.47
664.57
640.98
648.51
621.77
607.13
531.52
472.07
422.71
419.92
Accumulated Depreciation
228.08
203.96
189.57
201.52
157.34
113.55
78.27
46.74
24.04
85.34
Non Current Assets
513.51
479.47
475.83
473.03
478.29
513.89
482.16
455.51
401.97
400.43
Capital Work in Progress
7.62
10.30
8.72
10.16
1.66
3.38
7.15
0.15
0.00
2.75
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
54.00
Long Term Loans & Adv.
1.87
2.55
7.67
7.64
3.43
7.49
10.46
16.32
3.21
9.10
Other Non Current Assets
5.63
6.00
8.04
8.24
8.77
9.44
11.30
13.71
0.09
0.00
Current Assets
1,571.31
1,383.94
1,203.26
1,135.39
1,079.36
1,021.39
1,001.21
1,022.12
978.00
947.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
696.67
572.83
486.02
506.73
442.95
439.39
414.08
423.73
377.58
317.18
Sundry Debtors
713.68
696.69
602.81
505.19
512.93
463.10
471.32
467.38
469.18
512.36
Cash & Bank
61.28
58.92
70.32
80.25
78.54
66.53
66.86
69.68
67.44
51.66
Other Current Assets
99.68
8.64
5.42
4.01
44.95
52.37
48.95
61.32
63.80
66.79
Short Term Loans & Adv.
51.33
46.85
38.68
39.21
42.67
47.18
43.81
55.33
57.00
58.06
Net Current Assets
443.75
469.30
381.75
344.33
319.48
279.07
256.60
247.93
273.03
110.56
Total Assets
2,084.82
1,863.41
1,679.09
1,608.42
1,557.65
1,535.28
1,483.37
1,477.63
1,379.97
1,348.41
|