Shareholder's Funds
1,000.20
915.13
828.23
793.52
764.49
758.28
748.69
728.48
703.91
688.11
Share Capital
64.30
64.30
64.30
64.30
64.30
64.30
64.30
64.30
64.30
64.30
Total Reserves
935.90
850.83
763.93
729.22
700.19
693.98
684.39
664.18
639.61
623.80
Non-Current Liabilities
125.27
40.03
118.65
62.23
51.11
37.76
42.60
8.75
-1.80
-14.29
Secured Loans
64.83
20.90
69.74
45.70
57.19
43.32
51.13
25.23
21.34
12.91
Unsecured Loans
35.00
0.00
20.35
1.28
1.28
0.65
0.00
0.00
0.00
0.00
Long Term Provisions
18.82
13.43
12.21
7.84
7.30
9.79
8.91
8.98
7.85
5.31
Current Liabilities
1,261.78
1,127.56
914.65
821.51
791.06
759.89
742.32
744.61
774.18
704.97
Trade Payables
535.58
429.84
304.81
230.07
228.64
190.09
173.67
216.03
288.31
265.13
Other Current Liabilities
113.53
125.26
122.39
59.11
51.73
55.04
38.10
29.48
22.21
68.21
Short Term Borrowings
604.07
562.16
480.87
526.52
506.25
507.86
522.81
492.42
458.32
362.57
Short Term Provisions
8.59
10.30
6.57
5.80
4.44
6.88
7.74
6.69
5.35
9.06
Total Liabilities
2,389.60
2,084.82
1,863.41
1,679.08
1,608.42
1,557.65
1,535.27
1,483.36
1,477.62
1,379.97
Net Block
613.57
498.39
460.61
451.40
446.99
464.43
493.58
453.25
425.33
398.67
Gross Block
904.77
726.47
664.57
640.98
648.51
621.77
607.13
531.52
472.07
422.71
Accumulated Depreciation
291.20
228.08
203.96
189.57
201.52
157.34
113.55
78.27
46.74
24.04
Non Current Assets
676.53
514.70
479.47
475.83
473.03
478.29
513.89
482.16
455.51
401.97
Capital Work in Progress
40.98
7.62
10.30
8.72
10.16
1.66
3.38
7.15
0.15
0.00
Non Current Investment
10.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.89
3.05
2.55
7.67
7.64
3.43
7.49
10.46
16.32
3.21
Other Non Current Assets
4.74
5.63
6.00
8.04
8.24
8.77
9.44
11.30
13.71
0.09
Current Assets
1,713.07
1,570.12
1,383.94
1,203.26
1,135.39
1,079.36
1,021.39
1,001.21
1,022.12
978.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
748.51
696.67
572.83
486.02
506.73
442.95
439.39
414.08
423.73
377.58
Sundry Debtors
765.27
713.68
696.69
602.81
505.19
512.93
463.10
471.32
467.38
469.18
Cash & Bank
81.16
61.28
58.92
70.32
80.25
78.54
66.53
66.86
69.68
67.44
Other Current Assets
118.12
48.35
8.64
5.42
43.22
44.95
52.37
48.95
61.32
63.80
Short Term Loans & Adv.
72.18
50.15
46.85
38.68
39.21
42.67
47.18
43.81
55.33
57.00
Net Current Assets
451.29
442.57
469.30
381.75
344.33
319.48
279.07
256.60
247.93
273.03
Total Assets
2,389.60
2,084.82
1,863.41
1,679.09
1,608.42
1,557.65
1,535.28
1,483.37
1,477.63
1,379.97
|